OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Charity's
of
fices are at 5 St A ndrew
Stree
t, London
EC4A 3AF.
Trustees
The Rt Revd 3onathan Baker, Bishop of exoffici:
Guild Vicar, St
Andrew Holborn
Fulham
Mr 3ohn Booth exoffici:
Churchwarden,
St Andrew Holborn (until May
2023) —chose to nominate Mr David Ballance
Mr Edward Dobson exofficio:
Churchwarden,
St Andrew Holborn (from May
2023) —chose to nominate Mr David Ballance
Mr Paul Weston ex officio:
Churchwarden
of St Andrew Holborn
Ms Caroline Kordai Addy co-opted
Mr David Ballance Nominated
to serve
from 3uly 2022
The Revd Natasha Beckles co-opted
Dr Brian Hanson,
CBE
co-opted
The Revd Father Christopher Smith co-opted (Chair)
Officers
Clerk to the Trustees Mr Nicholas
Hills
Grants
Officer
Miss Anna Paterson
Principal advisers
Investment Managers: Sarasin
8r Partners
LLP Swiss Life Asset Managers UK Ltd
3uxon House 55 Wells Street
100St Paul's Churchyard London
London
EC4M BBU
W1T 3PT
Independent Examiner: Knox Cropper
LLP
65 Leadenhall
Street
London
EC3A 2AD
Bankers: Lloyds Bank pic
Holborn
Circus Branch
London
EC1N 2HP
Solldtors: Charles
Russell Speechlys
LLP
5 Fleet Place
London
EC4M 7RD

M 0 M
OI
lfl
f
O
O
f
O
ID
OO
ID CO
ID
CO
I
IO
BCM
0
I
O.
OI
'ID
fll
ID
M M
CI
hf
CI
Ch
C
Ol
IO
'IO
IUI K
E hl CI
0'0 M
C
IIIO
Ihf
M O Ol D
fhl
IO IO
OI lh O CI
ID IOI
C
2
0
UI
IU
IhI
0
IhI
g
0
I
'0
g
O.
cO I
Ol
I/IO
D
Ifl
lfl
'IO
OI
O
lfl
fhl
'IO
IOI
IO
O
Ol
OI
fhl
III
Ch
5z IUa MD
OI
D
CI
OI
CI
2 a
IU
0 Cl
2
OI
CI
CI
CO
0 O OO
CI
O
CI
IXl
UI I
4
IU E
IU Z M M \O CO
fhl fhl
IO'0 hl
C cO
IL
C
0
0Z
0Z
C
C0 8 2 2
E
oh
Z g
'Io
g C
C
J:
Ol
0
IO
E
C E DC
5 8' U
4J
IIIZ
M E
Itl
Z
B IO

2022 2021
f f
Investment Income 59,921 62,408
Interest Received 26 5
59,947 62,413
COSTS OF RAISING FUNDS
2022 2021
f E
Investment Management Fees 70
Support Costs (Note 6) 443 381
443 451

CHARITABLE ACTIVITIES
2 22
Unrestricted Restricted 2021
Funds Funds Total Total
E E E E
Grants to Individuals 15,125 15,125 16,209
Grants to Organlsatlons 13,888 8,000 21,888 18,751
Staff Costs 4,333 4,333 4,210
Support Costs (Note 6) 8 '227 8 427 7 238
41,773 8,000 49,773 46,409
2021 46,4l09 46,2l09

5. CHARITABLE ACTIVI TIES (co ntinued)
2 22
Unrestricted Restricted 2021
Funds Funds Total Total
f f f f
Corams Fields
Girls Group 2,000 2,000
StAlban sSchool
Uniform
Contingency
Fund 650
Music support 4,000 4,000 4,000
'University'
Music and Performance
2,000 2,000 2,000
Residential
Trips
1,000
Jubilee Donation 500 500
Christopher
Hatton School
Chess Club 1,200
After School Sports 3,500
Jubilee Donation 500 500
Online
Learning
Resources
2,238 2,238 2,868
Happiness
Group
1,900 1,900
School Trips (1,212)
StGeorge the Martyr School
School Uniform 4,745
Residential
Trips
250 2,000 2,250
Breakfast Club and Homework Club 6,000 6,000
Jubilee Donation 500 500
13,888 8,000 21,888 18,751
6. SUPPORT COSTS
2022 2021
f f
Staff Costs 5,591 4,744
Administration
Cost Recharge
1,572 1,337
insurance 307 303
Sundries 122
Governance
Costs
1,278 1,236
8,870 7,620

STAFF COSTS
2022 2021
E E
Salaries 8,175 7,414
Sodal Security 929 799
Defined Contribution Pension Costs 820 741
9,924 8,954

Sarasin PITCH 2022 2021
E E E
(a) Quoted Investments
at Market Value
1,758,297 60,395 1,818,692 2,074,705
Cash with Investment
Managers
13 13
1,758,310 60,395 1,818,705 2,074,705
(b) Movements In Investments
Market value as at 11anuary 2022 2,002,039 72,666 2,074,705 1,926,693
Additions 5,229 5,229 49,601
Dlsposals (II4,785)
Realised Gains/(Losses) (403)
Unreallsed Gains/(Losses) (248,971) (12,271) (261,242) 143,599
Market value at 31December 2022 1,758,297 60,395 1818692 2,074705
Cost at 31 December 2022 1,840,247 58,288 1,898,536 1,893,306

9. DEBTORS
2022 2021
f E
Investment Income Receivable 1452 1,618
1,457 1,618
10. CREDITORS
2022 2021
f E
St Andrew Holborn Trading 52
St Andrew Holborn and Stafford's Charity 149
Accruals 1 301 1 235
1,353 1,384
11. RESTRICTED FUNDS
2022 2021
f E
Balance at 13anuary 2022
Income
Expenditure
16,000
~8000
Balance at 31 December 2022 8,000

NET ASSETS BETWE EN FUNDS
Restricted Unrestricted 2022
Funds Funds Endowments Total
f f f E
Fixed Assets
Current Assets
Creditors
8,000
8,000
139,802
129,769
~2,353
268,218
1,678,903
1,678,903
1,818,705
137,769
~1353
1,955,121
Restricted Unrestricted 2021
Funds Funds Endowments Total
E f E f
Fixed Assets 154,139 1,920,566 2,074,705
Current Assets
Creditors
117,306
~1384
270,061
1,920,566 117,306
~2,384
2,190,627