OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

ominatedDirectors
e Foundationelects,inGener
ticlesofAssociation.The lon
tationatthe endofeachAnn
alMeeting,Directorsn
gest-serving one-third. o
ùalGeneraiMeeting but
ominatedinaccord
fthenominated D
areeligibleforre
ancewithits
irectors retire
-nomination.
Name Nominating body DateofAGM Committee
whenlast elected
MsDorothy Garland Societyforthe 2018 Awards
Propagationof ResigneclB
Christian Knowleclge December2021
MrAlianKanu Societyforthe 2021 Finance
Propagationof
ChristianKnowledge
ProfAnthonyRLeedsMBBS
MScCBiolFIBiolRNutr
Bishop'sCouncilof
the DioceseofLondon
2021 Awards
Governance
MrDerekHollowayBEd NationaiSocietY 2019 Awards
MrMichaelC JacobBScMA
PGCE
NationalSocietY 2019 Awards
Governance
TheReva'CanonDrKeithG
Riglin*BEdMThMAThD
FRSA
TheBishopofLondon 20L9
ResignedB
December2021
Finance
Awards
MrsBarbaraHarveYChair TheBishopofLondon 202|Finance
Awards
Governance
MrsRebeccaParkinsonBSc, Societyforthe 2021 Awards
PGCE Propagationof
ChristianKnowle
MrBenSiaw BA,HND TheBishop'sCounci! 2021. Awards
LLSAINTSEDUCATIONAT, TR
RTY-THIRDANNUALRÐPO
EARENDED30thJIJNE2022
UST
RT
PGCE,NPQH
The Revd.Tim Elbourne ChelmsfordDiocesan
Board ofEducation
2020
Resigned
1't Awards
Fe 2022
MrsFrancesM Smith CertEd AssociationofPast 2020 Awards
Members

o-opted Directors
he Boardmay co-opta
ne co-optedDirectàr
o-optionstake effect a
oseofthecorïespond
aydecide.Anyco-opt
dditio
mustb
t thec
ing m
ion m
nalDirectorsof theFo
eascholarformerlysup
loseofthemeetingatw
eetinginthefirst,seco
ayberenewed'
nalDirectorsof theFo
eascholarformerlysup
loseofthemeetingatw
eetinginthefirst,seco
ayberenewed'
undationforanyter
ported by agtant.fu
hichtheyarãdecide
ndorthiidyearther
mup tothree
omtheTrust'
dand expire
eanter,asthe
Name
MsDianeMcCreaMSc
BEd Date ofBoardMeeting
whenlast
d
2021
d
Term forwhich
3years
Committee
Awarcls
Finance
FRSHMBE Governance
MrDavidJTril1o,BA FCAt 2021 3 years
Resigned23rcl
Finance
l /rarc]n2022
MrDavidWilsonLLB, 2021 3years Governance
FRSA, FR
FRAS
MrStephenMBrooker
MA 2019 3years Finance
Governance
FCA
MrsLouise Davies
MrsBarbaraEHarveY
MSc 2019
2019
BecameChair
December2021(see
.)
3 years
Awards
Finance
Awards
Governance
above
DrCCAugurPearceLLM
MAPhD
MsStephanie]Valentine
2019
2019
3yearsResignedB
December2021
3years
Finance
Awards
MA Di EdFRSA

thereportingPeriod
TheFoundationappoint
Trusteerole.MrK.D. Mit
isoutsourcedtoAcco
fundraisingandno comp
sa companysecretary,whoacts
che1lB.A.-Soiicitor-ã"rt",inthis
untabilityEuropeLimited. The
laints in relationtofundraisingac
asClerktot
capacity.Day
Trustdoesn
tivitieshave b
e Foundationn
todaybookkeep
otengageinact
eenreceiveddur
Office: KnightriderIIouse
2KnightriderCourt
London
Telephone
E-mail:
Website:
020 72488380
aset@aset.org.uk
www.aset.org.uk
EC4V5AR
Bankers: CAF(CharitiesAidFoundation) BankLtd
25KingsHillAvenue
KingsHill
WestMalling
Kent
ME194JQ
Solicitors: Birketts
ProvidenceHouse
l4I-145PrincesStreet
Ipswich
Suffolk
rP1iQJ
InvestmentManagers UBSAG
5 Broadgate
London
EC2M 2AN
ALLSAINTSEDUCATIO
FORTY-TIIIRDANNUAL
VEARENÐEÐ30thJUNE
NALTRUST
RÐPOR.T
2022
IndependentAuditors Moore KingstonSmithLLP
9AppoldStreet
London
F.CLAzAP
PropertvManaging JohnArkwright&Co
Agents: Il5MountStreet
London
w1K3NQ
Accountants: AccountabilitYEuroPeLimited
39-4INorthRoad
London, N79DP

eTrusteeconsidersthe
ace thatwillmitigatethos
major riskstowhichtheTrust
erisks,asfollows:
isexposed,andbelievesthat systemsare
RISK POSSTBLE TMPACT o
T
1.Investmentfailings InsufficientmoneYto
supporlaims
Close regularcontactwithInvestment
Manager.QuarterlYValuation
reports.Supervisionbyexperienced
InvestmentsMonitoringGrouP'
2"Inadequate
governance, leading
to reputational
Failureto honourand
support theaimsofthe
Charity by, forexamPle,
Experlnominatedorco-oPted
members.Regularmeetings,allfully
minuted.PublishedAnnualRepori.
damage authorisingawardsoutside
the termsofreferenceand
ObjectsofthecharitY; orbY
nottakingadequatestePsto
confirmtheprobitYand
eligibilityofapotential
awardee,whether
individualorcorporate'
3.Competenceand
integrity ofTrust
employees
Fraudulentuse/misuseof
money.Insufficient
attentiontoneedsof
potentialbeneficiaries'
Regular reportingtoCommitteesand
tofullBoard meetings.Segregationof
duties appliedwherePossible
inciudingapprovalofPaYments'
Annual reviewof officeprocedures
andsecurity controlsbYFinance
Committee.
4.Sucldenlossof Disruptionofprocedures, Essentialrecorclsaremaintainedon
records or Personnel interruption ofcharitable
activity.
computersandarear"rtornatically
backed up.Someoverlapsinpersonal
skillsand systemsawareness.
5.Lossofinvestment
proPet1Y
Disruption ofprocedures,
lossofoff,rceanci
interruptiontoactivities.
Insurance coverinPlacewith
Ecclesiasticalandwith Aviva
InsuranceUK.

For theyea rended30 rended30 June2022
Notes Unrestricted
General
Funds
Ê
Permanent
Endowment
Funds
Ê
Total
2022
Ê
Unrestricted
General
Funds
L
Permanent
Endowment
FundsI
Total
2021
Ê
lncome andEndowments From
lnvestments
2 606,299 606,299 663,794 663,794
Total 606,299 606,299 663,794 - 663,794
ExpenditureOn:
Raisingfunds
lnterest onloanfinance
lnvestmentmanagement fees
Property managementfees
124,574
117,012-
7.562
162,888

162,888
117,012
162,888
7.562
287,462
104,289-
21î1"
125,302
101,486

101,486
226,788
104,289
10'1,486
21.013
Charitableactivities
Grants foreducationalsuPPort
AssociatedsuPPortcosts
3,4 218,367
89,429
307,796
-
-
-
218,367
89,429
307,796
554,261
70,184
624,445
554,261
.70,184
Total 432,370 162,888595,258 749,747 101,486 851,233
Netlncome /(ExPenditure) before
investmentand othergains
173,92e (162,888)11,041 (85,e53)(101,486)(187,439)
Net (losses)/gainson investments
Other(losses)/gains
I (s48,077\
Ø.271|(s48,077)
Ø.271|
902,240
(3,878)
902,240
t3.87B)
NetlncomefortheYear 173,929 (1,115,236)(e41,307) (85,e53) 796,876 710,923
Total funds broughtfon¡¡ard 1,070,162 11,776,709 12,846,871 '1,156,115 10,979,833 12,135,948
Totalfundscarriedforward 1,244,091 10,661,473 1l-,99!,564 1,070J62 11'776'709 12',846'871
2ü?2 2A22 2t21 2{21
Note Ê 1_ r,
Fixe¡JAssetc
iangiblefixed assets
Lisiedi*vestnients
lnveshÌÌent Ptn¡:erties
7
{}
I
27S,0ü0
i3,621,A61
3,174,ütü
?88,000
'16,t29,616
3,312,000
17.û7r,067 19,629.616
CurrentÂs66tå
ifeirtoÍs
Cash aiLranl<alrCir,hasd
4{' 63,530
87,787
74.'î17
16,f5&7
Reve¡ueaccountsheid as fialr'of
irìvesimelì[Parifâlíc'
182,4'13 441,4ti¡J
.----sfrJ'q\J-- 6Btr,B32
llurre¡rtL.iâbilities
Ç.;'editors,srnol!ììts failing due
wllh¡n orleYei:rr
1J -."lgÆ)-, t59 i.û131
!i!ei Curretrt {Liabi}ities}'Àesèts (,12ji]1,1,1ì 89,8'19
T*tal¿esetslesscurrent ltabifilies 16.946,960 19,719.j35
üre¿litors:ã*lotlllistaåling:fue'
aiterr,lol.ethAnûtìôì VeAr
i2 _--t_1,!_4jgsii --i9,9i¿qqâ
l{etAsset:; 'i1.805"564
Represerrteeil3Y:
üaFitalF$rì,Cs
Per*lane¡te$d':¡'',"'n'¡ent
iú;681 ,473 11,?76,¡tl!)
lncam¿Fi¡ncis
Unrestricleõfuait-
Generatíu¡¡el
1,244.091 .1.C7Cr.i62
1A .1I 3û5.564 1:Ì.846,87I
tz=-æ

AllSaintsEducational
statementofcashFlowsforthe year
Trust
ended30Jr¡ne2ß22
2022 2A21
E L
Cashflowsfrom operatingactivities
Net incomefor theYear
(941,307)
710,923
Adjustmentsfor:
Dividends,interestand rentsfrom investments
lnterestreceived
lnterestpaid
Decreaseindebtors
(Decrease)/increaseincreditors and grantcommitments
(Gains)/LossesonListedinvestments
(605,836)
(463)
117,012
11,187
(237,505)
948,077
(663,747)
(4)
104,289
7,152
358,392
(e02,24O)
Net cashusedin operatingactivities (385,235)
Cashflows frominvestingactivities
Dividends,interestand rentsfrom investments
Purchaseof investments
Proceedsfromdisposalof investments
605,836
(22,456,827)
23,933,364
463
663,747
(4,403,797)
4,552,340
4
lnterestreceived
lnterestpaid
(117,012) (104,289)
Netcash frominvestingactivities 965.824
1,
708.005
Cashflowsfrom financingactivities
Bank loanrePaid
(1,726,778)
Net cash from financingactivities 7
778
Ghangeincash and cashequivalentsintheyear
Cash andcash equivalentsat beginningofyear
(46e,78e)
1,143,770
322,770
821,000
td of ear 673,98',1 1,143,770

Forthepurposes of theCash Flow Statement,cash includescash at ba
asparlofinvestmentporlfolioandthe capitalaccount balance heldasp
theseotheraccountsthroughwhichinvestmentsarepurchasedandsold.
nk andinhand'revenue
artof investmentportfolio
accountheld
as itis
2022 2021
Ê L
Cash at bankandinhand
Revenueaccountheld aspaft of investmentportfolio
Capital accountbalance held as partof investmentportfolio
B7,757
182,443
403,781
164,587
441,468
537,715
673,98'1 1,143,770

2 lncomefrominvestments 2022
E
2A21t
lncomefromlistedinvestments
Rental income
lnterest received
408,674
197,162
463
487,462
176,285
4
43
Other income
606,299 663,794
3 Charitableactivities 2022
Ê
2021f
CorPorate awardscommitted
Corporate awardsreleased inthe year
Scholarshipsandbursariesto individuals committed
Scholarshipsandbursariesto individuals released during theyear
144,111
(10,53e)
119.340
(34,545)
--zß36?
309,023
(10,530)
257,608
(1,840)
554,261
Associated supportcosts(note 4) 89,429
__307Jgg_
70,184
624,445
Thetrusthastaken the available exemptiontonot disclose thenames ofgrant recipients'
Analysis ofcorporateawards,scholarships and bursaries: 2022
2021
Ê
Paid or adiustedintheYear
Awarded andPaidinfinancialYear
Payable withinoneYear
Payablein1-2Years
(45,084)
32,000
229,451
2,000
__aþ,36?_
(12,370\
420,845
145,786
---99!261-
4 Associatedsupportcosts 2022
Ê
2021
î-
Staffcosts(note6) 38,'106
'1,060
36,578
1,350
Bank charges
Heat, light& maintenance
Less invesimentProPortion
Office expenses
Telephone
lnsurance
Less investmentProPortìon
Other exPenses
9,299
(8,555)
13,125
1,002
7,687
(7,072)
23
4,932
(4,537)
3,816
Àot
2,126
(1,e56)
65
Governancecosts
Accounting andfinancialsupport
Meeting expenses
Auditors' remuneration- (note5)
Legal andProfessìonalfees
8,159
3,687
11,029
11,879
___89,429_
7AL
12,109
7,261
70.184
5 Auditorsremuneration
Auditors'remunerationforaudit services
Auditors' remuneration- re currentyear
Auditors' remuneration- re prioryear
2022
Ê
10,265
___10,265_
2021
Ê
9,375
1,380
10,755
Non-audit seryices:
Bookkeepingandaccounting
764
764
1334
't,334

All SaintsEduc
Notesto theFinanclalSt
FortheYearende
ationalTrust
atements (Contintred)
d30June2022
Staff Costs 2022
2021t
Salaries 37,178 35,696
Socialsecuritycosts 928 BB2
Pensioncosts
38,106 36,578

ThekeymanagementpersonnelofthetrustcomprisetheTrusteesandtheClerk.Thetotalamountofem
benefits(including employer national insuranceandpension contributions) receivedbykeyman
fur"onn"ifo,theiiservicesto thetrust wasÊ38,106(2021' î36'578)'
ployee
agement
7 TangibleFixed Assets
DuringtheperiodnopaymentsweremadeinrespectofTrustees.remuneration(2021:Nil)'Travelandoutof
õ""¡"t "*p"nr",
urnouÁtingtoÊ3,SS7 (2021:ÊNil) were reimbursedto13(2021:o) trustees.
2A22
Ê
2021
L
Freeholdbuildingat valuation
At1JulY 2021
RevaluationintheYear
At30June2022
288,000
(12,000)
276,000
338,495
(50,495)
288,000

Listed lnvestments 2022 2021
Ê Ê
Market valuebrought forward
Add:Acquisitionsat cost
Less:Dìsposals(ProceedsofÊ23,933,364Realisedgainofî2'257'459)
Net (deficit)/surpluson revaluation
'15,49'1,S01
22,456,827
(21,675,905)
7)
13,217,286
14,163,204
4,403,797
(4,124,436)
1,049,336
15,491 ,901
Cash accountbalances held as partof investmentportfolio 403,781 537 715
Market valuecarried forward 13,621,067 16,029,616
Historical costat30June 15,027,761

lnvestmentProPerties 2022 2021
Ê Ê
Market valuebroughtforward
Changein market value
3,312,000
(138,000)
3,836,505
/524,505
Market valuecarrriedforward '174,000
3,
J,ù12,000
10 Debtors 2022
E
2021t
29,133 15,608
Rental debtors
Prepaymentsand accruedincome
34,457 59,169
63.590 74'777-
11 Greditors:amountsfallingduewithinone year 2022
Ê
2021
Ê
Grants committedbut not paid at theend of the year
Accrualsand other creditors
335,841
122,056
473,595
117,418
457,897 591,0',13
12 Greditors:amountsfallingdue after more than one year 2022
e
2021f
Longtermloan
Craitscommittedbut not paid at theendofthe year
5,000,000
41,396
6,726,778
145,786
tr 04'1,396

AllSatntsEd
Notesto theFinancial
FortheYearen
tlcational Trust
statements(con
ded30June2A2
tinued)
2
13MovementonReserves Unrestricted
Funds
Endowment
Funds
2022
Total
CurrentYear Ê
Fundbalancesbroughtforward 1,070,162 11,776,709 12,846,871
Netincome/(exPenditure) 173,929 (162,883)
11,041
Gains/(losses) oninvestment assets (ucz
Fund balancescarried forward 1,244,091 10,661,473 11,905,564
Unrestricted Endowment 2021
Prioryear Funds
L
Fundst Totalf
Fundbalancesbroughtforward 1,'156,115 10,979,833 12,135,948
Netincome/(exPenditure) (85,e53) (101,486)
(187,43e)
Gains oninvestmentassets 898,362 898 362
Fundbalancescarriedforward 1,070,162 11,776,709
Æ
12,846,871
14AnalysisofNetl\ssetsbetween Funds
CurrentYear Unrestricted
Funds
Ê
Endowment
Funds
Ê
2022
TotalI
Fixedassets(includinginvestments)
Currentassets
Creditorsand grantcommitments
1,409,594
333,790
(4ee,2e3)
15,661,473
5
000
17,071,067
333,790
(5 ,499
Totalnetassets 1,244,091 10,661.473 11,905,564
Prioryear Unrestricted
Funds
L
Endowment
Funds
L
2021
TotalI
Fixedassets(includinginvestments)
Current assets
Creditors andgrantcommitments
1]26,129
680,832
(736,799)
18,503,487
(6.726,778|
19,629,616
680,832
.577\

Q,463
Totalnetassets 1.O70.16211,776'70912,846,871

June2022lheTrusthad outstandingcommitments
ellableoperatingleases, as follows
forfutureminimum lease payments under non-
2022 2021
â L
¡\mountsPaYable
DueinlessthanoneYear
Due intwo-fiveYears
954
397
954
954
1,351 1,e08
2022 2021
L
Rent Receivable
Due in lessthanoneYear
Due intwo-fiveYears
221,995
429,277
221,995
651,272
651,272 873,267

BritishNutrition L.Davies î"41,900
Foundation
TreesforCities D.McCrea f,10 000
St Phi
'sCentre
M.Jacob f,10
Windle Trust A.Leeds f31 8s4
Women's Education A.Leeds f6,000
Parlnershi
w
Uni
ofBristol
B r.6 074
f25 4l
llniversi
ofExeter
D.McCrea&A.Leeds .1
150
Universi
ofG
A.Leeds f,15 000
B
llniversi
Culham StGabriel's
D
D.Hoilo
f26407
ç)
Textiles SkillsCentre L.Davies 21,
50
Windle Trust- A.Leeds r6,625
continuationof2021
award
Total f245 501