| Name: | Keren Association Limited |
Keren Association Limited |
|
|---|---|---|---|
| Status: | Incorporated: I"November | 1961 | |
| Registered Charity Number: |
313119 | ||
| Company Registration |
Number: 00707087 | ||
| Principal Office: | 129Stamford Hill | ||
| London N16 5TW | |||
| Registered Office: | New Burlington House |
||
| 1075Finchley Road | |||
| London NW11 OPU | |||
| Charity Trustees: | Mr E Englander (Chairman) |
||
| Mrs SEnglander (Passed away 23 September 2020) |
|||
| Mr PN Englander | |||
| Mr SZ Englander | |||
| Mr JSEnglander | |||
| Mrs H Z Weiss | |||
| Mrs N Weiss | |||
| Mr A I Perelman | |||
| Mr J Stern (Appointed | 6 August 2020) | ||
| Secretary: | Mrs SEnglander (Passed away 23 September 2020) |
||
| Auditors: | Cohen Arnold | ||
| Chartered Accountants |
|||
| 4 Statutory Auditor | |||
| New Burlington House |
|||
| 1075Finchley Road | |||
| London NW11 OPU | |||
| Bankers: | Barclays Bank Pic | ||
| Mile End dt Bow Branch | |||
| 240 Whitechapel Road |
|||
| London El IBS |
| ~Com an |
istration Number | Percenia | eShareholdin |
|---|---|---|---|
| Adagio Estates Limited | 11229159 | 100% | |
| Blustart Co.Limited | 00844475 | 100% | |
| Egt SProperty Trading Co. Limited | 00987960 | 100% | |
| Englander Company Limited |
00507585 | 50.45% | |
| Gerrone Properties Limited |
00842663 | 100% | |
| Grangepoint Limited |
01338359 | 100% | |
| Hollow-ware Products Limited |
00381945 | 100% | |
| Manhill Co.Limited | 00804321 | 100% |
| 2021 | 2020 | ||
|---|---|---|---|
| Grants and donations received |
588,000 | 79,035 | |
| Grants and donations paid |
10,752,611 | /3,834,570 | |
| Net investment | income | 1,189,450 | /,279,3/2 |
| Gains/(Losses) | on investments | 3,500,901 | (4,600,438) |
| Net movement | in funds —(deficit)/surplus | (5,728,477) | (/2, 877,397) |
| Total funds | 27,888,199 | 33,6/6, 676 |
| Unrestricted | Funds | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Note | |||||||
| Income and endowments | from: | ||||||
| Donations and legacies |
588,000 | 79,035 | |||||
| Investments | 2,416,733 | 2,825,456 | |||||
| Total income | 3,004,733 | 2,904,491 | |||||
| Expenditure on: |
|||||||
| Investment management |
costs | 1,227,283 | 1,546,144 | ||||
| Charitable activities |
10,951,869 | 14,1/0,473 | |||||
| Total expenditure | 12,179,152 | 15,656,617 | |||||
| Surplus/(Deficit) on investment |
valuations | and disposals | 3,500,901 | (4,600,438) | |||
| Net expenditure before |
taxation | (5,673,518) | (17,352,564) | ||||
| Taxation | (206,354) | 2,942,750 | |||||
| Net expenditure after taxation |
(5,879,872) | (14,409,814) | |||||
| Attributable to non-controlling |
interest | 151,395 | 1,532,417 | ||||
| Net movement in funds |
10 | (5,728,477) | (12,877397) | ||||
| Reconciliation offunds |
|||||||
| Total funds brought forward | 33,616,676 | 46,494,073 | |||||
| Total funds carried forward | 27,888,199 | 33,616,676 |
| AS A | T31MARCH | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Charitable | Charitable | ||||||
| Garou | ~Grou | ~Com n |
~Com an |
||||
| 2021 | 2020 | 2021 | 2020 | ||||
| Note | 8 | ||||||
| Fixed assets | |||||||
| Investments | 11 | 72,740,234 | 71,834,2/7 | 43,192,432 | 45,503,/27 | ||
| Total fixed assets | 72,740,234 | 7/,834,2/7 | 43,192,432 | 45,503,127 | |||
| Current assets |
|||||||
| Debtors | 12 | 2,199,645 | 1,963,465 | 114,111 | /31,400 | ||
| Cash at bank and in | hand | 944,223 | 1,885,042 | 899,431 | 1,858,574 | ||
| Total current assets | 3,143,868 | 3,848,507 | I&013)542 | 1,989,974 | |||
| Current Liabilities |
|||||||
| Creditors: Amounts | falling due | ||||||
| within one year |
13 | (2,141,835) | (2,288, 742) | (616,110) | (627,987) | ||
| Net current assets |
1,002,033 | 1,559,765 | 397,432 | 1,361,987 | |||
| Total assets less current | liabilities | 73,742,267 | 73,393,982 | 43,589,864 | 46,865,114 | ||
| Creditors: Amounts | falling due after | ||||||
| more than one year | 14 | (34,435,994) | (28,4/4, /9/) | (15,701,665) | (13,248,438) | ||
| Provisions for liabilities | 15 | (7,617,637) | (7,411,283) | ||||
| Net assets | 31,688,636 | 37,568,508 | 27,888,199 | 33,616,676 | |||
| Less: non-controlling | interest | (3,800,437) | (3,951,832) | ||||
| Net assets attributable | to the | ||||||
| parent Charitable | Company | 16 | 27,888,199 | 33,6/6, 676 | 27,888,199 | 33,616,676 | |
| The funds ofthe Charitable | |||||||
| Company: | |||||||
| Unrestricted funds |
16 | 27,888,199 | 33,616;676 | 27,888,199 | 33,616,676 | ||
| 27,888,199 | 33,6/6,676 | 27,888,199 | 33,6/6, 676 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | f. | 6 | |||
| Cash flows from operating activities: | |||||
| Net cash used in operating activities |
18 | (10,507,469) | (14,251,102) | ||
| Cash flows from investing activities: | |||||
| Interest received | 23,033 | 15,387 | |||
| Net rents and commissions received |
1,606,142 | 2,176,895 | |||
| Purchase of/Improvements to investments |
(460,124) | (3,415,839) | |||
| Proceeds from sale ofinvestments | 3,055,008 | 15,941,986 | |||
| Net cash provided by investing activities |
4,224,059 | 14,718,429 | |||
| Cash flows from financing activities: |
|||||
| Interest paid | (687,353) | (642,841) | |||
| Repayment ofbank boirowings | (36,234) | (200,483) | |||
| Increase in other loan creditors | 6,066,178 | 1,096,465 | |||
| Net cash provided by financing activities |
5/42,591 | 253,141 | |||
| Change in cash and cash equivalents | in | the year | (940,819) | 720,468 | |
| Cash and cash equivalents at the beginning |
ofthe year | 1,885,042 | 1,164,574 | ||
| Cash and cash equivalents at the end |
of | the year | 18 | 944,223 | 1,885,042 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted donations |
received | 588,000 | 79,035 | ||||
| No restrictions were attached to |
any | donations received. | |||||
| INVESTMENT | INCOME | ||||||
| 2021 | 2020 | ||||||
| g | |||||||
| Rents receivable | from | investment | properties | 2,345,223 | 2,755,423 | ||
| Interest receivable | 20,855 | 15,354 | |||||
| Commissions receivable |
50,655 | 54,679 | |||||
| 2,416,733 | 2,825,456 | ||||||
| 4. | INVESTMENT | MANAGEMENT | COSTS | ||||
| 2021 | 2020 | ||||||
| Property outgoings |
801,732 | 833,169 | |||||
| Interest payable | 425,551 | 712,975 | |||||
| 1,227,283 | 1,546,144 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Grant funding | activities | (Institutional | grants) | 10,752,611 | /3,834,570 |
| Support and | governance | costs (note | 6) | 199,258 | 275,903 |
| 10,951,869 | /4, //0, 473 |
| ANALY | SIS OFSUP | PORT AND GOVERNANCE | COSTS | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | ||||
| Legal 6'c | professional | fees | 129,317 | /96,4/0 |
| Auditor's | remuneration | 56,880 | 62,800 | |
| General | expenses | 13,061 | /6,693 | |
| 199,258 | 275,903 |
| SURPLUS/(DEFICIT) ON | SURPLUS/(DEFICIT) ON | INVESTMKNT VALUATIONS | AND DISPOSALS | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Profit/(Loss) on disposal |
57,052 | (/,040,84/) | ||
| Gains/(Losses) on |
revaluation | 3,884,960 | (4,284, 060) | |
| Amounts (written |
offl/written | back on investments | (441,111) | 724,463 |
| 3,500,901 | (4,600,438) |
| Shares in | ||||
|---|---|---|---|---|
| ~Grou | ~pro erties | Related C~*i |
Ci) P ii i |
Total |
| Fair Value at 1 April 2020 | 58,776,950 | 1,961,025 | 11,096,242 | 71,834,217 |
| Additions | 469,021 | (8,897) | 460,124 | |
| Disposals | (2,997,956) | (2)997,956) | ||
| Revaluations | (111,015) | 3,995,975 | 3,884,960 | |
| Fair Value at 31March 2021 | 56,137,000 | 5,957,000 | 11,087,345 | 73,181,345 |
| Impairments | ||||
| At 1 April 2020 | ||||
| Impairment losses |
(441,111) | (441,111) | ||
| At 31March 2021 | (441)111) | (441,111) | ||
| Carrying Amount |
||||
| Net book value at 31March 2021 | 56,137,000 | 5,957,000 | 10,646,234 | 72,740,234 |
| Net book value at 1 April 2020 | 58,776,950 | 1,961,025 | 11,096,242 | 71,834,217 |
| Historical Cost at 31March 2021 | 16,626,585 | 232,531 | 11,087,345 | 27,946,461 |
| Shares ia | Shares in | |||
| Subsidi~ru) | Related | |||
| ~Ch ii bi C |
~Pro erties | .CCC 1 | Total | |
| Fair Value at I April 2020 | 8,300,000 | 35,713,773 | 1,489,354 | 45,503,127 |
| Additions | 229,254 | 229,254 | ||
| Disposals | (2,318,500) | (2)318,500) | ||
| Revaluations | (58,754) | (2,320,357) | 2,157,662 | (221,449) |
| Fair Value at 31March 2021 | 6,152,000 | 33,393,416 | 3,647,016 | 43,192,432 |
| Historical Cost at 31 March 2021 | 5,895,563 | 2,852,771 | 61,148 | 8,809,482 |
| Com | an R istration |
~d | |
|---|---|---|---|
| ~Com an |
Number | d~bb tdt |
|
| Adagio Estates Limited | 11229159 | 100% | |
| Blustart Co. Limited | 00844475 | 100% | |
| E& SProperty Trading Co.Limited | 00987960 | 100% | |
| Englander Company Limited |
00507585 | 50.45% | |
| Gerrone Properties Limited |
00842663 | 100% | |
| Grangepoint Limited |
01338359 | 100% | |
| Hollow-ware Products Limited |
00381945 | 100% | |
| Manhill Co. Limited | 00804321 | 100% |
| ~Com an |
T | ~Edit | tttt | tttt | ~Donation | Net retained | ||
|---|---|---|---|---|---|---|---|---|
| ~d' | t t |
~a'd to | Brofitor | |||||
| Parent | loss | |||||||
| ~Charit | ||||||||
| Adagio Estates Limited | 66,637 | (63,948) | (46,360) | (43,671) | ||||
| Blustart Co. | Limited | 7,149 | (4,417) | 22,640 | 25,372 | |||
| E&SProperty Trading |
||||||||
| Co. Limited | 120,166 | (78,499) | 1,843 | (245,000) | (201,490) | |||
| Englander Company |
||||||||
| Limited | 440,569 | (161,497) | (259,611) | (325,000) | (305,539) | |||
| Gerrone Properties | ||||||||
| Limited | 133,433 | (32,907) | (17,758) | (157,000) | (74,232) | |||
| Grangepoint | Limited | 599,845 | (218,016) | (214,050) | (650,000) | (482,221) | ||
| Hollow-ware | Products | |||||||
| Limited | (8,720) | (441,111) | (2,800,000) | (3,249,831) | ||||
| Manhill Co. | Limited | 589,354 | (295,786) | 381,952 | (300,000) | 375,520 |
| The assets, liabilities and funds ofeach subsi |
diary undertakings as a |
t 31March 2021 were | as follows: | as follows: |
|---|---|---|---|---|
| C~il t |
||||
| ~Com an |
Assets | Liabilities | Reserves | |
| Adagio Estates Limited | 5,209,770 | (5,829,506) | (619,736) | |
| Blustart Co.Limited | 1,104,905 | (65,897) | 1,039,008 | |
| E&SProperty Trading Co.Limited |
3,775,906 | (1,322,692) | 2,453,214 | |
| Englander Company Limited |
9,626,466 | (1,956,562) | 7,669,904 | |
| Gerrone Properties Limited |
5,193,558 | (2,291,599) | 2,901,959 | |
| Grangepoint Limited |
19,699,159 | (9,239,174) | 10,459,985 | |
| Hollow-ware Products Limited |
13,075,633 | (12,163,492) | 912,141 | |
| Manhill Co. Limited | 15,035,106 | (4,442,309) | 10,592,797 | |
| DEBTORS | ||||
| ~Grou | ~CC | it | it C |
|
| 2021 | 2020 2021 |
$020 | ||
| 8 | 8 | |||
| Rent and service charges | 345,728 | 355,199 3, |
133 | 23,735 |
| Amounts due from related companies |
375,372 | 357,869 | ||
| Loan debtors | 601,575 | 601,575 46,500 |
4I5,500 | |
| Interest receivable | 9,532 | II,710 | ||
| Other debtors and prepayments | 867,438 | 637,112 64,478 |
61,165 | |
| 2,199,645 | I,963,465 114,111 |
13I,400 |
| ~Grou | C~h't | bl C | ||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |||||
| Current | instalments | oflong term loans | 128,500 | 128,500 | 28,500 | 28,500 | ||
| Rent and service charges charged | in advance | 341,694 | 339,169 | 31,583 | 31,191 | |||
| Amounts | due to related companies | 297,104 | 297,J04 | 297,104 | 297,104 | |||
| Loan creditors | 537,204 | 529,063 | 157,000 | 157,000 | ||||
| Taxation | 8,430 | 7,416 | 8,430 | 7,416 | ||||
| Other creditors and | accruals | 828,903 | 987,490 | 93,493 | 106,776 | |||
| 2,141,835 | 2,288,742 | 616,110 | 627,987 |
| ~Grou | C~bil | bl | C | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| B kb |
I | B | 2021 f |
2020 | 2021 | 2020f | |||||||
| Secured bank | loan (instalments | terminating | in | ||||||||||
| less than | 5 years) | 5,569,895 | 5,606,129 | 697,389 | 704,243 | ||||||||
| 5,569,895 | 5,606,129 | 697,389 | 704,243 | ||||||||||
| Less: Amounts | repayable | within | 1 year | (128,500) | (128,500) | (28,500) | (28,500) | ||||||
| 5,441,395 | 5,477,629 | 668,889 | 675,743 | ||||||||||
| Other amounts | fallin | due within 5 | ears | ||||||||||
| Amounts | due | to related companies | 28,994,599 | 22,936,562 | 9,685,485 | 9,625,404 | |||||||
| Amounts | due | to subsidiary | undertakings | 5,347,291 | 2,947,291 | ||||||||
| 34,435,994 | 28,414,191 | 15,701,665 | 13,248,438 |
| 2021 | 2020 | ||
|---|---|---|---|
| Balance at | 1 April 2020 | 7,411,283 | 70,354,033 |
| Movement | for the year | 206,354 | (2,942,750) |
| Balance 31 | March 2021 | 7,617,637 | 7,41L283 |
| ~Grou | ||
|---|---|---|
| Balance at 1 April 2020 | 33,616,676 | |
| Net expenditure for the year |
(9,380,773) | |
| Surplus on investments | 3,500,901 | |
| Attributable to non-controlling |
interest | 151,395 |
| Balance at 31March 2021 | 27,888,199 | |
| Charitable Com an |
||
| Balance at 1 April 2020 | 33,616,676 | |
| Net expenditure for the year |
(5,467,978) | |
| Deficit on investments | (260,499) | |
| Balance at 31March 2021 | 27,888,199 |
| 17. | FINANCIAL INSTRUME |
NTS | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ~Grou | ~Ch | i | h1 C | |||||||
| 2021 | 2020 2021 |
2020 | ||||||||
| f. | ||||||||||
| Financial assets measured | atfair value | |||||||||
| tltrougli income and expenditures | ||||||||||
| Unlisted investments (Note |
11) | 16,603,234 | 13,057,267 37,040,432 |
37,203,127 | ||||||
| Financial assets measured | at amortised cost: | |||||||||
| Debtors (Note 12) | 2,199,645 | 1,963,465 114,111 131,400 |
||||||||
| Financial liabilities measured |
at amortlsed | |||||||||
| costs | ||||||||||
| Creditors (Notes 13 8'c 14) | 36,577,829 | 30,702,933 16,317,775 |
13,876,425 | |||||||
| 18. | NOTES TO THE CONSOLIDATED STATEMENT | OF CASH FLOWS | ||||||||
| Reconciliation ofnet income to | net cash flow | from o | cretin | activities | ||||||
| 2021 | 2020 | |||||||||
| Net expenditure for the year |
(5,879,872) | (14,409,814) | ||||||||
| Adjustments for: |
||||||||||
| Interest receivable | (20,855) | (15,354) | ||||||||
| Net rents and commissions | receivable | (1,594,146) | (1,976,933) | |||||||
| Interest payable | 425,551 | 7/2, 975 | ||||||||
| Taxation | 206,354 | (2,942,750) | ||||||||
| (Surplus)/DeRcit on investment |
valuations | and | disposals | (3,500,901) | 4,600,438 | |||||
| (Increase)/Decrease in debtors |
(247,829) | 77 | ||||||||
| Increase/(Decrease) in creditors |
104,229 | (2/9, 741) | ||||||||
| (10,507,469) | (14,251,102) | |||||||||
| Tax paid | ||||||||||
| Net cash used in operating | activities | (10,507,469) | (14,251,102) | |||||||
| Anal sis ofcash and cash |
e uivalents | |||||||||
| 2021 | 2020 | |||||||||
| Cash bank and in hand | 944,223 | 1,885,042 | ||||||||
| Total cash and cash equivalents | 944,223 | 1,885,042 |
| ANA | LYSIS OFCHANGES IN NET DEBT | |||
|---|---|---|---|---|
| At 1 Apr | At 31Mar | |||
| 2020 | Cash flows | 2021 | ||
| Cash | at bank and in hand | 1,885,042 | (940,819) | 944,223 |
| 1,885,042 | (940,819) | 944,223 | ||
| Loans | falling due within one year | (128,500) | (128,500) | |
| Loans | falling due after more than one year | (5,477,629) | 36,234 | (5)441,395) |
| Total | (3,721,087) | (904,585) | (4,625,672) |
| Unrestricted Funds |
||||
|---|---|---|---|---|
| 2021 | ||||
| Income and endowments | from: | |||
| Donations and legacies |
5,065,000 | |||
| Investments | 391,183 | |||
| Total income | 5,456,183 | |||
| Expenditure on: |
||||
| Investment management |
costs | 109,842 | ||
| Charitable activities |
10,814,319 | |||
| Total expenditure | 10,924,161 | |||
| Deficit on investment | valuations | and disposals | (260,499) | |
| Net movement in funds |
(5,728,477) | |||
| Reconciliation offunds | ||||
| Total funds brought forward |
33,616,676 | |||
| Total funds carried forward | 27,888,199 |
| Recipients ofInstitutional Grants |
|||
|---|---|---|---|
| Friends ofMercaz Hatorah Belz Macnivka | 2,007,541 | ||
| China Vechisda | 1,006,519 | ||
| Mosdot Toras Aharon | 872,568 | ||
| Achisomoch Aid Company Limited |
640,000 | ||
| BeisAharon Trust Ltd |
580,605 | ||
| Heichalei Hakodesh | 559,942 | ||
| Parkwill Limited | 536,000 | ||
| The OJC Fund | 360,722 | ||
| Heichal Aharon Dchasidei Belz | 326,270 | ||
| Mosdos Kedushas Aharon D'Chasidei |
Belz Machnovka | Elad | 319,499 |
| Mifalei Tzdokah V'chesed | 302,582 | ||
| Agudat Yeshivat Belz Machnovke | 238,216 | ||
| MLT Belz | 212,500 | ||
| Ichud Mosdos Gur Limited | 204,758 | ||
| Zera Aharon Machnovka Belz Yerushalayim |
201,000 | ||
| United Talmudical Academy "Torah |
V'Yirah" | 189,402 | |
| Collel Chibath Yerushalayim | 180,160 | ||
| The New Rachmistrivke Synagogue |
Trust | 154,200 | |
| Synagogue D'Chasidei Belz |
140,800 | ||
| Beth Jitschok VZW | 140,700 | ||
| The Beth Hamedrash Satmar Trust |
100,000 | ||
| Kolel Kedushas Aharon Belz VZW |
95,938 | ||
| Ezra Lecol Ma Detzarich | 81,222 | ||
| Kolel Belz Machnovkeh Limited |
80,000 | ||
| C and H Association Limited |
75,000 | ||
| Keren Hatzolo | 72,850 | ||
| Machon Oiz Vehudor | 54,856 | ||
| Side by Side School Ltd Other Grants (below f50,000) |
50,000 968,761 |
||
| $10,752,611 |