OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

London School of Theology

Report and Financial Accounts

2023

Company Registered No: 381332 Registered Charity No: 312778 Year ended 31 August 2023

Introduction from the Principal

Welcome I am delighted to introduce the Report and Financial Accounts of the London School of Theology for 2022-2023. It has been a busy but highly enjoyable year in the life of the School.

We are extremely thankful for our partnership with Emmanuel Church, our local Anglican church in Northwood. Members of the congregation have been good friends to us over the years and we continue to enjoy a good relationship with them. As usual, our July graduation service was held at Emmanuel Church; and it was a truly joyful occasion as we celebrated the success of our graduates with their families and friends. Many of these students started with us in 2020 and so felt the full force of the pandemic on their studies. It was wonderful to see many of them delighted in their achievement. The occasion was made even more special by having our Professor of Historical Theology, Tony Lane, as the preacher. Tony has worked with the School over 50 years, which is a remarkable achievement!

There were three main academic events during the year. Our research conference held in March focused on the theme of Wellbeing and the Digital Church, which has become significant areas for investigation since the pandemic. Our keynote speakers were the Revd

Canon Professor Leslie J. Francis, a well-known socialpsychologist and theologian, and me. I discussed the problems and possibilities associated with digital media and ecclesiology (theology of church). Our summer conference in June celebrated Tony Lane’s achievement by focusing on one of his research areas, namely ecumenical dialogue between Evangelicals and Roman Catholics. The conference was entitled: Evangelicals and Catholics: Common Causes and Enduring Differences. Finally, our annual endowed Laing Lecture was held in November. The Laing Lecture provides us with an opportunity to showcase Evangelical scholarship for a public audience. We were delighted to welcome a Canadian scholar, Dr Janet Warren, both a theologian and a medical doctor. Janet addressed the theme of Mental Health and the Imago Dei (image of God) , which proved to be a stimulating and encouraging occasion, which a number of people from the community joining us for the event.

Report and Financial Accounts 2023

02

UPDATE ON OUR STRATEGIC PLAN AND ITS IMPLEMENTATION:

Our strategic plan for 2022-2026 continues to drive our annual objectives. A number of areas progressed well this year.

• We have strengthened our appreciation of our vision and values and this has been evident in the quality of our Christian community, with both new on-site students and online students showing a renewed commitment to the worshipping life of the School.

students and a new pre-sessional Foundations Course for those coming back to education, or who feel they need extra help before they start the academic year.

• We have launched our new MA Practical Theology and Ministry , which is exciting. We have recruited our first students on the programme and appointed our programme leader, Dr Alistair McKitterick.

• We revalidated our MA Biblical Studies (using a new name) and appointed Dr Julie Robb to lead this programme as well as the MA Theological Studies .

• We have joined the University and Colleges Admissions Service (UCAS) just in time to participate in the summer clearing process. We are now receiving applications for 2024, which is also an exciting development.

• We have begun to strengthen our church networks, and this includes hosting the Harrow Deanery on campus as well as developing stronger links to the Northwood community. We are also looking to establish one or two new international partnerships in the coming year.

• The estate has been enhanced by the addition of solar panels this year, for which we are immensely grateful and improves our environmental impact.

The Higher Education sector continues to experience financial turbulence. Therefore, it is no surprise the Office for Students identifies financial sustainability in the sector as one of its goals as it begins to draft a new strategic plan in 2024. Recruitment continues to be a challenge for us. While we recruited more students across the range of programmes, the balance of full-time and part-time student numbers means that our Full Time Equivalent (FTE) number was, in fact, lower than last year. In order to cut some costs, we decided to reduce our Music, Theology and Worship programmes from three to one, which means that we are focusing on the BA Theology and Worship Studies as our only programme in this area from the autumn of 2024. Nevertheless, with a good suite of MA programmes now in place, we are in a better position to attract a greater range of students. We have also invested in the preparation of new BA in Theology and Liberal Arts , and we shall be working towards its validation during 2024. As well as recruiting UK-based students, we intend to attract North American students, either as full-time students or as semester abroad visiting students.

Once again, I am incredibly grateful for all my colleagues, trustees and students who make London School of Theology such a special place to work. I am thankful to my executive team colleagues, for their wisdom, humour and grace. I am also grateful to our donors and alumni, who support us with both finance and prayer. It is appreciated very much indeed.

As I write this Introduction, I am finishing my tasks before taking a Christmas break. Once again, I am reminded of the importance of our faith in Jesus Christ and the centrality of him for all that we do as Christians. The angel said to Mary that ‘he will be great and will be called the Son of the Most High’ (Luke 1.32). I commend this report to our readers in recognition that the LST community seeks to honour the one who is the ‘Son of the Most High’ in all that we do.

The Revd Professor Mark J. Cartledge Principal

Report and Financial Accounts 2023

03

2022-23

At A Glance

Income & Expenditure 2022-23 Balance Sheet 2022-23 Year ended 31 August Balance at 31 August

ear ended 31 August Balance at 31 August
Income
Expenditure
Net (loss)
Investment gains / (losses)
Pension scheme gains / (losses)
Net movement in funds
2023
£’000
2022
£’000
Tangible assets
Investments
Net current assets
Creditors greater than one year
Pension scheme asset
Net assets
2023
£’000
2022
£’000
3,049
(3,760)
3,210
(3,700)
1,615
7,378
660
1,724
8,671
660
(711)
(744)
213
(490)
(1,428)
343
9,653
(53)
983
11,055
0
770
(1,242) (1,575) 10,583 11,825

Our Income 2022-23

----- Start of picture text -----
Education 61%
Investments / Trading 31%
Fundraising (Excl. Legacies) 6%
Legacies 2%
Conferences 1%
0% 10% 20% 30% 40% 50% 60% 70%
Our Expenditure 2022-23
Education 92%
Bursaries 3%
Fundraising 3%
Trading / Conferences 2%
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
----- End of picture text -----

Report and Financial Accounts 2023

04

What We Achieved

London School of Theology graduated 69 undergraduate level qualifications

London School of Theology graduated 69 undergraduate students (Certificate, Diploma and BA Degree programmes) in Theology, Theology & Counselling, Theology & Worship, and Theology, Music & Worship.

London School of Theology’s undergraduate programmes bring the opportunity to study the Bible in greater depth, with world-class scholars. We have three Levels, across four programmes designed to train those looking to learn more about their faith.

London School of Theology graduated 21 postgraduate qualifications

London School of Theology graduated 21 postgraduate students across the MA in Aspects & Implications of Biblical Interpretation, MA in Integrative Theology and MA in Theological Education programmes.

Postgraduate study at London School of Theology equips students with skills of understanding, discovery, depth and determination. When they graduate, students are equipped to teach others and make a positive difference in their lives. Their qualification opens up significant employment opportunities in academia, Christian leadership and the marketplace.

Each year the postgraduate students take up leadership roles all over the world. The majority of our graduates can be found teaching in churches, seminaries and university faculties around the world. As part of a larger network of over 350 students from all over the world, London School of Theology’s postgraduate centre is a unique and exciting place to study.

London School of Theology graduated 11 research qualifications

London School of Theology graduated 11 postgraduate research students across the Master of Theology, Master of Philosophy and Doctor of Philosophy programmes.

The purpose of a research degree is to establish and demonstrate competence in a theological discipline via a thesis project. The discoveries made by research students contribute not only to their personal growth but also to the academy and the community they serve.

Those taking a research programme at London School of Theology are expected to demonstrate critical knowledge of their chosen field. Research degrees are not taught courses, although students may be asked to take a course of guided reading or attend relevant classes.

Report and Financial Accounts 2023

05

Plans for 2023-2024

The priority for the new academic year was as always to welcome our new and returning students, whether on campus, online or blended and ensure they have everything they need to thrive both in their academic and Christian life.

Much of our focus will be around strengthening our student support processes to ensure we identify at the earliest opportunity any students who are struggling or falling behind with their studies and determine how they can best be supported. For the first time in September, prior to the start of the new academic year, we offered a short foundations course for anyone returning to studies after a significant gap who needed a confidence boost around what they can expect and the resources that are available to them.

As we move into the second year of our five year strategy focused on Forming Disciples, Resourcing Churches and Impacting Society we also have a clear set of tasks we will be focusing on.

THE IMMEDIATE PRIORITIES SET FOR THE YEAR AHEAD HAVE BEEN AGREED AS FOLLOWS:

Report and Financial Accounts 2023

06

Student Life

We are committed to offering the highest standard of education

We are at the forefront of theological education designed to equip Christians for life in the real world. More than ever, there is a need to train Christians to have a deeper understanding of Scripture and its relevance to the world. To help support this, we have a range of bursaries and scholarships available to help students with their fees and essentials such as food and travel. These funds have been established and supported by generous donors who have a heart to help students in need of financial assistance. To celebrate our 80th year, we have recently launched a new fundraising campaign 80 for 80 - £80,000 for 80 years, to help top up these fast depleting bursary funds – maybe you could help?

We are a resource for churches

London School of Theology continues to seek to resource churches in multiple ways: through public lectures and partnership in mission, including offering students for placements. Our faculty and staff teach and preach in churches across the country and around the world. We also make our wide range of seminar rooms, excellent catering and accommodation available at competitive rates to churches, charities and Christian organisations.

We have an Alumni Association across the world

London School of Theology is one of the largest, most diverse theological colleges in Europe, with over 7,500 alumni across 40 countries. As our alumni continue to make meaningful contributions to the Church worldwide, the Alumni Association helps to maintain valuable connections to the School, faculty and classmates, as well as provide them with appropriate resources. We are confident that our Alumni website https://alumni.lst.ac.uk will be instrumental in facilitating this still further.

Report and Financial Accounts 2023

07

Student Life

What Our Students Say

Rachel Walters

I am very thankful to have been a student at LST. Coming into first year I was excited to learn and grow in my knowledge of the LORD, and not only to know more of His deep and hidden truths, but to live them out.

The last few years at LST have grown my love for the Church, and made me eager to see it also grow in the grace and knowledge of Christ. I have made some dear friends which I am so thankful for, and I will leave LST with a rich deposit from the lecturing, friendships and understanding of the Bible that I have been entrusted with.

Peter Bloxham

There is a lot to be thankful for at LST. What a privilege it is to be able to be at a place with other people studying God’s word and how it has shaped our history and culture. I felt welcomed from the first moment that I stepped onto the campus at an Open Day to the final moments at Graduation.

Although there were tough times, the support of the friends that I made at LST and the support that I received from the lecturers helped to get me through them.

I have taken all that I have learnt at LST and am now applying it in my work as a Children and Family Pastor at a local Church.

Report and Financial Accounts 2023

08

Year ended 31 August 2023

Report and Financial Statements

Company Name

London School of Theology

Company Number

381332

Registered Charity Number

312778

Address of School and Registered Office

London School of Theology Green Lane, Northwood, HA6 2UW

Bankers

National Westminster Bank Plc 159 High Street, Rickmansworth, Herts, WD3 1AR

Auditors

Haysmacintyre LLP 10 Queen Street Place, London, EC4R 1AG

Solicitors

Pothecary Witham Weld 70 St George’s Square, London, SW1V 3RD

Report and Financial Accounts 2023

909

GOVERNORS' REPORT

Year ended 31 August 2023

Governors’ Report

Introduction

The Governors, who are the trustees and directors of the London School of Theology, have pleasure in presenting their report and the financial statements for the year ended 31 August 2023.

Statement of Governors’ responsibilities in preparing the accounts

Company law requires the Governors to prepare financial statements for each financial year that give a true and fair view of the state of affairs of the charitable company and of the surplus or deficit for that period. In preparing those financial statements, the Governors are required to:

The Governors are responsible for maintaining proper accounting records, which disclose, with reasonable accuracy at any time, the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for prevention and detection of fraud and other irregularities.

Preparation of accounts

The accounts have been prepared in accordance with the Statement of Recommended Practice for Accounting and Reporting by Charities and the Companies Act 2006. The accounting policies are listed in Note 2 to the accounts.

Report and Financial Accounts 2023

10

Governance and management of the charity

Trustees

The following served as Governors of the charitable company for the whole of the period, and up to the approval of the accounts, unless otherwise stated:

Name Honorary Position Note
Trustee until 01/24, chair
Mr Steve Hughes* Chair of the Board until 10/23, chair of F&GP
until 02/23
Mr Malcolm Peckham+
Mrs Margaret Doyle
Prof Peter Oakes+
Revd Johnny Douglas
Mr Paul Smith

Rt Revd Graham Cray
Mrs Kate Meathrel
Revd Dr Jenni Williams+
Ms Lydia Lee
Chair of the Board
Vice-Chair of the Board
Chair of the AAC
Chair of the F&GP
Trustee and Chair from
10/23
Chair of F&GP from 02/23
Until 10/23
Until 10/23
Revd Alton Bell*

Attendees and Representatives

The following attended meetings of the Board of Governors:

----- Start of picture text -----
Name Position Note
Revd Prof Mark Cartledge+ Principal
Rev Dr David Hilborn
+ Academic Dean
Academic Secretary, Director of Academic
Revd Kate Douglas+ Until 12/22
Support
Academic Secretary, Director of Academic
Dr Shivanthi Manickasingham
+ From 01/23
Services
Director of Finance and Administration
Mr Jonathan Mead
Company Secretary
Dr Cornelis Bennema+ Faculty Representative From 10/22
Rev Dr Chris Steed+ Faculty Representative Until 09/23
Dr Julie Rob+ Faculty Representative From 10/23
Mr Anir Karki Staff Representative Until 09/23
Mr Glenn Clarke Staff Representative From 10/23
Mrs Elizabeth Case Staff Representative From 10/22
continued overleaf >>
----- End of picture text -----*

Report and Financial Accounts 2023

11

GOVERNORS' REPORT

Year ended 31 August 2023

(continued) Governance and management of the charity

Attendees and Representatives (continued)

Name Position Note
Miss Rachel Walters
Mr Boaz Moody
Student Body President
Student Body Male Vice-President
Until 03/23
Until 03/23
Mr Noah Stannard Student Body President From 04/23
Miss Maria Thomas Student Body Female Vice-President From 04/23

Company Secretary

Mr Jonathan Mead

Methods of Recruitment of Trustees

The Charity draws on its wide range of supporters and former students, from whom trustee candidates with the required experience and skills are sought. It is the Charity’s aim always to maintain a broad representation among its trustees, in terms of their academic, financial, interpersonal, cultural, business skills and religious commitments.

Methods of Appointment

Once potential trustees have been identified and following a discussion at a meeting of the Board of Governors, the candidates are asked to submit a CV for consideration at the next Board meeting. Once candidates have been accepted by the Board and have confirmed their agreement to the Charity's Doctrinal Basis statement, they are usually co-opted onto the Board. Subsequently, at the next AGM they formally stand for election as a Company Member (if required) then stand for election as a Governor for a three year term.

Training and induction provided for trustees

Our trustees will already be familiar with the ethos and working practices of the Charity, but each new trustee is personally briefed about their role. The Charity arranges suitable training for all trustees includes regular safeguarding training. Trustees are also asked to access the Charity Commission's website on a regular basis. Trustees are encouraged to attend and to be involved in the Charity's activities throughout the year.

Senior Employees

Serving as the School's Executive Team during the year 2022/23:

Revd Prof Mark Cartledge Principal
Rev Dr David Hilborn
Mr Jonathan Mead
Revd Kate Douglas
Academic Dean
Director of Finance and Administration
Academic Secretary, Director of Academic Support (until
12/22)
Dr Shivanthi Manickasingham Academic Secretary, Director of Academic Services (from
01/23)

The arrangements for setting the remuneration of the senior employees are detailed in note 5.

Report and Financial Accounts 2023

12

Statement of Corporate Governance

The Governors confirm that the financial Statements comply with the current statutory requirements and with the requirements of the charity’ governing document.

The Board of Governors meets three or four times a year to consider all matters pertaining to the governance of the Charity. In addition to the trustees, the members of the executive team and elected student, staff and faculty representatives also attend. The main operating sub-committees of the Board meet two or three times a year and are the Finance & General Purposes Committee (F&GP), which is chaired by Paul Smith and manages the Charity's fiscal and business affairs under its devolved responsibility from the Board and the Academic Affairs Committee (AAC) chaired by Prof. Peter Oakes. In addition, there is a Scholarships and Bursaries Committee and a Pensions Committee, the former being chaired by the Director of Finance and Administration and the latter by a Pensions Trustee. The School reviews the terms of reference for all sub committees of the Board of Governors every two years to ensure the School’s governance is to the levels required by the School’s status as a HEI.

The School has posted all its policies on matters of public, students and staff interest on the School’s website. Please see: - https://lst.ac.uk/our policies/

How the Charity is managed

The Executive Team (ExT) is the day-to-day decision-making body of the Charity, covering its full life and operations. The ExT meets regularly and is accountable to the Board of Governors.

Salaries of key staff are reviewed from time to time taking into account pay in comparable organisations and the finances of the Charity.

On academic matters arising from the Charity's work in providing higher education courses, the Charity has the Academic Affairs Committee mentioned above and an Academic Board that is chaired by the Academic Dean and to which various academic sub-committees report.

Internal Control

The governors are responsible for maintaining a sound system of internal control that supports the achievement of policies, aims and objectives, while safeguarding the public and other funds and assets for which it is responsible, in accordance with the responsibilities assigned to the members of the Board in the terms and conditions of funding with the OfS.

The system of internal control is designed to manage rather than eliminate the risk of failure to achieve policies, aims and objectives; it can therefore only provide reasonable and not absolute assurance of effectiveness.

The system of internal control is based on an ongoing process designed to identify the principal risks and to evaluate the nature and extent of those risks and to manage them efficiently, effectively, and economically.

The key elements of the School’s system of internal control are as follows:

The Board’s view of the effectiveness of the system of internal control is informed by the work of the Finance & General Purposes Committee and management who have responsibility for the development and maintenance of the internal control framework, and comments made by the external auditor in their management letter and other reports.

Report and Financial Accounts 2023

13

GOVERNORS' REPORT

Year ended 31 August 2023

(continued) Governance and management of the charity

Fundraising approach and performance

The School undertakes fundraising activity to its supporters via direct mail, email, telephone and fundraising events. Our fundraising promise is:

When you support us, you can be sure of the following:

These promises are also designed to protest vulnerable people, by ensuring we are not unreasonable or persistent or place undue pressure on any of our prospective donors.

The charity does not work with any other organisation to deliver its fundraising activity. We have a training programme for all our fundraising staff to regularly reinforce our fundraising ethics.

During the year we received no complaints about our fundraising activities

The purpose of the charity

Summary of the Objects of the Charity

The principal activity and objectives of the charitable company, as set out in the Articles of Association, is the advancement of the Christian religion, by such means as the Company may determine, including but not limited to:

Public Benefit of the Charity

Trustees are aware of the guidance on Public Benefit as described by the Charity Commission, have taken it into account in operating the Charity, and have sought to ensure that any decisions taken are in furtherance of the Charity's benefit to the public. Trustees consider that the Charity's aims, objectives and activities as described below demonstrate proof of public benefit in the advancement of religion and in the advancement of education. In addition, through the operation of the Charity, associated benefits to the public arising from the operation of the Charity include:

Report and Financial Accounts 2023

14

Strategic report

Aims, objectives and activities

Aims

To establish LST as an exemplar of engaged evangelical theological education in the UK.

We achieve these aims by providing:

We see our key values as being:

And some of our unique selling points would be having:

Report and Financial Accounts 2023

15

GOVERNORS' REPORT

Year ended 31 August 2023

(continued) Strategic report

Activities

All activities undertaken are in support of the aims and objectives of the Charity. Our primary activity is the provision of high-quality academic education that will equip our students for Christian service and leadership. All our other activities support that primary activity and help ensure that the School operates in a financially viable manner. Full details of our courses and other resources can be found on our website (www.lst.ac.uk).

Key Objectives and Activities for 2022/23 were:

Measures of Success and Outcomes in 2022/23 were:

Future Objectives and Activities for 2023/24:

The operation of the Charity relationships and affiliations

The partnership with Middlesex University as the School's validating authority continues and remains a positive relationship.

The School is a member of the Evangelical Alliance, Global Connections (the Evangelical Missionary Alliance), the Association of Bible College Principals, the Association of Bible College Bursars, the European Evangelical Accrediting Agency and the British Association for Counselling and Psychotherapy (BACP).

Report and Financial Accounts 2023

16

Risk Management Statement

The Charity's risk management strategy continues to be reviewed to identify the potential risks that could materially impact the Charity. The F&GP Committee reviews and monitors risk on a regular basis, taking direction from the risk evaluation undertaken by the school's departments during the year through a risk matrix. It seeks to mitigate identified risks on an on-going basis.

The key risks facing the School during the year were identified as :

Actions to address these risks include for our:

The purchase of appropriate insurance products is also used to protect the Charity’s assets and operations.

Dependence on Volunteers

The Charity is reliant on the continuing voluntary commitment of the trustees, as well as other volunteers who have helped in a number of ways around the school. Students also volunteered in areas such as the library and helping with events, as well as running the student committee and acting as course representatives on academic committees.

Facilitating Access to Christian Theological Education

The Charity operates thirteen separate restricted bursary funds. The Charity's policy is to award grants on the basis of demonstrable financial need, subject to any restrictions imposed by the original donors of the funds. Award decisions are made by the Charity's Scholarship and Bursary Committee.

Report and Financial Accounts 2023

17

GOVERNORS' REPORT

Year ended 31 August 2023

The finances of the Charity

Whilst the physical impacts of Covid started to decline during the year, it had a sting in its tail financially. New students were reticent to sign up and a material number of existing students struggled in some way, which led to more interrupting, dropping out, having to retake the year or having too many modules to complete or retake which meant they could not progress. All of this impacted student numbers and resulted in a £300k plus drop in our fees.

Reserves

The total Unrestricted Funds amount to £7.6m (2022: £8.9m) before accounting for the pensions reserve surplus of £983k (2022: £770k). Included in these funds are £5.9m of designated income investments and functional fixed assets valued at £1.6m. Free reserves thus stand in surplus by £1.1m (2022: £1.5m).

This level of free reserve (specifically excluding the designated investments but including the pension assets) exceeds the 20% target of annual Unrestricted Funds expenditure. This level of free reserves gives the trustees confidence that the School remains a going concern.

The value and purposes of the School’s various Restricted Funds are set out in note 12.3. The Trustees make use of these funds as opportunities arise.

Investments

Over the year the value of the School's fixed asset investments decreased by £1,294k to £7,378k (2022: decrease of £1,481k), £500k of this decrease was a cash withdrawal to fund ongoing activities. These investments are invested with JM Finn investment managers.

The School's investment objectives are to provide long-term growth of both capital and income. These objectives form part of the contract with the fund manager JM Finn. The investments are reviewed quarterly by the F&GP Committee, who also meet with JM Finn as required.

The School's investments are held in managed funds. The school operates an Ethical investment policy which is based largely on the Church of England policy, to ensure that the school’s investments are held in companies and sectors that demonstrate a proper regard for the environment and for the well-being of the created order.

The value of the investments were impacted by the September 22 mini budget which triggered an increase in interest rates and a market move away from investments to cash deposits. With the portfolio heavily invested in Infrastructure companies which were adversely impacted by this move, the portfolio underperformed the market for the year. The fund managers are confident they took the right decision to maintain these investments in the expectation they will bounce back strongly with the inevitable fall in interest rates.

Financial Results

Overall income decreased from £3,210k to £3,049k (2022: decreased from £3,602k to £3,210k). Expenditure in total increased slightly from £3,700k to £3,760k. Declining income continues to be a significant issue, we had hoped that confidence might start to return to our existing and potential new students, but instead cost of living concerns continued to only exacerbate these creating even more uncertainty and increasing the chances of students interrupting or dropping out. Realistically there is a strong chance this will continue for at least a few more years so actions are being taken to address the financial viability of existing programmes and introduce new ones which should attract more new students. This investment in two new programmes one undergraduate and one postgraduate, requires a one off upfront investment in new programme leaders and module writing costs, which partially explains why the costs for the year actually increased rather than being reduced to try and offset the reduction in income. The final result for the year was an operational loss of £712k (2022: operational loss of £490k).

Investment values also suffered as a result of the market uncertainties. The overall loss for the year was £0.7m (2022: losses of £1.4m). The falling investment values also impacted the School’s Defined Benefit Pension Scheme, but an increase in the discount rate (based on the yields of long dated high quality corporate bonds) from 4.2% to 5.3% as part of the actuarial assumptions for the FRS 102 year end valuation, reduced the predicted liabilities of the scheme by a greater amount than the investment losses, leading to the pension fund surplus actually increasing from £770k to £1,183k. With the scheme now well in surplus, the pension trustees have suggested the scheme should be prepared for a buy-out by an insurance scheme as soon as practically possible. Since the costs associated with this would be in the region of £200k the current surplus value has been reduced by this amount.

The School's funds have been applied for the purpose of the principal activity.

Report and Financial Accounts 2023

18

Future plans

The delivery of a first class education to our students continues to be our principal aim. We are acutely aware that the ongoing cost of living challenges, will present our students with additional pressures and uncertainties in the next few years and deter many potential students from applying. We are determined to increase the level of support we have in place for our students to monitor their progress and well-being and work with our lecturers, tutor group leaders and support staff to monitor any concerns they observe, so these can be quickly followed up by our excellent pastoral and registry teams. We are also focused on continuing to implement our five year strategic plan which we are confident will help us address many of the challenges we and other similar colleges in our sector are currently facing.

Independent Auditors

A resolution was made at the AGM in 2023 to reappoint Haysmacintyre LLP as auditors to the Charity. This appointment and the auditor’s remuneration will be reviewed again at the AGM in 2024.

Statement of disclosure to Auditors

As far as the Trustees are aware:

This Governors’ Report, which incorporates the Strategic Report, was signed on behalf of the Board of Governors in their capacity as the Company Directors by:

Mr Steve Hughes Chairman 31st January 2024

Report and Financial Accounts 2023

19

INDEPENDENT REPORT OF THE AUDITOR’S

Year ended 31 August 2023

Independent Report of the Auditor's to the Members and Trustees of London School of Theology

Opinion

We have audited the financial statements of London School of Theology for the period ended 31 August 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Report and Financial Accounts 2023

20

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Trustees’ Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Report (which incorporates the strategic report and the directors’ report).

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion::

Matters on which we are required to report in respect of the Office for Students

In our opinion, in all material respects:

We have nothing to report in respect of the following matters in relation to which the Office for Students requires us to report where:

Responsibilities of trustees for the financial statements

As explained more fully in the trustees’ responsibilities statement set out on page 10, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

Report and Financial Accounts 2023

21

INDEPENDENT REPORT OF THE AUDITOR’S

Year ended 31 August 2023

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the charitable company and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to regulations prescribed by the Office for Students, employment law, safeguarding regulations and Company and Charity law and we considered the extent to which noncompliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, Charities Act 2011, OfS Accounts Direction and Charities SORP.

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to the risk of improper revenue recognition in relation to donations, grants and trading income and the risk of management override of controls. Audit procedures performed by the engagement team included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Steven Harper (Senior Statutory Auditor)

for and on behalf of Haysmacintyre LLP, Statutory Auditors

10 Queen Street Place London EC4R 1AG

2nd February 2024

Report and Financial Accounts 2023

22

STATEMENT OF FINANCIAL ACTIVITIES

Statement of Financial Actitivies

Year ended 31 August 2023

Notes
Income From
Donations, grants and legacies
Charitable activities
Education
3
Investments
Trading income
Other income
Total Income
Expenditure On
Raising Funds
Investment manager fee
Trading expenses
Fundraising costs
Charitable activities
Education
Conferences
Total Expenditure
4
Net expenditure before investment
gains /(losses)
Investment losses
Net expenditure
Defined benefit pension scheme
gains
Net movement in funds
Balance brought forward at
1 September 2022
Balance carried forward at
31 August 2023
Unrestricted
Funds
£
140,785
2,413,672
222,868
116,598
41,473
2,935,396
38,896
51,363
60,296
3,461,705
37,662
3,649,922
(714,526)
(606,582)
(1,321,108)
213,000
(1,108,108)
9,670,602
8,562,494
Restricted
Funds
£
61,920
-
51,425
-
-
113,345
-
-
-
108,950
-
108,950
4,395
(116,723)
(112,328)
-
(112,328)
1,898,159
1,785,831
Endowment
£
-
-
-
-
-
-
1,477
-
-
-
-
1,477
(1,477)
(20,607)
(22,084)
-
(22,084)
256,812
234,728
Total 2023
£
202,705
2,413,672
274,293
116,598
41,473
3,048,741
40,373
51,363
60,296
3,570,655
37,662
3,760,349
(711,608)
(743,912)
(1,455,520)
213,000
(1,242,520)
11,825,573
10,583,053
Total 2022
£
319,789
2,533,503
250,353
72,246
33,720
3,209,611
44,544
50,133
58,205
3,509,925
36,894
3,699,701
(490,090)
(1,427,885)
(1,917,975)
343,000
(1,574,975)
13,400,548
11,825,573

The School had no recognised gains and losses other than the result for the period. There were no movements on reserves other than those on the Statement of Financial Activities above. No separate income and expenditure account has been prepared on the basis that the difference between the net result for the year as shown above and profit/(loss) as per Companies Act 2006 is shown separately in the endowment column of the Statement of Financial Activities.

Report and Financial Accounts 2023

23

BALANCE SHEET

Balance Sheet

As at 31 August 2023

----- Start of picture text -----
2023 2022
Notes £ £ £ £
Fixed Assets
Tangible assets 7 1,614,790 1,723,723
Investments 8 7,377,889 8,671,508
8,992,679 10,395,231
Current Assets
Stocks 9 31,629 21,733
Debtors 10 237,363 172,380
Cash at bank and in hand 832,554 942,822
1,101,546 1,136,935
Current Liabilities
Creditors: within one year 11.1 (441,322) (476,593)
Net Current Assets 660,224 660,342
Total assets less current liabilities 9,652,903 11,055,573
Creditors: after more than one year 11.2 (52,850) -
Pension scheme asset 983,000 770,000
Net Assets including Pension
10,583,053 11,825,573
Scheme assets
Funds
Unrestricted 12.2,13 7,579,494 8,900,602
Restricted 12.3,13 1,785,831 1,898,159
Endowment 12.1,13 234,728 256,812
Funds (excluding pension scheme
reserve) 9,600,053 11,055,573
Unrestricted pension reserve 983,000 770,000
10,583,053 11,825,573
----- End of picture text -----

The financial statements were approved and authorised for issue by the Board on 31st January 2024 and were signed on its behalf by:

Mr Steve Hughes Revd Prof Mark Cartledge (Chairman) (Principal)

Report and Financial Accounts 2023

24

CASH FLOW STATEMENT

Cash Flow Statement

Year ended 31 August 2023

changes in resources to net cash inflow
from operating activities
Net outgoing resources for the year
Depreciation charged
Increase in stocks
Increase in debtors
Decrease in creditors
Less investment income
Net cash flow from operating activities
Investing activities
Investment income
Additions to investments
Withdrawals from investments
Sale of investments
Purchase of tangible fixed assets
Financing activities
Loan for asset purchases
Decrease in cash in the year
equivalents at the beginning of the year
cash equivalents at the end of the year
cash equivalents (net funds) comprise:
Cash at bank
2023
£
£
(711,608)
208,898
(9,896)
(64,983)
(52,887)
(274,294)
(193,162)
(904,770)
274,294
(1,497,156)
500,000
1,546,864
(99,966)
724,036
70.466
(110,268)
942,822
832,554
832,554
832,554
2022
£
£
(490,090)
203,653
(1,844)
(15,507)
(68,030)
(250,353)
(132,081)
(622,171)
250,353
(2,667,100)
-
2,719,778
(21,594)
281,437
-
(340,734)
1,283,556
942,822
942,822
942,822
2022
£
£
(490,090)
203,653
(1,844)
(15,507)
(68,030)
(250,353)
(132,081)
(622,171)
250,353
(2,667,100)
-
2,719,778
(21,594)
281,437
-
(340,734)
1,283,556
942,822
942,822
942,822
(622,171)
281,437
-
(340,734)
1,283,556
942,822
942,822
942,822

Reconciliation of changes in resources to net cash inflow from operating activities

Cash and cash equivalents at the beginning of the year

Cash and cash equivalents at the end of the year Cash and cash equivalents (net funds) comprise: Cash at bank

Report and Financial Accounts 2023

25

NOTES TO THE FINANCIAL STATEMENTS

Notes to the Financial Statements

Year ended 31 August 2023

1. Company Status

London School of Theology is a charitable company incorporated in England and Wales. Further company information can be found on page 9.

London School of Theology is a company limited by guarantee and not having a share capital. The members have each undertaken to contribute such a sum as may be required, not exceeding £10, in the event of the company being wound up.

The London School of Theology is also a registered charity and as such is exempt from Corporation Tax on its charitable activities.

2. Accounting Policies

The financial statements have been prepared in accordance with applicable accounting standards and the Statement of Recommended Practice for Charities SORP 2015 (Second Edition, effective 1 January 2019), the Companies Act 2006 and FRS102 the Financial Reporting Standard applicable in the UK and the Republic of Ireland. The accounts have also been prepared in accordance with the requirements of the Accounts Direction issued by the Office for Students.

London School of Theology meets the definition of a public benefit entity under FRS 102.

Having reviewed the funding facilities available to the School together with the expected ongoing demand for places and the School’s future projected cash flows, The Governors consider that there are no material uncertainties regarding the charity’s ability to continue as a going concern. As part of this review specific consideration has been given to the finances, cashflow as well as the potential risks and how these could be mitigated. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

(a) Basis of accounting

The financial statements are prepared under the historical cost convention which has been modified to include the revaluation of fixed asset investments.

(b) Fees and similar income

Fees receivable and charges for services and use of premises are accounted for in the period in which the service is provided. Fees receivable include contributions received from Restricted Funds for scholarships, bursaries and other grants.

(c) Legacies

Legacies receivables are credited to the Statement of Financial Activities only to the extent that the 3 principles of entitlement, probability and measurability can be applied.

(d) Donations and Fund accounting

Donations under Gift Aid are included in the Statement of Financial Activities inclusive of any tax recoverable. Donations received for the general purposes of the charity are included as Unrestricted Funds. Donations whose application is restricted by the wishes of the donor are taken to Restricted Funds and donations that are required to be retained as capital in accordance with the donor's wishes are accounted for as Endowments. Designated funds are those funds set aside by the Trustees out of the Unrestricted Funds for a particular purpose.

Report and Financial Accounts 2023

26

(e) Expenditure

Resources Expended are accounted for on an accruals basis. Certain expenditure is apportioned to cost categories based on the estimated amount attributable to that activity in the year. These include some specific costs and the following larger cost areas:

The Administration Department activities cover supporting teaching and students as well as administering the charity. 5% of the Administration Department's staff costs are charged to the Governance of the charity.

The Communication Department activities cover the issue of information to prospective students as well as publicising the charity for fundraising purposes. 20% of the Communication Department's costs are charged to fundraising and publicity.

Catering & Housekeeping costs are apportioned between the following activities at the given percentages, based on the estimated use of these resources during the year.

Raising Funds

Fund-raising trading costs - 2%

Charitable activities

Education - 94% Conferences - 4%

Other administration and IT costs and Property & Services costs are apportioned between the following activities at the given percentages:

Costs of generating funds

Costs of generating voluntary income - 2% Fund-raising trading costs - 0%

Charitable activities

Education - 96% Conferences - 2%

(f) Recognition of liabilities

Liabilities are recognised in the period to which they relate. Shortfalls in anticipated future pension scheme commitments are calculated on the basis of assumptions stated in Note 16. Constructive obligations under pension arrangements are also recognised as liabilities.

(g) Grants and bursaries

Grants and bursaries from Restricted Funds are included as expenditure in the period in which the award is given.

(h) Investments and investment income

Investments are stated at the middle market price at the balance sheet date. Realised increases or decreases in the value of these investments are shown as realised gains or losses in the statement of financial activities. Investment income is accounted for in the period in which the charity is entitled to receive it.

(i) Interest receivable

The cash holdings of the special funds are held in the general fund bank accounts. The interest receivable on these balances is based on each of the special funds’ holdings at the balance sheet date and transferred to the individual special funds as income in that year.

Report and Financial Accounts 2023

27

NOTES TO THE FINANCIAL STATEMENTS

Year ended 31 August 2023

2. Accounting Policies (continued)

(j) Tangible fixed assets

All assets are included at cost and capitalised only where the value is greater than £500.

Depreciation is calculated (except on freehold land) to write off the cost of buildings and tangible fixed assets on a straight-line basis over their estimated useful lives. Rates for fixed assets are applied as follows:

Land 0% Equipment 20% - 25% Buildings 2% Computers 33% Fixture and fittings 10%

A depreciation rate on the building element of the properties reflects the anticipated active life of the existing structures. The Governors are, nevertheless, of the opinion that the residual value of the School's freehold buildings is substantially in excess of the present book value.

Leasehold properties are depreciated over the remaining life of the lease.

(k) Stock

Stocks of catering and other supplies are valued at the lower of cost and net realisable value.

(i) Exchange gains and losses

Transactions designated in foreign currencies are translated at the rate prevailing on the date of the transaction. Balances denominated in foreign currencies are translated at the rate prevailing at the balance sheet date.

(m) Operating leases

Operating lease premiums are spread on a straight-line basis over the lease term.

(n) Pension costs

Defined Benefit Scheme

Contributions to the defined benefit scheme are charged to the statement of financial activities on the basis of the current service cost as reported by the scheme actuaries under FRS 102.

Defined Contribution Scheme

Contributions payable to the defined contribution pension scheme are charged to the statement of financial activities in the period to which they relate.

(o) Critical sources of estimation uncertainty and accounting judgements

The preparation of the organisation's financial statements requires management to make judgements, estimates, and assumptions that affect the application of accounting policies and reported amounts of assets and liabilities, income, and expenses. These judgements, estimates, and associated assumptions are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results. The governors consider the key sources of estimation uncertainty and judgement to be: the useful lives of fixed assets, valuation of the pension scheme asset/(liability) and the bad debts provision.

Report and Financial Accounts 2023

28

3. Grant and Fee Income

Grant income from the Office for Students
Fee income from taught awards
Fee income from non-qualifying courses
Other Educational and related income
Year Ended 31st August 2023
Direct costs
Staff costs
Depreciation
Bursaries and prizes
Support and governance costs
xpenditure
Year Ended 31st August 2022
Direct costs
Staff costs
Depreciation
Bursaries and prizes
Support and governance costs
Raising
Funds
£
45,058
92,970
4,178
-
9,826
2023
£
51,216
1,796,761
8,285
557,410
2,413,672
Charitable
Activities
£
508,439
2,249,128
204,721
108,950
537,079
2022
£
51,500
1,953,290
6,428
522,285
2,533,503
Total
£
553,497
2,342,098
208,899
108,950
546,905
152,032 3,608,317 3,760,349
Raising
Funds
£
54,739
85,102
4,073
-
8,968
Charitable
Activities
£
559,054
2,125,937
199,580
140,319
521,929
Total
£
613,793
2,211,039
203,653
140,319
530,897
152,882 3,546,819 3,699,701

4. Expenditure

Included in expenditure are the following:

The auditor’s remuneration during the year amounted to £15,950 for audit services (2022: £13,300) and £nil for other services (2022: £nil).

Hire of plant (operating leases) which amounted to £7,814 (2022: £7,814).

Report and Financial Accounts 2023 29

NOTES TO THE FINANCIAL STATEMENTS

Year ended 31 August 2023

5. Staff Costs

taff Costs
Wages and salaries
Social security costs
Pension contributions
Other pension costs
Termination payments
2023
£
2,013,952
171,010
121,424
35,712
-
2,342,098
2022
£
1,864,317
171,492
110,255
64,975
-
2,211,039

No members of the London School of Theology, who are trustees and directors for the purposes of the Companies Act received any remuneration for their services during the year (2022: 0). Two trustees (2022: 1) received reimbursement of their travel expenses totalling £220 (2022: £206) during the year. There were no other related party transactions during the year.

The average number of employees by function was:
Education
Fund-raising and publicity
Ancillary to main function of education
2023
No.
72
3
2
77
2022
No.
69
3
2
74

One employee earned between £70,000 and £80,000 and 2 employees between £60,000 and £70,000 during the year, no other employees earned more than £60,000 (2022: one employee earned between £70,000 and £80,000 and 2 employees between £60,000 and £70,000). Key management personnel remuneration for the period (salaries, taxable benefits and employers pension contributions) totalled £318,000 (2022: £302,000).

Mark Cartledge was principal for the year. He was paid £79k plus pension contributions (2022: £76k plus pension contributions). The principal’s base salary and gross salary including pension contributions are 2.4 times (2022: 2.3 times) the median pay of all other employees (on an FTE basis).

When making changes to the salaries of senior staff, the School takes account of:

The School will review and moderate the pattern of increases across its senior staff in order to ensure fairness and consistency.

Specifically regarding the principal’s remuneration, this is set by the chair and vice chair of trustees taking in to account his or her performance in meeting the goals set as part of the annual appraisal process.

The current level of remuneration at 2.4 (2022: 2.3) times the medium salary of all other staff is considered relatively low, for the level of responsibility held by the post holder, the breadth of courses offered by the School and the significant changes he has had to manage in recent years, including most recently the implementation of the School’s new five year strategic plan.

Report and Financial Accounts 2023

30

6. Access and Participation


7.
8.
The School’s Access and Participation Plan can be found at:
https://accessandparticipationplans.officeforstudents.org.uk/accessplansdownloads/2226/
LondonSchoolofTheology_APP_2022-23_V1_10004075.pdf
Actuals
£
Per Plan
£
Actuals
£
Per Plan
£
Access investment
68,099
41,000
70,030
55,000
Financial support
33,860
35,000
84,383
156,000
Research and evaluation
29,421
15,000
24,166
12,500
131,380
91,000
178,579
223,500
Staff costs included in the above
57,182
58,445

2023
2022
Freehold and
leasehold property
Motor Vehicles
Fixtures, fittings &
equipment
Total
£
£
£
£
Cost
At 1 September 2022
1,287,768
3,676
2,374,827
3,666,271
Additions
-
-
99,965
99,965
At 31 August 2023
1,287,768
3,676
2,474,792
3,766,236
Depreciation
At 1 September 2022
433,341
3,676
1,505,531
1,942,548
Charge for the year
20,719
-
188,179
208,898
At 31 August 2023
454,060
3,676
1,693,710
2,151,446
Net Book Value
At 31 August 2023
833,708
-
781,082
1,614,790
At 31 August 2022
854,427
-
869,296
1,723,723
Fixed Assets
2023
£
2022
£
Market value at 1 September 2022
8,671,508
10,152,071
Additional investments purchased
1,497,156
2,667,100
Disposals at market value
(1,546,864)
(2,719,778)
Withdrawals
(500,000)
-
Revaluation in the year
(743,911)
(1,427,885)
Market value at 31 August 2023
7,377,889
8,671,508
Cost of investments
7,147,720
7,276,421
Fixed Assets Investments
The School’s Access and Participation Plan can be found at:
https://accessandparticipationplans.officeforstudents.org.uk/accessplansdownloads/2226/
LondonSchoolofTheology_APP_2022-23_V1_10004075.pdf
Actuals
£
Per Plan
£
Actuals
£
Per Plan
£
Access investment
68,099
41,000
70,030
55,000
Financial support
33,860
35,000
84,383
156,000
Research and evaluation
29,421
15,000
24,166
12,500
131,380
91,000
178,579
223,500
Staff costs included in the above
57,182
58,445

2023
2022
Freehold and
leasehold property
Motor Vehicles
Fixtures, fittings &
equipment
Total
£
£
£
£
Cost
At 1 September 2022
1,287,768
3,676
2,374,827
3,666,271
Additions
-
-
99,965
99,965
At 31 August 2023
1,287,768
3,676
2,474,792
3,766,236
Depreciation
At 1 September 2022
433,341
3,676
1,505,531
1,942,548
Charge for the year
20,719
-
188,179
208,898
At 31 August 2023
454,060
3,676
1,693,710
2,151,446
Net Book Value
At 31 August 2023
833,708
-
781,082
1,614,790
At 31 August 2022
854,427
-
869,296
1,723,723
Fixed Assets
2023
£
2022
£
Market value at 1 September 2022
8,671,508
10,152,071
Additional investments purchased
1,497,156
2,667,100
Disposals at market value
(1,546,864)
(2,719,778)
Withdrawals
(500,000)
-
Revaluation in the year
(743,911)
(1,427,885)
Market value at 31 August 2023
7,377,889
8,671,508
Cost of investments
7,147,720
7,276,421
Fixed Assets Investments
The School’s Access and Participation Plan can be found at:
https://accessandparticipationplans.officeforstudents.org.uk/accessplansdownloads/2226/
LondonSchoolofTheology_APP_2022-23_V1_10004075.pdf
Actuals
£
Per Plan
£
Actuals
£
Per Plan
£
Access investment
68,099
41,000
70,030
55,000
Financial support
33,860
35,000
84,383
156,000
Research and evaluation
29,421
15,000
24,166
12,500
131,380
91,000
178,579
223,500
Staff costs included in the above
57,182
58,445

2023
2022
Freehold and
leasehold property
Motor Vehicles
Fixtures, fittings &
equipment
Total
£
£
£
£
Cost
At 1 September 2022
1,287,768
3,676
2,374,827
3,666,271
Additions
-
-
99,965
99,965
At 31 August 2023
1,287,768
3,676
2,474,792
3,766,236
Depreciation
At 1 September 2022
433,341
3,676
1,505,531
1,942,548
Charge for the year
20,719
-
188,179
208,898
At 31 August 2023
454,060
3,676
1,693,710
2,151,446
Net Book Value
At 31 August 2023
833,708
-
781,082
1,614,790
At 31 August 2022
854,427
-
869,296
1,723,723
Fixed Assets
2023
£
2022
£
Market value at 1 September 2022
8,671,508
10,152,071
Additional investments purchased
1,497,156
2,667,100
Disposals at market value
(1,546,864)
(2,719,778)
Withdrawals
(500,000)
-
Revaluation in the year
(743,911)
(1,427,885)
Market value at 31 August 2023
7,377,889
8,671,508
Cost of investments
7,147,720
7,276,421
Fixed Assets Investments
The School’s Access and Participation Plan can be found at:
https://accessandparticipationplans.officeforstudents.org.uk/accessplansdownloads/2226/
LondonSchoolofTheology_APP_2022-23_V1_10004075.pdf
Actuals
£
Per Plan
£
Actuals
£
Per Plan
£
Access investment
68,099
41,000
70,030
55,000
Financial support
33,860
35,000
84,383
156,000
Research and evaluation
29,421
15,000
24,166
12,500
131,380
91,000
178,579
223,500
Staff costs included in the above
57,182
58,445

2023
2022
Freehold and
leasehold property
Motor Vehicles
Fixtures, fittings &
equipment
Total
£
£
£
£
Cost
At 1 September 2022
1,287,768
3,676
2,374,827
3,666,271
Additions
-
-
99,965
99,965
At 31 August 2023
1,287,768
3,676
2,474,792
3,766,236
Depreciation
At 1 September 2022
433,341
3,676
1,505,531
1,942,548
Charge for the year
20,719
-
188,179
208,898
At 31 August 2023
454,060
3,676
1,693,710
2,151,446
Net Book Value
At 31 August 2023
833,708
-
781,082
1,614,790
At 31 August 2022
854,427
-
869,296
1,723,723
Fixed Assets
2023
£
2022
£
Market value at 1 September 2022
8,671,508
10,152,071
Additional investments purchased
1,497,156
2,667,100
Disposals at market value
(1,546,864)
(2,719,778)
Withdrawals
(500,000)
-
Revaluation in the year
(743,911)
(1,427,885)
Market value at 31 August 2023
7,377,889
8,671,508
Cost of investments
7,147,720
7,276,421
Fixed Assets Investments
The School’s Access and Participation Plan can be found at:
https://accessandparticipationplans.officeforstudents.org.uk/accessplansdownloads/2226/
LondonSchoolofTheology_APP_2022-23_V1_10004075.pdf
Actuals
£
Per Plan
£
Actuals
£
Per Plan
£
Access investment
68,099
41,000
70,030
55,000
Financial support
33,860
35,000
84,383
156,000
Research and evaluation
29,421
15,000
24,166
12,500
131,380
91,000
178,579
223,500
Staff costs included in the above
57,182
58,445

2023
2022
Freehold and
leasehold property
Motor Vehicles
Fixtures, fittings &
equipment
Total
£
£
£
£
Cost
At 1 September 2022
1,287,768
3,676
2,374,827
3,666,271
Additions
-
-
99,965
99,965
At 31 August 2023
1,287,768
3,676
2,474,792
3,766,236
Depreciation
At 1 September 2022
433,341
3,676
1,505,531
1,942,548
Charge for the year
20,719
-
188,179
208,898
At 31 August 2023
454,060
3,676
1,693,710
2,151,446
Net Book Value
At 31 August 2023
833,708
-
781,082
1,614,790
At 31 August 2022
854,427
-
869,296
1,723,723
Fixed Assets
2023
£
2022
£
Market value at 1 September 2022
8,671,508
10,152,071
Additional investments purchased
1,497,156
2,667,100
Disposals at market value
(1,546,864)
(2,719,778)
Withdrawals
(500,000)
-
Revaluation in the year
(743,911)
(1,427,885)
Market value at 31 August 2023
7,377,889
8,671,508
Cost of investments
7,147,720
7,276,421
Fixed Assets Investments
The School’s Access and Participation Plan can be found at:
https://accessandparticipationplans.officeforstudents.org.uk/accessplansdownloads/2226/
LondonSchoolofTheology_APP_2022-23_V1_10004075.pdf
Actuals
£
Per Plan
£
Actuals
£
Per Plan
£
Access investment
68,099
41,000
70,030
55,000
Financial support
33,860
35,000
84,383
156,000
Research and evaluation
29,421
15,000
24,166
12,500
131,380
91,000
178,579
223,500
Staff costs included in the above
57,182
58,445

2023
2022
Freehold and
leasehold property
Motor Vehicles
Fixtures, fittings &
equipment
Total
£
£
£
£
Cost
At 1 September 2022
1,287,768
3,676
2,374,827
3,666,271
Additions
-
-
99,965
99,965
At 31 August 2023
1,287,768
3,676
2,474,792
3,766,236
Depreciation
At 1 September 2022
433,341
3,676
1,505,531
1,942,548
Charge for the year
20,719
-
188,179
208,898
At 31 August 2023
454,060
3,676
1,693,710
2,151,446
Net Book Value
At 31 August 2023
833,708
-
781,082
1,614,790
At 31 August 2022
854,427
-
869,296
1,723,723
Fixed Assets
2023
£
2022
£
Market value at 1 September 2022
8,671,508
10,152,071
Additional investments purchased
1,497,156
2,667,100
Disposals at market value
(1,546,864)
(2,719,778)
Withdrawals
(500,000)
-
Revaluation in the year
(743,911)
(1,427,885)
Market value at 31 August 2023
7,377,889
8,671,508
Cost of investments
7,147,720
7,276,421
Fixed Assets Investments
The School’s Access and Participation Plan can be found at:
https://accessandparticipationplans.officeforstudents.org.uk/accessplansdownloads/2226/
LondonSchoolofTheology_APP_2022-23_V1_10004075.pdf
Actuals
£
Per Plan
£
Actuals
£
Per Plan
£
Access investment
68,099
41,000
70,030
55,000
Financial support
33,860
35,000
84,383
156,000
Research and evaluation
29,421
15,000
24,166
12,500
131,380
91,000
178,579
223,500
Staff costs included in the above
57,182
58,445

2023
2022
Freehold and
leasehold property
Motor Vehicles
Fixtures, fittings &
equipment
Total
£
£
£
£
Cost
At 1 September 2022
1,287,768
3,676
2,374,827
3,666,271
Additions
-
-
99,965
99,965
At 31 August 2023
1,287,768
3,676
2,474,792
3,766,236
Depreciation
At 1 September 2022
433,341
3,676
1,505,531
1,942,548
Charge for the year
20,719
-
188,179
208,898
At 31 August 2023
454,060
3,676
1,693,710
2,151,446
Net Book Value
At 31 August 2023
833,708
-
781,082
1,614,790
At 31 August 2022
854,427
-
869,296
1,723,723
Fixed Assets
2023
£
2022
£
Market value at 1 September 2022
8,671,508
10,152,071
Additional investments purchased
1,497,156
2,667,100
Disposals at market value
(1,546,864)
(2,719,778)
Withdrawals
(500,000)
-
Revaluation in the year
(743,911)
(1,427,885)
Market value at 31 August 2023
7,377,889
8,671,508
Cost of investments
7,147,720
7,276,421
Fixed Assets Investments
The School’s Access and Participation Plan can be found at:
https://accessandparticipationplans.officeforstudents.org.uk/accessplansdownloads/2226/
LondonSchoolofTheology_APP_2022-23_V1_10004075.pdf
Actuals
£
Per Plan
£
Actuals
£
Per Plan
£
Access investment
68,099
41,000
70,030
55,000
Financial support
33,860
35,000
84,383
156,000
Research and evaluation
29,421
15,000
24,166
12,500
131,380
91,000
178,579
223,500
Staff costs included in the above
57,182
58,445

2023
2022
Freehold and
leasehold property
Motor Vehicles
Fixtures, fittings &
equipment
Total
£
£
£
£
Cost
At 1 September 2022
1,287,768
3,676
2,374,827
3,666,271
Additions
-
-
99,965
99,965
At 31 August 2023
1,287,768
3,676
2,474,792
3,766,236
Depreciation
At 1 September 2022
433,341
3,676
1,505,531
1,942,548
Charge for the year
20,719
-
188,179
208,898
At 31 August 2023
454,060
3,676
1,693,710
2,151,446
Net Book Value
At 31 August 2023
833,708
-
781,082
1,614,790
At 31 August 2022
854,427
-
869,296
1,723,723
Fixed Assets
2023
£
2022
£
Market value at 1 September 2022
8,671,508
10,152,071
Additional investments purchased
1,497,156
2,667,100
Disposals at market value
(1,546,864)
(2,719,778)
Withdrawals
(500,000)
-
Revaluation in the year
(743,911)
(1,427,885)
Market value at 31 August 2023
7,377,889
8,671,508
Cost of investments
7,147,720
7,276,421
Fixed Assets Investments
The School’s Access and Participation Plan can be found at:
https://accessandparticipationplans.officeforstudents.org.uk/accessplansdownloads/2226/
LondonSchoolofTheology_APP_2022-23_V1_10004075.pdf
Actuals
£
Per Plan
£
Actuals
£
Per Plan
£
Access investment
68,099
41,000
70,030
55,000
Financial support
33,860
35,000
84,383
156,000
Research and evaluation
29,421
15,000
24,166
12,500
131,380
91,000
178,579
223,500
Staff costs included in the above
57,182
58,445

2023
2022
Freehold and
leasehold property
Motor Vehicles
Fixtures, fittings &
equipment
Total
£
£
£
£
Cost
At 1 September 2022
1,287,768
3,676
2,374,827
3,666,271
Additions
-
-
99,965
99,965
At 31 August 2023
1,287,768
3,676
2,474,792
3,766,236
Depreciation
At 1 September 2022
433,341
3,676
1,505,531
1,942,548
Charge for the year
20,719
-
188,179
208,898
At 31 August 2023
454,060
3,676
1,693,710
2,151,446
Net Book Value
At 31 August 2023
833,708
-
781,082
1,614,790
At 31 August 2022
854,427
-
869,296
1,723,723
Fixed Assets
2023
£
2022
£
Market value at 1 September 2022
8,671,508
10,152,071
Additional investments purchased
1,497,156
2,667,100
Disposals at market value
(1,546,864)
(2,719,778)
Withdrawals
(500,000)
-
Revaluation in the year
(743,911)
(1,427,885)
Market value at 31 August 2023
7,377,889
8,671,508
Cost of investments
7,147,720
7,276,421
Fixed Assets Investments
223,500
Total
£
3,666,271
99,965
LondonSchoolofTheology_APP_2022-23_V1_10004075.pdf
Freehold and
leasehold property
Motor Vehicles
£
£
Cost
At 1 September 2022
1,287,768
3,676
Additions
-
-
At 31 August 2023
1,287,768
3,676
Depreciation
At 1 September 2022
433,341
3,676
Charge for the year
20,719
-
At 31 August 2023
454,060
3,676
Net Book Value
At 31 August 2023
833,708
-
At 31 August 2022
854,427
-
Fixed Assets
Market value at 1 September 2022
Additional investments purchased
Disposals at market value
Withdrawals
Revaluation in the year
Market value at 31 August 2023
Cost of investments
Fixed Assets Investments
Freehold and
leasehold property
£
Cost
At 1 September 2022
1,287,768
Additions
-
At 31 August 2023
1,287,768
Depreciation
At 1 September 2022
433,341
Charge for the year
20,719
At 31 August 2023
454,060
Net Book Value
At 31 August 2023
833,708
At 31 August 2022
854,427
Fixed Assets
Market value at 1 September 2022
Additional investments purchased
Disposals at market value
Withdrawals
Revaluation in the year
Market value at 31 August 2023
Cost of investments
Fixed Assets Investments
Freehold and
leasehold property
£
1,287,768
-
1,287,768 3,766,236
433,341
20,719
1,942,548
208,898
454,060 2,151,446
833,708 1,614,790
854,427 - 1,723,723
2022
£
10,152,071
2,667,100
(2,719,778)
-
(1,427,885)
7,377,889 8,671,508
7,147,720 7,276,421

The School’s investments comprise a mixed portfolio of listed investments managed by JM Finn & Co., with a total value as at 31 August 2023 of £7,377,889.

Report and Financial Accounts 2023

31

NOTES TO THE FINANCIAL STATEMENTS

Year ended 31 August 2023

9. Stocks

Catering and other sundry stocks
Fee debtors
Other debtors
Prepayments
10. Debtors
Trade creditors
Deferred income – payments received on account
Social security costs
Pension scheme contributions
Other creditors
Accruals
11. Creditors
Balance at 1
September 2022
Fees in advance
108,517
Open learning fees
18,782
127,299
Deferred income comprises:
11.1 Amounts falling due within one year
Receipts in the
year
61,992
12,828
74,820
2023
£
31,629
2023
£
72,363
13,070
151,930
237,363
2023
£
75,153
116,113
42,798
16,150
47,093
144,015
441,322
Credited to income
in the year
(67,224)
(18,782)
(86,006)
2023
£
31,629
2022
£
21,733
2023
£
72,363
13,070
151,930
2022
£
52,402
1,671
118,307
237,363 172,380
2023
£
75,153
116,113
42,798
16,150
47,093
144,015
2022
£
72,970
127,299
44,935
16,270
34,693
180,426
441,322 476,593
Balance at 31
August 2023
103,285
12,828
116,113

11.2 Amounts falling after one year

12 Amounts fallin after one ear
. g y 2023 2022
£ £
Capital payments on loan for solar panels 52,850 -

During the year the School installed 142 solar panels on its roof which it funded with a loan from one of its trustees. The loan is repayable in 4 equal instalments of £17,616 on the 5th May commissioning anniversary, the first payment being due in May 2024.

Report and Financial Accounts 2023

32

12. General and Special Funds

12.1 Endowment Funds

Montague Goodman Bursary
Jomac Hennell Bursary
Sir John Laing Memorial
Sir John Laing Lecture
Montague Goodman Bursary
Jomac Hennell Bursary
Sir John Laing Memorial
Sir John Laing Lecture
2.1 Endowment Funds
Balance at 1
September 2022
£
104,117
33,452
104,505
14,738
256,812
Balance at 1
September 2021
£
117,072
37,615
117,509
16,572
288,768
Income
£
(599)
(192)
(601)
(85)
(1,477)
Income
£
(394)
(127)
(396)
(56)
(973)
Gains/(Losses)
£
(8,354)
(2,684)
(8,386)
(1,183)
(20,607)
Gains/(Losses)
£
(12,561)
(4,036)
(12,608)
(1,778)
(30,983)
Balance at 31
August 2023
£
95,164
30,576
95,518
13,470
234,728
Balance at 31
August 2022
£
104,117
33,452
104,505
14,738
256,812

The Montague Goodman, Jomac Hennell and Sir John Laing Memorial funds were established for the provision of bursaries to students attending the School. The Sir John Laing Lecture fund was established to finance the organisation of the annual memorial lecture. The capital of these funds are to be kept in perpetuity.

General fund
Designated fund
Pensions reserve
General fund
Designated fund
Pensions reserve
12.2 Unrestricted Funds
Balance at 1
September
2022
£
2,418,501
6,482,101
770,000
9,670,602
Balance at 1
September
2021
£
2,974,154
7,703,503
427,000
11,104,657
Income
£
2,935,396
-
-
2,935,396
Income
£
3,002,756
-
-
3,002,756
Expenditure/
Fund
transfers
£
(3,649,922)
-
-
(3,649,922)
Expenditure/
Fund
transfers
£
(3,558,409)
-
-
(3,558,409)
Gains/
(Losses)
£
-
(606,582)
213,000
(393,582)
Gains
£
-
(1,221,402)
343,000
(878,402)
Balance at 31
August 2023
£
1,703,975
5,875,519
983,000
8,562,494
Balance at 31
August 2022
£
2,418,501
6,482,101
770,000
9,670,602

The designated fund was established in 2017 from the proceeds of a land sale and invested with JM Finn to generate long term investment income for the School.

Report and Financial Accounts 2023

33

NOTES TO THE FINANCIAL STATEMENTS

Year ended 31 August 2023

12. General and Special Funds (continued)

12.3 Restricted Funds

Henman Memorial
Bursary
Student Grant Bursary
Graham Scholarship
Mary Fisher Memorial
L Smid-Walker bursary
Laing Scholarship
Student Wives Bursary
Music and Worship
Bursary
Students in Need Fund
Reading Prize Fund
Sir Eric Richardson Prize
Griffiths Prize
Faculty Hardship Fund
Children Workers
Course
David Wheaton book
bursary
Beacon Trust
Henman Internet Fund
Tom Rees Evangelist in
residence
Vaux sur Seine
Building Development
Fund
Alumni Fund
Hebrew Prize
W Atkinson Prize
ECLAS Science for
Seminaries
BFBS
Other restricted funds
Endowment Income
Accounts
Montague Goodman
Bursary
Jomac Hennell Bursary
Sir John Laing Memorial
Sir John Laing Lecture
Total
Balance at 1
September
2022
£
524,686
903,313
149,920
36,345
1,074
3,000
47,888
9,378
21,892
(100)
130
2,442
958
1,759
641
10,282
4,013
6,688
2,224
1,091
16,783
620
900
39,436
20,910
30,158
25,744
10,233
27,121
(1,370)
1,898,159
Income
£
13,885
21,996
3,964
1,068
1,019
12,000
1,459
6,199
19,892
-
10
72
-
-
-
-
-
-
-
1,000
1,388
-
-
-
1,050
19,371
3,030
972
3,040
1,930
113,345
Expenditure
£
(2,251)
(3,057)
(643)
(157)
-
(10,350)
(237)
(6,066)
(16,143)
(100)
(102)
(112)
(958)
-
(222)
(6,915)
-
-
-
-
(4,933)
(100)
-
(27,811)
(10,083)
(18,710)
-
-
-
-
(108,950)
(Losses)
£
(36,789)
(63,336)
(10,512)
(2,548)
-
-
(3,358)
-
-
-
(9)
(171)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(116,723)
Balance at
31 August
2023
Purpose of fund
£
499,531
For student bursaries
858,916
For student bursaries
142,729
For student bursaries
34,708
For student bursaries
2,093
For international bursaries
4,650
For research student scholarship
45,752
For study support for Students’
spouses
9,511
For bursaries to music and
worship students
25,641
For students in need
(200)
For annual prizes
29
For annual prizes
2,231
For annual prizes
-
For faculty members
1,759
For the development of
Children’s ministry
419
For the purchase of books
3,367
To help support a student from
Latin America
4,013
For the development of IT projects
by LST research students.
6,688
For funding an evangelist in
residence
2,224
For the translation of open
learning resources into French
2,091
For School development projects
13,238
For alumni events and bursaries
520
For high attainment in Hebrew
language studies
900
For taught Masters
11,625
For the advancement of science-
engaged theology
11,877
For research fellow
30,819
For various restricted purposes
28,774
For student bursaries
11,205
For student bursaries
30,161
For student bursaries
560
For the annual memorial lecture
1,785,831

Report and Financial Accounts 2023

34

12.3 Restricted Funds

Henman Memorial
Bursary
Student Grant Bursary
Graham Scholarship
Mary Fisher Memorial
L Smid-Walker bursary
Laing Scholarship
Student Wives Bursary
Music and Worship
Bursary
Students in Need Fund
Reading Prize Fund
Sir Eric Richardson Prize
Griffiths Prize
Faculty Hardship Fund
Children Workers
Course
David Wheaton book
bursary
Beacon Trust
Henman Internet Fund
Tom Rees Evangelist in
residence
Vaux sur Seine
Building Development
Fund
Alumni Fund
Hebrew Prize
W Atkinson Prize
ECLAS Science for
Seminaries
BFBS
Other restricted funds
Endowment Income
Accounts
Montague Goodman
Bursary
Jomac Hennell Bursary
Sir John Laing Memorial
Sir John Laing Lecture
Total
Balance at 1
September
2021
£
568,109
979,920
162,330
39,458
-
1,582
51,670
1,058
21,559
-
245
2,748
958
1,759
558
8,102
4,013
6,688
2,224
-
17,920
520
-
55,914
-
24,492
23,164
9,404
24,531
(1,803)
2,007,123
Income
£
11,830
18,698
3,378
825
16,312
12,000
1,243
8,320
19,274
-
9
61
-
-
758
3,000
-
-
-
1,091
3,135
100
1,000
50
67,073
32,266
2,580
829
2,590
433
206,855
Expenditure
£
-
-
-
(100)
(15,238)
(10,582)
-
-
(18,941)
(100)
(100)
(100)
-
-
(675)
(820)
-
-
-
-
(4,272)
-
(100)
(16,528)
(46,163)
(26,600)
-
-
-
-
(140,319)
(Losses)
£
(55,253)
(95,305)
(15,788)
(3,838)
-
-
(5,025)
-
-
-
(24)
(267)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(175,500)
Balance at 31
August 2022
Purpose of fund
£
524,686
For student bursaries
903,313
For student bursaries
149,920
For student bursaries
36,345
For student bursaries
1,074
For international bursaries
3,000
For research student scholarship
47,888
For study support for Students’
spouses
9,378
For bursaries to music and
worship students
21,892
For students in need
(100)
For annual prizes
130
For annual prizes
2,442
For annual prizes
958
For faculty members
1,759
For the development of
Children’s ministry
641
For the purchase of books
10,282
To help support a student from
Latin America
4,013
For the development of IT projects
by LST research students.
6,688
For funding an evangelist in
residence
2,224
For the translation of open
learning resources into French
1,091
For School development projects
16,783
For alumni events and bursaries
620
For high attainment in Hebrew
language studies
900
For taught Masters
39,436
For the advancement of science-
engaged theology
20,910
For research fellow
30,158
For various restricted purposes
25,744
For student bursaries
10,233
For student bursaries
27,121
For student bursaries
(1,370)
For the annual memorial lecture
1,898,159

Report and Financial Accounts 2023

35

NOTES TO THE FINANCIAL STATEMENTS

Year ended 31 August 2023

13. Analysis of Net Assets Between Funds

Fund balances at 31 August 2023
Represented by:
Tangible fixed assets
Investments
Current assets
Current liabilities
Creditors due after one year
Pension Scheme assets
General Funds
£
1,614,790
5,813,583
645,293
(441,322)
(52,850)
7,579,494
983,000
8,562,494
Restricted
Funds
£
-
1,329,578
456,253
-
-
1,785,831
-
1,785,831
Endowment
Funds
£
-
234,728
-
-
-
234,728
-
234,728
Total Funds
£
1,614,790
7,377,889
1,101,546
(441,322)
(52,850)
9,600,053
983,000
10,583,053

14. Corporation Tax

The company is exempt from Corporation Tax on its charitable activities.

15. Pension Commitments

The School operates two pension schemes for its employees; the London School of Theology Pension and Assurance Scheme ("the Defined Benefit Scheme"), which is a defined benefit occupational pension scheme and a Group Personal Pension (GPP) which is a defined contribution arrangement.

The Defined Benefit Scheme is closed to new members. Employees who joined the School after 1 April 2000 are offered membership of the Group Personal Pension (GPP). The assets of the Defined Benefit Scheme are held separately from the assets of the School and are administered by Trustees and managed professionally. The assets of the Group Personal Pension are held separately from the assets of the School and are managed professionally.

Under the Group Personal Pension (GPP) the School pays contributions to personal pension policies for pensionable employees who joined the School after 1 April 2000. The pension cost charge represents contributions payable by the School to the personal pension policies and amounted to £121,424 (2022: £110,255). At 31st August there were £16,150 of outstanding contributions (2022: £16,270) payable to the personal pension policies.

The remainder of this note relates to the pension costs for the Defined Benefit Scheme determined in accordance with the accounting standard FRS 102 as amended by Accounting Standards Board December 2006, amendment. The contributions to the GPP are accounted for on a cash accruals basis in addition to the costs shown below.

The Scheme is subject to the Statutory Funding Objective under the Pensions Act 2004. A valuation of the Scheme is carried out at least every three years to determine whether the Statutory Funding Objective is met. As part of the process the school must agree with the Trustees of the Scheme the contributions to be paid to address any shortfall against the Statutory Funding Objective.

The Defined Benefit Scheme is administered by Barnett Waddingham LLP in accordance with the rules and valuations of that fund. Before the scheme closed to future accruals in the year, contribution rates for employees were 6% of pensionable salary. Employer contributions were 14.1% of pensionable salary. Barnett Waddingham LLP have provided actuarial advice to the Governors.

Report and Financial Accounts 2023

36

Non Scheme Pension Provision

In addition to the Scheme liabilities there is a potential liability of £nil (2022: nil) for discretionary pension benefits, if such payments continued to be made over the lives of the beneficiaries at the present rate. These beneficiaries may include retired members of staff who are not members of the Scheme. These benefits are paid from the School's general fund and not from the Scheme itself.

The amounts in the balance sheet, excluding the discretionary pension benefit amounts, are as follows:

Scheme assets at year end
Present value of funded obligations obligation
Provision for costs of potential buyout of scheme
Actuarial (gains) / losses comprise:
Loss on scheme assets in excess of interest
Gain from change in assumptions
Experience (gains) / losses on liabilities
Analysis of amounts charged to activity costs categories:
Bank and other Interest / (other finance charges)
Interest on scheme assets
Interest on liabilities
Change in scheme liabilities
Beginning balance
Interest cost
Gains from changes in actuarial assumptions
Experience gains / (losses) on liabilities
Benefits paid
Closing balance
Change in scheme assets
Beginning balance
Interest on scheme assets
Return on assets less interest
Contributions by employer
Benefits paid
Closing balance
2023
£000’s
4,840
(3,657)
1,183
(200)
983
264
(541)
(103)
(380)
2023
£000’s
(212)
179
(33)
(4,413)
(179)
541
103
291
(3,657)
5,183
212
(264)
-
(291)
4,840
2022
£000’s
5,183
(4,413)
770
-
770
1,136
(1,653)
181
(336)
2022
£000’s
(99)
92
(7)
(6,070)
(92)
1,653
(181)
277
(4,413)
6,497
99
(1,136)
-
(277)
5,183

Report and Financial Accounts 2023

37

NOTES TO THE FINANCIAL STATEMENTS

Year ended 31 August 2023

15. Pension Commitments (continued)

The value of scheme’s assets currently exceeds the FRS valuation of the scheme’s liabilities by £1.1m. A recommendation has been made by the pension trustees that plans be put in place to move towards a complete buyout of the scheme’s liabilities by an insurance company within the next three to five years. At the point this happens, any excess funds would be returned to LST and on this basis the current surplus is recorded as an asset in the accounts. Since there will be quite significant costs associated with this buy out and there are only a limited number of insurance companies that might be interested in bidding for them, which may increase the cost they quote to purchase them, the current recognised surplus has been reduced by an amount of £200k so the balance more accurately reflects the potential recoverable amount.

31 August 2023 31 August 2023 31 August 2022 31 August 2022
% of assets Fund value % of assets Fund value
£000s £000s
Equities and other growth assets 41% 1,988 45% 2,313
Bonds and cash 59% 2,852 55% 2,870
Total assets at end of year 4,840 5,183
2023 2022
£000s £000s
Actual return on scheme assets (52) (1,037)

The value of the Scheme’s liabilities has been determined by a qualified actuary based on the results of the actuarial valuation as at 5 April 2021, updated to the review date allowing for cashflows in and out of the scheme and using the following assumptions:

Actual assumptions used: 2023 2022
% %
Discount rate 5.3% 4.2%
Rate of increase in pensions in payment (RPI max 5%) 3.3% 3.8%
Rate of increase in pensions in payment (RPI max 3%) 2.55% 2.9%
Rate of RPI price inflation 3.4% 3.9%
Rate of CPI price inflation 2.4% 2.9%
Post – retirement mortality 110% S3PMA/ 110% S3PMA/
105% S3PFA 105% S3PFA
CMI 2020 [1%] CMI 2020 [1%]

Commutation: Members are assumed to take 20% of their pension as tax free cash.

Sensitivity analysis

Sensitivity analysis
Impact on the value of liabilities of:
Reduction of 0.1% in the Discount Rate £36k increase
Increase of 0.1% in inflation assumption £18k increase
Increase in long-term mortality projection of 1.5% £43k increase

Report and Financial Accounts 2023

38

16. Leasing Commitments

At 31 August 2023, the School was committed to making the minimum lease payments in respect of hire of machinery:

Operating leases which expire:
Within 1 year
Within 2 to 5 years
2023
£
7,814
1,954
9,768
2022
£
7,814
9,768
17,582

17. Comparative Statement of Financial Actitivies

Income From
Donations and legacies
Charitable activities
Education
Investments
Trading income
Other income
Total Income
Expenditure On
Raising Funds
Investment manager fee
Trading expenses
Fundraising costs
Charitable activities
Education
Conferences
Total Expenditure
Net expenditure before transfers
Investment losses
Net expenditure
Defined benefit pension scheme gains
Net movement in funds
Balance brought forward at 1 September 2021
Balance carried forward at 31 August 2022
Unrestricted
Funds
£
155,411
2,533,503
207,876
72,246
33,720
3,002,756
43,571
50,133
58,205
3,369,606
36,894
3,558,409
(555,653)
(1,221,402)
(1,777,055)
343,000
(1,434,055)
11,104,657
9,670,602
Restricted
Funds
£
164,378
-
42,477
-
-
206,855
-
-
-
140,319
-
140,319
66,536
(175,500)
(108,964)
-
(108,964)
2,007,123
1,898,159
Endowment
£
-
-
-
-
-
-
973
-
-
-
-
973
(973)
(30,983)
(31,956)
-
(31,956)
288,768
256,812
Total
2022
£
319,789
2,533,503
250,353
72,246
33,720
3,209,611
44,544
50,133
58,205
3,509,925
36,894
3,699,701
(490,090)
(1,427,885)
(1,917,975)
343,000
(1,574,975)
13,400,548
11,825,573

Report and Financial Accounts 2023

39

London School of Theology | Green Lane | Northwood | HA6 2UW t: 01923 456000 | e: enquiries@lst.ac.uk | w: lst.ac.uk

facebook.com/LondonSchoolofTheology instagram.com/londonschooloftheology twitter.com/LSTheology youtube.com/user/LSTheology

Company limited by guarantee. Registered in England No. 381332 | Registered Charity No. 312778