| Charity's of |
fices are | at | 5 St A | ndrew Stree |
t, London EC4A 3AF. |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Trustees | |||||||||||||
| The Rt Revd 3onathan | Baker, | Bishop of | exoffici: Guild Vicar, St |
Andrew | Holborn | ||||||||
| Fulham | |||||||||||||
| Mr 3ohn Booth | exoffici: Churchwarden, |
St Andrew | Holborn | (until | May | ||||||||
| 2023) —chose to nominate | Mr David | Ballance | |||||||||||
| Mr Edward | Dobson | exofficio: Churchwarden, |
St Andrew | Holborn | (from | May | |||||||
| 2023) —chose to nominate | Mr David | Ballance | |||||||||||
| Mr Paul Weston | ex officio: Churchwarden |
of St Andrew | Holborn | ||||||||||
| Ms Caroline | Kordai | Addy | co-opted | ||||||||||
| Mr David Ballance | Nominated to serve |
from | 3uly 2022 | ||||||||||
| The Revd Natasha | Beckles | co-opted | |||||||||||
| Dr Brian Hanson, CBE |
co-opted | ||||||||||||
| The Revd Father Christopher | Smith | co-opted (Chair) | |||||||||||
| Officers | |||||||||||||
| Clerk to the | Trustees | Mr Nicholas Hills |
|||||||||||
| Grants Officer |
Miss Anna Paterson | ||||||||||||
| Principal advisers | |||||||||||||
| Investment | Managers: | Sarasin 8r Partners |
LLP | Swiss | Life Asset | Managers | UK Ltd | ||||||
| 3uxon House | 55 Wells | Street | |||||||||||
| 100St Paul's Churchyard | London | ||||||||||||
| London EC4M BBU |
W1T | 3PT | |||||||||||
| Independent | Examiner: | Knox Cropper LLP |
|||||||||||
| 65 Leadenhall Street |
|||||||||||||
| London | |||||||||||||
| EC3A 2AD | |||||||||||||
| Bankers: | Lloyds Bank pic | ||||||||||||
| Holborn Circus Branch |
|||||||||||||
| London | |||||||||||||
| EC1N 2HP | |||||||||||||
| Solldtors: | Charles Russell Speechlys |
LLP | |||||||||||
| 5 Fleet Place | |||||||||||||
| London | |||||||||||||
| EC4M 7RD |
| M | 0 | M OI |
lfl f |
O O f |
O ID OO |
ID | CO ID CO |
I IO |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BCM 0 I O. |
OI 'ID |
fll ID |
M | M CI hf |
CI Ch |
||||||||||||||
| C Ol |
IO 'IO |
IUI | K | ||||||||||||||||
| E | hl | CI | |||||||||||||||||
| 0'0 | M | ||||||||||||||||||
| C | |||||||||||||||||||
| IIIO | |||||||||||||||||||
| Ihf | |||||||||||||||||||
| M | O | Ol | D | ||||||||||||||||
| fhl | |||||||||||||||||||
| IO | IO | ||||||||||||||||||
| OI | lh | O | CI | ||||||||||||||||
| ID | IOI | ||||||||||||||||||
| C | |||||||||||||||||||
| 2 0 |
UI IU |
IhI 0 IhI |
g 0 I |
'0 g O. |
cO | I Ol |
I/IO D |
Ifl lfl |
'IO OI O lfl |
fhl 'IO |
IOI IO O Ol OI |
fhl III Ch |
|||||||
| 5z | IUa | MD OI |
D CI OI |
CI | |||||||||||||||
| 2 | a IU |
||||||||||||||||||
| 0 | Cl 2 |
OI CI |
CI CO |
0 | O | OO CI |
O CI IXl |
||||||||||||
| UI | I | ||||||||||||||||||
| 4 | |||||||||||||||||||
| IU | E | ||||||||||||||||||
| IU | Z | M | M | \O | CO | ||||||||||||||
| fhl | fhl | ||||||||||||||||||
| IO'0 | hl | ||||||||||||||||||
| C | cO | ||||||||||||||||||
| IL | |||||||||||||||||||
| C | |||||||||||||||||||
| 0 | |||||||||||||||||||
| 0Z | |||||||||||||||||||
| 0Z | |||||||||||||||||||
| C | |||||||||||||||||||
| C0 | 8 | 2 | 2 | ||||||||||||||||
| E oh |
Z | g 'Io |
g | C C |
J: Ol 0 IO |
E | |||||||||||||
| C | E | DC | |||||||||||||||||
| 5 | 8' | U 4J IIIZ |
M | E Itl Z |
B | IO |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| f | f | ||||
| Investment | Income | 59,921 | 62,408 | ||
| Interest | Received | 26 | 5 | ||
| 59,947 | 62,413 | ||||
| COSTS | OF | RAISING FUNDS | |||
| 2022 | 2021 | ||||
| f | E | ||||
| Investment | Management | Fees | 70 | ||
| Support | Costs (Note 6) | 443 | 381 | ||
| 443 | 451 |
| CHARITABLE ACTIVITIES | ||||
|---|---|---|---|---|
| 2 22 | ||||
| Unrestricted | Restricted | 2021 | ||
| Funds | Funds | Total | Total | |
| E | E | E | E | |
| Grants to Individuals | 15,125 | 15,125 | 16,209 | |
| Grants to Organlsatlons | 13,888 | 8,000 | 21,888 | 18,751 |
| Staff Costs | 4,333 | 4,333 | 4,210 | |
| Support Costs (Note 6) | 8 '227 | 8 427 | 7 238 | |
| 41,773 | 8,000 | 49,773 | 46,409 | |
| 2021 | 46,4l09 | 46,2l09 |
| 5. | CHARITABLE ACTIVI | TIES (co | ntinued) | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2 22 | ||||||||||
| Unrestricted | Restricted | 2021 | ||||||||
| Funds | Funds | Total | Total | |||||||
| f | f | f | f | |||||||
| Corams Fields | ||||||||||
| Girls Group | 2,000 | 2,000 | ||||||||
| StAlban sSchool | ||||||||||
| Uniform Contingency |
Fund | 650 | ||||||||
| Music support | 4,000 | 4,000 | 4,000 | |||||||
| 'University' Music and Performance |
2,000 | 2,000 | 2,000 | |||||||
| Residential Trips |
1,000 | |||||||||
| Jubilee Donation | 500 | 500 | ||||||||
| Christopher Hatton School |
||||||||||
| Chess Club | 1,200 | |||||||||
| After School Sports | 3,500 | |||||||||
| Jubilee Donation | 500 | 500 | ||||||||
| Online Learning Resources |
2,238 | 2,238 | 2,868 | |||||||
| Happiness Group |
1,900 | 1,900 | ||||||||
| School Trips | (1,212) | |||||||||
| StGeorge the Martyr School | ||||||||||
| School Uniform | 4,745 | |||||||||
| Residential Trips |
250 | 2,000 | 2,250 | |||||||
| Breakfast Club and Homework | Club | 6,000 | 6,000 | |||||||
| Jubilee Donation | 500 | 500 | ||||||||
| 13,888 | 8,000 | 21,888 | 18,751 | |||||||
| 6. | SUPPORT COSTS | |||||||||
| 2022 | 2021 | |||||||||
| f | f | |||||||||
| Staff Costs | 5,591 | 4,744 | ||||||||
| Administration Cost Recharge |
1,572 | 1,337 | ||||||||
| insurance | 307 | 303 | ||||||||
| Sundries | 122 | |||||||||
| Governance Costs |
1,278 | 1,236 | ||||||||
| 8,870 | 7,620 |
| STAFF | COSTS | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| E | E | |||
| Salaries | 8,175 | 7,414 | ||
| Sodal Security | 929 | 799 | ||
| Defined | Contribution | Pension Costs | 820 | 741 |
| 9,924 | 8,954 |
| Sarasin | PITCH | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| E | E | E | ||||
| (a) | Quoted Investments at Market Value |
1,758,297 | 60,395 | 1,818,692 | 2,074,705 | |
| Cash with | Investment Managers |
13 | 13 | |||
| 1,758,310 | 60,395 | 1,818,705 | 2,074,705 | |||
| (b) | Movements | In Investments | ||||
| Market value as at 11anuary 2022 | 2,002,039 | 72,666 | 2,074,705 | 1,926,693 | ||
| Additions | 5,229 | 5,229 | 49,601 | |||
| Dlsposals | (II4,785) | |||||
| Realised Gains/(Losses) | (403) | |||||
| Unreallsed | Gains/(Losses) | (248,971) | (12,271) | (261,242) | 143,599 | |
| Market value at 31December 2022 | 1,758,297 | 60,395 | 1818692 | 2,074705 | ||
| Cost at 31 | December 2022 | 1,840,247 | 58,288 | 1,898,536 | 1,893,306 |
| 9. | DEBTORS | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| f | E | |||||
| Investment | Income | Receivable | 1452 | 1,618 | ||
| 1,457 | 1,618 | |||||
| 10. | CREDITORS | |||||
| 2022 | 2021 | |||||
| f | E | |||||
| St Andrew | Holborn | Trading | 52 | |||
| St Andrew | Holborn | and Stafford's | Charity | 149 | ||
| Accruals | 1 301 | 1 235 | ||||
| 1,353 | 1,384 | |||||
| 11. | RESTRICTED FUNDS | |||||
| 2022 | 2021 | |||||
| f | E | |||||
| Balance at | 13anuary 2022 | |||||
| Income Expenditure |
16,000 ~8000 |
|||||
| Balance at | 31 December 2022 | 8,000 |
| NET ASSETS BETWE | EN FUNDS | |||
|---|---|---|---|---|
| Restricted | Unrestricted | 2022 | ||
| Funds | Funds | Endowments | Total | |
| f | f | f | E | |
| Fixed Assets Current Assets Creditors |
8,000 8,000 |
139,802 129,769 ~2,353 268,218 |
1,678,903 1,678,903 |
1,818,705 137,769 ~1353 1,955,121 |
| Restricted | Unrestricted | 2021 | ||
| Funds | Funds | Endowments | Total | |
| E | f | E | f | |
| Fixed Assets | 154,139 | 1,920,566 | 2,074,705 | |
| Current Assets Creditors |
117,306 ~1384 270,061 |
1,920,566 | 117,306 ~2,384 2,190,627 |