OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Legal
and Administrative
Legal
and Administrative
Information
2-5 Trustees'
Report
Independent
Examiner's
Report
Statement
ofFinancial
Activities
Balance Sheet
9-12 Notes to the Accounts
Charity name Charity name Whipps Cross University University Hospital Hospital
Medical Education and Research Trust
Charity number 312920
Charity offices Medical Education Centre
Whipps Cross University Hospital
Leytonstone
London
E11 1NR
Trustees who served during the year DrJ Green (Chairperson)
DrS Hoque
Dr K Kugathas
DrSChaudhri
Council who served during the year Dr A Bahra
DrS Hoque
DrSThamban
DrSChaudhrl
Dr K Kugathas
DrJ Green
DrSZaman
Independent examiner Ms J A Rickler
Alwyns
LLP
Crown House
151 High Road
Loughton
Essex
IG104LG
Bankers C Hoare &Co
37Fleet Street
London
EC4P 4DQ
Clerk D R Gadsby
181 High Street
Epping
Essex
CM16 4BQ
Investment advisers Investec Wealth & Investment Limited ("Investec")
30Gresham
Street
London
EC2V 7QN

2022 2021
Unrestricted Restricted Total Total
Funds Funds Funds Funds
E F F
INCOME: Notes
Charitable
activities
137,764 137,764 51,155
Investments 17,750 2,511 20,261 18,497
Other income 888
Total 155,514 2,511 158,025 70,540
EXPENDITURE ON:
Raising funds 11,346 1,089 12,435 11,305
Charitable
activities
82,916 82,916 58,882
Other 24,889 24,889 36,693
Total 119,151 1,089 120,240 106,880
Net gains/(losses) on investments 5,785 904 6,689 16,301
NET INCOME/(EXPENDITURE) 42,148 2,326 44,474 (20,039)
Transfer between funds (457) 457
OTHER RECOGNISED GAINS/(LOSSES)
Gains/(losses)
on revaluation
of investment assets 6 42,640 3,445 46,085 163,901
NET MOVEMENT IN FUNDS 84,331 6,228 90,559 143,862
RECONCILIATION OF FUNDS
Total funds brought forward 879,823 89,402 969,225 825,363
TOTAL FUNDS CARRIED FORWARD 964,154 95,630 1,059,784 969,225

AS AT6AP RIL 2022
2022 2021
Notes 6
Fixed Assets
Investments 959,894 921,031
Development cost 11,660 23,100
971,444 944,131
Current Assets
Debtors 57,413
Short term deposits 25,522 23,635
Cash in hand and et bank 23,211 6,564
106,146 32,099
I
Creditors falling due within one year 17,806 7,005
Net current assets 88,340 25,094
Total assets less current liabilities .'I,059,784 969,225
Represented By:
Unrestricted funds 12&14 964,154 879,823
Restricted funds 't3 &14 95,630 89,402
Total trust funds 12,13&14 1,059,784 969,225
The financial
statements
were approved by the Board of Trustees cn ( i and were signed on

Other costs
GRANTS
Grants made to Whipps Cross University Hospital and their personnel 2022 2021
K E
Other office costs (note 3) 5,145 9,658
Governance costs (note 4) 8,194 15,485
Depreciation (note 7) 11,550 11,550
24,889 36,693
OTHER OFFICE COSTS
2022 2021
E
Insurance 910 704
Financial charges 2,507 1,154
Website hosting 1,080 1,680
Storage and archiving cost 6,120
Telephone 648
5,145 9,658
The Trustees were not paid any remuneration or reimbursed any expenses during the year.
GOVERNANCE COSTS
2022 2021f
Accountancy and independent
examiner's
fees 5,691 6,180
Accountancy fee- (over)/underprovision re- previous year (633)
VAT on accountancy fees and legal fees 1,138 1,109
Secretarial fees- Open Audience 1,365 8,829
8,194 15,485
Staff Numbers
Average
monthly
number during the year

6. FIXEDASSET INVESTMENTS
UK listed investments 2022f 2021f
Market value at 6 April 2021 921,027 755,364
Additions 29,189 66,562
Disposals (36,407) (64,796)
Net unrealised investment gains/(losses) 46,085 163,901
Market value at 5 April 2022 959,894 921,031
Investments at fair value 2022f 2021f
Equities 874,044 837,809
Fixed interest equities 85,850 83,222
959,894 921,031
7 Website development cost 2022 2021
f f
Addition 23,100 34,650
Depreciation (11,550) (11,550)
Net book value at 5 April 2022 11,550 23,100
8 DEBTORS 2022f 2021f
Dividends
receivable
& prepayments 121
Sundry debtors 57,292
57,413
9 CREDITORS AMOUNTS FALLING DUE WITHIN ONE YEAR
2022f 2021f
Accruals 17,806 7,005

TOTAL TRUST FU N DS - ANALYSIS OF NET ASSETS BETWEEN FUNDS
Net Current
Fixed Assets/
Assets
f
(Liabilities)
f
Totalf
Restricted funds - De Jode 85,850 9,780 95,630
Unrestricted
funds
885,594 78,560 964,154
971,444 88,340 1,059,784
COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5APRIL 2021
Unrestricted Restricted Total
Funds
f
Funds
f
Funds
f
INCOME: Notes
Charitable
activities
51,155 51,155
Investments 18,497 18,497
Other Income 888 888
Total 70,540 70,540
EXPENDITURE ON:
Raising funds 11,305 11,305
Charitable
activities
58,882 58,882
Other 36,693 36,693
Total 106,880 106,880
Net gains/(losses) on investments 16,376 (75) 16,301
NET INCOME/(EXPENDITURE) (19,964) (75) (20,039)
OTHER RECOGNISED GAINS/(LOSSES)
Gains on investment assets 152,311 11,590 163,901
NET MOVEMENT IN FUNDS 132,347 11,515 143,862
RECONCILIATION OF FUNDS
Total funds brought forward 747,476 77,887 825,363
TOTAL FUNDS CARRIED FORWARD 879,823 89,402 969,225