| Page Number | |||
|---|---|---|---|
| Legal and Administrative |
Information | ||
| 2-5 | Trustees' Report |
||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| 9-12 | Notes to the Accounts |
| Charity name | Charity name | Whipps Cross | University | University | Hospital | Hospital | ||
|---|---|---|---|---|---|---|---|---|
| Medical Education | and Research Trust | |||||||
| Charity number | 312920 | |||||||
| Charity offices | Medical Education | Centre | ||||||
| Whipps Cross | University | Hospital | ||||||
| Leytonstone | ||||||||
| London | ||||||||
| E11 1NR | ||||||||
| Trustees who served | during | the year | Dr A Bahra (Chairperson) | |||||
| DrSHoque | ||||||||
| Dr KShaw | ||||||||
| DrSChaudhri | ||||||||
| Dr K Kugathas | ||||||||
| Council who served | during | the year | Dr A Bahra | |||||
| DrSHoque | ||||||||
| DrSThamban | ||||||||
| Dr KShaw | ||||||||
| DrSChaudhri | ||||||||
| Dr K Kugathas | ||||||||
| DrJ Green | ||||||||
| Dr KAswani | ||||||||
| DrSZaman | ||||||||
| Independent | examiner | MsJA Rickler | ||||||
| Alwyns LLP |
||||||||
| Crown House | ||||||||
| 151 High Road | ||||||||
| Loughton | ||||||||
| Essex | ||||||||
| IG104LG | ||||||||
| Bankers | C Hoare &Co | |||||||
| 37Fleet Street | ||||||||
| London | ||||||||
| EC4P 4DQ | ||||||||
| Clerk | D R Gadsby | |||||||
| 181 High Street | ||||||||
| Epping | ||||||||
| Essex | ||||||||
| CM16 4BQ | ||||||||
| Investment | advisers | InvesIec Wealth | & | Investment | Limited ("Investec") | |||
| 30Gresham Street |
||||||||
| London | ||||||||
| EC2V 7QN |
| Trustees | |||||
|---|---|---|---|---|---|
| The following | persons | have acted as Trustees | during | the year:- | |
| Dr A Bahra | -Appointed | by the | Council | ||
| DrS Hoque | -Appointed | by the | Council | ||
| Dr KShaw | -Appointed | by the | Council | (retired 9 March 2021) | |
| DrSChaudhri | -Appointed | by the | Council | ||
| Dr K Kugathas | -Appointed | by the | Council |
| 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||||
| Funds | Funds | Funds | Funds | |||||||
| 6 | E | E | 6 | |||||||
| INCOME: | Notes | |||||||||
| Charitable activities |
51,155 | 51,155 | 85,924 | |||||||
| Investments | 18,497 | 18,497 | 22,715 | |||||||
| Other income | 888 | 888 | ||||||||
| Total | 70,540 | 70,540 | 108,639 | |||||||
| EXPENDITURE ON: | ||||||||||
| Raising funds | 11,305 | 11,305 | 11,566 | |||||||
| Charitable activities |
58,882 | 58,882 | 99,175 | |||||||
| Other | 36,693 | 36,693 | 49,697 | |||||||
| Total | 106,880 | 106,880 | 160,438 | |||||||
| Net oains//losses) | on | investments | 16,376 | (75) | 16,301 | (9,625) | ||||
| NET INCOME/(EXPENDITURE) | BEFORE | |||||||||
| TRANSFERS | (19,964) | (75) | (20,039) | (61,424) | ||||||
| OTHER RECOGNISED GAINS/(LOSSES) | ||||||||||
| Gains/(losses) on revaluation |
of investment | assets | 6 | 152,311 | 11,590 | 163,901 | (96,900) | |||
| NET MOVEMENT | IN | FUNDS | 132,347 | 11,515 | 143,862 | (158,324) | ||||
| RECONCILIATION | OF FUNDS | |||||||||
| Total funds brought | forward | 747,476 | 77,887 | 825,363 | 983,687 | |||||
| TOTAL FUNDS CARRIED | FORWARD | 879,823 | 89,402 | 969,225 | 825,363 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | ||||||
| Fixed Assets | |||||||
| Investments | 921,031 | 755,364 | |||||
| Development | cost | 23,100 | 34,650 | ||||
| 944,131 | 790,014 | ||||||
| Current Assets | |||||||
| Debtors | 8,033 | ||||||
| Short term deposits | 8,564 | 13,484 | |||||
| Cash in hand | and at bank | 23,535 | 20,012 | ||||
| 32,099 | 41,529 | ||||||
| Creditors falling due within |
one year | 7,005 | 6,180 | ||||
| Net current | assets | 25,094 | 35,349 | ||||
| Total assets | less current | liabilities | 969,225 | 825,363 | |||
| Represented | By: | ||||||
| Unrestricted | funds | 12&14 | 879,823 | 747,476 | |||
| Restricted funds | 13&14 | 89,402 | 77,887 | ||||
| Total trust funds | 12,13&14 | 969,225 | 825,363 |
| Other costs | ||||||||
|---|---|---|---|---|---|---|---|---|
| GRANTS | ||||||||
| Grants made to | Whipps | Cross University | Hospital and | their personnel | 2021 | 2020 | ||
| F | ||||||||
| Other office costs (note 3) | 9,658 | 7,158 | ||||||
| Governance costs (note 4) |
15,485 | 30,989 | ||||||
| Depreciation (note 7) |
11,550 | 11,550 | ||||||
| 36,693 | 49,697 | |||||||
| OTHER OFFICE | COSTS | |||||||
| 2021 6 |
2020f | |||||||
| insurance | 704 | 704 | ||||||
| Financial charges | 1,154 | 768 | ||||||
| Computer cost | 1,680 | 260 | ||||||
| Sundry expenses | 55 | |||||||
| Storage and archiving cost |
6,120 | |||||||
| Returned donation- James Paget Hospital |
5,371 | |||||||
| 9,658 | 7,158 | |||||||
| The Trustees were not paid any remuneration | or reimbursed | any expenses | during the year. | |||||
| GOVERNANCE COSTS | ||||||||
| 2021 | 2020 | |||||||
| E | E | |||||||
| Accountancy and |
independent examiner's |
fees | 6,180 | 6,180 | ||||
| Acccountancy fee- (over)/underprovision |
re- | previous year | (633) | 2,445 | ||||
| Legal &professional fees |
15,043 | |||||||
| VAT on accountancy fees | and legal fees | 1,109 | 4,733 | |||||
| Secretarial fees- | Open Audience | 8,829 | 2,588 | |||||
| 15,485 | 30,989 | |||||||
| Staff Numbers | ||||||||
| Average monthly |
number | during the year |
| 6. | FIXEDASSET INVESTMENTS | ||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| UK listed | investments | ||||||
| Market value | at 6April 2020 | ?55,364 | 918„254 | ||||
| Aodlt!Ons | 66,558 | 91,660 | |||||
| Disposals | (64,796) | (157,650) | |||||
| Net unrealised | investment | gains/(losses) | 163,901 | (96,900) | |||
| Market value | at 5 April 2021 | 921,027 | 755,364 | ||||
| 2021 | 2020 | ||||||
| E | Z | ||||||
| Investments | at fair value | ||||||
| Equities | 837,809 | 684,359 | |||||
| Fixed interest | equities | 83,222 | 71,005 | ||||
| 921,031 | 755,364 | ||||||
| 7 | Website | development cost |
2021 | 2020 | |||
| 8 | |||||||
| Addition | 34,650 | 46,200 | |||||
| Depreciation | (1 'i, 550) | (11,550) | |||||
| Net book | value at 5 April 2021 | 23,100 | 34,650 | ||||
| 8 | DEBTORS | 2021 | 2020 | ||||
| 8 | K | ||||||
| Dividends | receivable | &other | 8,033 | ||||
| 9 | CREDITORS | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||||
| E | |||||||
| Accruals | 7,005 | 6,180 |
| TOTAL TR | UST FU | N | DS - ANALYSIS OF NET | ASSETS BETWEEN FUNDS | ||
|---|---|---|---|---|---|---|
| Net Current | ||||||
| Fixed | Assets/ | |||||
| Assets | (Liabilities) | Total | ||||
| 8 | E | E | ||||
| Restricted | funds - De | Jode | 77,887 | 11,515 | 89,402 | |
| Unrestricted | funds | 747,476 | 132,347 | 879,823 | ||
| 825,363 | 143,862 | 969,225 | ||||
| COMPARATIVE STATEMENT OF FINANCIAL | ACTIVITIES FOR THE YEAR ENDED | 5APRIL 2020 | ||||
| Unrestricted | Restricted | Total | ||||
| Funds 8 |
Funds E |
Fundsf | ||||
| INCOME: | Notes | |||||
| Charitable | activities | 85,924 | 85,924 | |||
| investments | 20,043 | 2,672 | 22,715 | |||
| Total | 105,967 | 2,672 | 108,639 | |||
| EXPENDITURE ON: | ||||||
| Raising funds | 10,493 | 1,073 | 11,566 | |||
| Charitable | activities | 99,175 | 99,175 | |||
| Other | 49,697 | 49,697 | ||||
| Total | 159,365 | 1,073 | 160,438 | |||
| Net losses | on investments | (9,564) | (61) | (9,625) | ||
| NET INCOME/(EXPENDITURE) | (62,962) | 1,538 | (61,424) | |||
| OTHER RECOGNISED GAINS/(LOSSES) | ||||||
| Losses on | investment | assets | (86,062) | (10,818) | (96,900) | |
| NET MOVEMENT | IN | FUNDS | (149,044) | (9,280) | (158,324) | |
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 896,520 | 87,167 | 9S3,687 | ||
| TOTAL FUNDS CARRIED FORWARD | 747,476 | 77,887 | 825,363 |