OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

INDEX Page Number
Management
Information
Director's Report 2 —7
Director's Responsibilities
Independent
Examiner's
Report
Statement of Financial Activities 10
Balance Sheet
Principal Accounting Policies 12-13
Notes to the Financial Statements 14-16

FOR THE YEAR ENDED 3 1stDECE MBER 2020
Notes Unrestricted Restricted Total Total
2020 2019
Income and endowments from:
Donations and legacies 12,313 12,313 20,265
Charitable
Activities
110,813 110,813 78,232
Investments
Other
Totalincome and endowments 123,126 123,126 98,497
Expenditure
on:
Raising Funds 12,240 12,240 4,290
Charitable
Activities
128,041 128,041 117,999
Other
Total Expenditure 140,281 140,281 122,289
Net incomel(expenditure) (17,155) (17,155) (23,792)
Transfer between
funds
Net movementin
funds
(17,155) (17,155) (23,792)
Total funds brought
forward
36,137 36,137 59,929
Total funds carried forward 18,982 18,982 36,137

NOTES TO THE ACCOUNTS
FOR THE YEAR ENDING 31st DECEMBER 2020 Restated
Unrestricted Restricted 2020 2019
Donations and Legacies
Legacy R &M Sykes 10,000 10,000
Gilt Aid 2,572
Other Donations 2,313 2,313 17,693
12.313 12,313 20,265
Income from Charitable Activities
Grants
Worshipful
Company
of Saddlers 4,000 4,000 6,000
Worshipful
Company
of Leathersellers 25,000 25,000 39,056
NBC 50,000 50,000 20,000
University ofNorthampton '/, 651
Other Grants 29,834 29,834
Other Income 1,979 1,979 11,525
110,813 110,813 78,232
Expenditure
on Charitable
Activities
Employment
costs
59,584 59,584 63,708
ITincluding
Website
2,368 2,368 645
Postage!Stationery
Telephone 1,169 1,169 '/,209
Publicity
Insurance 3,872 3,872 9,133
Other costs 1,954 1,954 3,339
Volunteer Expenses 1,705 1,705 56
Training
Conservation
materials
& equipment 1,106 1,106 1,992
Professional Fees 6,287
Depreciation
Administration
Costs
656 656 875
1,013
Property repairs and maintenance 3,796 3,796 2,794
Premises
improvement
costs 6,268 6,268 15,723
Service costs including rent 18,325 18,325
Leathersellers
grant
spend 22,653 22,653 9,268
Equipment
R&M
2,877 2,877 940
Governance
Trustee Expenses
Accountancylpayroll fees 958 958 436
Independent
Examination
750 750 581
128,041 128,041 117,999

YEAR ENDiNG 31stDECEMBER 2 020
Unrestricted
f
Restricted
f
2020
f
2019
Trustees and Employment
Wages and salaries 55,593 55,593 55, 179
NIER 841 841 3, 715
Pension costs 959 959 959
Travel 2,191 2,191 3,855
59,584 59,584 63,708

Fixed Assets:
Plant 8 Fixtures Computer
Machinery
f
&Fittings
f
Equipment
f
Total
f
Cost
Brought forward 1,652 20,255 1,028 22,935
Additions
Disposals
Camed forward 1,652 20,255 1,028 22,935
Depreciation
Brought forward '/, 636 17,810 865 20,311
Charge foryear 4 611 41 656
Disposals
Carried forward 1,640 18,421 906 20,967
Net Book Value
Balance at31.12.20 12 1,834 121 1,968
Balance at31.12.19 16 2,445 163 2,624
Debtors 2020f 2019f
Trade Debtors
HMRC
Prepayments 5,360 5,769
5,360 5,769
Creditors - Amounts falling due within one year
Sundry/Trade
creditors
(348) (4,250)
Accruals (675) (600)
Tax &Social security costs 1,150 (1,337)
2,173 (6,187

Transfer
Balance Movement Movement between Balance
8 Unrestricted and 01.01.20 In Out funds 31.12.20
Designated Reserves Restated f
Unrestricted -general reserve 13,951 111,219 (117,628) 3,440 10,982
Designated
Leathersellers Company 16,186 7,907 (22,653) (1,440)
Saddlers
Company
6,000 4,000 2,000 8,000
36,137 123,126 140,281 18,982