OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Registered number: 00562119 Charity number: 312907

BCNO Limited

(A company limited by guarantee)

Trustees' report and financial statements For the year ended 31 August 2025

BCNO Limited

(A company limited by guarantee)

Contents

Page
Reference and administrative details of the Charity, its Trustees and advisers 1 - 2
Trustees' report 3 - 15
Independent auditors' report on the financial statements 16 - 20
Statement of financial activities 21
Balance sheet 22
Statement of cash flows 23
Notes to the financial statements 24 - 41

BCNO Limited

(A company limited by guarantee)

Reference and administrative details of the Charity, its Trustees and advisers For the year ended 31 August 2025

Trustees Mr S Fielding
Professor N P W Goddard
Ms D M Hayes
Mr G K Jones
Mr R H Kidd
Mr C P McDermott
Mr S R Milton
Mr D Rajendran
Mr D Tasker
Dr P D Bright (appointed 12 March 2025)
Mr E C Luis (resigned 28 July 2025)
Mrs A N C Parasram (resigned 30 April 2025)
Ms E Eves (resigned 14 July 2025)
Company registered
number
00562119
Charity registered
number
312907
Registered office
Frazer House
6 Netherhall Gardens
London
NW3 5RR
Chief executive officer
Mr Ian Fraser
Independent auditors
Kreston Reeves Audit LLP
Statutory Auditor
9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ
Bankers
National Westminster Bank Plc
PO Box 7008
106 Finchley Road
Hampstead
London
NW3 5JF
Solicitors
TLT LLP
20 Gresham Street
London
EC2V 7JE
Campus
European School of Osteopathy
Clinic Boxley House
The Street
Boxley
Maidstone
Kent, ME14 3DZ

Page 1

BCNO Limited

(A company limited by guarantee)

Reference and administrative details of the Charity, its Trustees and advisers (continued) For the year ended 31 August 2025

Teaching Clinic European School of Osteopathy 104 Tonbridge Road Maidstone Kent ME16 8SL Campus & Teaching Frazer House Clinic 6 Netherhall Gardens Hampstead London NW3 5HR Senior Management Mr. Ian Fraser - CEO Team Dr Kerstin Rolfe - Principal Ms. Helen Jones - Head of Human Resources Also known as: British College of Osteopathic Medicine (BCOM) British College of Naturopathy and Osteopathy (BCNO) European School of Osteopathy (ESO) and BCNO Group

Page 2

BCNO Limited

(A company limited by guarantee)

Trustees' report For the year ended 31 August 2025

Chair’s Message

The last year has seen a continuation of the sector trends that I highlighted in my previous year’s update. Again, these were not limited to just the osteopathic education sector. Indeed, the severe financial challenges facing the entire Higher Education sector in England and Wales have drawn national attention and numerous articles have been seen in various media channels. Whilst the Government made a small increase to the student fee, the financial benefit to us was immediately swallowed up by the increases in national insurance contributions that we now make.

Further in this report you will see that the charity has posted another year of serious financial losses, which are clearly unsustainable in the longer term.

With all of this in mind, the Board of Trustees, who had been carefully monitoring the situation, felt that changes had to be made to our operating model. The decisions that followed were only made after much soul searching and careful analysis of academic recruitment trends, financial forecasting and the desire to remain an independent provider of Osteopathic education.

Consequently, the decision was made to pause further undergraduate recruitment to our London campus and to carry out a strategic reassessment of this site. We will continue to provide a full education to our existing students over the next 3 years and have ring fenced sufficient funds to deliver this, in line with our Student Protection Plan which is approved by the Office for Students.

We also took the decision to leave the longstanding home of the ESO, Boxley House, and to focus all of our teaching delivery upon our site on Tonbridge Road, Maidstone. Whilst many past and present students will have very fond memories of their time at Boxley, its very nature meant that it no longer made financial, or operational sense to stay there. The disposal was successfully executed in December 2024.

Where it represents good value and enhances our facilities and academic delivery we have invested. This has seen much needed and long outstanding renovations to our principal building at Tonbridge Road and then in late spring the acquisition of an adjoining property - Rock House – which will be our new clinic and see the old clinic repurposed to much needed additional teaching space.

Our International Team continue to grow our footprint and not only do we have thriving schools in Denmark, we have new Partnerships in Armenia and Iceland. Our Singapore partnership is gaining momentum and it was pleasing to see some of their students visit the ESO Kent in the summer for an intense 10 days training.

Throughout all these changes the Board and the Senior Management Team have kept Students, Staff and our Regulatory Partners fully informed of our intentions and the underpinning facts. It has understandably been an unsettling and distressing time for our staff, including the Senior Management Team, students and clinic patients; it has been regrettable that the SMT and Board members have been subjected to unwarranted and at times constant criticism and have had to deal with the intentional use of various social media channels, which has unfortunately led to the Board having to take legal action to protect the interests of the Charity and to repudiate false accusations. I mention this because our legal costs have significantly increased at a time when we can ill afford it.

Against this backdrop I am therefore very grateful for the unpaid work that our Board of Trustees has undertaken this year in support of the Charity. Equally our Senior Management Team, who, have dealt with difficult situations very professionally. Finally, we are grateful for our Company Secretary, who has been an invaluable source of calm informed professional advice to the Board, during a year of many different regulatory and legal situations.

Looking forward, we will continue to run the organisation as effectively as we can, with the focus on delivering an excellent independent Osteopathic education to all of our undergraduate and postgradudate students. We will continue to be as agile as circumstances allow and will look for new opportunities to enhance our educational delivery wherever we can.

David Tasker Chair of the Board of Trustees

Page 3

BCNO Limited

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 August 2025

Introduction to BCNO Group

The group, largely through its Teaching Clinics, aims to inform the public on the general and specific health benefits of osteopathy with the aim of improving the general health of the community. The group’s Libraries are a member of the Health Libraries Network, PrintDOCs NHS document supply and the Nursing Union List of Journals groups and are open to the public by appointment.

In shaping our objectives for the year and planning our activities, the Trustees have considered the Charity Commission’s guidance on public benefit and fee charging. The School relies on fee income from its undergraduate and postgraduate students and clinic patients to contribute towards its operating costs. In setting its fees, charges and concessions, the Trustees have given careful consideration to the accessibility of its services to those on low incomes.

Further information is available on our website:www.bcnogroup.ac.uk,www.eso.ac.uk/eso-clinic, www.bcom.ac.uk/bcom-clinic

The School operates two busy Osteopathic Teaching Clinics. The Teaching Clinics set their standard Osteopathic treatment fees below the general market rate and BCNO provides discounted treatment fees for many key workers and service personnel. The clinics run a number of short- term special offers to attract new patients. In addition, they operate a no charging policy to cater for the disadvantaged and no-one is turned away because they do not have the ability to pay.

Our Mission, Core Aims and Objectives

Mission

To be a leading educational establishment of choice for future generations of osteopaths and other healthcare professionals.

Vision

Our vision is to provide students with an educational experience which surpasses their expectations; providing them with the skills, knowledge and confidence to lead fulfilling careers as osteopaths or other healthcare professionals. We will achieve this through the quality of our teaching methods and approach, delivered within an inclusive, supportive and diverse learning environment.

Values

B e the best at what we do

C ollaborate with the osteopathic community and other healthcare professionals to achieve our goals N urture learning and a desire to succeed among our students O pportunity to develop professionally and personally

Our Core Activities

BCNO prides itself on offering the highest quality education and the promotion of osteopathy using the following tools:

Osteopathic Teaching

The osteopathic curriculum at BCNO encompasses a wide range of osteopathy and naturopathy. Students are introduced to naturopathy through nutrition, functional nutrition, health, and wellbeing, including psychology. They also gain a comprehensive understanding of osteopathy, covering visceral, cranial, and structural aspects, along with the philosophies and models that underpin the discipline. Both London and Kent have busy teaching clinics with a variety of patients and opportunities for the students to develop the necessary osteopathic and healthcare skills.

Page 4

BCNO Limited

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 August 2025

The integrated master's course is a four-year, full-time undergraduate Master's degree delivered at both Kent and London campuses, while the BSc(Hons) Osteopathy course is a four-year, modified attendance Bachelor's degree delivered at the London campus. Both programmes meet the osteopathic practice standards and the GOsC graduate outcomes. These programmes have entered into a teachout provision at both campuses.

The undergraduate focus has moved to a newly validated 3-year BSc pathway which successfully achieved RQ recognition. When designing the new 3 year pathway a 1 year Masters level 7 qualification for students looking to build on their core knowledge was validated.

BCNO Group is a Partner College of the University of Plymouth and Buckinghamshire New University, ensuring the highest academic standards are maintained.

Research

The importance of research to the future development of osteopathy cannot be overstated. As a stakeholder in the National Council for Osteopathic Research (NCOR), the BCNO Group is committed to the provision of the highest quality in osteopathic research.

Members of our Research Department are qualified both as osteopaths and as experienced researchers, contributing to publications in peer-reviewed journals and regularly presenting work at national and international osteopathic research conferences.

International Links

The School has a long tradition of forming international links, which over the years have broadened and enriched its teaching. It is closely associated with osteopathic organisations across Europe and is actively involved with these in improving both academic and research standards and achieving a degree of standardisation of osteopathic education in Europe. These international links provide a wide range of professional opportunities for our graduates, enrich the faculty and undergraduate teaching programme and provide useful professional development and teaching opportunities.

Introduction

The Trustees (Directors) have pleasure in presenting their annual report together with the audited financial statements of the charity for the year 1 September 2024 to 31 August 2025. The annual report serves the purposes of both a Trustees' report and a Directors' report under company law. The Trustees confirm that the annual report and financial statements of the charity comply with the current statutory requirements, the requirements of the charity's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

The company was established in 1956 as a company limited by guarantee, with number 00562119 and was registered as a charity in 1964 with number 312907. The registered name is BCNO Limited, but in everyday operation the charity trades under the name of BCNO Group and is also known by various names as detailed on page 2. It is governed by its Memorandum and Articles of Association, which are reviewed and updated when deemed appropriate by the Trustees and approved by the members. The Trustees are also the members of the company each of whom agrees to contribute £1 in the event of the charity winding up. The objects and powers under the Articles are widely drawn but the organisation has as its principal object:-

“To promote the health and well-being of the general public by advancing the practice of osteopathy, naturopathy and other evidence informed therapeutic methods and to advance and promote education and research into the field of osteopathy, naturopathy and other evidence informed therapeutic methods.”

The Board has continued to review its working practices to ensure fitness for purpose, seeking to ensure that it has an appropriate mix of skills represented. In addition, the Board aims to have Trustees from the Staff and Student communities appointed.

All current Trustees and those who served during the year under review and up to the date of this report, together with details of the Senior Management Team and key advisors are detailed on pages 1 and 2.

Page 5

BCNO Limited

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 August 2025

Our highly regarded clinics in London and Kent are the major engine in the provision of public benefit as a charity. No patient is ever refused treatment on the basis of lack of funds; we offer clinic sessions at discounted rates for key workers and service personnel, and a no-charge policy is in place for the disadvantaged and during the year to 31 August 2025 the School provided a total of 19,711 osteopathic treatment sessions at significantly reduced rates or free of charge.

The Trustees are grateful to the Senior Management Team, faculty members and staff, for maintaining the high status of the School in the osteopathic world both at home and abroad and for continuing to provide a valued service to the community through the Teaching Clinics, throughout what has been another challenging year for the School.

Statement of Corporate Governance and Internal Control

Organisational Managemen t

All Directors of the Company are also Trustees of the Charity. There are no other Trustees. The Trustees continue to review the mix of skills and experience necessary for a higher education institution of the School’s nature.

The Trustees have complied with the duty in Section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission. All Trustees gave their time voluntarily and did not receive any private benefit.

During the year ended 31 August 2025 the Board of Trustees met seven times, the Financial Oversight Committee met six times and the Academic Governance Committee met four times. The Chief Executive attended the Financial Oversight Committee, and the Principal attended the Academic Governance Committee.

Trustee attendance is summarised in the table below:

Trustee Board Financial Oversight
Committee
Academic Governance
Committee
Number of meetings in year 7 6 4
David Tasker 6 n/a n/a
Emily Eves 3 n/a n/a
Simon Fielding 4 n/a n/a
Debi Hayes 6 5 3
Graham Jones 5 3 n/a
Howard Kidd 7 5 n/a
Elio Luis 6 n/a n/a
Nick Goddard 6 n/a 4
Conor McDermott 4 5 n/a
Simeon Milton 5 n/a n/a
Alice Parsram 4 n/a n/a
Devan Rajendran 6 n/a 4
Philip Bright 3 n/a 2

On occasion the Trustees have also taken decisions by written resolution, as allowed under the Articles of Association.

The Trustees are legally responsible for the overall management and control of the Charity. The Senior Management Team is responsible for managing the day-to-day administration of the School.

Page 6

BCNO Limited

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 August 2025

Governance

The Trustees operate to their own Good Governance Principles and Practice which take into account to the publication “Good Governance – A Code for the Voluntary and Community Sector” (produced by the Association of Chief Executives of Voluntary Organisations, the Institute of Chartered Secretaries and Administrators, and the National Council for Voluntary Organisations) and to the Nolan Committee’s – Seven Principles of Public Life.

Each Sub Committee of the Board has its own Terms of Reference and in accordance with best practice these are reviewed on a regular basis to ensure they are still relevant and effective.

Appointment of Trustees

Trustees are appointed in accordance with the Articles of Association. In recruiting Trustees, account is taken of the range of knowledge and skills which are required to balance and enhance the Board. This is facilitated by the analysis of the skills of current Trustees. There are a number of ways that contact is made with prospective Trustees including personal introductions through an existing Trustee, member of faculty or member of staff, advertising and the use of agencies that specialise in finding Trustees for charities. The Trustees are mindful that appointing new Trustees is a two-way process in that both the Charity and the prospective Trustees have to obtain enough information about each other to reach a decision respectively to offer, or to accept a trusteeship. The appointment process has various phases including:

Training for Trustees is assessed on an individual basis and a budget is available to enable Trustees to attend courses if required. Trustees are made aware of seminars on specific aspects of Charity or Company Law and are encouraged to attend appropriate external training events where these will facilitate the understanding of their role. Information on Charity and Company Law is circulated to Trustees as it becomes available. Trustees are aware of the information available on the Charity Commission’s website and are encouraged to access it regularly.

Trustees are encouraged to visit the School on an informal basis and to observe its activities.

A Register of Trustees’ Interests is maintained. Any potential conflict of interest is declared at Board Meetings and appropriate action taken.

Although the Senior Management Team are not members of the Board of Trustees, they are invited to attend and play a full part in all Board Meetings; there are certain times that the Board of Trustees meet without the Senior Management Team present.

Pay policy for key management personnel

Remuneration review is conducted annually within the Finance subcommittee governance. The SMT make wider faculty and staff award recommendations. The CEO pay can be assessed on performance on annual appraisal and objectives, which the chair conducts and shares with Board members.

Those Trustees who are also employees of BCNO receive remuneration for their work as employees only and not for their time as Trustees. Their remuneration forms part of their terms of employment.

Page 7

BCNO Limited

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 August 2025

Risk Management

The Board of Trustees is responsible, assisted by the Senior Management Team, for the management of the risks faced by the School. Committees and individuals are tasked with reviewing risk management in their respective areas of activity and either to take steps, or to recommend steps, to mitigate the risks. The key controls used by the Charity include, but not restricted to:-

Through the risk management processes established by the School, the Trustees are satisfied that the major risks identified have been raised, considered, and where possible, adequately mitigated. It is recognised that systems can only provide reasonable, but not absolute, assurance that major risks have been adequately managed. These procedures will continue in the coming financial year.

Objectives and Performance: Report Year

Undergraduate

London MOST

As BCNO Group, in 2024/25, we recruited 36 new students into year one, 28 students progressed into year 2, 32 progressed into year 3 and 25 progressed into year 4.

For 2024/25: 6 students interrupted study in-year. 5 withdrawn.

For 2024/25 year one: 3 Interrupt/5 withdrawn. year two: 1 Interrupt/ 2 withdrawn. year three: 1 Interrupt/ 1 withdrawn.

Kent

As BCNO Group, in 2024/25, we recruited 0 new students into year one, 14 students progressed into year 2, 27 students progressed into year 3 and 32 progressed into year 4.

For 2024/25: 1 student interrupted study in-year.

For 2024/25 year one: 0 students withdrew, year two: 0 student interrupted and in year three: 1 student Interrupted

Progression from 2024/25 to 2025/26

London MOST

27 students progressed into Year Two for 2025/26

12 students progressed into Year Three for 2025/26

Page 8

BCNO Limited

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 August 2025

Kent

0 students progressed into Year Two for 2025/26 18 students progressed into Year Three for 2025/26 3 transferred from BCOM 1 returned from Interruption 26 students progressed into Year Four for 2025/26

Graduates

In 2024/25, there were the following graduates: Kent M.Ost 7 First Class Honours

14 Upper Second Class Honours

7 Lower Second Class Honours 1 Third

2 Received BSc in Clinical studies with Honours

1 Received BSc in Osteopathy with Honours

London

M.Ost 3 First Class Honours

16 Upper Second Class Honours 5 Lower Second Class Honours 1 Exit award

International

Departmental Management

The International department consists of two International Programme Leaders with overall responsibility for all programmes and an Administrative Assistant supporting the International Programme Leaders.

Brexit

Following Brexit the UK qualifications taught overseas no longer carries the same recognition, creating challenges for Danish students obtaining access to their professional register. To support and overcome this, BCNO Group is providing students with additional osteopathic and educational resources, allowing the graduates the necessary criteria to register within their country. This has been undertaken in close collaboration with the Danish Safety Board.

Operations

The department’s operations during the reporting year fell into the following:

Denmark

The Master’s course is now provided as an MSc programme validated by the University of Plymouth. This transition brings significant advantages, including enhanced academic rigour, a more advanced curriculum, and greater research opportunities. The Plymouth validation ensures our graduates receive a qualification that is widely recognised and highly regarded both in the UK and internationally. We are pleased to report that two student cohorts have already successfully completed the MSc programme, further demonstrating its value and the positive impact it has had on our students’ professional development.

This programme is becoming well-established and growing positive reputation for its commitment to excellence and high-quality education.

In the short term, the team is exploring alternatives to find a definitive solution for the 3rd country status (as per above) and in the mid/long-term the possible creation of full-time education by Danish HE institutions may impact future recruitment numbers.

The team is currently assessing the developments and maintaining lines of communication with the stakeholders to ensure we are prepared for both short-term and mid/long-term challenges.

Page 9

BCNO Limited

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 August 2025

Singapore

The first Singaporean cohort began in November 2023. Following a breakdown in the relationship with the initial partner, recruitment for 2024 was paused to facilitate restructuring and a transition to a new local partner. This new partnership has proven effective, with improved support for recruitment and local operations. The school now benefits from a superior location and increased establishment, enabling recruitment activities to resume successfully.

Short Visits to ESO from foreign schools for lectures and exams.

These visits typically take place in the spring and early summer for periods of 3–5 days. However, following the change in the UK’s status to a third country post-Brexit, as well as the global economic situation and a general decline in recruitment across partner institutions, the number of short visits has noticeably decreased. Coordinating such visits with partner institutions has become increasingly challenging, resulting in a tangible drop in the frequency of these exchanges. As a response, we are now actively exploring opportunities for CPD and discussing potential changes in the format of these visits with both current and prospective new partners.

ESO Clinic Support for graduates of foreign schools seeking UK Registration

This is a 6-week clinic-based course for graduates of the French RFO consortium of schools. Students attend the ESO clinic in July and August, supporting them with clinic-based learning for their application for GOsC registration. However, the programme was not run in 2024 due to the UK’s third country status and increasing difficulties for EU students to attend. We are currently exploring the best way to proceed with this programme in light of these challenges.

Sector Teaching Days Teaching Days Student Numbers Student Numbers Faculty Deployments Faculty Deployments
2024-25 2023-24 2024-25 2023-24 2024-25 2023-24
Diploma 342
(DK - 240
IS - 30
Sing - 30
UK-42)
342 144
(DK - 125
IS - 6
Sing - 11)
150 236
Including
lecturers,
assistants and
examiners
182
Including
lecturers,
assistants and
examiners
Short Visits 20 20 36 137 10
Including
lecturers,
assistants and
examiners
50
Including
lecturers,
assistants and
examiners
Postgraduate
CPD abroad
14 6 47 35 4
Including
lecturers,
assistants and
examiners
0
Clinic Support 0 0 0 0 0 9 average
from 60
sessions
Totals 376 368 227 291 250 223

Development Activities

The major development activities undertaken in the reporting period were the successful recruitment and implementation of programmes across Armenia and Singapore, as well as the PGCert in Education, as below:

  1. The Diploma Programme in Armenia has achieved a successful recruitment for the 2025 academic year, with an intake of 22 students confirmed for the September 2025 start.

  2. The BSC Programme in Armenia has achieved a successful recruitment for the 2025 academic year, with an intake of 15 students confirmed for the September 2025 start.

  3. The PGCert in Education has achieved a successful recruitment for the 2025 academic year, with an intake of 12 students confirmed for the September 2025 start.

  4. Following partnership restructuring, the Diploma Programme in Singapore has achieved a successful recruitment for the 2025 academic year, with an intake of 13 students confirmed for the September 2025 start.

Page 10

BCNO Limited

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 August 2025

OsEAN (European Osteopathic Network)

This trans-European organisation brings together leading osteopathic schools in Europe to improve standards, share information, and provide training. Entry requires inspection by the Austrian Standards Institute. The ESO was a founding member and re-joined in 2019. With an International Programme Manager elected to OsEAN's board, the BCNO Group has strengthened its role in OsEAN's direction.

International department future development

The department has been actively engaged in the development of a PGCert in Sports Osteopathy, validated by the University of Plymouth, with the aim of offering this qualification both within the UK and internationally. Initial market assessments have identified a clear demand for such a programme, which will be structured as a revision of an existing University of Plymouth-validated course, thereby reducing the need for extensive planning activities.

The ongoing development of the CPD programme remains a priority, with continuous improvements being made to its delivery and content.

The department has also initiated a process to revise and further develop the most relevant dissertations from our graduates, with the intention of publishing these works, thereby raising the profile of the BCNO Group among our professional peers

Research

In 2024/25 academic year, the Research Department maintained the same level of staffing, with Dr Will Gowers (WG) as Head of Department (1 FTE), Dr Katerina Vafeiadou (KV) (1 FTE) and Devan Rajendran (0.2 FTE) as research associates, and fractional dissertation supervisors (Tamsyn Webb, Hannah Kasiri-Martino, James Arnold (1.2 FTE combined)). Clare Dunn was recruited to teach and supervise our BSc Modified Attendance cohorts (0.4 FTE).

The department primarily supports research methods teaching, and supervision towards student dissertations on home programmes, and collaborates with the National Council for Osteopathic Research (NCOR) to promote student and staff opportunities, including the participation in sector wide research projects and encourage uptake of the Practice-Based Research Network (for practicing osteopaths that want to get involved in research). In the last academic year, one of our BCOM students successfully was selected from a competitive process to undertake the NCOR summer internship, after which they are now working on a publication with the NCOR team. Moreover, we have a strong presence at the iO Conference in November 2025, with 5 recent graduates and 1 current year 3 student presenting posters from their dissertation work. The research department also have WG and KV undertaking podium presentations. Future opportunities are being planned e.g. OSEAN conference next winter on AI use within OEI's. These opportunities are giving BCNO presence within the osteopathy research sector.

We have a number of publications currently in review or nearing submission to review. Topics include students' attitudes towards telehealth, patients attitude towards touch in treatment settings, touch in peer examination teaching, knowledge of relative energy deficiency in sport, and student imposter syndrome. Publications help to demonstrate BCNO as a place for creating new knowledge, and these will be disseminated through marketing to spread this.

WG and KV were successful in obtaining a research grant from the Osteopathic Foundation, in collaboration with Dr Phil Bright at Health Sciences University. This work aims to investigate the feasibility of assessing patients touch preferences during pre-consultation. Some of our current Y3 students will contribute towards this work, and ultimately will generate further publication and associated impact from disseminating this work.

Page 11

BCNO Limited

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 August 2025

In collaboration with other Heads of Department, WG developed guidance for students on use of AI within their learning, clinic and assessment, and the implementation of a coursework front sheet to allow students to acknowledge use of AI within the learning process that contributed towards their submission. The need for this arose from lessons of academic misconduct issues associated with inappropriate use of AI among some students within their dissertations and serves to maintain academic integrity across coursework assessments in all years.

Lastly, within WG role he continues to generate a small amount of revenue within the physiology lab at BCOM, which goes towards maintaining equipment and consumables for research activity.

Teaching Clinic

The Teaching Clinics in London and Kent provide students with the varied and extensive clinical training required by the professional regulatory body, the General Osteopathic Council. The Clinics are well regarded in the local areas and are considered as valuable community assets.

BCNO continued to efficiently support the clinical students, including guidance on research projects, audit legs and self-directed learning for the clinical years three and four.

Both the Kent and London clinics have continued to fulfil their charitable objectives with a large percentage of patients either treated on a concessionary basis or free of charge. The Clinic fees continue to be substantially below private fees.

The Frazer House Clinic continues to run a private fee-paying clinic ('non-training Clinic'). This provides both osteopathy and soft tissue massage. In the reporting period, the non- training attracted: 1205 appointments.

The patient numbers for the academic year 2024/2025:

Frazer Clinic (London) total 9,705 and Tonbridge Road (Kent) total 10,006 osteopathy appointments. Total fee income for the year to 31 August 2025 was £437,352 (2024: £449,844).

Report Year Objective Outcomes

BCNO Group sought to continue to improve the high level of education provided to its students, enabling them to graduate and confidently enter the osteopathic profession. BCNO strive to provide the highest level of osteopathic treatment and care to patients in our Clinics.

The following key objectives for 2024/2025 were:

(a) To ensure that all of our students reach their full potential, the delivery of the highest quality academic services is a key priority.

This has been achieved by:

(b) To ensure that all members of staff and teaching faculty deliver a high-quality service and reach their personal full potential .

Page 12

BCNO Limited

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 August 2025

(c) In order to maintain the profile of the School and to become recognised as a centre of excellence the School will continue to promote international activities.

The International Department continued to develop educational provision and expand activity with international partners. Danish students are currently enrolled on the BSc (Hons) for Diplomates, leading to a University of Plymouth–validated degree. This enhanced academic offering has strengthened the ESO brand, academic standing, and market position. Subject to appropriate approval and oversight, the BSc (Hons) will be extended to additional ESO international campuses.

(d) In order to deliver a benefit to society the School will aim to grow the commercial success of the clinic whilst maintaining our charitable activities and delivering

The clinics have operated fully throughout the year, treating patients, from paediatric to sports, to the elderly. Both campuses continue to diversify and grow our patient profile meeting the clinical demand for osteopathic health care within the local communities.

(e) Trustee Board Development

The Board continues to consider and assess the skills and knowledge that each Trustee brings to the organisation and aims to ensure that there is a complimentary skill set amongst the Trustees. BCNO Board include Staff and Student Trustees appointed to the Company. Trustees are encouraged to keep up to date with news from the Charity Commission and participate in training sessions.

(f) Development of strategic objectives

BCNO Group continued to develop differentiating osteopathic courses which could be taught at either campus. During the year, having re-assessed the organisation’s financial position, potential student numbers and the costs associated with running each campus, it was decided to pause recruitment to the undergraduate course at the London campus, meaning that the objective to develop London as the hub for undergraduate and clinical education was not achieved. Failure to achieve the required recruitment levels is largely attributable to a stagnating undergraduate osteopathic market. The London campus requires substantially larger student cohorts in order to achieve commercial sustainability. In Kent, work commenced to expand the clinical activity with the relocation of the clinic to a new building following the purchase of 104 Tonbridge Road. It is intended that there will be continual development of the clinical activity and diversification to meet the objective of increasing osteopathic treatment services alongside adjunctive health and wellbeing services.

The Board wishes to act in an effective and responsible manner at all times.

Future Plans for 2025/26

The following key objectives and future plans for 2025/26 are:

Page 13

BCNO Limited

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 August 2025

Fundraising

The charity does not carry out any significant fundraising activities.

Financial Review and Results for the Year

The Statement of Financial Activities shows total income for the year ended 31 August 2025 as £3.68m (2024: £3.94m) with total expenditure of £4.86m (2024: £4.70m) giving a net operational deficit for the year of £1,183,868 (2024: net deficit for the year of £757,465). The company disposed of the Boxley House campus during the year, for a gross sum of £3.5m, resulting in an accounting gain of £1.01m. This gain results in a net movement in funds for the year (£170,212) (2024: (£687,465)). Unrestricted funds are £8.19m (2024: £8.32m). Restricted funds stand at £1.79m (2024: £1.83 m). The net loss in funds for the year was £170,212 (2024: £687,465).

The institution receives income from HEFCE and Student Finance England via University of Plymouth and Buckinghamshire New University in three payment tranches (November, February and May). In addition to validator direct cash income the institution has cash from overseas partnerships and commercial contracts.

The institution ran without an overdraft facility in this financial year. Cash reserve has been and will continue to be utilised for site investments and funding operating deficits.

Reserves Policy and Position

Free reserves at the year-end amounted to £4.98m (2024: £5.88m), these being the charity's funds that are not restricted and not tied up in fixed assets. The value of the free reserves represents more than 6 months expenditure, and therefore is considered by the Trustees to be an appropriate sum, which would enable the charity to continue to carry out its core activity. BCNO has property improvements to consider and undertake which may, in due course, place additional demands on its free reserves. The funding requirements and options will be considered as part of any project assessment prior to commencement.

Going Concern

The BCNO Board has reviewed and assessed the charity's going concern status and concluded that it is not at risk. This conclusion is based on the charity's substantial cash reserves, which can absorb short-term trading losses, without the need for external funding, whilst the charity undergoes the current plans to teach-out at the London campus, and evaluates the available opportunities within the evolving landscape of higher education.

Page 14

(A company limited by guarantee)

BCNO Limited

Independent auditors' report to the Members of BCNO Limited

Opinion

We have audited the financial statements of BCNO Limited (the 'charity') for the year ended 31 August 2025 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Page 16

BCNO Limited

(A company limited by guarantee)

Independent auditors' report to the Members of BCNO Limited (continued)

Other information

The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Page 17

BCNO Limited

(A company limited by guarantee)

Independent auditors' report to the Members of BCNO Limited (continued)

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Capability of the audit in detecting irregularities, including fraud

Based on our understanding of the charity and the sector as a whole, and through discussion with the Trustees and other management (as required by auditing standards), we identified that the principal risks of noncompliance with laws and regulations related to health and safety, anti-bribery and employment law. We considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities SORP (FRS 102) Second Edition (released October 2019), the Companies Act 2006 and other relevant charity legislation. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. We evaluated Trustees' and management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks related to posting inappropriate journal entries to increase income or reduce expenditure and management bias in accounting estimates. Audit procedures performed by the engagement team included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

Page 18

BCNO Limited

(A company limited by guarantee)

Independent auditors' report to the Members of BCNO Limited (continued)

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Other required reporting

Opinion on other matters prescribed in the OfS Audit Code of Practice issued under the Further and Higher Education Act 1992.

In our opinion, in all material respects:

Matters on which we are required to report by exception

Page 19

BCNO Limited

(A company limited by guarantee)

Independent auditors' report to the Members of BCNO Limited (continued)

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.

Lucy Hammond BSc, FCA (Senior statutory auditor)

for and on behalf of Kreston Reeves Audit LLP

Statutory Auditor

Chichester

Date: 11 March 2026

Page 20

BCNO Limited

(A company limited by guarantee)

Statement of financial activities (incorporating income and expenditure account) For the year ended 31 August 2025

Note
Income from:
Donations and legacies
3
Charitable activities
4
Investments
5
Other income
6
Total income
Expenditure on:
Charitable activities
Total expenditure
Net expenditure
Transfers between funds
23
Net movement in funds before other
recognised gains/(losses)
Other recognised gains/(losses):
Gains on disposal of fixed assets
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Restricted
funds
2025
£
-
-
-
-
-
-
-
-
(43,793)
(43,793)
-
(43,793)
1,833,709
(43,793)
1,789,916
Unrestricted
funds
2025
£
-
3,445,582
176,335
54,420
3,676,337
4,860,205
4,860,205
(1,183,868)
43,793
(1,140,075)
1,013,656
(126,419)
8,323,410
(126,419)
8,196,991
Total
funds
2025
£
-
3,445,582
176,335
54,420
3,676,337
4,860,205
4,860,205
(1,183,868)
-
(1,183,868)
1,013,656
(170,212)
10,157,119
(170,212)
9,986,907
Total
funds
2024
£
10,020
3,789,643
94,483
50,624
3,944,770
4,702,235
4,702,235
(757,465)
-
(757,465)
70,000
(687,465)
10,844,584
(687,465)
10,157,119

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 24 to 41 form part of these financial statements.

Page 21

2025 2024
Note £ £
Fixedassets
Tangibleassets 14 4,967,765 4,240,284
Investments 15 1,991,400 -
6,959,165 4,240,284
Currentassets
Stocks 16 2,371 2,371
Debtors 17 279,642 227,050
Assetsheldforsale - 2,420,339
Investments 19 1,995,853 2,300,000
Cashatbankandinhand 1,130,442 1,469,186
3,408,308 6,418,946
Currentliabilities
Creditors:amountsfallingduewithinone
year
20 (380,566) (502,111)
Netcurrentassets 3,027,742 5,916,835
Totalassetslesscurrentliabilities 9,986,907 10,157,119
Totalnetassets 9,986,907 10,157,119
Charityfunds
Restrictedfunds 23 1,789,916 1,833,709
Unrestrictedfunds 23 8,196,991 8,323,410
Totalfunds 9,986,907 10,157,119

BCNO Limited

(A company limited by guarantee)

Statement of cash flows
For the year ended 31 August 2025
Note
Cash flows from operating activities
Net cash used in operating activities
25
Cash flows from investing activities
Dividends, interests and rents from investments
Interest payable
Purchase of tangible fixed assets
Proceeds from sale of fixed assets
Reclassification of investments
Net cash provided by/(used in) investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
26
2025
£
(1,124,336)
176,335
(115)
(1,142,547)
3,439,172
(1,991,400)
481,445
(642,891)
3,769,186
3,126,295
2024
£
(454,128)
94,483
(192)
(336,813)
70,000
-
(172,522)
(626,650)
4,395,836
3,769,186

The notes on pages 24 to 41 form part of these financial statements

Page 23

BCNO Limited (A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

1. General information

BCNO Limited is a registered charitable company limited by guarantee in the United Kingdom. The address of the registered office is given in the charity information on page 1 of these financial statements.

The nature of the charity's operations and principal activities are to provide education, research and support in philosophy, science and clinical application of holistic osteopathy and naturopathy within the UK and throughout the international community.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

BCNO Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The financial statements are presented in sterling which is the functional currency of the charity and the financial statements have been rounded to the nearest £1.

2.2 Going concern

The Trustees continue to review the company's position in response to the challenging sector environment and changes to the student population. The Trustees have a reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future and that it is therefore appropriate to prepare the accounts on the going concern basis.

2.3 Funds

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

Page 24

BCNO Limited

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

2. Accounting policies (continued)

2.4 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Income from tuition fees is recognised in the period to which it relates and includes all fees payable by students and funding bodies.

Clinic income relates to services provided within the period.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount.

Income from investments comprises dividends receivable during the accounting year from listed investments and interest receivable from bank deposits.

2.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Investment costs consists of management fees relating to the investment holdings.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

2.6 Support costs allocation

Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, and professional costs. They are incurred directly in support of expenditure on the objects of the charity. Where support costs cannot be directly attributed to particular headings they have been allocated to cost of raising funds and expenditure on charitable activities on a basis consistent with proportion of staff time spent on each activity.

2.7 Tangible fixed assets and depreciation

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Page 25

BCNO Limited

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

2. Accounting policies (continued)

2.7 Tangible fixed assets and depreciation (continued)

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Land, buildings and - 2% per annum straight line
improvements
Furniture, fixtures and - 20% per annum straight line
equipment
IT and databases - 25% per annum straight line

2.8 Investments

Current asset investments are short term highly liquid investments and are held at fair value. These include cash on deposit and cash equivalents with a maturity of less than one year.

2.9 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.10 Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

2.11 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.12 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.13 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

Page 26

BCNO Limited

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

2. Accounting policies (continued)

2.14 Leases

Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors.

Rentals payable and receivable under operating leases are charged to the SoFA on a straight line basis over the period of the lease.

2.15 Foreign currencies

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the reporting date.

Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.

Exchange gains and losses are recognised in the Statement of financial activities.

2.16 Employee benefits

When employees have rendered service to the charity, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

2.17 Tax

The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010. It therefore meets the definition of a charitable company for UK corporation tax purposes.

3. Income from donations and legacies

Bequests and other donations
Bequests and other donations
Restricted
funds
2025
Unrestricted
funds
2025
£
£
-
-
Restricted
funds
2024
Unrestricted
funds
2024
£
£
10,000
20
Total
funds
2025
£
-
Total
funds
2024
£
10,020

Page 27

BCNO Limited

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

4. Income from charitable activities

Unrestricted
funds
2025
£
Academic and professional services
3,008,230
Clinical services
437,352
3,445,582
Unrestricted
funds
2024
£
Academic and professional services
3,339,799
Clinical services
449,844
3,789,643
Total
funds
2025
£
3,008,230
437,352
3,445,582
Total
funds
2024
£
3,339,799
449,844
3,789,643

5. Investment income

Unrestricted
funds
2025
£
Interest
176,335
Unrestricted
funds
2024
£
Interest
94,483
Total
funds
2025
£
176,335
Total
funds
2024
£
94,483

Page 28

BCNO Limited

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

6. Other incoming resources

Insurance income
Miscellaneous income
Insurance income
Miscellaneous income
Unrestricted
funds
2025
£
53,424
996
54,420
Unrestricted
funds
2024
£
48,453
2,171
50,624
Total
funds
2025
£
53,424
996
54,420
Total
funds
2024
£
48,453
2,171
50,624

Other income in the current and prior year consists of insurance income relating to the salaries of two members of staff on long term sick leave.

7. Grant and fee income

Grant income from OfS 2025
£
12,994
12,994
2024
£
-
-

Page 29

BCNO Limited (A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

8. Analysis of expenditure on charitable activities

Academic and professional services
Clinical services
Research
Marketing and advertisment
Academic and professional services
Clinical services
Research
Marketing and advertisment
Activities
undertaken
directly
2025
£
1,910,044
623,758
159,456
116,369
2,809,627
Activities
undertaken
directly
2024
£
1,861,289
643,658
134,589
97,646
2,737,182
Support
costs
2025
£
1,207,975
739,847
102,756
-
2,050,578
Support
costs
2024
£
1,159,382
707,419
98,252
-
1,965,053
Total
funds
2025
£
3,118,019
1,363,605
262,212
116,369
4,860,205
Total
funds
2024
£
3,020,671
1,351,077
232,841
97,646
4,702,235

Analysis of support costs

Governance
Finance and administration
IT
Property
Other supports costs
Impairment
Academic and
professional
services
2025
£
106,062
290,325
115,179
227,474
227,233
241,702
1,207,975
Clinical
services
2025
£
64,715
177,147
70,232
289,484
138,269
-
739,847
Research
2025
£
8,988
24,604
9,754
40,206
19,204
-
102,756
Total
funds
2025
£
179,765
492,076
195,165
557,164
384,706
241,702
2,050,578

Page 30

BCNO Limited

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

8. Analysis of expenditure on charitable activities (continued)

Analysis of support costs (continued)

Governance
Finance and administration
IT
Property
Other supports costs
Academic
and
professional
services
2024
£
69,625
363,716
106,044
500,786
119,211
1,159,382
Clinical
services
2024
£
42,483
221,928
64,705
305,564
72,739
707,419
Research
2024
£
5,900
30,823
8,987
42,439
10,103
98,252
Total
funds
2024
£
118,008
616,467
179,736
848,789
202,053
1,965,053

9. Governance costs

Auditor's remuneration
Legal costs
Professional fees
2025
£
34,480
50,356
94,929
179,765
2024
£
32,400
77,090
8,518
118,008

10. Net income / (expenditure) for the year

Depreciation of tangible fixed assets
Bad debts
Auditor's remuneration (excluding VAT):
Audit fees
Other services
2025
£
168,187
12,866
26,400
2,600
210,053
2024
£
227,661
4,866
24,500
2,500
259,527

Page 31

BCNO Limited (A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

11. Access and participation

Total expenditure for the financial year for the following:
Access investment
Financial support investment
Research and evaluation investment
Support for disable students
2025
£
6,519
20,842
5,000
7,400
39,761
2024
£
12,400
1,200
5,000
10,962
29,562

Please see link to access and participation for BCNO: https://bcnogroup.ac.uk/access-and-participationplan/ .

12. Staff costs

The total staff costs and employees benefits were as follows:

Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
2025
£
2,444,894
216,319
60,242
2,721,455
2024
£
2,334,774
180,369
67,354
2,582,497

The average monthly number of employees and full time equivalent (FTE) during the year was as follows:

Full time
Fractional
Full time equivalents
2025
No.
11
229
240
50
2024
No.
11
210
221
51

Page 32

BCNO Limited (A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

12. Staff costs (continued)

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

2025 2024
No. No.
In the band £70,001 - £80,000 1 -
In the band £90,001 - £100,000 1 1
In the band £100,001 - £110,000 - 1

Pension contributions of £10,031 (2024: £9,927) were made by the charitable company during the year on behalf of higher paid employees.

The above emoluments include amounts payable to the Head of Provider of the College:

Wages and salaries
Social security
Other pension costs
2025
£
75,357
9,682
7,297
92,336
2024
£
82,405
10,116
7,297
99,818

The remuneration package for the head of the provider is determined by taking into account the wider organisational context, alongside consideration of their performance and any relevant market considerations. The Remuneration committee, a sub committee of the Financial Oversight Committee, is responsible for considering and approving the remuneration of the Senior Management Team, including that of the head of the provider.

The Head of Provider's basic salary is 1.97 times the median pay of staff, where the median is calculated on a full-time equivalent basis for the salaries paid by the provider to is staff. (2024: 1.97)

The Head of Provider's total remuneration is a contracted salary without further package benefits. Total remuneration is 1.97 times the median of staff, where the median total remuneration is calculated in a full-time equivalent basis for the total remuneration by the provider to its staff. (2024: 1.97)

Redundancy payments of £75,019 (2024: £21,978) were paid in the year.

The key management personnel of the charity comprise the senior management team and the staff trustees. Total remuneration paid to key management personnel was £335,671 (2024: £335,670).

Page 33

BCNO Limited

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

13. Trustees' remuneration and expenses

Staff Trustees only receive remuneration in respect of services they provide undertaking the roles of as staff and not in respect of their services as Trustees.

Other Trustees did not receive any payments, other than reimbursed expenses, from the College in respect of their role as Trustees. The value of the staff Trustees' remuneration received was as follows:

During the year, £Nil was reimbursed to 0 trustees (2024: £308 to 2 Trustees) for travelling expenses incurred attending meetings of the College.

Page 34

BCNO Limited (A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

14. Tangible fixed assets

Cost
At 1 September 2024
Additions
Disposals
Impairment
At 31 August 2025
Depreciation
At 1 September 2024
Charge for the year
On disposals
At 31 August 2025
Net book value
At 31 August 2025
At 31 August 2024
Land,
buildings
and
improvemen
ts
£
5,969,739
1,124,079
(5,256)
(241,702)
6,846,860
1,867,916
125,232
(79)
1,993,069
4,853,791
4,101,823
Furniture,
fixtures and
equipment
£
507,870
-
-
-
507,870
378,201
15,695
-
393,896
113,974
129,669
IT and
databases
£
221,653
18,468
-
-
240,121
212,861
27,260
-
240,121
-
8,792
Total
£
6,699,262
1,142,547
(5,256)
(241,702)
7,594,851
2,458,978
168,187
(79)
2,627,086
4,967,765
4,240,284

The freehold property, Frazer House, 6 Netherhall Gardens, was valued by the Trustees on an existing use basis at 31 August 1996 when this asset was donated to the charity. This valuation includes an estimated £928,000 in respect of the buildings that are being depreciated.

The freehold land and buildings at Tonbridge Road were transferred from Osteopathic Education and Research Limited on 1 September 2021. These properties are included at market value at the date of transfer.

The Trustees are satisfied that the net realisable values of the properties are at least as much as their net book amounts.

Page 35

BCNO Limited

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

15.
Fixed asset investments
Cost or valuation
Additions
At 31 August 2025
Net book value
At 31 August 2025
16.
Stocks
Books for resale
17.
Debtors
Due within one year
Trade debtors
Prepayments and accrued income
18.
Assets held for sale
Assets held for sale
2025
£
2,371
2025
£
48,860
230,782
279,642
2025
£
-
-
Unlisted
investments
£
1,991,400
1,991,400
1,991,400
2024
£
2,371
2024
£
49,320
177,730
227,050
2024
£
2,420,339
2,420,339

Page 36

BCNO Limited

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

19. Current asset investments

Unlisted investments
Creditors: Amounts falling due within one year
Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
Deferred income
Deferred income at 1 September 2024
Resources deferred during the year
Amounts released from previous periods
2025
£
1,995,853
2025
£
155,282
97,744
48,980
78,560
380,566
2025
£
10,700
19,953
(10,700)
19,953
2024
£
2,300,000
2024
£
341,552
24,750
67,509
68,300
502,111
2024
£
161,358
10,700
(161,358)
10,700

20. Creditors: Amounts falling due within one year

21. Deferred income

Deferred income relates to academic fees received in advance of the academic period starting.

22. Operating lease commitments

At 31 August 2025 the Charity had commitments to make future minimum lease payments under noncancellable operating leases as follows:

Not later than 1 year
Later than 1 year and not later than 5 years
2025
£
1,811
4,125
5,936
2024
£
830
2,256
3,086

Operating leases include two separate leases for the provision of a Photocopier and Franking machine. The entity does not have any finance leases.

Page 37

BCNO Limited

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

23. Statement of funds

Statement of funds - current year

Unrestricted
funds
Unrestricted
funds
Restricted
funds
Frazer House
Philo Fund
BNOA
Capital Bids
Total of funds
Balance at 1
September
2024
£
8,323,410
1,798,646
7,936
4,888
22,239
1,833,709
10,157,119
Income
£
3,676,337
-
-
-
-
-
3,676,337
Expenditure
£
(4,860,205)
-
-
-
-
-
(4,860,205)
Transfers
in/out
£
43,793
(43,793)
-
-
-
(43,793)
-
Gains/
(Losses)
£
1,013,656
-
-
-
-
-
1,013,656
Balance at
31 August
2025
£
8,196,991
1,754,853
7,936
4,888
22,239
1,789,916
9,986,907

Restricted funds

Frazer House

This represents the estimated value at 31 August 1996 of the gift of Frazer House. A transfer is made each year from the restricted fund to the general fund of an amount equivalent to the annual depreciation charge on the freehold buildings.

BNOA

This represents the un-expensed value of the gift received from the British Naturopathic and Osteopathic Association to be used for Research purposes by the College. Expenditure incurred to support projects that fulfil the research criteria of this fund is transferred from the restricted fund to the general fund.

Philo Fund

This represents the amount donated by the Philo Trust to be used for Naturopathy purposes by the College.

Capital Bids

This represents the amount received from a capital bid awarded by the University of Plymouth for purchase of named items.

Page 38

BCNO Limited

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

23. Statement of funds (continued)

Statement of funds - prior year

Unrestricted
funds
Unrestricted
funds
Restricted
funds
Frazer House
Philo Fund
BNOA
Capital Bids
Total of funds
Balance at
1 September
2023
£
8,974,043
Balance at
1 September
2023
£
1,845,478
(2,064)
4,888
22,239
1,870,541
10,844,584
Income
£
3,934,770
Income
£
-
10,000
-
-
10,000
3,944,770
Expenditure
£
(4,702,235)
Expenditure
£
-
-
-
-
-
(4,702,235)
Transfers
in/out
£
46,832
Transfers
in/out
£
(46,832)
-
-
-
(46,832)
-
Gains/
(Losses)
£
70,000
Gains/
(Losses)
£
-
-
-
-
-
70,000
Balance at
31 August
2024
£
8,323,410
Balance at
31 August
2024
£
1,798,646
7,936
4,888
22,239
1,833,709
10,157,119

Page 39

BCNO Limited

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

24. Analysis of net assets between funds

Analysis of net assets between funds - current year

Restricted
funds
2025
Unrestricted
funds
2025
£
£
Tangible fixed assets
1,754,853
3,212,912
Fixed asset investments
-
1,991,400
Current assets
35,063
3,373,245
Creditors due within one year
-
(380,566)
Total
1,789,916
8,196,991
Analysis of net assets between funds - prior year
Restricted
funds
2024
Unrestricted
funds
2024
£
£
Tangible fixed assets
1,798,646
2,441,638
Current assets
35,063
6,383,883
Creditors due within one year
-
(502,111)
Total
1,833,709
8,323,410
25.
Reconciliation of net movement in funds to net cash flow from operating activities
2025
£
Net expenditure for the year (as per Statement of Financial Activities)
(1,183,868)
Adjustments for:
Interest payable
115
Interest received
(176,335)
Depreciation and impairment of tangible fixed assets
409,889
(Increase)/decrease in debtors
(52,592)
(Decrease) in creditors
(121,545)
(Increase) in stocks
-
Net cash used in operating activities
(1,124,336)
Total
funds
2025
£
4,967,765
1,991,400
3,408,308
(380,566)
9,986,907
Total
funds
2024
£
4,240,284
6,418,946
(502,111)
10,157,119
2024
£
(757,465)
192
(94,483)
227,261
294,729
(123,362)
(1,000)
(454,128)

Page 40

BCNO Limited (A company limited by guarantee)

Notes to the financial statements For the year ended 31 August 2025

26. Analysis of cash and cash equivalents

Cash in hand
Notice deposits
Total cash and cash equivalents
2025
£
1,130,442
1,995,853
3,126,295
2024
£
2,269,186
1,500,000
3,769,186

27. Analysis of changes in net debt

Cash at bank and in hand
Notice deposits
At 1
September
2024
£
1,469,186
2,300,000
3,769,186
Cash flows
At 31
August 2025
£
£
(338,744)
1,130,442
(304,147)
1,995,853
(642,891)
3,126,295
Cash flows
At 31
August 2025
£
£
(338,744)
1,130,442
(304,147)
1,995,853
(642,891)
3,126,295
3,126,295

28. Related party transactions

During the year, the charity engaged in transactions with a related party. Devan Rajenran, a trustee of the charity, is also a director of a company from which the charity purchased services amounting to £255 (2024: £Nil). These transactions were conducted at market rates and on an arm’s length basis, and there were no outstanding balances at the year end.

29. Contingent liabilty

The charity is aware of a legal claim which arose during during the year. The outcome of this matter is uncertain, and no provision has been made in these financial statements as the potential financial effect cannot be reliably estimated at this time.

30. Post balance sheet events

During the post balance sheet period, the Trustees took the decision to sell one of the Freehold properties. At the time of signing, the property was not on the market, but the plan is to pursue this in the forthcoming year.

Page 41