OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and administrative details ofthe charity, its trustees and advisers
Trustees' report 2-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements

Total Total
unrestricted unrestricted
funds funds
2022 2021
Note
INCOIIE FROM:
investments 44,659 40,088
TOTAL INCOME 44,659, 40,088
EXPENDITURE ON;
investment
management
Charitable
activities
Other expenditure
fees 3
5
9,?09
45,570
1,080
8,580
34,920
1,000
TOTAL EXPENDITURE '56,359 44,500
NET EXPENDITURE BEFOREINYESTMENT GAINS/(LOSSES)
Net gainsl(losses)
on investments
(11,?00)
64,620
(4,412)
262,428
NET INCOME BEFORE OTHER RECOGNISED GAINS AND LOSSES 52,920 258,016
NET MOVEMENT
IN FUNDS
52,920 258,016
RECONCILIATION
OF FUNDS:
Total funds brought fonvard 1.336,531 1,078,515
TOTAL FUNDS CARRIED FORWARD 1,389,451 1,336,531

Investment incom e
Total Total
unrestricted unrestricted
funds funds
2022 2021
R
Investment
income
—local listed investments
Bank interest receivable
44,658
1
40,080
8
44,659 40,088
Total 2021 40,088

Total Total
unrestricted unrestricted
funds funds
2022 2021
Investment management fees 9,709 8,580
Total 2021 8,580

Analysts o fexpenditure on charitable activities
Total Total
unrestricted unrestricted
funds funds
2022 2021
Educational Bursaries 19,820 18,488
Distribution to Educational or Charitable Bodies 25,750 16,432
45,570 34,920
Total 2021 34,920

Independent Examine's Fee
Total 2021
Total Total
unrestricted unrestricted
funds funds
2022 2021
1,050 1,000
1,000

Bursaries Payable
2022 2021
FAnane
C Chibagu
M Wilce
G Dunne
1,000
1,485
500
1,000
1,244
'1,500
Al Thomas
EWallace
SAppukutti
450
1,450
1,000
1,500
1,500
M Playford
P Mouyabila-lnzoungo
H Hussain
C Semou
A Krishnakumar
1,450
1,500
1,500
1,485
1,500
1,500
1,500
1,500
1,244
'1,500
M.Hall
ESako
JBookalee
500 1,500
1,500
1,500
Hall
ESako
1,500
500
N Lonsway
0Anthony
M Combe
1,000
1,000
1,000
Benenden 1,000
19,820 18,488

Grants Payable
2022 2021
Acthriteens 800 700
Amani Foundation 700
Build Up Foundation 700
CASE
City Escape
1,700
700
1,500
800
Claptqn
Common Boys
Club 700
Down Syndrome
Deveiopment
Trust 700
Drama Expressions 800 700
EHAS
Friends ofHolcot
2,500
700
1,500
?00
Hackney Quest 700
Handicapped
Children's
Action Group 382
Hindleap
Warren - Funded Trips
5,000
Hindleap
Warren - Various Items
4,500
Jigsaw South East 700
Karen Cole 450
Kids intie Spotlight 800
Kids N'Action
Kids Space
700
1,000
1,500
Live Unlimited 700
LMK
Parallel Youth Enterprise
SPinter Youth Group
1,000
700
700
800
700
Scamps in Surrey 700 700
Summer Adventure
for Inner Londoners
Sussex Clubs for Young People
(SAII ) 800 . 700
The Hebe Foundation 500
Tools4Teens 700
Tower Hamlets
Opportunity
Group
Tower Hamlets Parents Centre 800
Up n'Away 800
25,750 16,432

Creditors: Amounts
falling due within on
e year
2022 2021
E E
Accrualk 3,580 3,250

Statement offunds - current year
' Balance at
Balance at Gainsl 31March
1April 2021 Income Expendituie {Losses) 2022
E . E E E E
Unrestricted funds,
General Funds 1,336,531 44,659 {56,359) 64,620 1,389,451
Statement offunds - prior year
Balance at
Balance at Gains/ 31 March
1 April 2020 Income Expenditure (Losses) 2021
E E E . E E
Unrestricted funds
General Funds 1,078,515 40,088 (44,500) 262,428 1,336,531
Total offunds 1,078,515 40,088 (44,500) 262,428 1,336,531
Summary offunds -current year
Balance at
Balance at Gainsl 31March
1April 2021 Income Expenditure {Losses) 2022
E E E
Unrestricted funds 1,336,+1 44,659 {56,359) 64,620 1,389,451
Summary offunds - prior year
Balance at
Balance at Gainsf 31 March
1 April 2020 Income Expenditure (Losses) 2021
E E E
Unrestricted funds 1,078,515 40,088 (44,500) 262,428 1,336,531