| Page | |||||
|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | ||
| Independent auditor's |
report to the members | ||||
| Statement offinancial |
activities (including | income and | |||
| expenditure account) |
|||||
| Statement offinancial | position | 10 | |||
| Notes to the financial | statements |
| 2023 | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| Note | funds f |
Total funds 8 |
Total funds 6 |
|||
| Income and endowments | ||||||
| Donations and legacies investment income |
5 6 |
159,108 118,341 |
159,108 118,341 |
113,278 147,679 |
||
| Total income | 277,449 | 277,449 | 260,957 | |||
| Expenditure Expenditure on charitable |
activities | 7,8 | 145,901 | 145,901 | 131,536 | |
| Total expenditure | 145,901 | 145,901 | 131,536 | |||
| Net income and net movement | in funds | 131,548 | 131,548 | 129,421 | ||
| Reconciliation offunds | ||||||
| Total funds brought forward | 333,157 | 333,157 | 203,736 | |||
| Total funds carried forward | 464,705 | 464,705 | 333,157 |
| 31 March | 2023 | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| 5 | |||||
| Fixed assets | |||||
| Tangible fixed assets | 11 | 11)027r180 | 11027390 | ||
| Investments | 12 | 206 | 206 | ||
| 11,027,596 | 11,027,596 | ||||
| Current assets | |||||
| Debtors | 13 | 350,962 | 299,695 | ||
| Cash at bank and in | hand | 104,128 | 89,452 | ||
| 455,090 | 389,147 | ||||
| Creditors: amounts | falling due within | one year | 14 | 30i473 | 11,083,586 |
| Net current assets | 424,617 | (10,694,439) | |||
| Total assets less current Ilabgities | 11r452,213 | 333,157 | |||
| Creditors: amounts | falling due after | more than | |||
| one year | 15 | 10,987,508 | |||
| Net assets | 464,705 | 333,157 | |||
| Funds ofthe charity Unrestricted funds |
464,705 | 333,157 | |||
| Total charity funds | 464,705 | 333,157 |
| Donations | a | n | d legacies | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds f |
2023 8 |
Funds | 2022 | ||||
| Donations | |||||||
| Donations | received | 159,108 | 159,108 | 113,278 | 113,278 | ||
| Investment | income | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2023 | Funds | 2022 | ||||
| E | L' | ||||||
| Income from | listed investments | 2,578 | 2,578 | 2,455 | 2,455 | ||
| Rents receivable &service charge | |||||||
| income | 115,763 | 115,763 | 145,224 | 145,224 | |||
| 118,341 | 118,341 | 147,679 | 147,679 | ||||
| Expenditure | on charitable activities | by fund type | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2023 | Funds | 2022 | ||||
| 5 | E | 8 | |||||
| Donations | made | 97,440 | 97,440 | 103,720 | 103,720 | ||
| Property outgoings Support costs |
35,800 12,661 |
35,800 12,661 |
24,527 3,289 |
24,527 3,289 |
|||
| 145,901 | 145,901 | 131,536 | 131,536 |
| Expenditure on charitable ac |
tivities by activity type |
||
|---|---|---|---|
| Activities | |||
| undertaken | Total funds | Total fund | |
| directly Support costs f |
2023 8 |
2022 8 |
|
| Donations made |
97,440 | 97,440 | 103,720 |
| Property outgoings Governance costs |
35,800 12,661 |
35,800 12,661 |
24,527 3,289 |
| 12,661 | 145,901 | 131,536 | |
| Net income | |||
| Net income is stated after charging/(crediting): | |||
| 2023 | 2022 | ||
| 8 | E | ||
| Fees payable for the audit ofthe financial statements | 9,000 | 3,000 |
| 11. | ~ No remuneration or other benefits from employment w received by the trustees. Tangible fixed assets |
ith the charity or a related entity were |
|---|---|---|
| Investment | ||
| Property | ||
| Cost | ||
| At 1 April 2022 and 31 March 2023 | 11,027,390 | |
| Depreciation | ||
| At 1 April 2022 and 31 March 2023 | ||
| Carrying amount At 31 March 2023 |
11,027,390 | |
| At 31 March 2022 | 11,027,390 | |
| 12. | Investments | |
| Listed | ||
| investments | ||
| 6 | ||
| Cost or valuation | ||
| At 1 April 2022 and 31 March 2023 | 206 | |
| Impairment | ||
| At 1 April 2022 and 31 March 2023 | ||
| Carrying amount At 31 March 2023 |
206 | |
| At 31 March 2022 | 206 |
| 12. | inVeStmentS (eanrhuerr) |
inVeStmentS (eanrhuerr) |
inVeStmentS (eanrhuerr) |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UK group undertaking | Vitalina | Ltd | Igerville | Ltd | Housefrash | Ltd | |||||||
| Country of incorporation | England | England | England | ||||||||||
| Class and number | ofshares | held | Ordinary | Ordinary | Ordinary | ||||||||
| 100shares | at E1 | 2shares at | F1 | 4shares at | 61 | ||||||||
| Proportion ofshares |
held | 100% | 100% | 100% | |||||||||
| Cost ofshares | F100 | ||||||||||||
| Capital and reserves | F85,758 | E7,511 | R(704) | ||||||||||
| Net profit for the year | |||||||||||||
| before payment to | NLC | E101,029 | E5,300 | R(708) | |||||||||
| Deed ofCovenant | payment | ||||||||||||
| to NLC | 6101,029 | F5,300 | |||||||||||
| 13. | Debtors | ||||||||||||
| 2023 | 2022 | ||||||||||||
| Other debtors | 350,962 | 299,695 | |||||||||||
| 14. | Creditors: amounts | falling due within | one year | ||||||||||
| 2023 | 2022 | ||||||||||||
| F. | |||||||||||||
| Amounts owed to related |
undertakings | 11,037,508 | |||||||||||
| Other creditors | 30,473 | 46,078 | |||||||||||
| 30,473 | 11,083,586 | ||||||||||||
| 15. | Creditors: amounts | falling due after | more than one year | ||||||||||
| 2023 | 2022 | ||||||||||||
| 6 | 6 | ||||||||||||
| Amounts owed to undertakings |
in which | the charity | has a | ||||||||||
| participating interest |
10,987,508 |
| Unrestricted funds |
||||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | 31March 202 | |||||
| 1 April 2022 | Income | Expenditure | 3 | |||
| 6 | K | 6 | ||||
| Income and expenditure | account | 333,157 | 277,449 | (145,901) | 464,705 | |
| At | ||||||
| At | 31 March 202 | |||||
| 1 April 2021 | Income | Expenditure | 2 | |||
| E | ||||||
| Income and expenditure | account | 203,736 | 260,957 | (131,536) | 333,157 | |
| Analysis of net assets | between funds | |||||
| Unrestricted | Total Funds | |||||
| Funds | 2023 | |||||
| 6 | ||||||
| Tangible fixed assets Investments |
11,027,390 206 |
11,027,390 206 |
||||
| Current assets | 455,090 | 455,090 | ||||
| Creditors less than | 1 year | (11,017,981) | (11,017,981) | |||
| Net assets | 464,705 | 464,705 | ||||
| Unrestricted | Total Funds | |||||
| Funds | 2022 f |
|||||
| Tangible fixed assets Investments |
11,027,390 206 |
11,027,390 206 |
||||
| Current assets | 389,147 | 389,147 | ||||
| Creditors less than | 1 year | (11,083,586) | (11,083,586) | |||
| Net assets | 333,157 | 333,157 |