| Page | ||||||||
|---|---|---|---|---|---|---|---|---|
| Trustees' annual report |
(incorporating | the directors' report) | ||||||
| Independent | auditor's | report to the members | ||||||
| Consolidated | statement offinancial | activities | (including | income and | ||||
| expenditure | account) | 10 | ||||||
| Parent statement offinancial activities | (including | income | and | |||||
| expenditure | account) | |||||||
| Consolidated | statement offinancial position | 12 | ||||||
| Parent balance sheet | 13 | |||||||
| Consolidated | statement ofcash flows | 14 | ||||||
| Notes to the | financial | statements | 15 |
| follows: | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Grants and donations | paid out | 3,204,600 | 1,818,300 | ||
| Net rental | income | 2,672,738 | 2,369,348 | ||
| Dividend | income from listed investments | 23,474 | 29,602 | ||
| Investment | property | at fair value | 42,436,689 | 42,188,026 | |
| Listed investments | at fair value | 650,176 | 390,782 |
| 2021 | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||||
| funds | Total funds | funds | ||||||
| Note | g | |||||||
| Income and | endowments | |||||||
| Donations and legacies |
5 | |||||||
| Investment | income | 6 | 3,892,730 | 3,892,730 | 3,852,272 | |||
| Total income | 3,892,730 | 3,892,730 | 3,852,272 | |||||
| Expenditure | ||||||||
| Expenditure | on raising funds: | |||||||
| Investment management |
costs | 7 | (1,302,131) | (1,302,131) | (1,520,478) | |||
| Expenditure | on charitable | activities | 8,9 | (3,226,710) | (3,226,710) | (1,842,966) | ||
| Taxation | 12 | (34,494) | (34,494) | 35,634 | ||||
| Total expenditure | (4,563,335) | (4,563,335) | (3,327,810) | |||||
| Fair value movements | 13 | 259,394 | 259,394 | (170,404) | ||||
| Net income | and net movement | in funds | (411,211) | (411,211) | 354,058 | |||
| Reconciliation offunds |
||||||||
| Total funds | brought forward |
24 | 34,134,053 | 34,134,053 | 33,779,995 | |||
| Total funds | carried forward | 25 | 33,722,842 | 33,722,842 | 34,134,053 |
| Year ended | 30June | 2021 | 2021 | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Unrestricted | |||||
| funds | Total funds | funds | ||||
| Note | 8 | |||||
| Income and endowments | ||||||
| Donations snd legacies |
5 | 3,060,000 | 3,060,000 | 1,960,198 | ||
| Total income | 3,060,000 | 3,060,000 | 1,960,198 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 8,9 | (3,226,710) | (3,226,710) | (1,842,966) | |
| Total expenditure | (3,226,710) | (3,226,710) | (1,842,966) | |||
| Fair value movements | 13 | (246,501) | (246,501) | 238,826 | ||
| Net expenditure and net |
movement | in funds | (413,211) | (413,211) | 356,058 | |
| Reconciliation offunds |
||||||
| Total funds brought forward |
24 | 34,136,154 | 34,136,154 | 33,780,096 | ||
| Total funds carried forward | 25 | 33,722,943 | 33,722,943 | 34,136,154 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Tangible fixed assets | 16 | 11,053 | 14,738 | ||
| Investments | 17 | 43,086,865 | 42,578,808 | ||
| 43,097,918 | 42,593,546 | ||||
| Current assets | |||||
| Debtors | 19 | 1,634,741 | 1,376,958 | ||
| Cash at bank and in hand | 377,766 | 1,721,650 | |||
| 2,012,507 | 3,098,608 | ||||
| Creditors: amounts | falling due within | one year | 20 | (2,972,758) | (2,827,908) |
| Net current liabilities | (960,251) | 270,700 | |||
| Total assets less current liabilities | 42,137,667 | 42,864,246 | |||
| Creditors: amounts | falling due after | more than one year | 21 | (3,188,457) | (3,538,319) |
| Provisions | 23 | (5,226,368) | (5,191,874) | ||
| Net assets | 33,722,842 | 34,134,053 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
33,722,842 | 34,134,053 | |||
| Total charity funds | 25 | 33,722,842 | 34,134,053 |
| Year | ended 30June 202 | 1 | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| f | ||||
| Cash flows from operating activities |
||||
| Net income | (411,211) | 354,058 | ||
| Adjustments for: Depreciation oftangible fixed assets Fair value movements |
3,685 (259,394) |
4,914 170,404 |
||
| Dividends, interest and rents from investments |
(3,892,730) | (3,852,272) | ||
| Other interest receivable and similar income |
||||
| Taxation | 34,494 | (35,634) | ||
| Accrued (income)/expenses | 7,746 | (81,816) | ||
| Donations received and granted in the form |
of subsidiaries | |||
| Changes in: Trade and other debtors |
(257,783) | 289,066 | ||
| Trade and other creditors | 128,112 | 240,202 | ||
| Cash generated from operations |
(4,647,081) | (2,911,078) | ||
| Interest received | ||||
| Net cash used in operating activities |
(4,647,081) | (2,911,078) | ||
| Cash flows from investing activities |
||||
| Dividends, interest and rents &om investments |
3,892,730 | 3,852,272 | ||
| Purchases ofother investments | (248,663) | (400,442) | ||
| Proceeds from sale ofother investments | 19,000 | |||
| Net cash from investing activities |
3,644,067 | 3,470,830 | ||
| Cash flows from financing activities Proceeds from borrowings |
(340,870) | 903,601 | ||
| Net cash from/(used in) financing activities |
(340,870) | 903,601 | ||
| Net increase in cash and cash equivalents | (1,343,884) | 1,463,353 | ||
| Cash and cash equivalents at beginning |
ofyear | 1,721,650 | 258,297 | |
| Cash and cash equivalents at end ofyear |
27 | 377,766 | 1,721,650 |
| member in Donations |
the event ofa and legacies |
winding up |
is limited to $1. | |||
|---|---|---|---|---|---|---|
| Ch~itx | Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | |||
| Donations | ||||||
| Gift Aid received | 3,060,000 | 3,060,000 | 1,960,198 | 1,960,198 | ||
| Investment | income | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| Income from investment | properties | 3,869,256 | 3,869,256 | 3,822,670 | 3,822,670 | |
| Income from other investments | 23,474 | 23,474 | 29,602 | 29,602 | ||
| 3,892,730 | 3,892,730 | 3,852,272 | 3,852,272 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||
| Investment management |
costs | 1,093,993 | 1,093,993 | 1,366,127 | 1,366,127 | |
| Administrative | expenses | 105,613 | 105,613 | 67,156 | 67,156 | |
| Other interest payable Finance charges |
93,271 9,254 |
93,271 9,254 |
81,587 5,608 |
81,587 5,608 |
||
| 1,302,131 | 1,302,131 | 1,520,478 | 1,520,478 |
| Expenditur | e on charitable a |
ctivities by fund type | |||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| Charitable | activity | 3,204,600 | 3,204,600 | 1,818,300 | 1,818,300 |
| Support costs | 22,110 | 22,110 | 24,666 | 24,666 | |
| 3,226,710 | 3,226,710 | 1,842,966 | 1,842,966 |
| Expenditure | on charitable ac |
tivities by activity type | |||
|---|---|---|---|---|---|
| Grant | |||||
| funding of | Total funds | Total fund | |||
| activities | Support costs | 2021 | 2020 | ||
| f. | |||||
| Charitable | activity | 3,204,600 | 3,204,600 | 1,818,300 | |
| Governance | costs | 22,110 | 22,110 | 24,666 | |
| 3,204,600 | 22,110 | 3,226,710 | 1,842,966 |
| nalysis ofs | upport | costs | |||||
|---|---|---|---|---|---|---|---|
| Accountancy | |||||||
| and non- | General | Legal & | |||||
| audit fees | Audit fees | expenses | Professional | Total 2021 | Total 2020 | ||
| f. | |||||||
| Governance | costs | 5,000 | 12,120 | 990 | 4,000 | 22,110 | 24,666 |
| 11. | Analysis ofgrants | Year ended 30 | June 2021 | |||
|---|---|---|---|---|---|---|
| Year to | Year to | |||||
| 30June 21 | 30June 20 | |||||
| s | ||||||
| Grants to institutions | ||||||
| Asser Bishvil Foundation | 37,000 | |||||
| Beis Ruchel D'Satmar (London) Ltd | 33,600 | 50,000 | ||||
| Congregation Vyoel Moshe D'Satmer Charitable Chevras Mo'oz Ladol |
Trust | 25,000 48,000 |
45,000 30,000 |
|||
| Collel Chibath Yerushalayim, | Rabbi Meir Baal | Hanes Trust | 30,000 | 50,000 | ||
| The Friends ofYeshivas | Brisk | 33,000 | 3,000 | |||
| Keren Ezra Mimtzika | 23,600 | 30,000 | ||||
| Ora Vesimcha | 10,000 | 30,000 | ||||
| Palmcourt Limited |
50,000 | |||||
| United Talmudical Associates |
Ltd | 2,130,000 | 890,000 | |||
| UTRY | 45,000 | 30,000 | ||||
| Vyoel Moshe Charitable Trust Yetev Lev London Jerusalem |
Trust | 35,000 51,000 |
35,000 105,000 |
|||
| Yesamach Levav | 28,000 | 35,000 | ||||
| YG SYeshiva Gedola Seminar | 18,000 | 35,000 | ||||
| Other donations below 630,000 |
607,400 | 450,300 | ||||
| 3,204,600 | 1,818,300 | |||||
| Total grants | 3,204,600 | 1,818,300 | ||||
| Analysis ofGrants to Institutions: | ||||||
| Advancement ofthe Jewish Religion |
1,054,783 | 576,100 | ||||
| Advancement ofJewish |
Education | 1,117,734 | 679,100 | |||
| Relief ofPoverty | 1,032,083 | 563,100 | ||||
| Total | 3,204,600 | 1,818,300 | ||||
| 12. | Taxation | |||||
| Deferred tax: | ||||||
| 2021 | 2020 | |||||
| Origination and reversal |
oftiming differences | 34,494 | (35,634) | |||
| Taxation | 34,494 | (35,634) |
| ~Grou | Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||
| Gains/(losses) | on investment | property | 18,850 | 18,850 | ||
| Gains/(losses) | on listed investments | 259,394 | 259,394 | (189,254) | (189,254) | |
| 259,394 | 259,394 | (170,404) | (170,404) | |||
| Charity | Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | |||
| Gains/(losses) | on subsidiary | |||||
| undertakings | (246,501) | (246,501) | 238,826 | 238,826 | ||
| (246,501) | (246,501) | 238,826 | 238,826 | |||
| Net income | ||||||
| Net income is stated after charging/(crediting): | ||||||
| 2021 | 2020 | |||||
| Depreciation oftangible fixed assets | 3,685 | 4,914 | ||||
| Non audit fees | 12,600 | |||||
| Fees payable for the audit ofthe financial | statements | 24,480 | 25,602 |
| The charity did not meet any expenses (2020: gnil) incurred to the charity. Tangible fixed assets |
by the trustees for services provided |
|---|---|
| Plant and | |
| machinery | |
| Cost | |
| At 1July 2020 and 30June 2021 | 26,202 |
| Depreciation | |
| At 1 July 2020 | 11,464 |
| Charge for the year | 3,685 |
| At 30June 2021 | 15,149 |
| Carrying amount |
|
| At 30June 2021 | 11,053 |
| At 30June 2020 | 14,738 |
| Investments Notes to the Financia Year ended |
l Statements (conrt sert 30Jane 2021 |
) | |
|---|---|---|---|
| Listed | Investment | ||
| ~Grou | investments | properties | Total |
| Cost or valuation | |||
| At 1 July 2020 | 390,782 | 42,188,026 | 42,578,808 |
| Additions | 248,663 | 248,663 | |
| Fair value movements | 259,394 | 259,394 | |
| At 30June 2021 | 650,176 | 42,436,689 | 43,086,865 |
| Impairment AtIJuly 2020 and 30June 2021 |
|||
| Carrying amount |
|||
| At 30June 2021 | 650,176 | 42,436,689 | 43,086,865 |
| At 30June 2020 | 390,782 | 42,188,026 | 42,578,808 |
| evidence oftransaction prices for similar properties and condition. |
in the same location taking acco | unt their age |
|---|---|---|
| Subsidiary | ||
| Charity | Undertaking investments |
Total |
| Cost or valuation | ||
| At 1 July 2020 | 34,012,873 | 34,012,873 |
| Additions | ||
| Disposals | ||
| Fair value movements | (246,501) | (246,501) |
| At 30June 2021 | 33,766,372 | 33,766,372 |
| Impairment AtIJuly 2020 and 30June 2021 |
||
| Carrying amount |
||
| At 30June 2021 | 33,766,372 | 33,766,372 |
| At 30June 2020 | 34,012,873 | 34,012,873 |
| vestment bsidiaries |
entities | Yea | r ended 30June | 2021 | ||
|---|---|---|---|---|---|---|
| Description | 4t Proportion | Nature of | ||||
| OfShare Capital | Owned | Business | ||||
| Altena Estates Limited | Ordinary | 100% | Property | Investment | ||
| Preference | 100% | |||||
| Barryvale | Limited | Ordinary | 100% | Property | Investment | |
| Fleetguild | Limited | Ordinary | 100% | Property | Investment | |
| Hiltshore | Limited | Ordinary | 100% | Dormant | ||
| Mirette Investments | Limited | Ordinary | 100% | Property | Investment | |
| Preference | 100% |
| Mirette Investments Lim |
Mirette Investments Lim |
ited Ordinary Preference |
100% 100% Property Investment |
100% 100% Property Investment |
100% 100% Property Investment |
|---|---|---|---|---|---|
| The subsidiaries have year |
ends coterminous with the |
parent charity and the 2021 figures are disclosed | |||
| below | C~ T |
N~dit | Prolit/Loss | ||
| Number | |||||
| Altena Estates Limited | 01042867 | (2,847) | (2,847) | ||
| Barryvale | Limited | 03584191 1,449,686 |
(397,918) | 1,051,768 | |
| Fleetguild | Limited | 02787962 1,766,342 |
(634,678) | 1,131,664 | |
| Hiltshore | Limited | 02788553 | |||
| Mirette Investments | 01024660 676,702 |
(266,688) | 410,014 | ||
| Limited | |||||
| Fixed Current |
~lt | NtN t |
|||
| Assets Assets |
Liabilities | Liabilities | |||
| Altena Estates Limited | 1,202,018 1,033,151 |
(940,242) | 1,294,927 | ||
| Barryvale | Limited | 11,958,324 962,294 |
(5,314,296) | (1,373,681) | 6,232,641 |
| Fleetguild | Limited | 20,742,174 564,681 |
(1,291,398) | (2,709,135) | 17,306,322 |
| Hiltshore | Limited | 100 5,747 |
(11,995) | (6,148) | |
| Mirette Investments | 9,195,402 4,177,645 |
(102,409) | (4,332,009) | 8,938,629 | |
| Limited |
| 19. | Debtors | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Trade debtors | 1,253,054 | 1,032,432 | ||||
| Prepayments and accrued |
income | 22,605 | 18,333 | |||
| Other debtors | 359,082 | 326,193 | ||||
| 1,634,741 | 1,376,958 | |||||
| 20. | Creditors: amounts | falling due within | one year | |||
| Group | 2021 | 2020 | ||||
| Bank loans and overdrafts | 339,760 | 330,768 | ||||
| Trade creditors | 10,111 | |||||
| Accruals and deferred | income | 155,167 | 147,421 | |||
| Social security and other | taxes | 1,316 | ||||
| Other creditors | 2,476,515 | 2,339,608 | ||||
| 2,972,758 | 2,827,908 | |||||
| Charity | 2021 | 2020 | ||||
| Accruals and deferred | income | 22,431 | 24,511 | |||
| Other creditors | 28,755 | 28,755 | ||||
| 51,186 | 53,266 | |||||
| 21. | Creditors: amounts | falling due atter | more than one year | |||
| 2021 | 2020 | |||||
| Bank loans and overdrails | 3,188,457 | 3,538,319 | ||||
| 22. | Deferred tax | |||||
| The deferred tax included | in the statement offinancial position is | as follows: | ||||
| 2021 | 2020 | |||||
| K | ||||||
| Included in provisions |
(note 23) | 5,226,368 | 5,191,874 | |||
| 23. | Provisions | |||||
| Deferred tax | ||||||
| (note 22) | ||||||
| At 1 July 2020 | 5,191,874 | |||||
| Additions | 34,494 | |||||
| At 30June 2021 | 5,226,368 |
| At | Fair value | At | ||||||
|---|---|---|---|---|---|---|---|---|
| Group | I July | 2020 | Income | Expenditure | movements | 30June 2021 | ||
| f, | ||||||||
| General | funds | 34,134,053 | 3,892,730 | (4,563,335) | 259,394 | 33,722,842 | ||
| At | Fair value | At | ||||||
| I April | 2019 | Income | Expenditure | movements | 30June 2020 | |||
| General | funds | 33,779,995 | 3,852,272 | (3,327,810) | (170,404) | 34,134,053 | ||
| Unrestricted | funds | |||||||
| At | Fair value | At | ||||||
| Charity | I July | 2020 | Income | Expenditure | movements | 30June 2021 f. |
||
| General | funds | 34,136,154 | 3,060,000 | (3,226,710) | (246,301) | 33,722,943 | ||
| At | Fair value | At | ||||||
| I April | 2019 | Income | Expenditure | movements | 30June 2020 | |||
| General | funds | 33,780,096 | 1,960,198 | (1,842,966) | 238,826 | 34,136,154 | ||
| Analysis | ofnet assets between funds | |||||||
| Unrestncted | Total Funds | |||||||
| Funds | 2021 | |||||||
| Tangible fixed assets Investments |
11,053 43,086,865 |
11,053 43,086,865 |
||||||
| Current | assets | 2,012,507 | 2,012,507 | |||||
| Creditors | less | than I year | (2,972,758) | (2,972,758) | ||||
| Creditors | greater than I year | (3,188,457) | (3,188,457) | |||||
| Provisions | (5,226,368) | (5,226,368) | ||||||
| Net assets | 33,722,842 | 33,722,842 | ||||||
| Unrestricted | Total Funds | |||||||
| Funds | 2020 | |||||||
| Tangible fixed assets Investments |
14,738 42,578,808 |
14,738 42,578,808 |
||||||
| Current | assets | 3,098,608 | 3,098,608 | |||||
| Creditors less than I year Creditors greater than I year Provisions |
(2,827,908) (3,538,319) (5,191,874) |
(2,827,908) (3,538,319) (5,191,874) |
||||||
| Net assets | 34,134,053 | 34,134,053 |
| Analy | sis ofchanges in net debt |
|||
|---|---|---|---|---|
| At | ||||
| At 1 Jul 2020 | Cash flows | 30Jun 2021 | ||
| Cash | at bank and in hand | 1,721,650 | (1,343,884) | 377,766 |
| Debt | due within one year | (330,768) | (8,992) | (339,760) |
| Debt | due after one year | (3,538,319) | 349,862 | (3,188,457) |
| (2,147,437) | (1,003,014) | (3,150,451) |
| Analysis ofcash and cash | equivalents | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Cash at bank and in hand | 377,766 | 1,721,650 | |
| Overdraft facility repayable |
on demand | (-) | (-) |
| Total cash and cash equivalents | 377,766 | 1,721,650 |