| Legal and Administrative |
Legal and Administrative |
Information | |
|---|---|---|---|
| 2-5 | Trustees' Report |
||
| Independent Examiner's |
Report | ||
| Statement ofFinancial |
Activities | ||
| Balance Sheet | |||
| 9-12 | Notes to the Accounts |
| Charity name | Charity name | Whipps Cross | University | University | Hospital | Hospital | |||
|---|---|---|---|---|---|---|---|---|---|
| Medical Education | and Research Trust | ||||||||
| Charity number | 312920 | ||||||||
| Charity offices | Medical Education | Centre | |||||||
| Whipps Cross | University | Hospital | |||||||
| Leytonstone | |||||||||
| London | |||||||||
| E11 1NR | |||||||||
| Trustees who | served | during | the year | DrJ Green (Chairperson) | |||||
| DrS Hoque | |||||||||
| Dr K Kugathas | |||||||||
| DrSChaudhri | |||||||||
| Council who | served | during | the year | Dr A Bahra | |||||
| DrS Hoque | |||||||||
| DrSThamban | |||||||||
| DrSChaudhrl | |||||||||
| Dr K Kugathas | |||||||||
| DrJ Green | |||||||||
| DrSZaman | |||||||||
| Independent | examiner | Ms J A Rickler | |||||||
| Alwyns LLP |
|||||||||
| Crown House | |||||||||
| 151 High Road | |||||||||
| Loughton | |||||||||
| Essex | |||||||||
| IG104LG | |||||||||
| Bankers | C Hoare &Co | ||||||||
| 37Fleet Street | |||||||||
| London | |||||||||
| EC4P 4DQ | |||||||||
| Clerk | D R Gadsby | ||||||||
| 181 High Street | |||||||||
| Epping | |||||||||
| Essex | |||||||||
| CM16 4BQ | |||||||||
| Investment | advisers | Investec Wealth | & | Investment | Limited ("Investec") | ||||
| 30Gresham Street |
|||||||||
| London | |||||||||
| EC2V 7QN |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| Funds | Funds | Funds | Funds | ||||||
| E | F | F | |||||||
| INCOME: | Notes | ||||||||
| Charitable activities |
137,764 | 137,764 | 51,155 | ||||||
| Investments | 17,750 | 2,511 | 20,261 | 18,497 | |||||
| Other income | 888 | ||||||||
| Total | 155,514 | 2,511 | 158,025 | 70,540 | |||||
| EXPENDITURE ON: | |||||||||
| Raising funds | 11,346 | 1,089 | 12,435 | 11,305 | |||||
| Charitable activities |
82,916 | 82,916 | 58,882 | ||||||
| Other | 24,889 | 24,889 | 36,693 | ||||||
| Total | 119,151 | 1,089 | 120,240 | 106,880 | |||||
| Net gains/(losses) | on | investments | 5,785 | 904 | 6,689 | 16,301 | |||
| NET INCOME/(EXPENDITURE) | 42,148 | 2,326 | 44,474 | (20,039) | |||||
| Transfer between | funds | (457) | 457 | ||||||
| OTHER RECOGNISED GAINS/(LOSSES) | |||||||||
| Gains/(losses) on revaluation |
of investment | assets | 6 | 42,640 | 3,445 | 46,085 | 163,901 | ||
| NET MOVEMENT | IN | FUNDS | 84,331 | 6,228 | 90,559 | 143,862 | |||
| RECONCILIATION | OF FUNDS | ||||||||
| Total funds brought | forward | 879,823 | 89,402 | 969,225 | 825,363 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 964,154 | 95,630 | 1,059,784 | 969,225 |
| AS AT6AP | RIL 2022 | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Notes | 6 | ||||||
| Fixed Assets | |||||||
| Investments | 959,894 | 921,031 | |||||
| Development | cost | 11,660 | 23,100 | ||||
| 971,444 | 944,131 | ||||||
| Current Assets | |||||||
| Debtors | 57,413 | ||||||
| Short term deposits | 25,522 | 23,635 | |||||
| Cash in hand | and et bank | 23,211 | 6,564 | ||||
| 106,146 | 32,099 | ||||||
| I | |||||||
| Creditors falling due within one year | 17,806 | 7,005 | |||||
| Net current | assets | 88,340 | 25,094 | ||||
| Total assets | less current liabilities | .'I,059,784 | 969,225 | ||||
| Represented | By: | ||||||
| Unrestricted | funds | 12&14 | 964,154 | 879,823 | |||
| Restricted funds | 't3 &14 | 95,630 | 89,402 | ||||
| Total trust funds | 12,13&14 | 1,059,784 | 969,225 | ||||
| The financial |
statements |
were approved | by the Board of Trustees cn | ( i | and | were signed on |
| Other costs | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| GRANTS | |||||||||||
| Grants made to | Whipps | Cross University | Hospital and | their personnel | 2022 | 2021 | |||||
| K | E | ||||||||||
| Other office | costs (note 3) | 5,145 | 9,658 | ||||||||
| Governance | costs (note 4) | 8,194 | 15,485 | ||||||||
| Depreciation | (note 7) | 11,550 | 11,550 | ||||||||
| 24,889 | 36,693 | ||||||||||
| OTHER OFFICE | COSTS | ||||||||||
| 2022 | 2021 | ||||||||||
| E | |||||||||||
| Insurance | 910 | 704 | |||||||||
| Financial charges | 2,507 | 1,154 | |||||||||
| Website hosting | 1,080 | 1,680 | |||||||||
| Storage and | archiving cost | 6,120 | |||||||||
| Telephone | 648 | ||||||||||
| 5,145 | 9,658 | ||||||||||
| The Trustees | were not paid any remuneration | or reimbursed | any expenses | during the year. | |||||||
| GOVERNANCE | COSTS | ||||||||||
| 2022 | 2021f | ||||||||||
| Accountancy | and | independent examiner's |
fees | 5,691 | 6,180 | ||||||
| Accountancy | fee- (over)/underprovision | re- previous year | (633) | ||||||||
| VAT on accountancy fees | and legal fees | 1,138 | 1,109 | ||||||||
| Secretarial fees- | Open Audience | 1,365 | 8,829 | ||||||||
| 8,194 | 15,485 | ||||||||||
| Staff Numbers | |||||||||||
| Average monthly |
number | during the year |
| 6. | FIXEDASSET | INVESTMENTS | ||||||
| UK listed investments | 2022f | 2021f | ||||||
| Market value | at | 6 April | 2021 | 921,027 | 755,364 | |||
| Additions | 29,189 | 66,562 | ||||||
| Disposals | (36,407) | (64,796) | ||||||
| Net unrealised | investment | gains/(losses) | 46,085 | 163,901 | ||||
| Market value | at | 5 April | 2022 | 959,894 | 921,031 | |||
| Investments | at fair value | 2022f | 2021f | |||||
| Equities | 874,044 | 837,809 | ||||||
| Fixed interest | equities | 85,850 | 83,222 | |||||
| 959,894 | 921,031 | |||||||
| 7 | Website development | cost | 2022 | 2021 | ||||
| f | f | |||||||
| Addition | 23,100 | 34,650 | ||||||
| Depreciation | (11,550) | (11,550) | ||||||
| Net book value | at 5 April 2022 | 11,550 | 23,100 | |||||
| 8 | DEBTORS | 2022f | 2021f | |||||
| Dividends receivable |
& | prepayments | 121 | |||||
| Sundry debtors | 57,292 | |||||||
| 57,413 | ||||||||
| 9 | CREDITORS | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2022f | 2021f | |||||||
| Accruals | 17,806 | 7,005 |
| TOTAL TRUST FU | N | DS - ANALYSIS OF NET | ASSETS BETWEEN FUNDS | ||
|---|---|---|---|---|---|
| Net Current | |||||
| Fixed | Assets/ | ||||
| Assets f |
(Liabilities) f |
Totalf | |||
| Restricted funds - De Jode | 85,850 | 9,780 | 95,630 | ||
| Unrestricted funds |
885,594 | 78,560 | 964,154 | ||
| 971,444 | 88,340 | 1,059,784 | |||
| COMPARATIVE STATEMENT OF FINANCIAL | ACTIVITIES FOR THE YEAR ENDED | 5APRIL 2021 | |||
| Unrestricted | Restricted | Total | |||
| Funds f |
Funds f |
Funds f |
|||
| INCOME: | Notes | ||||
| Charitable activities |
51,155 | 51,155 | |||
| Investments | 18,497 | 18,497 | |||
| Other Income | 888 | 888 | |||
| Total | 70,540 | 70,540 | |||
| EXPENDITURE ON: | |||||
| Raising funds | 11,305 | 11,305 | |||
| Charitable activities |
58,882 | 58,882 | |||
| Other | 36,693 | 36,693 | |||
| Total | 106,880 | 106,880 | |||
| Net gains/(losses) | on | investments | 16,376 | (75) | 16,301 |
| NET INCOME/(EXPENDITURE) | (19,964) | (75) | (20,039) | ||
| OTHER RECOGNISED GAINS/(LOSSES) | |||||
| Gains on investment | assets | 152,311 | 11,590 | 163,901 | |
| NET MOVEMENT | IN | FUNDS | 132,347 | 11,515 | 143,862 |
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 747,476 | 77,887 | 825,363 | |
| TOTAL FUNDS CARRIED FORWARD | 879,823 | 89,402 | 969,225 |