OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Report ofthe Trustees 1 to3
Independent
Examiner's
Report to the Trustees
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 7to13
Detailed Statement ofFinancial Activities 14to 15

REFERENCE AND REFERENCE AND REFERENCE AND ADMINISTRATIVE ADMINISTRATIVE ADMINISTRATIVE INFORMATION
Name of Charity Art Workers Guild Trustees Limited
Charity registration number 313228
Company registration number 00127931
Principal address 6Queen Square
Bloomsbury
London
WC1N 3AT
Trustees
The trustees and oNcers serving during the year and since the year end were as follows:
Mr A McQuin
Mr A Powers
MrJAbel
MrS Hurst
Mr TPonsonby
Ms A Thome
Ms C Spalding
Ms FCameron Roberts
Ms TSheppard
Mr M Winstanley
Independent examiners Chippendale and Clark
First Floor, Absol House
Ivy Road Industrial Estate
Chippenham
SN15 1SB
Approved by the Board ofTrustees and signed on its behalf by

unrestricted Restricted 2021 2020
funds funds
8
Income and endowments hem:
Donations and legacies 32,438 32,436 3,957
Charitable activities 46,652 46,652 56,656
Other trading activttes 13,734 13,734 101,289
Investments 93,939 93,939 95,922
Total 188,763 188,763 257,824
Expenditure on:
Raising funds 6 (115,318) (115,318) (138,013)
Charitable activities 7/8 (50,032) (50,032) (66,446)
Total (165,350) (165,350) (204,458)
Net gains/(losses)
on investments
8,633 8,633 (6,011)
Other recognised gains/losses
Net movement
in funds
32,046 32,046 47,354
Reconciliation
offunds
Total funds brought
forward
447,820 25,587 473,407 426,053
Total funds carried forward 479,866 25,587 505,453 473/07

Notes 2021 2020
8
Fixed assets
Tangible assets 13 28,892 21,166
Investments 14I15 127,913 119,542
158,805 140,708
Current assets
Debtors 16 11,540 9,620
Cash at bank and in hand 368,162 354,005
379,702 383,825
Creditors: amounts falling due within one year 17 (25,885) (25,641)
Net current assets 353,817 337,984
Total assets less current liabilities 510,822 478,892
Creditors: amounts falling due after more than one year 18 (5,169) (5,285)
Net assets 505,453 473,407
The funda ofthe charity
Restricted
income
funds 19 25,587 25,587
Unrestricted
income funds
19 479,866 447,820
Total funds 505 453 473~7
For
the
year
ended
306eptember 2021 the company was entitled to exemption from audit under
section
477of
the
Companies
Act 2006 relating to
small companies.
The members have not required the company to obtain an audit of its accounts for the year in question in accordance
with section 476,

2021 2020
8
Unrestricted funds
Hall hire 10,970 77,521
Hirers Catering 1,661 23,678
Sundry income 1,103 90
13,734 101,280
nvestment
income
2021 2020
8
Unrestricted funda
Income from investment 90,244 90,629
properties
Income from listed investments 3,695 5,293
03,039 08,022
Expenditure on other trading activities
2021 2020
8
Unrestricted funds
No~aritable trading activities 115,318 138,013
115,318 138,013
Costa ofcharitable activises by fund type
2021 2020
8
Unrestricted funda
Advance education in visual arts 25,224 45,239
and crafts in any way which may
be beneficial to the community
Support costs 24,808 21,207
80,032 BB,448

Land and ONce Fixtures and
Coat orvaluation Buildings equipment Fittings Total
At 01 October 2020 5,362 32,850 13,502 51,714
Additions 2,044 11,565 13,609
At 30September 2021 5,382 34,894 25,067 65,323
Depreciation
At 01 October 2020 25,687 4,861 30,548
Charge foryear 1,841 4,041 5,683
At 30September 2021 27,529 8,902 36,431
Net book values
At30September 2021 5,362 7,366 16,165 28,893
At 30September 2020 6,382 7,163 8,641 21,166

Analysis ofm ovement ofcommercial
investments
Listed
investments
6
Market value at 01 119,542
October 2020
Net gain/(loss) on 8,371
revaluation
Market value at 30 127,913
September 2021

Analysis ofi nvestme n ts
between funds as atyear ended 30September 202
1
2021 2020
6
Unrestricted funds
Listed investments 127,913 119,542
127,S13 «$,542
Debtors
2021 2020
R E
Amounts
due within
one year:
Trade debtors 2,077 (136)
Prepayments and accrued income 9,463 9,758
«,540 $,620
Creditors: amounts falling due within one year
2021 2020
6
Trade creditors 11,453 10,474
Other creditors 9,172 6,303
Accruals and deferred income 5,260 6,864
25,885 25641

2021 2020
R 5
5,169 5,265
5,16$ 5,285

Unrestricted
Funds
Balance at Incoming Outgoing Gains and Balance at
01/1Ql2020 resources resources losses 30/0$/2021
R R R R
General
General 447,620 188,763 (165,350) 6,633 479,866
447,820 18$,763 (165,350) 8,633 47$,$56
11of 15

Analysis of net assets between funds
Tangible Investments Net current Creditors & Net Assets
fbred assets assets l one year
(liabilities)
8
Unrestitctad funds
General
General 28,892 127,913 328,230 (5,169) 479,866
Restricted funds
Dalton Fund 1,653 1,653
Library Fund 23,934 23,934
28,892 127,913 353,817 (5,16$) 505,453
Previous year
Tangible Investments Net current Creditors a Net Assabr
fixed assets assets I one year
(liabilNes}
F.
Unrestricted funds
General
General 21,166 119,542 312,397 (5,285) 447,820
Restricted funds
Dalton Fund 1,653 1,653
Library Fund 23,934 23,934
21,166 119,542 337,$84 (5,2$5) 473,407
2021 2020
8 8
INCOME AND ENDOWMENT
Donations
and legacies
General donations 21,561 3,957
Outreach
project donations
10,877
32,438 3,$57
Charitable
activities
Guild Catering Activities 40,543 48,326
Gift aid 8,109 8,330
48,652
Other trading activities
Income from Hall hire 10,970 77,521
Income from Hirers Catering 1,661 23,678
Income from Sundry income 1,103 90
13,734 101,28$
Investments
Income from investment properties 90,244 90,629
Income from listed investments 3,695 5,293
93,939 95,922
Total incoming resources 188,763 257,824
EXPENDITURE
Other trading activities
Staff costs - wages &salaries (56,842) (55,299)
Staffcosts - social security costs (971) (1,635)
Staffcosts - pension
contributions
(484) (485)
Hirers Catering
&Services
(862) (6,151)
Premises costs (10,610) (10,433)
Insurance (7,701) (9,335)
Cleaning (9,293) (13,161)
Building
repairs &maintenance
(4,341) (22,310)
ONce costs (21,340) (16,333)
Equipment
repairs
(2.874) (2,639)
Training (229)
Bad debts (3)
(115,318) (138,013}
Charitable
activities
Cost ofdirect charitable activity (9,616) (13,972)
Staff costs - wages &salaries (6,316) (6,144)
Staff costs - social security costs (108) (182)
Staff costs - pension
contributions
(54) (54)
Building repairs &maintenance (1,447) (7,437)
Premises expenses (1,179) (1,159)
Insurance (856) (1,037)
Equipment
repairs
(958) (880}
ONce costs (2,371) (1,815)
14of15
This page does not form part ofthe statutory financial statements

Cleaning (1,033) (1,462)
Lettering 5 Portraits (1,428) (1,317)
Library expenses (34)
Masters expenses 176 (9,755)
Training (25)
(25,224) (45,239)
SUPPORT COSTS
Governance costs
Accountancy
fees
(7,288) (9,074)
Legal fees (2,019) (678)
Depreciation
ofowned
assets (5,883) (3,951)
Other finance costs (582) (308)
Treasurer (4,000) (4,000)
Partial VAT Exemption adjustments (5,036) (3,196)
(24,808) (21,207)
Total resources expended (165,350) (204,459)
NET INCOME BEFOREGAINS AND LOSSES
Other recognised
gains
and losses
Gains/(loss)
on
revaluation
ofinvestments 8,633 (6,011)
8,633 (8,011)
Net income before gains and losses 8,633 (6,011)
Net Income 32,046 47,354