OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Referenceandadministrativedetailsofthecharity,itstrusteesandadvisers 1
Trustees’report 2-3
Independentexaminer'sreport 4
Statementoffinancialactivities 5
Balancesheet 6
Notestothefinancialstatements 7-12

Statementoffinancialactivities
Fortheyearended31March2023
Total Total
unrestricted unrestricted
funds funds
2023 2022
Note £ £
INCOMEFROM:
Investments 2 42,466 44,659
TOTALINCOME 42.466 44,659
EXPENDITUREON:
Investmentmanagementfees
Charitableactivities
Otherexpenditure
ow 8,709
54,253
1,200
9,709
45,570
1,080
TOTALEXPENDITURE 64,162 56,359
NETEXPENDITUREBEFOREINVESTMENTGAINS/(LOSSES)
Netgains/(losses)oninvestments
(21,696)
(84,300)
(11,700)
64,620
NETINCOME/(EXPENDITURE)BEFOREOTHERRECOGNISEDGAINS
ANDLOSSES (105,996) 52,920
NETMOVEMENTINFUNDS (105,996) 52,920
RECONCILIATIONOFFUNDS:
Totalfundsbroughtforward 1,389,451 1,336,531
TOTALFUNDSCARRIEDFORWARD 1,283,455 1,389,451

Total Total
unrestricted unrestricted
funds funds
2023 2022
£ £
investmentincome
-locallistedinvestments
42,447 44,658
Bankinterestreceivable 19 1
42,466 44,659
Total2022 44,659
Investmentmanagementcosts
Total Total
unrestricted unrestricted
funds funds
2023 2022
£ £
Investmentmanagementfees 8,709 9,709
Total2022 9,709

Total Total
unrestricted unrestricted
funds funds
2023 2022
£ £
EducationalBursaries 21,000 19,820
DistributiontoEducationalorCharitableBodies 33,253 25,750
54.253 45,570
Total2022 45,570
5. Otherexpenditure
independentExaminer'sFee
Total2022
Otherexpenditure
Total Total
unrestricted unrestricted
funds funds
2023 2022
£ £
independentExaminer'sFee 1,200 1,080
Total2022 1,080
BursariesPayable
2023 2022
£ £
CChibagu 1,500 1,000
MWilce 1,500 1,485
GDunne - 500
AlThomas - 450
EWallace 1,500 1,450
SAppukutti 1,500 1,000
MPlayford 1,500 1,450
PMouyabila-Inzoungo 1,500 1,500
HHussain 1,500 1,500
CSemou 1,500 1,485
AKrishnakumar 1,500 1,500
JBookalee (500) 500
MHall 2,000 1,500
ESako - 500
NLonsway 1,500 1,000
OAnthony 1,500 1,000
MCombe 1,500 1,000
Benenden
1,500

1,000

21,000

19,820

7. GrantsPayable
2023 2022
£ f
Activiteens 700 800
AsdonJazzAcademy 1,000 -
BuildUpFoundation 1,000 -
CaldecottFoundation 1,506 -
CASE 2,000 1,700
CityEscape = 700
DramaExpressions 700 800
EdenbridgePrimarySchool 1,000 -
EHAS 2,700 2,500
FriendsofHolcot 1,000 700
HackneyQuest 750 -
HandicappedChildren'sActionGroup 700 -
HappyKids 700 -
HindleapWarren-FundedTrips 5,000 5,000
HindleapWarren-VariousItems 3,581 4,500
KarenCole - 450
KidsintheSpotlight 700 -
KidsN'Action 750 700
KidsSpace 1,000 1,000
LiveUnlimited - 700
LMK - 1,000
OxtedSchool 672 -
ParallelYouthEnterprise 1,500 700
SPinterYouthGroup - 700
ScampsinSurrey - 700
StSilvan'sAreaCharity 500 -
SummerAdventureforInnerLondoners(SAIL) - 800
TheClockworkCharitableTrust 1,000 -
TheHebeFoundation 750 -
Tools4Teens 900 700
TowerHamletsParentsCentre 700 800
TreasuredMoments 750 -
Upn'Away 700 800
Young&Inspired 1,000 -

33,253



25,750

2023 2022
£ £

1,246,263

1,355,616
2023 2022
£ E
3,450 3,580

Statementoffunds-currentyear
Balanceat
Balanceat Gains/ 31March
1 April2022 Income Expenditure (Losses) 2023
£ £ £ £ £
Unrestrictedfunds
GeneralFunds 1,389,451 42,466 (64,162) (84,300) 1,283,455
Statementoffunds-prioryear
Balanceat
Balanceat Gains/ 31March
1April2021 Income Expenditure (Losses) 2022
£ £ £ £ £
Unrestrictedfunds
GeneralFunds
1,336,531

44,659

(56,359)

64,620

1,389,451
Totaloffunds


1,336,531


44,659


(56,359)


64,620


1,389,451
Summaryoffunds-currentyear
Balanceat
Balanceat Gains/ 31March
1 April2022 Income Expenditure (Losses) 2023
£ £ £ £ £
Unrestrictedfunds 1,389,451 42,466 (64,162) (84,300) 1,283,455

Balanceat
Balanceat Gains/ 31March
1April2021 Income Expenditure (Losses) 2022
£ £ £ £ £
Unrestrictedfunds 1,336,531 44,659 (56,359) 64,620 1,389,451
12. Analysisofnetassetsbetweenfunds
Analysisofnetassetsbetweenfunds-currentyear
Total
unrestricted
funds
2023
£
Currentassets 1,286,905
Creditorsduewithinoneyear (3,450)
1,283,455
Analysisofnetassetsbetweenfunds-prioryear
Total
unrestricted
funds
2022
£
Current assets 1,393,031
Creditorsduewithinoneyear (3,580)
1,389,451