| INDEX | Page Number | ||
|---|---|---|---|
| Management Information |
|||
| Director's Report | 2 —7 | ||
| Director's Responsibilities | |||
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | 10 | |
| Balance Sheet | |||
| Principal Accounting | Policies | 12-13 | |
| Notes to the Financial | Statements | 14-16 |
| FOR THE YEAR ENDED 3 | 1stDECE | MBER 2020 | ||||
|---|---|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total | Total | ||
| 2020 | 2019 | |||||
| Income and endowments | from: | |||||
| Donations and legacies | 12,313 | 12,313 | 20,265 | |||
| Charitable Activities |
110,813 | 110,813 | 78,232 | |||
| Investments | ||||||
| Other | ||||||
| Totalincome and endowments | 123,126 | 123,126 | 98,497 | |||
| Expenditure on: |
||||||
| Raising Funds | 12,240 | 12,240 | 4,290 | |||
| Charitable Activities |
128,041 | 128,041 | 117,999 | |||
| Other | ||||||
| Total Expenditure | 140,281 | 140,281 | 122,289 | |||
| Net incomel(expenditure) | (17,155) | (17,155) | (23,792) | |||
| Transfer between funds |
||||||
| Net movementin funds |
(17,155) | (17,155) | (23,792) | |||
| Total funds brought forward |
36,137 | 36,137 | 59,929 | |||
| Total funds carried forward | 18,982 | 18,982 | 36,137 |
| NOTES TO THE ACCOUNTS | ||||||||
|---|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDING 31st | DECEMBER 2020 | Restated | ||||||
| Unrestricted | Restricted | 2020 | 2019 | |||||
| Donations and Legacies | ||||||||
| Legacy R &M Sykes | 10,000 | 10,000 | ||||||
| Gilt Aid | 2,572 | |||||||
| Other Donations | 2,313 | 2,313 | 17,693 | |||||
| 12.313 | 12,313 | 20,265 | ||||||
| Income from Charitable | Activities | |||||||
| Grants | ||||||||
| Worshipful Company |
of | Saddlers | 4,000 | 4,000 | 6,000 | |||
| Worshipful Company |
of | Leathersellers | 25,000 | 25,000 | 39,056 | |||
| NBC | 50,000 | 50,000 | 20,000 | |||||
| University ofNorthampton | '/, 651 | |||||||
| Other Grants | 29,834 | 29,834 | ||||||
| Other Income | 1,979 | 1,979 | 11,525 | |||||
| 110,813 | 110,813 | 78,232 | ||||||
| Expenditure on Charitable |
Activities | |||||||
| Employment costs |
59,584 | 59,584 | 63,708 | |||||
| ITincluding Website |
2,368 | 2,368 | 645 | |||||
| Postage!Stationery | ||||||||
| Telephone | 1,169 | 1,169 | '/,209 | |||||
| Publicity | ||||||||
| Insurance | 3,872 | 3,872 | 9,133 | |||||
| Other costs | 1,954 | 1,954 | 3,339 | |||||
| Volunteer Expenses | 1,705 | 1,705 | 56 | |||||
| Training | ||||||||
| Conservation materials |
& | equipment | 1,106 | 1,106 | 1,992 | |||
| Professional Fees | 6,287 | |||||||
| Depreciation Administration Costs |
656 | 656 | 875 1,013 |
|||||
| Property repairs and | maintenance | 3,796 | 3,796 | 2,794 | ||||
| Premises improvement |
costs | 6,268 | 6,268 | 15,723 | ||||
| Service costs including | rent | 18,325 | 18,325 | |||||
| Leathersellers grant |
spend | 22,653 | 22,653 | 9,268 | ||||
| Equipment R&M |
2,877 | 2,877 | 940 | |||||
| Governance | ||||||||
| Trustee Expenses | ||||||||
| Accountancylpayroll | fees | 958 | 958 | 436 | ||||
| Independent Examination |
750 | 750 | 581 | |||||
| 128,041 | 128,041 | 117,999 |
| YEAR ENDiNG 31stDECEMBER 2 | 020 | ||||
|---|---|---|---|---|---|
| Unrestricted f |
Restricted f |
2020 f |
2019 | ||
| Trustees and Employment | |||||
| Wages and salaries | 55,593 | 55,593 | 55, | 179 | |
| NIER | 841 | 841 | 3, | 715 | |
| Pension costs | 959 | 959 | 959 | ||
| Travel | 2,191 | 2,191 | 3,855 | ||
| 59,584 | 59,584 | 63,708 |
| Fixed Assets: | |||||
|---|---|---|---|---|---|
| Plant | 8 | Fixtures | Computer | ||
| Machinery f |
&Fittings f |
Equipment f |
Total f |
||
| Cost | |||||
| Brought forward | 1,652 | 20,255 | 1,028 | 22,935 | |
| Additions | |||||
| Disposals | |||||
| Camed forward | 1,652 | 20,255 | 1,028 | 22,935 | |
| Depreciation | |||||
| Brought forward | '/, | 636 | 17,810 | 865 | 20,311 |
| Charge foryear | 4 | 611 | 41 | 656 | |
| Disposals | |||||
| Carried forward | 1,640 | 18,421 | 906 | 20,967 | |
| Net Book Value | |||||
| Balance at31.12.20 | 12 | 1,834 | 121 | 1,968 | |
| Balance at31.12.19 | 16 | 2,445 | 163 | 2,624 | |
| Debtors | 2020f | 2019f | |||
| Trade Debtors | |||||
| HMRC | |||||
| Prepayments | 5,360 | 5,769 | |||
| 5,360 | 5,769 | ||||
| Creditors - Amounts | falling due within one year | ||||
| Sundry/Trade creditors |
(348) | (4,250) | |||
| Accruals | (675) | (600) | |||
| Tax &Social security costs | 1,150 | (1,337) | |||
| 2,173 | (6,187 |
| Transfer | |||||||
|---|---|---|---|---|---|---|---|
| Balance | Movement | Movement | between | Balance | |||
| 8 | Unrestricted | and | 01.01.20 | In | Out | funds | 31.12.20 |
| Designated | Reserves | Restated | f | ||||
| Unrestricted | -general reserve | 13,951 | 111,219 | (117,628) | 3,440 | 10,982 | |
| Designated | |||||||
| Leathersellers | Company | 16,186 | 7,907 | (22,653) | (1,440) | ||
| Saddlers Company |
6,000 | 4,000 | 2,000 | 8,000 | |||
| 36,137 | 123,126 | 140,281 | 18,982 |