| Page | |||||||
|---|---|---|---|---|---|---|---|
| Trustees' annual report |
(incorporating | the directors' report) | |||||
| Independent | auditor's | report to the members | |||||
| Consolidated | statement offinancial | activities (including | income and | ||||
| expenditure | account) | 10 | |||||
| Parent statement offinancial activities | (including | income | and | ||||
| expenditure | account) | ||||||
| Consolidated | statement offinancial | position | 12 | ||||
| Parent balance sheet | 13 | ||||||
| Consolidated | statement ofcash flows | 14 | |||||
| Notes to the | financial | statements | 15 |
| follows: | |||
|---|---|---|---|
| 2023 | 2022 | ||
| Grants and donations paid out |
1,617400 | 2,064,400 | |
| Net rental | income | 2,113,069 | 1,729,351 |
| Dividend | income from listed investments | 40)332 | 18,440 |
| Investment | property at fair value | 43,960,138 | 42,517,887 |
| Listed investments at fair value |
551,884 | 495,134 |
| 2023 | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||||
| funds | Total funds | funds | ||||||
| Note | f, | |||||||
| Income and | endowments | |||||||
| Donations and legacies |
5 | 30,000 | 30,000 | |||||
| Investment | income | 6 | 4,199,163 | 4,199,163 | 3,990,531 | |||
| Total income | 4,229,163 | 4,229,163 | 3,990,531 | |||||
| Expenditure | ||||||||
| Expenditure | on raising funds: | |||||||
| Investment management |
costs | 7 | (2,192,911) | (2,192,911) | (2,337,830) | |||
| Expenditure | on charitable | activities | 8,9 | (1,632,097) | (1,632,097) | (2,080,114) | ||
| Taxation | 12 | (1,660,230) | (1,660,230) | 14,953 | ||||
| Total expenditure | (5,485,238) | (5,485,238) | (4,402,991) | |||||
| Fair value movements | 13 | 56,750 | 56,750 | (155,042) | ||||
| Net income | and net movement | in funds | (1,199,325) | (1,199,325) | (567,502) | |||
| Reconciliation offunds | ||||||||
| Total funds | brought forward | 24 | 33,155,340 | 33,155,340 | 33,722,842 | |||
| Total funds | carried forward | 25 | 31,956,015 | 31,956,015 | 33,155,340 |
| Year ended | 30June | 2023 | 2023 | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted | Unrestricted | |||||
| funds | Total funds | funds | ||||
| Note | g | |||||
| lacome and endowments | ||||||
| Donations and legacies |
5 | 1,600,500 | 1,600,500 | 2,118,435 | ||
| Total income | 1,600,500 | 1,600,500 | 2,118,435 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 8,9 | (1,632,097) | (1,632,097) | (2,080,114) | |
| Total expenditure | (1,632,097) | (1,632,097) | (2,080,114) | |||
| Fair value movements | 13 | (1,167,728) | (1,167,728) | (605,823) | ||
| Net expenditure and net |
movement | in funds | (1,199,325) | (1,199,325) | (567,502) | |
| Reconciliation offunds | ||||||
| Total funds brought forward |
24 | 33,155,440 | 33,155,440 | 33,722,942 | ||
| Total funds carried forward | 24 | 31,956,115 | 31,956,115 | 33,155,440 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Note | g | |||||
| Fixed assets | ||||||
| Tangible fixed assets | 16 | 6,191 | 8,254 | |||
| Investments | 17 | 44,512,022 | 43,013,021 | |||
| 44,518,213 | 43,021,275 | |||||
| Current assets | ||||||
| Debtors | 19 | 1,852,266 | 1,687,928 | |||
| Cash at bank | and in hand | 279,865 | 823,480 | |||
| 2,132,131 | 2,511,408 | |||||
| Creditors: amounts | falling due within one year | 20 | (3,051,127) | (2,372,540) | ||
| Net current | liabilities | (918,996) | 138,868 | |||
| Total assets | less current | liabilities | 43,599,217 | 43 160 143 | ||
| Creditors: amounts | falling due after more than one year | 21 | (4,771,557) | (4,793,388) | ||
| Provisions | 23 | (6,871,645) | (5,211,415) | |||
| Net assets | 31,956,015 | 33,155,340 | ||||
| Funds ofthe | charity | |||||
| Unrestricted | funds | 31,956,015 | 33,155,340 | |||
| Total charity | funds | 25 | 31,956,015 | 33,155,340 |
| 30June 2023 | |||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Note | g | ||||
| Fixed assets | |||||
| Investments | 17 | 31,992,821 | 33,160,549 | ||
| 31,992,821 | 33,160,549 | ||||
| Current assets | |||||
| Cash at bank | and in | hand | 2,861 | 41,958 | |
| 2,861 | 41,958 | ||||
| Creditors: amounts | falling due within one year | 20 | (39,567) | (47,067) | |
| Net current | assets | (36,706) | (5,109) | ||
| Total assets | less current liabilities | 31,956,115 | 33,155,440 | ||
| Net assets | 31,956,115 | 33,155,440 | |||
| Funds ofthe | charity | ||||
| Unrestricted | funds | 31,956,115 | 33,155,440 | ||
| Total charity | funds | 24 | 31,956,115 | 33,155,440 |
| Year | ended 30June | 2023 | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| f. | ||||||
| Cash flows from operating | activities | |||||
| Net income | (1,199,325) | (567,502) | ||||
| Adjustments for: Depreciation oftangible fixed assets |
2,063 | 2,799 | ||||
| Fair value movements | (56,750) | 155,042 | ||||
| Dividends, interest and rents &om |
investments | (4,199,163) | (3,990,53I) | |||
| Taxation | 1,660,230 | (14,953) | ||||
| Accrued (income)/expenses | 226,862 | 2,646 | ||||
| Changes in: | ||||||
| Trade and other debtors | (164,338) | (53,187) | ||||
| Trade and other creditors | 765,658 | (665,555) | ||||
| Cash generated from operations |
(2,964,763) | (5,131,241) | ||||
| Interest received | ||||||
| Net cash used in operating | activities | (2,964,763) | (5,131,241) | |||
| Cash flows from investing activities Dividends, interest and rents from investments |
4,199,163 | 3,990,531 | ||||
| Purchases ofother investments | (1,442,251) | (81,198) | ||||
| Net cash &om investing activities |
2,756,912 | 3,909,333 | ||||
| Cash flows from financing | activities | |||||
| Proceeds from borrowings | (335,782) | 1,667,622 | ||||
| Net cash from/(used in) financing |
activities | (335,782) | 1,667,622 | |||
| Net increase in cash and cash equivalents Cash and cash equivalents at beginning |
ofyear | (543,633) 823,480 |
445,714 377,766 |
|||
| Cash and cash equivalents | at end ofyear | 27 | 279,847 | 823,480 |
| 5. | Donations | and legacies | and legacies | ||||||
|---|---|---|---|---|---|---|---|---|---|
| ~Grou | Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2023 | Funds | 2022 | ||||||
| a | |||||||||
| Donations | |||||||||
| Gift Aid received | 30,000 | 30,000 | |||||||
| Ch~ithr | Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2023 | Funds | 2022 | ||||||
| Donations | |||||||||
| Gift Aid received | 1,600,500 | 1,600,500 | 2,118,435 | 2,118,435 | |||||
| 6. | Investment | income | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2023 | Funds | 2022 | ||||||
| x | |||||||||
| Income ftom Income from |
investment properties other investments |
4,158,831 40,332 |
4,158,831 40,332 |
3,972,091 18,440 |
3,972,091 18,440 |
||||
| 4,199,163 | 4,199,163 | 3,990,531 | 3,990,531 | ||||||
| 7. | Investment | management | costs | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2023 | Funds | 2022 | ||||||
| Administrative expenses Investment management Other interest payable Finance charges |
costs | 147,149 1,739,006 290,402 16,354 |
147,149 1,739,006 290,402 16,354 |
95,090 2,115,705 115,921 11,114 |
95,090 2,115,705 115,921 11,114 |
||||
| 2,192,911 | 2,192,911 | 2,337,830 | 2,337,830 | ||||||
| 8. | Expenditure | on charitable | activities | by fund type | |||||
| Unrestricted | Total Funds | Unrestncted | Total Funds | ||||||
| Funds | 2023 | Funds | 2022 | ||||||
| Charitable activity Supportcosts |
1,617,200 14,897 |
1,617700 14,897 |
2,064,400 15,714 |
2,064,400 15,714 |
|||||
| 1,632,097 | 1,632,097 | 2,080,114 | 2,080,114 | ||||||
| Expenditure | on charitable | activities | by activity type | ||||||
| Grant | |||||||||
| funding of | Total funds | Total fund | |||||||
| activities | Support costs | 2023 | 2022 | ||||||
| E | |||||||||
| 1,617,200 | 14,897 | 1,617,200 14,897 |
2,064,400 15,714 |
||||||
| 1,617,200 | 14,897 | 1,632,097 | 2,080,114 |
| Accountancy | Accountancy | Accountancy | Accountancy | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| and non-audit | General | |||||||||
| fees | Audit | fees | expenses | Total 2023 | Total 2022 | |||||
| 8 | 8 | |||||||||
| Governance costs |
7,500 | 7,080 | 317 | 14,897 | 15,714 | |||||
| 11. | Analysis ofgrants | Year to | Year to | |||||||
| 30June 23 | 30June 22 | |||||||||
| f | ||||||||||
| Grants to institutions | ||||||||||
| Amud Hatzdokoh Trust |
18,000 | 31,600 | ||||||||
| Be'er Yitzchok Trust | 10,000 | 15,000 | ||||||||
| Bais Rizhin Trust | 18,000 | |||||||||
| Beis Ruchel D'Satmar (London) Ltd Congregation Vyoel Moshe D'Satmer Charitable Chasdei Moishe Trust |
Trust | 27,500 | 50,000 36,000 17,500 |
|||||||
| Chasdei Shlomo | 4,000 | 18,000 | ||||||||
| Chevras Mo'oz Ladol | 20,000 | 85,400 | ||||||||
| Collel Chibath Yerushalayim, Ezer Bekovoid Limited |
Rabbi Meir | Baal | Hanes | Trust | 30,000 20,000 |
|||||
| The Friends ofYeshivas | Brisk | 20,000 | ||||||||
| Keren Hatzolo | 3,000 | 15,500 | ||||||||
| KYL Central Shul London | 10,000 | 15,000 | ||||||||
| United Talmudical Associates |
Ltd | 855,000 | 1,035,000 | |||||||
| UTRY | 33,000 | 32,000 | ||||||||
| Vyoel Moshe Charitable Trust Yetev Lev London Jerusalem |
Trust | 20,000 35,000 |
40,000 50,000 |
|||||||
| Yesamach Levav | 7,000 | 22,000 | ||||||||
| YG SYeshiva Gedola | Seminar | 19,500 | 17,000 | |||||||
| Other donations below 815,000 |
555,200 | 496,400 | ||||||||
| 1,617,200 | 2,064,400 | |||||||||
| Total grants | 1,617,200 | 2,064,400 | ||||||||
| Analysis ofGrants to Institutions: | ||||||||||
| Advancement ofthe Jewish Religion Advancement ofJewish Education ReliefofPoverty Any other charitable purposes |
441,375 454,625 388,910 332,290 |
497,716 608,800 573,917 383,967 |
||||||||
| Total | 1,617,200 | 2,064,400 | ||||||||
| 12. | Taxation | |||||||||
| Major components oftax expense: |
2023 | 2022 | ||||||||
| Deferred tax: | ||||||||||
| Origination and reversal oftiming |
differences | 1,660,230 | (14,953) | |||||||
| Taxation | 1,660,230 | (14,953) | ||||||||
| 20- |
| corporation tax in the UKof20.5 | %(2022:19%)by refe | rence to the analysis below. |
|
|---|---|---|---|
| 2023 | 2022 | ||
| 8 | |||
| Net income before tax | 2,031,405 | 468,416 | |
| Net income by rate oftax Income exempt &om tax Expenses not deductible for tax Effect ofgift aid Utilisation ofgroup losses Impact ofchange in tax rate Timing differences on unrealised Other adjustments |
gains | 416,439 (1,791) 60,840 (301,852) (162,012) 1,660,230 (11,634) 10 |
88,999 22,517 (111,553) (14,953) 37 |
| Taxation | |||
| 1,660,230 | (14,953) |
| ~Gros | Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|---|
| Fair value movements | on listed | Funds | 2023 s |
Funds f |
2022 |
| investments | 56,750 | 56,750 | (155,042) | (155,042) | |
| 56,750 | 56,750 | (155,042) | (155,042) | ||
| Charity | Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2023 | Funds | 2022 | ||
| fair value movements | on subsidiary | ||||
| undertakings | (1,167,728) | (1,167,728) | (605,823) | (605,823) | |
| (1,167,728) | (1,167,728) | (605,823) | (605,823) |
| Net income Year ended 30June 2023 |
Net income Year ended 30June 2023 |
||
|---|---|---|---|
| Net income is stated after charging/(crediting): | |||
| 2023 | 2022 | ||
| Depreciation oftangible fixed assets Non audit fees |
2,063 36,990 |
2,799 32,120 |
|
| Fees payable for the audit ofthe financial | statements | 21,240 | 22,440 |
| The charity has no staff other than the 4trustees all ofwhom without any form ofremuneration or other benefit in cash or The charity did not meet any expenses (2022:gnil) incurred o the charity. Tangible fixed assets |
give freely oftheir time and expertise kind (2022:gnil). by the trustees for services provided |
|---|---|
| Plant and | |
| machinery | |
| Cost | |
| At 1July 2022 and 30June 2023 | 26,202 |
| Depreciation At 1 July 2022 Charge for the year |
17,948 2,063 |
| At 30June 2023 | 20,011 |
| Carrying amount At 30June 2023 |
6,191 |
| At 30June 2022 | 8,254 |
| Investments | |||
|---|---|---|---|
| Listed | Investment | ||
| ~Grou | investments | properties | Total |
| f. | |||
| Cost orvaluation | |||
| At I July 2022 Additions |
495,134 | 42,517,887 1,442,251 |
43,013,021 1,442,251 |
| Fair value movements | 56,750 | 56,750 | |
| At 30June 2023 | 551,884 | 43,960,138 | 44,512,022 |
| Impairment | |||
| At 1July 2022 and 30 June 2023 | |||
| Carrying amount At 30June 2023 |
551,884 | 43,960,138 | 44,512,022 |
| At 30June 2022 | 495,134 | 42,517,887 | 43,013,021 |
| All investments shown above are held at valuation. |
|||
| Financial assets held at fair value |
| The historical cost of the investment properties f15,505,696). |
at 30a June 2023 is f16,94 |
7,947 (2022: |
|---|---|---|
| Subsidiary | ||
| Charith | Undertaking investments |
Total |
| Cost or valuation At I July 2022 |
33,160,549 | 33,160,549 |
| Additions | ||
| Disposals Fair value movements |
(1,167,728) | (1,167,728) |
| At 30June 2023 | 31,992,821 | 31,992,821 |
| Impairment | ||
| At IJuly 2022 and 30June 2023 | ||
| Carrying amount At 30June 2023 |
31,992,821 | 31,992,821 |
| At 30June 2022 | 33,160,549 | 33,160,549 |
| e Subsidia | ry Underta |
king investm |
ents held at 30s Jun |
e 2023 are: | ||
|---|---|---|---|---|---|---|
| Description | dtr Proportion | Nature of | ||||
| OfShare Capital | Owned | Business | ||||
| Altena Estates Limited | Ordinary | 100% | Property | Investment | ||
| Preference | 100% | |||||
| Barryvale | Limited | Ordinary | 100% | Property | Investment | |
| Fleetguild | Limited | Ordinary | 100% | Property | Investment | |
| Hiltshore | Limited | Ordinary | 100% | Dormant | ||
| Mirette Investments | Limited | Ordinary | 100% | Property | Investment | |
| Preference | 100% |
| ~Com an Turnover |
E~dm | i' B iiL | ||
|---|---|---|---|---|
| Number | ||||
| Altena Estates Limited | 01042867 | (2,572) | (2,572) | |
| Barryvale Limited Fleetguild Limited |
03584191 02787962 1,550,867 1,893,404 |
(542,685) (1,000,699) |
1,008,182 892,705 |
|
| Hiltshore Limited |
02788553 | |||
| Mirette Investments | Limited | 01024660 714,560 |
(549,873) | 164,687 |
| Fixed Assets Current Assets ~Lia k5 ' |
~l ~Labgtties |
~ tA i |
||
| Altena Estates Limited Barryvale Limited Fleetguild Limited Hiltshore Limited Mirette Investments Limited |
1,201,272 13,468,319 20,654, 174 100 9,194,448 1,033,068 986,151 842,077 5,747 5,502,380 (944,629) (5,458,821) (2,077,782) (11,995) (758,487) |
(1,807,475) (3,228,316) (6,607,411) |
1,289,711 7,188,174 16,190,153 (6,148) 7,330,930 |
| 19. | Debtors | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Trade debtors | 1,273,386 | 1,247,936 | ||||
| Prepayments Other debtors |
and accrued income | 56,062 522,818 |
27,202 412,790 |
|||
| 1,852,266 | 1,687,928 | |||||
| 20. | Creditors: amounts | falling due within | one year | |||
| Group | 2023 | 2022 | ||||
| Bank loans and overdrafls | 88,518 | 402,451 | ||||
| Accruals and | deferred income | 384,675 | 157,813 | |||
| Social security and other taxes Other creditors |
1,284 2,576,650 |
2,586 1,809,690 |
||||
| 3,051,127 | 2,372,540 | |||||
| Charity | 2023 | 2022 | ||||
| Accruals and | deferred income | 10,812 | 18,312 | |||
| Other creditors | 28,755 | 28,755 | ||||
| 39,567 | 47,067 |
| Creditors | : amounts | falling due after more than one year | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Bank loans and overdrafts | 4,771,557 | 4,793,388 | ||
| Analysis | ofloans | 2023 | 2022 | |
| Not wholly repayable within five years other than by instalments Wholly repayable within five years |
4,417,557 442,518 |
4,153,110 1,042,729 |
||
| 4,860,075 | 5,195,839 | |||
| Included | in current | liabilities | (88,518) | (402,451) |
| 4,771,557 | 4,793,388 |
| Analysis of c | haritable | funds | ||||
|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||
| At | Fair value | At | ||||
| Group | I July 2022 | Income | Expenditure | movements f. |
30June 2023 | |
| General funds | 33,155,340 | 4,229,163 | (5,485,238) | 56,750 | 31,956,015 | |
| At | Fair value | At | ||||
| 1 July 2021 | Income | Expenditure | movements f. |
30June 2022 f. |
||
| General funds | 33,722,842 | 3,990,531 | (4,402,991) | (155,042) | 33,155,340 | |
| Unrestricted | funds | |||||
| At | Fair value | At | ||||
| Charity | 1 July 2022 | Income | Expenditure | movements | 30June 2023 | |
| General funds | 33,155,440 | 1,600,500 | (1,632,097) | (1,167,728) | 31,956,115 | |
| At | Fair value | At | ||||
| 1 July 2021 | Income | Expenditure | movements | 30June 2022 | ||
| General funds | 33,722,942 | 2,118,435 | (2,080,114) | (605,823) | 33,155,440 |
| Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|
| Funds | 2023 | ||||
| Tangible fixed assets Investments |
6,191 | 6,191 | |||
| Current assets | 44,512,022 | 44,512,022 | |||
| Creditors less than I year Creditors greater than I year Provisions |
2,132,131 (3,051,127) (4,771,557) |
2,132,131 (3,051,127) (4,771,557) |
|||
| Net assets | (6,871,645) | (6,871,6451 | |||
| 31,956,015 | 31,956,015 | ||||
| Unrestricted | Total Funds | ||||
| Funds | 2022 | ||||
| Tangible fixed assets Investments |
8,254 | 8,254 | |||
| Current assets Creditors less than I year Creditors greater than I year Provisions Net assets |
43,013,021 2,511,408 (2,372,540) (4,793,388) (5,211,415) 33,155,340 |
43,013,021 2,511,408 (2,372,540) (4,793,388) (5,211,415) 33,155,340 |
|||
| Analysis ofchanges in net |
debt | ||||
| At | |||||
| At I Jul 2022 | Cash flows | 30Jun 2023 | |||
| Cash at bank and in hand Bank overdrafls |
823,480 | (543,615) | 279,865 | ||
| Debt due within one year Debt due after one year |
(402,451) (4,793,388) |
(18) 313,951 21 831 |
(18) (88,500) (4771 557) |
||
| (4,372,359) | (207851) | (4580210) | |||
| Analysis ofcash and cash equivalents | |||||
| 2023 | 2022 | ||||
| Cash at bank and in hand Overdrafl facility repayable on demand Total cash and cash equivalents |
279,865 (18) 279,847 |
823,480 (-) 823,480 |