| Page | |||
|---|---|---|---|
| Trustees' | Annual Report |
2-6 | |
| Report of | the Independent | Examiner | |
| Statement | ofReceipts and Payments | ||
| Statement | ofAssets and Liabilities | ||
| Notes to the Accounts | 10 - 18 |
| REFERE | NCE AND ADMINI | STRATIVE DETAILS |
|||
|---|---|---|---|---|---|
| Charity | Number | 313047 | |||
| Trustees | Robert Gower (Chair) | ||||
| Andrew Burn (Secretary) |
|||||
| Michael Rimmer (Treasurer | and Chair of Investment | Sub- Committee) | |||
| Elizabeth Pooley (Administrator) |
|||||
| Christian Alexander |
|||||
| Judy Digney (Resigned | on | 17December 2020) | |||
| Orlando Finzi |
|||||
| Alexander Patterson |
|||||
| Stuart Ritchie QC | |||||
| Paul Spicer | |||||
| lain Norman Burnside |
|||||
| Sara Garcia Ascenso | |||||
| Aileen Elisabeth Thomson |
|||||
| Jonathan James (Appointed |
on 28 September 2020) |
| REFERENC | E AND ADMINISTR | ATIVE DETAILS(Cont!d) |
|---|---|---|
| Independent | Examiner | Mr David Terry |
| Ramon Lee Ltd, 93Tabernacle Street, London EC2A 4BA |
||
| Bankers | HSBCpic, 99-101Lord Street, Liverpool L2SPG |
|
| Solicitors | Penningtons Manches LLP, 125Wood St, London EC2V7AW |
|
| Investment | manager | M&G Investments, Laurence Pountney Hill, London, EC4R OHH |
| Unrestricte | Restricted | Endowment | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Note | d Funds | Funds | Funds | Total | Total | |||||
| E | E | E | E | f | ||||||
| ~Recei ts | ||||||||||
| Donations | and Legacies | 2 | 7,505 | 7,505 | 2,480 | |||||
| Income from Charitable | Activities | 3 | 60,513 | 60,513 | 72,294 | |||||
| Investment | Income | 4 | 55 | 54,011 | 54,066 | 64,205 | ||||
| Total | Receipts | 68,073 | 54,011 | 122'084 | 138979 | |||||
| ~Pa ments | ||||||||||
| Costs of charitable activities |
2,820 | 97,626 | 100,446 | 43,877 | ||||||
| Support 8 | Governance | Costs | 6,550 | 9,767 | 16,317 | 24,011 | ||||
| Sub Total | 9,370 | 107,393 | 116,763 | 67,888 | ||||||
| Assets and | Investments | Purchases | ||||||||
| Investment | purchases | 80,000 | 80,000 | 181,538 | ||||||
| Sub Total | 80,000 | 80,000 | 181,538 | |||||||
| Total | Payments | 9,370 | 107,393 | 80,000 | 196,763 | 249p427 | ||||
| Netof Receipts/(Payments) | 58,703 | (53,382) | (80,000) | (74,679) | (110,448) | |||||
| Transfer between Funds |
(102p279) | 52,279 | 50,000 | |||||||
| Cash Funds | Last Year End | 122,346 | 44,719 | 30,590 | 197p655 | 308,103 | ||||
| Cash Funds | This Year End | 78,770 | 43,616 | 590 | 122,976 | 197,655 |
| Unrestricted | Restricted | Endowmen | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|---|
| Note | Funds | Funds 6 |
tFunds | Total F. |
Total 6 |
|||
| Cash Funds Bank Balances |
12 | 78,770 | 43,616 | 590 | 122,976 | 197,655 | ||
| Total Cash Funds | 78,770 | 43,616 | 590 | 122,976 | 197,655 | |||
| Investment Assets UK Listed Investments |
1,477,503 | 1,477,503 | 1,397,503 | |||||
| 1,477,503 | 1,477,503 | 1,397,503 | ||||||
| Liabilties Grants IkScholarships |
Payable | 13 | 22,407 | 22,407 | 4,'l71 | |||
| Royal Academy Finzi Scholarship |
ofMusic- 5year scheme |
5,000 | 10,000 | |||||
| 27,407 | 27,407 | 14,171 |
| Unrestricted | Restricted | Endowment | 2021 | 2020 | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | Tote I | Tote I | |
| f | f | f | f | ||
| Donations | 7,505 | 7,505 | 2,480 | ||
| 7,505 | 7,505 | 2,480 |
| Unrestricted | Restricted | Endowment | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total | Tote I | |||
| f | f | f | f | f | |||
| Music publishing | and royalties | 9,998 | 9,998 | 27,494 | |||
| Performing | rights | 50,515 | 50,515 | 44,800 | |||
| 60,513 | 60,513 | 72,294 |
| Unrestricted | Restricted | Endowment | 2021 | 2020 | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | Total | Tots I | |
| f | f | f | f | ||
| Diddend | 54,011 | 54,011 | 63,641 | ||
| Bank Interest | 55 | 55 | 554 | ||
| 55 | 54,011 | 54,066 | 64,205 |
| Unrestricted | Restricted | Endowment | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total | Total | |||
| Note | f | 5 | 5 | ||||
| Donations | 210 | 210 | 10 | ||||
| Trust Projects Grants |
1,600 | 5,000 92,626 |
5,000 94,226 |
9,000 25,088 |
|||
| Scholarship | Awards | 1,010 | 1,010 | 9,779 | |||
| 2,820 | 97,626 | 100,446 | 43,877 |
| Unrestricted | Restricted | Endowment | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total | Total | |||
| 5 | f | f | F | ||||
| Royal Academy of Music - 5year Finzi Scholarship scheme |
5,000 | 5,000 | 5,000 | ||||
| Digitization | of Finzi Letters, Bodleian | ||||||
| Library | 4,000 | ||||||
| 5,000 | 5,000 | 9,000 |
| Grant | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | 2020 | |||||||||
| Grants | Funds f |
Funds f |
Endowment f |
Tots If | Total 6 |
|||||||
| General Grants | ||||||||||||
| Royal Academy ofMusic —Finzi Hardship Trinity Laban —Student Hardship Grant |
Fund | 50,000 15,000 |
50,000 15,000 |
|||||||||
| Royal Welsh College ofMusic | —Student | |||||||||||
| Hardship Grant |
15,000 | 15,000 | ||||||||||
| Sound & Music |
500 | 500 | ||||||||||
| Orchestras for All Oxford Sound Thinking Ludlow English Song Weekend Armonico Consort Ltd |
5,000 | 5,000 | 8,000 3,000 3,000 |
|||||||||
| 3 Choirs Festival | 1,000 | 1,000 | 1,000 | |||||||||
| Gloucester Music Society Dorset Opera Roman River Festival |
500 400 400 |
|||||||||||
| Clare Elton | 400 | |||||||||||
| West Dean I Chilingirian Rosie Middleton |
residency | 400 400 |
||||||||||
| D Levi, Berlin Masterclass | Costs | 250 | ||||||||||
| 3 Rivers Learning Trust |
86,500 | 86,500 | 250 18,000 |
|||||||||
| Performance Grants |
||||||||||||
| Aurora Trio | 400 | 400 | ||||||||||
| Ben Johnson - Northern | Chords | 300 | 300 | |||||||||
| C Alexander for Orchestration |
(Intimations | of | ||||||||||
| Immoriality) Stockton Concerts Series |
1,088 650 |
|||||||||||
| New Music Biennial | 500 | |||||||||||
| English Music Festival Monteverdi Chorus Wurzburg, Eversley Choir Chiswick Choir |
Germany | 150 | 150 | 300 200 200 200 |
||||||||
| Aberystwyth Choral Ely Choral Soiety |
850 | 850 | 150 100 3,388 |
|||||||||
| Individual Grants |
||||||||||||
| Alex Woolf | 500 | 500 | ||||||||||
| Tom Good Jo Harris |
500 | 300 | 300 500 |
|||||||||
| Toby Thatcher Zeitgeist Leah M Hallinon |
250 | 1,000 | 250 1,000 |
|||||||||
| Brioni Crowe | 550 | 550 | ||||||||||
| Saskia Morion | 350 | 350 | ||||||||||
| JAntzac | 1,000 | 1,000 | ||||||||||
| Amber Emson | 400 | 400 | ||||||||||
| JTaylor Lesley Stalker Alex Wilson |
1,500 526 |
1,500 526 |
1,000 | |||||||||
| Amber Emson (Violin Bow) Jauhara Oanali Jivanji |
750 750 |
|||||||||||
| Harvey Kelly (Cello Bow) Philip Lancaster Fiona Laming for Tom Good Ruby Jones Stanley Godfrey |
—Singing Lessons | 750 | 6,126 | 6,876 | 300 250 200 250 200 3,700 |
|||||||
| Tots I | 1,600 | 92,626 | 94,226 | 25,088 |
| Unrestricted | Restricted | Endowment | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total | Total | |||
| 6 | 6 | 6 | |||||
| James | Watkins, | USA | 334 | 334 | 3,006 | ||
| LJ Bowler | 309 | 309 | |||||
| William | Carslake | 237 | 237 | ||||
| Jay Richardson | 130 | 130 | 1,170 | ||||
| Alice Barron | 4,050 | ||||||
| Amanda | Johnson | 1,153 | |||||
| Darragh | Morgan | 400 | |||||
| 1,010 | 1,010 | 9,779 |
| Support | &Governanc | e Costs |
|||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | 2021 | 2020 | |||
| Funds | Funds | Funds | Tote I | Tote I | |||
| ~Srt | C | f | 6 | 6 | f | f | |
| Secretarial and administration |
3,966 | 2,600 | 6,566 | 8,984 | |||
| Travel & | Subsistence | 2,171 | |||||
| Scholarship publicity, |
event and | ||||||
| interview | costs | 359 | 359 | 1,417 | |||
| Website | & Publicity | 239 | 239 | 327 | |||
| Printing, | postage and |
stationery | 190 | ||||
| Telecommunications | 109 | 109 | 108 | ||||
| Legal and professional | fees | 612 | 6,117 | 6,729 | |||
| 5,285 | 8,717 | 14,002 | 13,198 | ||||
| Governance Costs |
|||||||
| Trustees' | expenses | 215 | 215 | 5,859 | |||
| Trustee | indemnity insurance |
724 | |||||
| Independent Examination |
1,050 | 1,050 | 2,100 | 4,230 | |||
| 1,265 | 1,050 | 2,315 | 10,813 | ||||
| Total | 6,550 | 9,767 | 16,317 | 24,011 |
| Unrestricted | Restricted | Endowment | 2021 | 2020 | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total | Total | ||
| 5 | 9 | 5 | E | f | ||
| UK Listed Investments | ||||||
| Opening | balance | 1,397,503 | 1,397,503 | 1,215,965 | ||
| Additions | at cost | 80,000 | 80,000 | 181,538 | ||
| Disposals | at cost | |||||
| Closing | balance | 1,477,503 | 1,477,503 | 1,397,503 |
| Movement in Fun |
d | s | |||||
|---|---|---|---|---|---|---|---|
| Balance as | Receipts | Payments | Transfers | Balance as | |||
| on 01.04.20 | on 31.03.21 | ||||||
| f | f | f | f | f | |||
| Restricted Funds |
|||||||
| Jean Finzi Restricted | Income Fund | 44,719 | 54,011 | 107,393 | 52,279 | 43,616 | |
| Total Restricted | Funds | 44,719 | 54,011 | 107,393 | 52,279 | 43,616 | |
| Endowment Funds |
|||||||
| Jean Finzi Fund (Restricted) | 590 | 590 | |||||
| Copyright Resene |
Fund (Unrestricted) | 30,000 | 80,000 | 50,000 | |||
| Total Endowment | Funds | 30,590 | 80,000 | 50,000 | 590 | ||
| Unrestricted Funds |
|||||||
| Designated funds: |
|||||||
| Kenneth Leighton |
Fund (Designated) | 9,011 | 9,011 | ||||
| Harold Carter Fund (Designated) | 5,578 | 334 | 5,244 | ||||
| 14,589 | 334 | 14,255 | |||||
| General funds: Total unrestricted |
funds | 107,757 122,346 |
68,073 68,073 |
9 036 9370 |
~102,279 ~,1D2,279) |
64,515 78770, |
|
| Tots I funds | 197,655 | 122,084 | 196,763 | 122,976 |
| Movement in Fund |
s Previous Year | |||||
|---|---|---|---|---|---|---|
| Balance as | Receipts | Payments | Transfers | Balance as | ||
| on 01.04.19 f |
f | on 31.03.20 f |
||||
| Restricted Funds |
||||||
| Jean Finzi Restricted | Income Fund | 1,870 | 63,641 | 20,792 | 44,719 | |
| Total Restricted Funds | 1,870 | 63,641 | 20,792 | 44,719 | ||
| Endowment Funds |
||||||
| Jean Finzi Fund (Restricted) | 99,968 | 99,378 | 590 | |||
| Copyright Reserve Fund (Unrestricted) |
30,000 | 82,160 | 82,150 | 30,000 | ||
| Total Endowment | Funds | 129,968 | 181,538 | 82,160 | 30,590 | |
| Unrestricted Funds |
||||||
| Designated funds: |
||||||
| Kenneth Leigh(on Fund (Designated) |
9,011 | 9,011 | ||||
| Harold Carter Fund (Designated) | 8,584 | 3,006 | 5,578 | |||
| 17,595 | 3,006 | 14,589 | ||||
| General funds: Total unrestricted |
funds | 158,670 176,265 |
75,338 75, 338 |
44,090 47,D96 |
(82,160) ~82.160 |
107,757 122,340 |
| Total funds | 308,103 | 138,979 | 249,426 | 197,655 |
| Liabilities | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Liabilities | Totalf | Totalf | |||||||
| Royal Academy ofMusic - 5 | year | Finzi Scholarship | scheme | 5,000 | 10,000 | ||||
| Grants &Scholarshi | s Pa able | ||||||||
| Performance Grants |
|||||||||
| Bodleian - Digitization | of Finzi | letter | 2,000 | ||||||
| Harrogate Music Festival |
750 | ||||||||
| Ashmansworth Church |
Brochures - | Production | Costs | 250 | |||||
| Peebles Orchestra (Clarinet Concerto) |
150 | ||||||||
| Wharfedale Concerts |
(Clarinet | Concerto) | 150 | ||||||
| Resonus Classics (Recording | Leighton | & Maconochy | Piano Concertos) | 500 | |||||
| Adrian Brown |
525 | ||||||||
| Dunster Festival |
375 | ||||||||
| Roman River Festival |
1,000 | ||||||||
| English Music Festival |
500 | ||||||||
| Oxford Lieder | 500 | ||||||||
| National Youth Choir GB |
1,000 | ||||||||
| Stockton Concerts | 800 | ||||||||
| Emma Ashby | 250 | ||||||||
| Armonico | 3,000 | ||||||||
| Sound and Music | 500 | ||||||||
| Orchestras for All |
5,000 | ||||||||
| Laura Moisey Gray: f1000towards | new | viola (JF) | 1,000 | ||||||
| Alice Yoko Afi: f1000 | towards | purchase | of '/4 cello and bow (JF) | 1,000 | |||||
| Harrogate Competitive |
Festival | (f250 per annum | for 3 | years ) | 250 | ||||
| Aurora Trio | 400 | ||||||||
| Tom Good | 300 | ||||||||
| A~hi hl A 4 |
|||||||||
| Peter Oasis | 300 | ||||||||
| Sara Ascenso | 100 | ||||||||
| James Watkins, USA |
334 | ||||||||
| Jay Richardson | 130 | ||||||||
| Alice Barron | 450 | 450 | |||||||
| Amanda Johnson |
2,307 | 2,307 | |||||||
| 27,407 | 14,171 |