THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA ¢ompany limlted by guarantee)
DIRECTORS, AND TRUSTEES, REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2025
Company No: 00977615
Charity No: 312872

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company limit8d by guaranteo)
REPORT AND ACCOUNTS
CONTENTS
Page
Dlrectors, and Trustees, Report
3-14
Independent Auditor's Report
15-17
ststement of Flnancial Activities
18
Balance Sheet
19
Statement of cash flows
20
Notes to the Accounts
21-33

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA Company limited by guarnnteel
DIRECTORS, AND TRUSTEES. REPORT
FOR THE YEAR ENDED 31ST AUGUST 2025
The trustees are pleased to present their annual directots, report together with the financial statements of the charity
for the year ended 31st August 2025, which are also prepared lo meet the requirements for a directors, report and
Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles
of Association, and Accounting and Reporting by Chant￿$.. Slalemenls of Recommended Practice applicable to
hari(ies preparing their accounts in accordance with the Financial Reportin9 Standard applicable in the UK and
Ropublic of Ireland IFRS 1021 (effective 1 January 20191.
OUR PURPOSE AND ACTIVITIES
The enduring objective of the Charity is lo offer a public benefrt through the provision of education In the visual arts al
the Heatherfey School of Fine Art.
The Charty was founded in 1969 and incorporated in 1970. It has had control of The Healhorley School of Fine Art
since 1974, which is one of the oklest, and now one of the few remaining fully independenl Art S¢h¢ols in England.
Ils primary objeclNe, to Paraphrase ils Memorandum of Association 122.2.771, is to advance education in the wsual
arts. by the teaching of drawing. painting, sculpture. design, print-making and a$s￿lated visual arts and crafts.
From the earliest days of the founding of the school in 1845, our teaching has been contred on a strong belief in the
value lo the artist of learning how lo see. We provide a thorough grounding in methods of working from direct
observation basing earty study on the primary source of the human figure. portrait and n*ural objects. Students of
Painting, Drawng, Sculpture, Ceramics and Printmaking explore the context of ideas within which they will build a
pen8onal language and devebp the technical skills they requirg.
The pattem of study offered by Heatherleys has all disappeared from mainstream cdleg89 In the State Sector. We
offer a portfolio of full and part time ￿urSeS in direct response to the clear public dernand for ¢onslru¢live and
supportive leaching in the skills and disciplines of Fine Art. Full time Diploma Courses are offe￿￿ for those who wish
lo develop a career or lo enrich th￿r practice. Part lime courses are structured to introduce and develop the skilL8 and
interests of students who may construct their own menu from over 30 courses. EXperien￿d tutors are all artist
practitionèrs and many are graduates of the Royal College of Art or The Slade. We offer a creative ￿aming
environment to our student community whatever their age. background or range of abilty.
The School Iwks to inlgre5t on its capital reserves to subsidise bursaries and free places as particular needs arise.
Funds have been set aside for this purpose. The Charty is looking activety towards raising further funds specfficalty to
extend this programme.
A¢hlevement and aGtiviti08
The mission of the ￿h0o1 is to promote academic excellence and an educatlon In thg Flne Arts for all.
W& are commltted to making our Diploma and Part time coursgs aceessible to a dlverse student population.
Accessible Learnlng
Healherléys offers full and part time courses in Fine Art to students with a variety of needs. Our student demographi
represents a wide range of ages, Social and cuttural backgfound and ethnic dNersty. We are noted for the strong
sense of friendly communty which is fostered wrthin the school, promotes a constructNe approach lo leaming and is
8n important supwrt to students when they ￿aVe.

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company limlted by guarantee)
DIRECTORS, AND TRUSTEES, REPORT
FOR THE YEAR ENDED 31ST AUGUST 2025
We encourage and respect the part￿ipatIon in our courses of all adu￿ groups from any background, whether they are
preparing for professional practice as artis15 or exploring and developing their creativity on a part time basis. We do
this by providing a range of part time day or evening ￿urSes. offering beginners flexible and accessible ehoices for
entry level tuition. Full lime Diploma courses in Painting and Sculpture offer MO￿ advan￿ students Ihe opportunty
to develop their abilib'es in greater tjepth.
Day, evening and weekend courses provide an a￿eSsIble introcludion to the Fine Arts for aduh students of all ages
and levels of ability- They may ch¢>)se to use this programme as a pathway lo further learning or Simp￿ enjoy and
benefrt from the range of possibilities available to the amateur enthusiast.
Structured Diploma courses in Portraiture and Sculpture, directed by Tony Motl and Minna Stevens respectively, offer
two years of intensive study lo those %tho wish to develop a professional career in art. Sculpture Dipbm8 Graduates
may chwse lo continue their studies in an elective Post Diploma graduat8 year. The Post Diploma in FiguratNe
Painting, COOTdinaed by Fred Crayk, is a one year programme offered to students who have completed Heatherley's
Diploma in Portraiture or an equNalent degree COUTse in painting. Students are provKled wf(h opportunities for further
personal development as they make the transrtion to independent studio practice.
Sludents
E￿h year students are supported so that they may be qualrfied for a career in the arts or to appty for courses in
further and higher education for which they might not otherwise have been eligible.
In an era of fluGtuating and unsettled employment prospgcts, He8lheHeys attracts a number of mature students who
are drawn lo our vocational courses as a rneans of developing or Changing career pathways. The Charity has helped a
number of students lo rediscover an earlier unfuffilled vccalion in art and design. or lo lake inf(ial steps into a new field
after another career.
On leaving
Younger students may seek fijrther qualifications on completion of a Diploma course at Healherleys, for instsnc8 by
continuing their studies elsewhere on BA degree courses in Fine Art. Artematively diploma graduates may choose lo
¢omplete a further year of Post graduole study in ef(her sculpture or painting al Heatherfeys. Their high Calib￿ has
been marked by the regular acceplanca of our graduates on Master of Arts degree courses 81 world leading
univeT511ies such as al the Royal College of Art. Cty & Guilds of London Art School, Central St Martin$ and schools of
the University of the Arts, London.
Diploma Courses al Heatherley's are structured so that they equip students with the practical skills and under8tan(Jing
necessary for professional practice. This lo an e*ienl that is not nomially found in mainstream art schools these days.
Gradua18s of the school are enabled lo establish themselves as exhibiting artists in painting, sculpture and
printmaking. Many graduates of the Diploma in Portraiture ¢hc()se lo become professional portrait painters worf(ing to
public or private commissions.
On ￿ayIng the school, Dipbma graduates may gain professional employment in a varw of arts relate(l areas
including 8xhibf(ion prepar8tion and curation, educational programmes, arts promotion and t￿hnical production such
as making s￿nery and props for film production and theatrical companies such as at the Royal Opera House, London.
Accrodlted Education
Healherlays has ac¢redited status awarded by the British Accredrtation Council.
Accreditation underlines academic excellence to intemationalty ￿cepted standards and promotes student confidence
in our independent inslitulion.
The Council demands that our building and faciliiie8 meet the hNJhest standards of Health and Safety, and that we
subject our courses to continuous review. By means of a system of staff appraisals arKI class observations we
ensure our teaching staff and eL)urse programmes are of the highest quality so that we are able to fuKil student
expectations. First awarded in 2017, the schcK)l undergoes regular interim inspections and the Britl8h.

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
{A company Ilmlted by guarantee}
DIRECTORS, AND TRUSTEES, REPORT
FOR THE YEAR ENDED 31ST AUGUST 2025
Accreditation Council make a full inspection every four years. After a full inspection in January 2024, w8 wero
delighted to receive their highest rating in all eategories and ourAeerediled slalus was fomally renewed.
Flnanclal Support
Each year wè offer financial support lo a numb&r of students who are tslented but financialty disadvantsged (often
younggr ones) so that they may bongfft from the figurative art education which is provided by Hfjathgrtoys. Thg xhcol
has ¢￿ated a Bursary Fund, setting aside school funds to provide financial assistsnce
for Diploma course students who would othe￿1$e be unable lo afford fees for this ￿0-year course.
Bursaries a￿ award￿ each year for this purpose.
The John Walton Student Support Fund is available to help Diploma students already in recèipt of a Bursary bul who
find Ihemsefves in unforeseen ￿rffiCu￿1e$. They may app￿ ￿ help with travel, Imng expenses or buyin9 course
matenals so that they are able to continue wf(h their studies.
We have the enthusiastic $upport of Patron$ and our Board of Trustees who are working to increase the level of
support we can offer financially disadvantaged students. With their help in approaching donors, charitable trusts and
foundations, we have been able lo aitract sponsorship for students who could not otherwise afford our fees.
We are grateful to a number of sponsors, including The Worshlpful Company of Palnter Stslners, Patrick Walden,
The Linbury Foundation,and Worlds End Studios, who have donated funds to be used to support our desetving
students in their studies or upon graduation and also grateful for the generous donation made by South Square
Trust. This new Scholarship Award will fund a Bursary for a talented bul financial￿ disadvantaged young person who
will now be able to attend Heathedey's Diploma Course in Portraiture.
Donations and Prizes
We offer support lo charities who share our charrtable aims in the form of financial prizes and offers of free tuition
awarded al exhibi(ions. In return we receive free advertising in exhibition publiciiy which promotes the offer of the
school lo potential students.
Heatherleys supporte(I the Annual Exhibition of Contemporary Portrait Paintsrs to be held at The
Department store Brixlon in June-July
We awarded a prize at The Royal InstitLrte of Watorcolour Artists al their exhibition held at tho Mall
Galleries in March.
We awarded prizes for Sculpture and for Dwing at the Annual Exhibitlon The Chelsea Arts Society held
at Chelsea Town Hall this June.
Student welfare
The school has an important therapeutic function for some of our students. Although highty creative, they may be
challenged by drfficullies which are temporary OT pemianent and Tange from depression or bereavement lo autism or
include Phys￿01 problems such as nThJbility or hearing loss. Our modern building i8 PUTpose designed and equipped so
that studios and facilities are fully accessible for those with physical disabilities. Unsupported, th￿ issues may
interfere with the demands of an education in art and could lead to the abandonment of a course.
As a smaller Sca￿ academic community, we are able lo help those who might otherwise struggle lo learn in a larger,
more impersonal university setting. They have been ablg lo aGhieve their potential al Healherfeys, enhance the qualty
of their lives and develop ¢ar8grs in a broad range of arts related activities. Heathgrlgy$ has developed and advertises
our firm policy of inclusion for disadvantaged students and under-represented minority groups. We welcome a diverse
range of students who, although faced with physical or mental heatth diff￿Ul11es or challenged by issues concerning
identity, can fully 8njoy and benefft from our teaching.
In 2024125 we continued our support for stu¢Jenls whose leaming wa$ disadvantsged due to physul disabilty or
issues of mentsl health or identty.

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company Ilmited by guarantee)
DIRECTORS, AND TRUSTEES, REPORT
FOR THE YEAR ENDED 31ST AUGUST 2025
Our Student Support Officer, Diana Horton, worked with class tutors in order to identfy and include students
who required indwidual support. She was able to guide tutors to an understsnding of the particular challenge8
an individual student might face so that they would be better equipped to help them with their leaming.
A5 8 personal connection for students, Diana is able lo offer direct pr8Ctical assistance and emotional support
on a range of levels. Wrth this help Ihey are able lo achieve their potential by completin9 courses which they
might not olhewise have been able to sustain. For instance, a Diploma sludenl with impaired colour vision
was enabled lo use digital support that could help with observational painting. He successfvlly completed his
tw￿year Course of slu0¥ at Healherley's and was then awarded a place on a Master of Arts degree course.
Each year new Diploma Students studying Portraiture are invrted to lake part in a stimulating proyramme of
open discussion and awareness themed around questions of diversty and identity.
We support part lime students oxperiencing drfficutties such as Autism or with earfy onset dementia so that
they might continue to enjoy their crealivily in a familiar and friendty environment.
Sehool policies communic81e our commrtment lo support those who need ri (for instance, Equal Opportunities,
Safeguarding and Leaming Support). School staff receive training and policies are regularty iewewed,
published on ourwebsite and ovailable In hard copy al accessiblg infomiation points within the 8chcrf)l.
0￿reach and support
We actNely seek opportunitie5 to benefft the public and have d&velopèd a series of rewarding partnerships betsveen
Heatherleys and our local community, including neart)y schools and hospf(als. These partnerships are a powerful way
to promote community spirit and S¢xial cohesiveness. Our links wf(h local schools enable us lo encourage the
creativty and confidence of young people in a variety of initiatives.
We created ¢)PPOrtunities to invite and involve members of the public in a Tange of events al Heatherleys, for example
We invited members of our Icul community to view a range of exhibilKJns organised by the schcol in our
Consgrvatory Gallery. These included the work of part time and Diploma and Post Diploma students, staff
exhibf(ions as w811 as the work of visiting profgssional artists. Our Diploma Students. Graduation Exhibition is a
popular annual event and we were delighted to te able to share and ￿lebrate th• achievements of our
51udenls with the general public.
We maintain close connections with the young p8ople of local Chelsea Academy Sch¢)Dl who are invf(ed lo
participate in Printmaking seSsior￿ t)eld for them in our specialised studios. A group of S￿th fom Academy
students and their teacher were invited to view and discuss the works in our annual Staff exhibition.
The first Heatherley Festival of Printmaking took place in June accompanied by an exhibilh)n of student
prints. We invtted the public lo enjoy free 'laslel wot1(shop$ and demonstrations in our stuéio aimed al
demystfying printmaking processes. An open air 'hands on, workshop. set up in the car path. gave visitors
the chance to explore the art of screen printing and croale magical Cyanotype prints by means of sunlyhl.
During the summer we were able to provide therapeutic 8rts sessions for marginalised and vulnerable young
people from Ealing who do not ordinarity have access to the creatNe arts. Healherley's tean of tutors workwj
with the young people of Bollo Youth at their communty ￿￿tre in Ealing and we were delKJhted lo welcome
the group to a ceramics session in our studio at Healherfey's. Wg are gralefvl lo Young Ealing Small Grants
Fund for the financial support they kindly provided for the project.
During the summer Healherley's lulors also worked with the Curzon Centre for Family Wellbelng. Based in
Harlesdgn and Stonebridge, the eenlre supports families with young children who face a mix of challenges
from housing and financial pressures lo mental wellbeing. Healherley's team were able to help families and
young people enjoy their creativity by providing 'hands-on' workshops and pnntmaking sessions.

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA Gompany limitod by guaranteg)
DIRECTORS, AND TRUSTEES, REPORT
FOR THE YEAR ENDED 31ST AUGUST 2025
We actNely support some of Britain's major art8 80cieties who share our ¢haritable aims. Heatherleys sponsored a
range of public prues and awards in order lo acknowledge the aCh￿VeMent of developing artists and to encourage
aspiring artists attempting to develop a career in the Fine Arts.
Societies supported by the school during 202415 included the Royal Watercolour Society and the Chglse8 Arts
Swiely. Our support for societies associated with the Nation81 Federation of Brrtish Artists also included the Royal
In$lrtule of Painters in Walercolour. the Pastel Society and the New English Art Club. We were delighted te sponsor
the Annual Exhibition of Contemporary Portrai( Painters held al The Department Store Brixton in June-July 2025.
We eneouraged the creativity of young peopl8 by sponsoring local phottsJraphy competition 'A Day in the LiFe'.
donating the educational opportunty of'hands on, sessions in our Printmaking studio.
In addition we offered arts societies the use of our specialised studio and workshop facilrties
The Pastels Society organised vacation workshop sessions at Heatherfey5
We offered studKS use to the Chelsea Arts Club to hold weekly lrfe drawing ¢lasse8 for theiT l¢Jcal artist
members.
We hostad a Masterclass long weekend for the Society of Portraf( Sculptors.
Future Actlvlti85
We are determined lo support and respond to the requiremgnts of the those seeking an education in the Fine Arts
based on fundamental skills and technical disciplines. We continuousty enhance the qualty of our courses in order to
do this. In 2025128 we will monitor developments in educational, $¢xial and financial spheres in order to Supp￿ a
programme of opportunities relevant and responsive lo the needs of the public.
Forward Planning: we will review and update strategic planning targets ift the light of the changing economic
climate which may affect the personal circumstances of our students and limit their opportunity to access our
courses. We will make some shorter courses available to provide further flaxibilty and more affordable optv)ns
for our student8.
quality control: we wll consolidate and expand our programme ol staff appraisals. class observatlons and
sludenl feedback so that we maintain our ￿pUtatIOn for academic excellence.
Supporting our stsff: we will continue lo support our teaching staff in their professlonal development, offering
Ihern opportunlcies to exhibf( their WO￿ to the public and lo their students in our Conservatory Galtery and
promoting their xhievements by means of Social Media.
Supportlng our students- we will find new opportunities lo promote the help our Student Support Off￿@T is
able lo offer so that students may access the support available.
Outreach: We will research new opportunities and funding possibilit￿S that will enable us to share our skills
and faciiffies with bcal communTty groups who may not be able to access regular courses.
Communlcation-. our marketing team will seek to create a strong Social Media profile in order to share the
lively creativrty and ethos of our school community with the public. We will finalise the dessgn and development
of an engaging new website which will present thg OPPOrtuniti8s for full or part time art education offered by
our ￿UrseS to intending students.

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company IlmSted by guaranteo)
DIRECTORS, AND TRUSTEES, REPORT
FOR THE YEAR ENDED 31ST AUGUST 2025
Selected student and alumni achievement5
We are delKJhled to hear of the achievements of both our eurrenl students and of Healherlels alumni who are
successfully developing their creative careers, many of whom were selected t¢ show their work in presl4ious
exhibf(ions nationally and in London during 2024125
Julle Slmpson. post graduate sculpture student. was Se￿Cted to show her in5ts11ation with the Society of
Marine Artists * their exhibition at the Mall Galleries in London. O¢tober
Mark Goldby, Post Diploma Sculpture graduate, took part in the exhibition 'Condilions', at th8 Whitgift Centre.
Croydon. October.
Alumna Sarah Jane Moon, sh¢Jved her work at the Guildford House Open Exhibition in Guildford. November
to March.
Robln Janvrln. Open stud￿ student, was awarded the Helen Wllson Prvze for his painting shown in Ihe
Annual Drop-in Open Studi¢ Exhibition at Healherbys. Decomber.
Jenny Glenton. painting student, Sh¢)￿d her work in 'Transition' an exhbition at the Ealing Art8 Centre,
London. February.
Alumna Sarah Jane Moon recewed the Rudolph Blumo Foundab'on Aquisilion Award at the Young Masters
Awards Ceremony in February. Sarah Jane also exhibrted her paintings in ' A room of their own. al the ASC
Studios, Brixton in March
Portrait Diploma student Caspar de Bono was selected to laJ(e part in the annual exhibition of the Royal
Society of Portrai( Painter8 at the Mall Galleries in May.
Graduating Portrait Diploma sludenl L1221e Owen. Elizaveta Larina and Tony Wheeler gained plaw on the
Master of Arts course al the Clty and Gullds School of Art. London starting in September.
Sheen Ochavez. alumna of the Post Diploma Course in Painting, was awarded a place on the Master of Art$
course to study painting at the Royal College ofArt. London.
Alumna Ra¢hel Parker. Vice President of the SWA invited fN8 students of painting and sculpture lo exhibri
their work at the Annual Exhibition of the Swety of Women Artists at the Mall Galleries, alumna Sarah Jane
Moon and Diploma student Lizzie Owen were also selected to show their w(xk.June.
A number of Healherley's students and alumni, including Darla Coloridge, Mlchael Lang, Cella Norniand,
Jullet Wllllams and Julie Simpson took part in the Annual ExhibilM?n of the Chelsea Arts Society held at
Chelsea Town Hall in June.
Painting alumna Sarah Jane Moon organised and ¢ural¢d 'Conlgmporary Brili$h Portrait Painters.. an
exhibition held 'Down8tairs at The Department Store, Brixton. Exhibf(ors induded Heatherley's 81umna
Kayoon Anderson June-July.
Carving students Glgl Salomon and Mark Wlles We￿ selected to show $¢ulpture al the Summer Exhibition
al Green and Stone, Fulham Road London in August.
Post Diplcxma in Figurative Painting student Maria Aracil was awarded a place on the MA Fine Art course
2025-26 at City and Guilds School of Art.
Sophle Pecko. graduating Student of the Postgraduate Course in Figuratwe Painting. w8s awarded the
Levethulme scholarship which will enable her to benefit from a place on the MA course in Painting at Cty and
Guilds School ofArt, London.
Portraf( Diploma Students Lizzie and Caspar de Bono and Sculpture Diploma student T￿n Wang
were awarded prrLes for Painting and Sculpture at Healherleys Diploma Graduates Exhibitv)n in Juty.
Portraf( Diploma graduate8 Helolse Bouchot and Tiffany Mak were both awarded scholarships by the
Worshipful Company of Painter Slaingrs which woukl enable them to complete Postgraduate studies at
HeatheAey'$.

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
(A company Ilmited by guarantee)
DIRECTORS, AND TRUSTEES, REPORT
FOR THE YEAR ENDED 31ST AUGUST 2025
Overvlew
We seek opportunities to support and enable tho studies of our students on a number of levels. For instance. in
2024125 we were able to offer financial support in the form of bursary assistsnce with the paym&nt of fees lo flnancially
disadvantaged Diploma students. We were ab￿ lo support Postgraduate students in making the transition from full
time study lo independent careers by obtaining scholarships and also by developing flexible study options. Our
Student Support officer was able lo arrange practical solutions for full and part time students who had drfFicutties wlh
their leaming. This help enabled them to beneff( from Ihwr courses and to develop their potential
Academic assessmgnt advisors including representatives of the Royal ScKiety of Portratt Painters and the Society of
Portrait Sculptors reported that our graduating Diploma and Post Diploma S￿dents ¢ontlnue to achigve wn6iStently
high academic standards in the work exhibited for final a88essment.
As a small school we are able to communicate easity with our students and respond quickty to their changing needs.
Aware that the economic climate has continued to challenge our students. we introduced a programme of shorter.
affordable part timo and lasler courses so that students who are unable to commit to our regukr pattem of twelvg
week terms may continue their studies. We will develop this projramme further in 2025126.
In January 2024 The British Accreditation Council renewed He8lhed&y's Accredited status wth their fullest
endorsement in all categories including for the management of our 1nstrtut1￿, fa¢ililies and for the qualty of the
leaching and assessment of our xademic programme.
GOPR
We implement the requirements of the Dats Prolecbon Act {May 20181 ensuring that the confidential data we coll&t is
Safeguarded and secure. We e¢Jmmunicate the ways we use, prot&t and store data. publicising our legally appfoved
Data Protection Policy by means of Heatherleys, websf(e.
Publ1¢ benefit Statemont
In shaping our objectives for the year and planning our ￿tNItIeS. the trustees havo considered the Charity
Commission's guidance on public benefit, including the guidance 'publi¢ benefrt.. running a charity IPB21. The
achievements and activ￿￿$ above demonstrate the public benefrt arising through the Charty's activf(ies.
FINANCIAL REVIEW
The Account$ shtrw 8 defiot for the year ended 31st August 2025 of £96,66712Q24 - £131,586 deficfc}. this is after
including a depreciation charge on the school building at 75 Lots Road of £99,141. The financial position at the
yearend revealed by the Balance Sheet on page 19 shows net current a8sels or working capital of £769,746 {2024-
£811.1201. The net book value of tangible fixed assets held all of which are used directly for charitable purposes,
amounted lo £3,257.721 (2024- £3.357.7611. The market value of investments is £846,42412024- £810,377).
We are an independent college, solely reliant upon student fees to finance our oper*ions and any surplus In￿Me is
invested lo provide a retum that will replenish our butsary fund which enables Students to benefit from receiving a Fine
Art education they olhemise may not have had an opportunity lo study.
Principal Funding Sources
Prinapal funding sources are donations and income from student fees.

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
(A company Ilmited by guarantee)
DIRECTORS. ANDTRUSTEES. REPORT
FOR THE YEAR ENDED 31ST AUGUST 2025
Fundralsing standards
The charity is not reglstered with the Fundraising Regulator and has not earried out any significant fundraising
aclivi(ies.
Investmgnt powers and policy
Under the Memorandum and Articles of Association, the Charity has the power to make any investment which
the Iruslees see fit. The Iruslees have considered the most approprrale policy for investing funds and have determined
that a mix of investments lo generate income combined with cash deposits lo ensure that we can rneel our
requirements.
The trustees have delermined lo maintain the most appropriate poI￿Y for investing fvnd5 IS to..
a) invest with Ruffer LLP and maintain some fLsnds on deposit with Charf£ies Aid FOundat￿)n {CAFI in conjunction
with Scottish Widows Plc.
b) ensure Sufficient funds are held in deposfi and cu￿ent accounts lo provide for working capital requirements.
R•sarves pollcy
The Tru81ees have established a policy whereby the TèseNes of the charty are maintained at a level lo enable the
continued operation of its aclwilies. It is the policy of the Trustees lo maintain free reserves at a level equivalent to at
least six months running costs to enable the Charity lo meet ils obligations in the short term together wilh funds lo
cover any unforeseen deficits or revenue shortfalls. In setting this policy the Council of Trustees takes account of the
following factors..
1 Stsff contracts." maximum period of noti￿ for staff contracts is three months. The school has long4erving Staff
and this affects the maximum amount of statutory redundancy payable.
2 Commitments.. The school has contracts with mainl8narrE Companies to ensure the safe use and
maintenance of lits, equipment and the upkeep of the sch¢xJl.
Six months running costs are calculated on the basis of projected expenditure. with no allowance made for projeclod
income. The current reseNes amount fixed by The Thoma$ Healhefley Edu¢alional Trust Ltd is £629,463.
The UnreStr￿ted funds not designalod or invested in tangible fixed assets held by the charity are £798,186 (2024-
£767,847).
As al the yearend accounts showed reserves of £4,891,291 12024 - £4,987,958> of which £47.74412024 £55.305
was reslTlCted. In addition, the Trustaes have set aside designated funds totslling £770,24012024 - £798,345) for four
8pecific purposes.. a designated Bursary Fund, a designated Building Fund and a designated SchcKsl Devdopmènt
Fund and a Building Development Fund.
Butsary Fund
This fund was initially set up lo assist wf(h the provision of al least two bursaries per year lo gifted students who would
otherwise be unable lo afford to attend the Diploma Course.. due to an increase in demand for bursary assistance and
to enable us to fu￿1 our charitable role a$ a prOV￿er of art education the Truslegs have significantly increased the
v81 of Designate(l Bursary Funds with a view lo offering al least six bursaries a year for the next five years. Seven
bursaries were awarded in the academic year 2024125 and the balance of the unrestricted Bursary Fund is £57.640
12024 £77.0451 and the restricted Bursary Fund is £33,057 {2024 £43,057). If there are any surplus funds, the
Trustees decided in 2016 to replenish the Butsary Fund annually by transferring 6Yo of surplus income over
expenditure before deducting building depreryation to the Bursary Fund wtth a to sustaining a hfjalthy and vrtal
fund.
10

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company Ilmited by guarantee)
DIRECTORS, AND TRUSTEES, REPORT
FOR THE YEAR ENDED 31ST AUGUST 2025
Bulldlng Malntenance Fund
This fund is used to provide for major upkeep and repairs to the school, there was no movement in this
Fund for the year to 31 August 2025.
School Development Fund
This fund has been created to enable the development of new courses. lund a new website and datsbase,
A sum of £8,700 was expended from this fund to continue the development of a new website.
Building Improvement Fund
This fund has been created to provide improvements of eneryy effIC￿nCleS within the school. there has been no
movement on this fund for the year to 31 August 2025.
Re5tri¢ted Prize Fund
There is also a restricted fund, The Prize Fund, from which prizes are awarde(l annually to talented students, the
current value of the Prvze Fund is £12,148 {2024- £12.2481
The Charty has adequate cash reserves and the trustees believe that the school ean fu￿11 Its day-t￿daY obligations.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governlng Document I Constltutlon
The Thomas Heatherfey Educational Trust Limiled is a ￿MpanY limited by guarantee and a registered charty
govemed by its memorandum and articles of association. The Charity number is 312872 and the Company number 15
977615.
Recruitment and appointmgnt of Trustees
As set out in the Articles of AsSoC￿tion the chair of the Council of Trustees is nominated by the other trustees. The
Diwlors of the organisalion are also the charty trustees for the purposes of charily18W.
The Council of Trustees have wer to 2ppoint additional Trustees as il considers frt to do so.
The Trustees have no beneficial interest in the company other than as members. The Trustees are also the dir￿tOrS
of the company. All of the Trustees are members of the company and guarantee lo contribute £1 in event of winding
up. The Council has the p¢)wer lo appoint addrtional Directors.
Trustee induction and tralnlng
The Trustees maintain a good working knowledge of charty and company law and best praclise by regulaT reading of
charity press articles and Scrutiny of Companies House, Charity Commission, other Govemmenl and voluntary
organisation advisory websties. New Trustees are given copies of the Memorandum and Articles ¢f Association and
copies of previous year's minutes and attènd an induction session given by an experienced Trustee.
11

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company limited by guarant••)
DIRECTORS, AND TRUSTEES, REPORT
FOR THE YEAR ENDED 31ST AUGUST 2025
Strncturg and Management
The object of the Charity is to advance V￿u81 art education primarity in the figurative tradilKJn thThgh The Heather
School of Fine Art. The Company is organised a5 follows..
a) The Company is govemed by tha Council of Trustees, who are elected annually from thg membership of the
Company. Trustees are elected, re-elected or retire at the Annual General Meeting of the Company. The
Council eleets a Chair-person from ils number. The Council currentty has ten members. All new Trustees are
provided wrth relevant d¢xumenlation on their responsibilities as Trustees.
b) All members of the Council gwe their services free of charge.
cl Persons interested in the promotion of education in the visual arts. with appropriate backgrounds and
qualifications, a¥e invited by the Trustees to join the Charity a$ Company Members.
dl The Council meets al least three times a year. Financial and management reports are provided at each
meeting.
el The Charity appoints tsvo executive officers, the Principal of the Schcol and the Bursar who manages the
financial affairs of the Charity.
fj The School is directed by th9 Principal and an A￿d￿mi Board.
Organisatlon
The trustees of Ihe company meet temily as a Board, bul also set up a range of sub-groups as required lo meet
btheen Board meetings as necessary.
It is governgd by the Council of Trustees, which sets the overall framwiork. The Principal is the Chief Executwe
Officer and the Members of the staff le8m are then delegatod fvll responsibility for implementation within this
framework.
The role and contrlbutlon of volunteers
During th& year no volunteers were used to support the work of the paid staff.
staff
Healherfey's prides itsell on its dgdicated and experienced lecturers and tutors, all of whom are actively practising
artists, and many of whom have been with the School since the 1970$. In any academ￿ year the number of those
teaching will be in thè high twenties. The School thus offers them the OPP¢)rtunty lo pass on their particular exFertise
while continuing their own professional practice on a part-lime basis.
The Academic Board. responsible for the direction of the &hool:
Principal.. Veronica Ricks MA IRCA)
Director of Studies & Course Director, Diploma in Figurative Sculpture.. Tony hllott HDFAILond}
Course Director, Diploma in Portrailure.. Minna Stevens MA IRCA}
Co-ordinator, Printmaking.. Hilary Daltry MA {Rome Scholar)
Co-ordinator, Post Diploma in Figurative Painting.. Frgd Crayk
12

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company limited by guarantee)
DIRECTORS, AND TRUSTEES, REPORT
FOR THE YEAR ENDED 31ST AUGUST 2025
Related Parti0$
None of our Trustees receives any remuneration or other benefrt from work on behaW of the charty. Any contractual
arrangement wrth a re18ted party needs to be dI￿105ed. In this financial year there wa5 none to dis¢l¢)se.
Pay policy for senlor staff
Senh?r management staff pay is Set with referenee lo market rates for similar roles wfthin similar stted charities in the
sector. The pay of the senior staff members is reviewed and approved by the Board.
Rlsk Pollcy
The trustees have a risk management strategy which comprises..
An annual review of the risks the charity may fa￿,.
The establishment of system5 and procedures lo mitigat8 those risks identified in the plan.. and
The implementation of prO￿dureS designed to minimise any potential impact on the charty should those risks
materialise.
This work has idenlrfied that financial sustainability is the major financial risk for the Charity. (( is imperative that we
sustain our Bursary Fund through fundraising lo enable the 5Gh￿)I to offer bursary assistance to students. Attention
has also been f¢xussed on non-finaneial risks arising from fire, heafth and safety of students and staff. A key element
in the management of financial risk is a reviewed reserves policy and the retention of SuffiC￿nI working capital.
REFERENCE AND ADMINISTRATIVE DETAILS
Company Number: 00977615
CharFty Numbgr: 312872
Dlrectors l Trustaes:
C Penn (Chaimanl
JEag
N Gage
R Le¥Jhton
J Murray (Deceased 02.10.20251
R Parker
F Christie
M Shanks
R Sharp
Secretary: Vtstra Trust Company Limited
Senior Staff: Principal.. Veronica Ricks MAIRCAI
Director of Stutjies.. Tony Mott HDFA
Course Director, Diploma in Portraf(ure'. Minna Stevens
C(pordinalor, Printmaking.. Hilary Dahry MA
Co-ordin81or, Post Diploma in Figurative Painting". Fred Crayk
A 8ursar is appointed and reports to Ihg Trustees.
Registered Office: 75 Lots Road, London SW10 ORN
Independ8nt Audltor: SCB (Accounlan151 Ltd. 31 Sackville Street. Manchester M1 3LZ
Bankers: Lk)yds Bank PIC.. 417 Noth End Road, Fulham. London SW6 1 NS
Investjnent managers: Ruffer LLP, 80 Victoria Street, London SW1E 5JL
Flagstone Group Ltd, Clareville House, 26-27 Oxendon St, London SW1Y 4EL
13

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company Ilmlted by guarantee)
DIRECTORS, AND TRUSTEES, REPORT
FOR THE YEAR ENDED 31ST AUGUST 2025
Trustee$. responsibilitieg In relatlon 10 the financlal statements
The Trustees {who are also directors of The Thomas Heatherley Educational Trust Llmited for the purposes of
company lawl are responsible for preparing the Annual Report and the financi81 statements in accordance wth
applicable law and rogulation.
Company law requireg the Directors to prepare financial statemen15 for each financial year. Under that law the
Directors have elected lo prepare the financrdl ststemenls in awordance with United Kingdom Generally Accepted
Accounting Practice (United Kingdom Accounting Standards and applicable law}. Under company law the Directors
must nol approve the financial statements unless they are satisfied that they give a true and fair view of the 8tste of
affairs of the company and of its income and expendrture forthal period.
In preparing these financial statements, the Directors are required to..
select suitable accounting policies and then apply them ￿nsIStentIY-,
obseNe the methods and principles in the Charities SORP.,
make judgements and estimates that are Teasonable and prudent.,
slate whether applicable UK Accounting Standards have been followed, subject lo any material departures
disclosed and explained in the financial ststement5',
prepare the financial slalemenls on the going concern basis unless it is inapprcpriale lo presume that the
charitable company will continuo in business.
The Dir¢dor5 are responsib￿ for keeping adequate accounting records that are suffiaent to show and exp￿In the
company's transactions and disclose wf(h reasonable accuracy at any lime the financial position of the company and
enable them to ensure that the financial statements compty with the Companies Act 2006. They are also responsible
for safgguarding the assets of the Company and hence for taking reasonable Steps for the prevenlK)n and detection of
fraud and other irregulariti&s.
The tTUStees are responsib￿ for Maintenan￿ and Integrity of the corporat& and financial infomialion included on the
charitable company's website. Legislation in the United Kingdom governing the preparation and di58emination of
financial statements may differ from legislation in other jurisdidions.
STATEMENT OF DISCLOSURE TO AUDITOR
In accordance wlh company law, the company's Directors certify Ihal..
so far as they are aware, there is no relevant audrt infomialKJn of which the eompany's audriors are unaware,.
and
a$ the Directors of the company. they have taken all the steps that they ought to have taken in order lo make
themselves aware of any relevant audf( information and lo establish that tho Charity's auditors are aware of
that infomi8tion.
AUDITORS
A rgsolution was proposed and 8gr8ed at the Annual General MeetirwJ that SCB (Ac￿untants} Ltd be wppoinled as
auditors of the Charity for the ensuing year.
The report of tho direGlors has been prepared tsking advantage of Ihe $mall companies, exemption of section 415A of
the Compan￿5 Ad 2006.
APPROVAL
This report was
prov
ard on 2P MaKh 2026 and slgned on its behaff by.
Chrlstopher
(CIAlrnMn of TrustéO9)
14

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF
THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
{A Company limitod by guaranteel
Oplnlon
We have audited the financlal 81atemenls of The Thomas Heatherley Educational Trust Limited for the year ended
31st August 2025, which comprise the Statement of Financial Actwities (Summary Income and Expenditure Aceounll.
balance sheet, statement of cash flows and notes to the financial statements, including a summary of significant
accounting policios. The financial reporting framework that has been applied in their preparation is applicable law and
United Kingdom Accounting Standards, including Financial Reporting Stsndard 102. The Financial Reporting Standard
applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial Statements..
give a true and fair view of the slate of the charitable company's affajrs as at 31st August 2025 and of rts in&)ming
sources and application of resources, including its income and expenditure, for the year then ended,.
have been properly prepared in accordance with United Kingdom Generalty A￿pIed Accountin9 Prath'ce., and
have been prepared in accordance wth the requirements of the Companies Act 2006.
Basls for oplnlon
We conducted our audit in 8ccordanee with Intemalional Standards on Audib'ng (UK) {ISAs (UKII and applicable law.
Our responsibilities under those standards are further described in the Auditorfs responsibilities for the audit of Ihe
financial statements section of our report. We are independent of the company in accordance with the ethical
requirements that are relevant lo our audit of the financial statements in the UK, including the FRC'S Ethical Standard,
and we have fulfilled our other ethical responslbiif(ies in accordance with these requirements. We beI￿Ve that the
audit evidence we have obtained is sufficient and appropriate lo provide a basis for our opinion.
Conclusions relating to going conc•rn
In auditing the financial statements, we have concluded that the directors. use of the going wnG¢m basis of
accounting in the preparation of the financial statements is approprk9te.
Based on the work we have perforrn￿. ￿ have ncl identified any material uncertainlEs relating lo events or
conditions that, individually or collectively. may cast signrFicant doubl on the charitable company's abilty to continue as
a going concem for a p&riod of at least twelve month5 from when the financial statements are aulhorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going conceTn are describeAI in the relevant
sectKJns of this report.
Other Infomiation
The other information Comprises the infomialion included in the annual report, oth8r than the financial statements and
our audilo¢s report theroon. The directors are re$ponsibl& for the other infomiation.
Our opinion on the financial ststemenls does not cover the other infomiation and, except to the extent otherwise
explicitly slated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audrt of the finaneial statements, our responsibility is to read the other infomialion and, in doing
so, consider whether the other information is materially inconsislenl with the financial Statements or our knowledge
obtsined in the audit or otherwise appears to be Material￿ misslaled. If we identify such material inconsistencies or
apparent material misstatements, we are required to delemine whether there is a material misstatement in the
financial statements or a material misstatement ol the other infomation. If, based on the work we have perfom)ed, we
conclude that there is a material misstatement of this other infomation we are required to rewt that fxt.
We have nothing to report in this regard.
15

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF (Contld)
THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company Ilmiiod by guaranteel
Opiniong on other matters prescrfbed by the Companles Act 2006
In our opinion, based on the work undertaken in the course of the audit..
The infomation given in the directors, report for the financial year for which the finanoal slalements are prepared
is consistent with the financial statements.. and
The (Jiredors, report has been prepared in accordanee with applicable legal requirement
Matters on whlch we are requlred to report by exception
In the light of the knowledge and understanding of the company and rts environment obtained in the course of the
audit, we have not Klenlified material misststemonts in the diroctots, report.
We have nothing to report in respect of the following matters in rebtion to which the Companies Act 2006 require5 US
to report to you rf, in our opinion..
adequate accounting records have not been kept or returns adequate for our audit havg not been received from
branches not ￿sited by us..
the financial statements are not in agreement with the accounting records arKI relum5-,
Certain disclosures of trustees, remuneration specrfied by law are not made.,
we have not receNed all the information and explanations we require for our audit,.
Respon8ibllltles of dlrectors
As explained rmre lulty in the directors, responsibilities statement$ set out on page 11. the director5 ar8 responsible
for the preparation of the financial slalements and for being satisfied that they give a true and fair view, and for such
intemal control as the directors detemine is necessary to enable the preparation of financial statements that are free
from matenal misstatement, whether due lo fraud QT error.
In preparing the financral sL*ements, the direct¢Jrs are responsible for assessing thé company's ability to continue as
going concern. disclosing. as applicable. matters related to going concern and using the going eoncem basis of
accounting unless the directors erther intend to liquidate the company or to cease operations, or have no realistic
altemative but to do so.
Auditor's responsibilitles forthe audit of the flnanclal statsments
Our objectives are to obtain reasonable assurance about wh8theT the financial statements as a whole are free from
material misstatement, whether due to fraud or error, antJ to issue an auditor's Teport that includes our opinion.
Reasonabk assurance is a high level ol assurance, but is not a guarantee that an audit conducte(l in accordance wf(h
ISAS IUKI will always detect a material misstatement when rt exists. Misstatements can arise from fraud or error and
arg considered material if, individually or in the aggreg*e, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these financial stalemenls.
Irregularities, including fraud, ara instances of non<ompliance with laws and regulations. We design procedurgs in line
with our responsibilities, outlined above, to delect m*erial misstatements in respect of iTf8gularrties, including fraud.
The exlenl to which our procedures are capable of delecling irregul8rth'os, including fraud, is detailed below..
Wa gained an understsnding of the legal and regul*ory framèwork applicable lo the company and the industry in
which il oper*es, and considered the risk of acts by the company that were contrary lo applicable laws and
regulations. including fraud. We discussed with the Directors the policie5 and procedures in place regarding
compliance with laws and regulat￿ns. Vve discussed amongst the audrt team the identffjed laws and regulations, and
remained alert lo any indications of non-complian￿.
During the audit we focussed on laws and regulalh)ns wh￿h could reasonably be expected lo give rise to a material
misstatement in the financial statements. including, but not limrted to, the Companies Act 2006, UK tax legislation
Charty Act 2011 antl SORP 2019. Our tests included agrgeing the flnancial statement disdosures to undertying
supporting documentation and enquiries with management.
Our procedures in relation to fraud included but were not limited io.. inquires of managgment whether Ihw have any
knt)wledge of any actual, suspected or alleged fraud, and discussions amongst the audf( team regarding risk of fraud
such as opportunities for fraudulent manipulation of financial slalements. We detemiined that the principal risks related
to posting manual journal entries to manipulate financial perfom)ance and management bras through judgements in

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF Icontld)
THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company limlted by guarant991
accounting estimates. We also addressed the risk of management override of intemal controls. including testing
joumals and appropriateness of other entries in the nominal ledger, Teviewing transactions around the end of the
reporting period,. and evaluating whether there was evidence of bias by the directors that represented a risk of malgrial
misstatement due to fraud.
Because of the inherent limitations of an audit, there is a risk that we will not detect all iThegularities. including those
leading lo a material misstatement in the financial slalemenls or non-compliance with regulation. Thi$ risk increases
the more that cemplia￿e with a law or regulal#)n is removed from the events and transactions fefiected in the
financial statements, as we will be less likely to become aware of instances of non-c¢Jmpliance. The risk is a150 g￿Ster
regarding irregularities 0￿Urring due lo fraud rather than error, as fraud invoives intentional cOn￿alment, forgery,
cdlusion. omissh)n or mlsrepre8entat￿n.
A fijrther description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Council's websrte al www.frc.org.ukjauditorsresponsibililies. This description forms part of our audf(orfs
report.
Use of our report
This report 18 made solety to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. OUT audit woth has been undertaken $0 that we might state to the company's members those
matters we are required to slate to them in an audilorfs report and for no other purp¢Yde. To the fullest extent pemijtted
by law, we do not accept or assume responsibility lo anyone other than the company and the company's membeis as
a body. for our audit Work, for thi5 report. or for the opinions we have formed.
Jeffrey Bor FCA (Senlor Ststutory Auditor)
For and on behalf of SCB (Accountants) Ltd
Chartered Accountants
ststutory Auditors
31 Sackvllle Street
Manchester M13LZ
Date: 2710312026
17

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company Ilmlted by guarantag)
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31ST AUGUST 2025
SUMMARY INCOME AND EXPENDITURE ACCOUNT
Unrostrlcted Restrlctgd
Funds
Funds
2025
2024
Incomo
DonatK)ns and legac￿$
1,0110
4,039
25,954
Income from tharita￿e &tivities
1,085,595
1.085,595
1.032.495
Incom& from oth8r trading actmlies
46,689
46,689
41,252
Investment income
54.419
54,419
60,965
Total Incomg
1,187,703
3,039
1,190,742
1,160,666
Expgnditure
Cost of raising funds
31,316
31.316
25,863
Expenditure on chorilabk activilies
1,270,686
10.600
1,281,286
1,273,437
Total oxp•nditure
1,302,002
10,600
1,312,602
1,299,300
Ngt expendlture & nèt movements In funds
before galns & losse8 on Investsnants
1114,2991
(7,5611
(121.860)
{138,634)
Nel gains on investments
12
25,193
25.193
7.048
Not mvèmènt ln funds
189,1C61
(7,5611
I￿.86￿
1131,586)
Reconcmiation olfunds
Tolal fvnds. brought forward
4,932.653
55,305
4,987,958
5,119,544
Total funds. carrled for•vard
4.843,547
47,744
4,891,291
4,987,958
CONTINUING OPERATIONS
None of the company's activities were acquired or discontinued during the above Iwo financial years.
TOTAL RECOGNISED GAINS AND LOSSES
No other gains and losses were rgcognised in the year other than those shown above.
The notes on pages 21 to 33 forn part of these account8.
18

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company limited by guarantee)
BALANCE SHEET AS AT 31ST AUGUST 2025
Notss
2025
2024
Flxgd assets
Intsngible assets
Tangible fixed assets
Investments
11
17,400
12 3,257,721
13
846,424
8.700
3,357.7S1
810,377
4.121.545
4,176,838
Current assets
Stocks
Debtors
Cash at bank and in hand
14
16
13,810
34,829
1,093,603
13,491
26,075
1,092,547
1,142,241
1,132.113
Llabllltle8
Credllors falling du8 wfihin one year
16
{372,4951
(320,993)
N&t currgnt assets
769,746
811,120
Net assets
4,891,291
4,987,958
The fund$ of tho charfty
Unrestricted funds..
General
Designated
Reslricled funds
17
17
17
4.073,307
770,240
47,744
4,134,308
798,345
55,305
Total charity funds
4,891.291
4,987,958
These accounts were approved and s￿horised for issue by the Board of Directors and Trustees on 25VI Marth
2026 a
its behalf ty.
Christopher Penn (Chalrnian)
Company Number 00977615
The notes on page5 21 to 33 form part of these accounts.
19

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
(A company Ilmlted by guaranteal
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31ST AUGUST 2025
2025
2024
Net cash outhow in operatlng a¢tlvltles
{31,7701
1141,240
Cash flows from Investing activities
Divldend and interest income
Purchase of tangibTe fixed assets
Addition of intangible assets
Purchase of invfrstments
54,419
12,0391
(8,700)
110.8541
60,964
(4,2691
(8,700}
115,841}
Cash provlded by invwJting activities
32,826
32,154
In¢wsellDecrease) in cash & cash equivalents in the year
1,056
109,086
Cash & cash equivalents at the beglnnlng of the year
1,092,547
1,201,633
Total cash & cash equivalents at the end of the year
1,093,603
1,092,547
Reconclllatlon of net movement In lunds to net cashflow from operatlng actlvitles:
2025
2024
Net movement in funds
Add back deprecsation
Deduct dividend and interest income from Investments
Deduct Igainsl on investment
Ilncreasel in stock
Ilncreaselldecrease in debtors
Increase Ildecrease) in ereditors
196,e67
102.079
154,4191
(25,1931
13191
18,7541
51,502
{131,5861
102,983
160,9651
17,048}
11,449}
5.405
(48,580}
Net ca$h outnow in operating actlvltl•s
131.770}
1141,2401
20

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
{A company limitod by guaranté•l
NOTESTOTHE ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2025
ACCOUNTING POLICIES
Basls of preparatlon of accounts
Thg financial slalernents have been prepared in accordance w((h Accountsng and Reporting by Charities..
Statement of Recommended Pr8Ctice applicable to charities preparing their accounts in accordance wf(h the
Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 102} leffective 1 January
20191, The Financial Reporting Standard applvble in the UK and Republic of Irgland (FRS 102} and the
Companies Act 2006.
The Thomas Heatherley Educational Trust Limited meets the defini(ion of a pubiie benefrt entty under FRS
102.
The financial statements are prepared in sterling, which is the functional curtency of the Charty. Monetsry
amounts in th￿8 financial stalom8nls are rounded to the nearest £
The accounls Ifinancial slatemenlsl have been prepared under the historical c￿1 convention with rterns
recogni8ed at cost or transact￿n value unles8 Othemise ststed in the relevant notelsl to these accounts.
Preparation of accounts on a going concern basis
The charty's Financial Slalements show a nel deficit of £%,66712024 - deficit £131,586) for the year. totsl
reseNes of £4,891,291 (2024 - £4,987,958) and free reserves of £798,18612024 - £767,847)
The Trustees have assessed whether the use of the going concern basis is appropdate and have eonsidered
possible events or Conditions that might cast signTfi¢ant doubl on the ability of the charity to continue as
going conc8rn. Trustees will continue lo monitor and ensure spending lo be done in line wf(h income in order
to maintsin target level of resgrves. The review of cashflow for 12 months from the dale of approval of the
financial statements. the associated assumplv)ns that underpin It, increase in course fee income and the steps
that could be taken to redu￿ expenditure should this be necessary.
Based on the ￿nf0MlatiOn above, the Trustees have a reasonable expectslon that the charty has adequate
resources to continue in operation for the foreseeable future. Therefore. the trustees have adopted the going
concgrn ba51$ in prepariThJ thasg a￿￿nIs.
Income
Income is recognised when the Charity has enlitlemenl to the fijnds, any perf0mlan￿ conditions att￿hed lo
the itemls} of income have been mel. (t is probable that the income will be received and amount be
measured reliably.
lal Income received by way of donations and leg￿10$ arg included in full in the Sl81gment of Financial
Activities when received, unless they rdate lo a specrfied future pericxj, in which case they are deferred.
Ib) Legacies 8ntitlement is tsken as the earfier of the dale on which either.. the charty is aware that the
probate has been granted, the eslale has been finalised and nolifulion has been made by the
executor(sl lo the Charrty that tho dislributs'on is made, or when a distribution is received from the eslale.
No legacies were recenied during the year.
Ic) Income from charitable aclivales in the fomi of school fee8 are recognised as eamed (as the related
g¢)od$ and $ervice$ are provided) under contract. Fees received in advance of the subsequent education
year are recognised as deferred income until the following year.
Id) Shop income and car parking income is recognised as eamed Ilhat is, as the related or services
are provided).
le) Inveslmgnt income is included when feceNable.
21

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company limited by guarant991
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2025
Volunteers and donatod services and facilities
Donated professional setvices and donated facilities are rer￿niSed as income when the charty has control
over the i(em, any conditions associated wf(h the donated item have been met. the receipt of economic ben8fi1
from the use by the charty of the item is probable and that economic benefft can be measured reliabty. In
cordance wf(h the Charf(ies SORP IFRS 1021, the general volunteer lime is not recognised and rofers to the
trustees. annual report for more information about their contribution. No such contribution8 were receNed
during the year.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of
thg gift to the charty which is the amount the chaTily would have been willing to pay to obtain seryices or
facilities of equivalent ecoromic benefit on the open market," a corresponding amount is then recognised in
expenditure in the period of receipt. No such donations were receNed during the year.
Expenditur8 recognltlon and irrecoverable VAT
Expendrture Is reco9nised once there is a legal or construdive obligation to make 8 payment to a third paty, ti
is probable that settlement will be required and the amount of the obligation can be measured reliably.
Expenditure 1$ classrfied under the followin9 activity headings.-
{a} Cost of raising funds comprises of the costs ol running the shop and other fundraising adivilies and their
associated support costs.
Ib) Expenditure on charftable *ivilie8 includes the costs directly associated with running ￿ arts school, to
further the purposes of the Charity and their aSsc￿lated Support costs.
Irrecoverable VAT is charged as a eosl 8gainsl the aetNity for which the expenditure was incurred.
Bursarles and prlzes
The charity awards mean-tesled bursaries to individual Diploma students to widen a¢￿sS lo arts education;
decisions are made by Icommittgal against published cri(eria. In 2024125, 7 bursaries lotalling £30,405 were
awarded lo indiwduals and £600 prlles were awarded. No grants were made to instf(uli?ns.
Allocation of support ¢osts
Support CQSts are those functions that assist the work of the charity bul do not direclty undertake Charitable
aciivili8s. Support costs include back-office costs. finance and administration personngl, payroll and
governance eost5 which support the charty's programmes and activities. These costs have been allocated
between cost of raising funds and exp¢ndilure on tharitable actwi(ies. The basis on which support costs have
been all¢xated are set ou* in not& 7.
Funds structure
Unrestricted funds are available lo spend on activities that further any of the purposes of charty.
Designated funds are unrestrtcled funds of the Charity wh￿h the Iruslees have decid￿ at their discretKJn to
set aside to use for a spe¢iftc purpose.
Restricted funds are donations wh￿h the donor has spaci￿d are lo be solely usèd for particular aroas of the
Charrty's work or for $pècific projects being undertaken by the Charity.
Intanglble assets- website development
Website development expenditure is capitalised when it meets the reeL)gnition criteria of FRS 102 Section 18.
The website is currentty under development and not yet available for use,. therefore, amort15alK)n has not
eommeneed. Amortisation will begin when the asset is ready for operational use and will be charged on a
straight-line basis over its esb'maled useful lrfe.
22

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company limlted by guarantee)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2025
Tangible flxod assets and depreciation
Tangible fixed assets (excluding investments) are stated at cost less depreciats'on. The cost of minor addrtions
or those costing less than £500 are not capilalised. In accordanGe wth SORP. tho charty does not adopt a
policy of rèvaluation of freehold land and buildings.
Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their
estimated residual value, over their expected useful lives on the following bases..
Freehold buildings
Siraighl line over fifty years
Fixtures, fittings and equipment
25% r￿Uting balance
Investmènts
Investments are a form of basic financial instrument and are inilialty reeognised at their transaction value and
subsequently measured at their fair value as at the balance sheet dale using the closing quoted market prtce.
The statement of financial activities includes Ihe net gains and k)sses arising on revaluation and disposals
throughout the year.
The Charty does acquire call options, derivatives or other complex financial instruments through investment
manager.
The main fomi of financial risk faced by the charity is that of volatility in eguily markets and investment
markets due to wider econom￿ conditions, the attitude of investors to investsnent risk. and changes in
sentiment Con￿mIng equities and within partTcular sectors or sub sectors.
The Council has agreed an Investment Policy.
1.11 Realised l unreallsod gains and losses
All gains and losses are tsken to the Slalement of Financial Activities as they arise. Realised gains and
losses on investments are calculated as the drfterence be￿een sales proceeds and their opening Carying
value or their purchase value If aCqUi￿d subseqvenl lo the first day of the financial year. UnTealised gains
an¢J losses are cakulaled as the difference between the fair value at the year end and their carrying value.
Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.
1.12 Stock
St¢xk is included at the bwer of cost or nel realisable value.
1.13 Cash at bank and In hand
Cash at bank and in hand in¢ludes cash and short term cash deposits.
1.14 Creditors and provisions
Credf(ors and provisions are reco9nised where the charty has a present obh'gation ￿suIt1ng from a past event
that will probably res￿￿ in the transfer of funds to a third party and the amount due to settl& the obligation can
be measured or eslimaled reliably. Creditors and provisions are nonmally recognised al their settlement
amount aftor allowing for any trade discounts due.
1.15 Flnanclal instruments
The Charity only has financial assets and financial liabilities of a kind that qualfy a$ basic financial
instrument5.
Basic financial instruments are inf(ial￿ recognised at transaction value and subsequent
measured at their settlement value with the exception of bank loans which are subsequently mgasurgd at
amortised cost using the effective interest method.
1.16 Taxatlon
The Charity 15 a registered charty and, therefore. is not liable for Income Tax OT C¢)fporation Tax on income
derived from its charitable activi(ies, as ff falls wrthin the various exemptions available to registered charitres.
23

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company Ilmltad by guarantee)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2025
1.17
Penslon
The charity operatas a defined contribution pension scheme on behalf of ts employees. Contribut￿n$ arg
charged lo the Slatemgnt of Financial AdivitEs in the peritsj in which they are payable. The assets of the
s¢heme are held separately from those of thg charity in an independently administered fund.
1.18 Operating leas
The Charity classffies the lease of wpier as an ￿eratIng lease. The rentals are charged to the Stslemenl of
Financial Activities on a Stra￿hl-11ne basis over the lease duration. No assets are held under hire purchase
agr*menls.
1.19 Critlcal accounting e8timat88 and Judgements
In the application of the company's accounting policies, the charity is rgquired lo make judgments, estimates
and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other
sources. The estimates and associated assumptions are base(l on historical experience and other factors that
are considered lo be relevant. Actual results may drffer from these estimates.
The charity makes estimates and assumptions con￿mIng the future. The r8sulting accounting estimates will,
be definition, seldom equal the re18ted aclual results. The estimates and assumptions that have a significant
risk of causing a material adjustment lo the carrying a mounts of assets and liabilities within the next financial
year are addressed below.
lil Useful ewnomic lives of tangible assets
The annual depreciation charge for tangibla assets are sen81tNe lo changes in the estimated useful gconom
INes and residual values of the assets. The useful economic lives and residual values are re-assessed
annually. They are amended when n&essary. The eslimales and undertying assumptions are reviewed on an
ongoing basis. Revisions to a¢￿UntIng estim8les are reccyJnised in the period in which the estimate is revised
where the revision affects only that period, or in the period of the revision and fvture periods where the
revisK)n affects both current and future periods.
{iii) Allocation of shared cost betsveen mukiple activities
Support costs relate to those functions that assist the work of the charity bul do not directly relate to charitable
activf(ies. Support costs include finan￿. payroll, prgmisg and governance costs which support the charify's
programmes and actwrties. These Costs have beon ?Il¢xated befvleen cost of raising funds and expendrture
on chari18ble aciiviiies. All the g9neral support and governan￿ eosls are allocated to actiwties al different
pertsntsges, on the basis of staff lime relating to each activity.
liiil Valuation of investments
As investments are valued using quoted market prices at the r&porting dale, estimation Un￿rtaInty is
considered low and there 18 no significant risk of material adjustment within the next rinancial year.
DONATIONS AND LEGACIES
Unr•$tri¢tod
Fund$
Rostrlcted
Funds
2025
2024
The Oswald Savage Memorial Fund
J Walton Student Support Fund
Patrlck Vvaldron donation
Ralph Cobham
The Linbury Trust
The Painter-stainers'cornpany
Other donations < £1,000
11,354
2,539
2,539
1,000
1,000
2,000
1,500
10,000
1,100
25,954
500
3.039
500
4,039
1,000
The donations and legacies income in 2024 totalling £14,600 was attributed to restrictsd funds and £11,354
was attributed lo unreslricled funds.

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company Ilmlted by guarant8e)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2025
INCOME FROM CHARiTABLE ACTivmES
Unrostrict8d
Funds
2025
2024
Sch¢)ol fees
1,085,595
1,085,595
1,085,595
1,Q85,595
1,032,495
1,032,495
IrKome from ¢haritable acllvltie$ in 2024 totalllng £1.032,495 was attributed lo unrestrict￿1 fund8.
INCOME FROM OTHER TRADING ACTIVJTIES
Unrostrlcted
Funds
2025
2024
Shop income
Car parking fees
Other ineome
Kiln Firirg Income
39,565
4,780
1,335
1,010
39.565
4.780
1.335
1,010
46,689
32,094
5.942
2,346
870
46.689
41.252
Tho other trading income in 2024 lotalling £41,252 was attributed lo unrestriGled funds.
INVESTMENT INCOME
Unrg$trl¢ted
Funds
2026
2024
Interest on cash deposits
Dividends
43.565
10,854
43,565
10,854
45,124
15,841
54,419
54,419
60.965
The investment income in 2024 totalling £60,965 was attribut￿ to unrestr￿ed fun¢Js.

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company Ilmltgd by guarantsel
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2025
ANALYSIS OF EXPENDITURE
Raislng
Funds
School
2025
2024
Stsff costs
Subcontrad Models cost
Bursaries and prizes
Other direct cost
Premises and equipment costs
Depreciation
Advertising, promotion and prospectus
Shop purchases
Support costs (Note 71
Governance costs (Note 7)
495.121
83,436
31,005
86,619
183,439
91,871
34,593
495,121
83,436
31.005
66,619
183,439
91,871
34.593
31,316
279,418
15,784
476,130
86,553
36.308
59,380
178,723
92,685
34.344
25,863
291,114
18,200
31.316
279,418
15,784
31,316
81,286
1,312,602
1,299,300
Of the £1.312,602 expenditUTe in 2025 12024 - £1,299,300), £1,302,002 was charged to unrestricted funds
{202¥ £1,287,15018nd £10,600 to restrided funds12024- £12.150}.
ANALYSIS OF SUPPORT AND GOVERNANCE COSTS
The Charity initialty ￿entiTIeS the costs of tis support fUn￿lon$. It then identif￿5 those costs which relate to the
g0veMan￿ function. Governance costs and other support costs are apportFoned separatety btheen charty's
key aclmlies undertaken {see note 6} In the year. All the general support and govemance costs have been
apportioned lo the various charitable activities on the basis of staff time albcated lo each actiVTty.
General
support
Govèmance
functlon
2025
2024
Finance anil administrati￿ staff costs
Management staff
Premises costs
Depreaation
Communication costs
InfoMiat￿n technology
Insurance
Bank charges
Legal and professional costs
Bad debts
Sundry costs
Audit fees
169,640
189,640
189,390
8,786
19,858
10,298
10,062
19,947
15,493
17,654
5,455
g13
4,278
7,200
20,382
10,208
7,990
20,731
16,544
2,749
26,136
20,382
10,208
7,990
20,731
16.544
2,749
26,136
5,038
5,038
7,440
7,440
15,784 7OT201
279,418
309,314

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company Ilmlted by guarantee)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2025
NET INCOMEIIEXPENDITUREI FOR THE YEAR
This is ststed after charging..
2025
2024
Depreciation of tangib￿ fixed assgts
Operating lease- coper
Auditors, remuneration- audrt of financial ststemenls
102,079
3,037
102,983
3,584
ANALYSIS OF STAFF COSTS, TRUSTEES REMUNERATION AND EXPENSES, AND COST OF KEY
MANAGEMENT PERSONNEL
STAFF COSTS
2025
2024
Salaries
National Insurance
Pension
672,497
45.254
10.689
671,287
45.066
11,383
727 736
No employee received remuneration in excess of £60,CKKJ during the y8ar.
No Trustee received any remuneration during the year (2024 - £nill. No Trustees r8ceTried reimbursed
expenses during the year12024- £nil}.
The key management personnel of the charity comprise the principal, director of studies, course director
(diploma in portrai(ure} and co-ordinator {printmaking}. The totsl employee benefits of the key management
personnel of the charity were £92,10612024- £89,458).
10.
STAFF NUMBERS
The average monthly number of staff gmployed. cal¢ul*d as full time equivalent, during the year was
as follows..
2025
2024
Management
Direct staff
Administrative and support
12
12
19
19
The average number monthly employees during the year wa8 4212024 - 42).

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company Ilmitgd by guarante0}
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2025
11.
INTANGIBLE ASSETS
Intsnglblè
Assets
Totsl
¢osl:
As at 1 Seplernber 2024
Addf(ions
Disposals
8,700
8.700
8,700
8.700
As at 31 August 2025
17,400
17,400
Amortlsatlon:
As at 1 September 2024
Disposals
Charge for the year
As at 31 August 2025
Net book value-
As at 1 September 2024
8,700
8,700
As at 31 August 2025
17,400
17,400
The website is under development and not yet available for use at the year end.
12.
TANGIBLE FIXED ASSETS
Frgehold
Flxtures.
interest in land ftttings and
and bulldlngs
equlpmont
Total
Costr.
As al 1 September 2024
Additions
Disposals
4,956,822
107,699
2,039
5,C64,521
2,039
As at 31 August 2025
4 956.822
109,738
5,1X6,560
Depreciation:
As al 1 Seplemb8r 2024
Disposals
Charge for the year
As at 31 August 2025
1,610,472
96,287
1,706,759
99,141
2,938
102,079
1,709,613
99,225
1,808,838
Net book value:
As al 1 September 2024
3.346,350
11,412
3,357.761
As at 31 August 2025
3.247.209
10.513
3,257,721
In addition lo the freehold interest in building included above, the Charity also owns land al Christiania Wharf
was grfted from The Royal Borough of Kensington and Chelsea and has been valued al £nil in the Financial
Stslements, due to a pern)anent reslrictNe covenant against anything other than art èducab'onal use, whth
was imposed upon the transfer of th& land.

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company Ilmlted by guarant86)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2025
13. INVESTMENTS
Fixed asset investments are managed on a discretionary basis as segregated portfolios by the charity's
investment managers.
The investment assets (including cash held for investment purposes) are held with the overall intention of
retaining them for the long-temi In8mely, as fixed 88setsl for th8 continuing benefit of the charity in the lorm of
income and capital appreciation.
Consequently, this note dces not sh¢)w the movement of individual investment trydnsactI(￿S executed by the
investment manager within their portft)Iv. Instead, the movement in the value of the portfolio is ana￿sed to show
new funds introduced lo or funds withdrawn from the portfolio. tojether with revaluations refflecting changes in
market values.
202S
2024
Quoted investments
Market valu8, brought fomard
Additions
Disposals
Unrealised gain l {lossl
810,377
10,854
787.488
15,841
25,193
7,048
Market value. earned forward
846.424
810,377
Total inv8strnents
846,424
810,377
Hlstonc cost
708,627
681.932
Market value anatysed by type of investments..
2025
2024
UK Equites
UK bonds
Foreign equities
Foreign bonds
Multi-assels fund
Commodities
Gold and gold equllles
Credit and derivative strategies
Cash held within the investment porttolio
Mart<el value as at 31 August
88,875
33.857
116,807
6,771
395,28Q
5,079
54,171
93,953
51,632
78,607
40,519
173,421
79.417
250,407
16.208
66,451
103,728
1.621
846.424
810,377
14. STOCK
2025
2024
Shop stock
13,810
13,491
10 13.491
29

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMrrED
IA company limited by guarantee)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2025
15. DEBTORS
2025
2024
Trade Debtors
Other Debtors
Prepayment
2.043
24,732
8,054
305
20,630
5,140
34.829
26,075
16. CREDITORS: amounts falllng duo wlthln ono year
2025
16,372
9,113
329,073
1,679
16,258
372.495
2024
24,485
Trade Credit
Taxation and social securrty
Deferred Income (note 191
Other cr￿rtOrS
Accruals
26S,017
2,736
21,764
320,993
17. MOVEMENT IN FUNDS
Balance
at 01.09.24
Gainsl
{Ios80s1
Balance
at 31.08.25
In¢ome
Expenditure
Restricted funds:
Prizes Fund
Bursary Fund
J Walton Student Support Fund
12,248
43,057
500
600
10,000
12,148
33,057
2,539
2,539
55,305
3,039
10,600
47,744
Unrestrictsd funds:
Deslgnated funds
Bursary Fund
Building Maintenance Fund
School Development Fund
Building Improvement Fund
77,045
600.000
41,300
80,000
798.345
1,000
4,134,308 1,186,703
1,000
20.405
57.640
600,000
32,600
80,000
770,240
4,073,307
8.700
29,105
1,272,897
General funds
25,193
Total Unrestricted Funds
4,932,653 1,187,703
1.302,002
25,193
4,843,547
Totsl funds
4,987,958 1,190,742
1.312,602
25.193
4.891,291
30

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company Ilmited by guarantee)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2025
17. Movement In funds- prnvious year Icontlnued)
Balance
at 01.09.23
Gainsl
{losses)
Balancg
at 31.08.24
Income
Expendlture
R•strlctod funds:
Prizes Fund
Bursary Fund
9,798
43,057
4,600
10,000
2,1SO
10,000
12,248
43,057
52,855
14.600
12,150
55,305
Unrostricted funds:
Dg3ignat8d funds
Bursary Fund
Building Maintenance Fund
School Development Fund
Building Improvement Fund
89,849
600,000
50,000
80,000
819,849
11,354
24,158
77,045
600,000
41,300
80,000
798,345
8,700
11,354
32.858
Goneral funds
4,246.840 1,134,712
1.254,292
7,048
4,134,308
Total Unrestrlcted Funds
5,066.689 1, 146,066
1,287,150
7,048
4,932,653
Total funds
5,119,544 1,160,666
1,299,300
7,048
4,987,958
Dgscrlptlon, nature and purpose of restricted funds:
Prlze Fund: Funds re￿iVed lo provide prizes.
Butsary Fund: Funds received lo provide prizes.
D8scription, naturn and purposo of unrestricted funds:
General funds:
General fund reprgsents funds available to spend at the discretion of the Trust*5 after allowing for all the
designated funds.
Purposes of Designated Funds:
Bursary Fund This fund was initially set up lo assi81 with the provision of at least kn bursaries per year lo
tslenled students who would otherwise be unable lo afford to attend the Diploma Courses., due to an increase
in demand for bursary assistance and to enable us lo fulfil our ¢harf(able role as a provider of art education it
is appropriate lo signrfi¢antly incre8se Ihe18vel of Designated Bursary Funds with a view to offering at least six
bursaries a year for the next five years. Trustees and staff are cuirenuy seeking major funding from potential
sponsors lo enable such increases to be maintain￿.
Bullding Malntenance Fund: The School moved into a new purpose-built building at 75 Lols Road in 2008
and the Trustees have decided to create a designated School Maintenance Fund to provide for major upkeep
and repairs to the building. The Sch¢x>I Building Managor has prepared an estimate of msts for essential
major future building costs to plant and equipment aNJ upkeep such as replacing plant and equipment as it
becomes obsolete.
31

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
{A company Ilmited by guarant981
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2025
DosGripllon, nature and purpose of Dosignated funds Icontlnuedl..
School Development Fund: In prgvious year trustees proposed the ¢rgatKJn of the 'School Development
Fund, from the New Building Fund. aimed at developing new courses. funding a new website. and datsbase,
th a sum of £50,Oc￿ transferred in previous year. In current year £8,700 was expensed.
Bullding Improvèmènt Fund: In previous year trustees proposed the creation of the '8uilding Improvement
Fund, from the New Bu1￿1ng Fund. This fund is designed to provide improvemonls in energy eff￿lencY within
the sch¢Jol, such as solar panel installations.
New Bulldlng Fund: In order lo fulfil the schcol's charitable aims and better to meet increasing demands on
art education, the Trustees have considered the scope to exteTrd the capacity of its facilities. Extant plans
prepared in 2008 for the building of a Ihird-floor Studio would provide for additional classes. The cost of such
extension would be considerable and the Trustees woulj have had to seek sponsors to match funding
contributed by the School. The estimated total costs of proposed new studios at the time were £3,IXIO,000.
18. ANALYSIS OF FUND BALANCES BETWEEN NEf ASSETS
Gengral
Deslgnated
Restricted
Totsl
Intangible assets
Tangible fixed assets
Investments
Net current assets
17,400
3,257,721
76,184
722,002
17.400
3,257.721
846,424
769,746
770,240
47,744
4 073 307
770 240
4 891291
Analysis of fund balances between net assèts- previous year
General
Deslgnated
RostriGtgd
Totsl
Intangible assets
Tangible fMed assets
Investments
Net current 8ssets
8.700
3,357,761
12,032
755.815
8,700
3,357,761
810,377
811,120
798.345
55,305
4 134308
798 345
4 S87 958
19. DEFERRED INCOME
2025
2024
Balan￿ as al 1 sl September
Amount released to income in the year
Amount deferred in the year
266.017
1266.01n
329,073
323,768
1323.7681
266.017
Balance as at 31$1 August
329,073
266,017
Deferred income represents fee income for 2025126 received in advance.
32

THE THOMAS HEATHERLEY EDUCATIONAL TRUST LIMITED
IA company limited by guaranteg)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST AUGUST 2025
20. OPERATING LEASE COMMITMENTS
The charity has operating lease commi(ments as shown bel¢)W.
Equipment
2025
2024
Under one year
Two to five yoars
8,317
21,484
8.317
29,801
29,801
38,118
21. PENSION
The pension cost charge represents contributions payable by the charity to the fund and amounted to £10,689
12024 - £11,383). Contributions lotalling £1,64412024 - £1,352) were payable to the fund at the year end and
are included in creditors.
22. CAPITAL COMMITMENT
2025
2024
Contracted but not provided for in the financial statements
8,700
17,400
Capital commiiment is for W8bsit& d8vgloprr￿nI
23. SHARE CAPITAL
The company is limited by guarantee and dogs not have a share capital dmded by shares.
24. MEMBERS, LIA81LITY
The company is limi(ed by guarantge and the members each undertake to contribute an amount not ex¢*ding
£1.
25. RELATED PARTY TRANSACTIONS
Details of transactions wi(h trustees and senior management are in note 9.
26. ULTIMATE CONTROLLING PARTY
The chanty was under th8 control of the Board of Trustees throughout the year.
33