OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
auditor's
report to the members
Statement
offinancial
activities (including income and
expenditure
account)
Statement offinancial position 10
Notes to the financial statements

2023 2023 2022
Unrestricted
Note funds
f
Total funds
8
Total funds
6
Income and endowments
Donations
and legacies
investment
income
5
6
159,108
118,341
159,108
118,341
113,278
147,679
Total income 277,449 277,449 260,957
Expenditure
Expenditure
on charitable
activities 7,8 145,901 145,901 131,536
Total expenditure 145,901 145,901 131,536
Net income and net movement in funds 131,548 131,548 129,421
Reconciliation offunds
Total funds brought forward 333,157 333,157 203,736
Total funds carried forward 464,705 464,705 333,157

31 March 2023
2023 2022
5
Fixed assets
Tangible fixed assets 11 11)027r180 11027390
Investments 12 206 206
11,027,596 11,027,596
Current assets
Debtors 13 350,962 299,695
Cash at bank and in hand 104,128 89,452
455,090 389,147
Creditors: amounts falling due within one year 14 30i473 11,083,586
Net current assets 424,617 (10,694,439)
Total assets less current Ilabgities 11r452,213 333,157
Creditors: amounts falling due after more than
one year 15 10,987,508
Net assets 464,705 333,157
Funds ofthe charity
Unrestricted
funds
464,705 333,157
Total charity funds 464,705 333,157

Donations a n d legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2023
8
Funds 2022
Donations
Donations received 159,108 159,108 113,278 113,278
Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
E L'
Income from listed investments 2,578 2,578 2,455 2,455
Rents receivable &service charge
income 115,763 115,763 145,224 145,224
118,341 118,341 147,679 147,679
Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
5 E 8
Donations made 97,440 97,440 103,720 103,720
Property outgoings
Support costs
35,800
12,661
35,800
12,661
24,527
3,289
24,527
3,289
145,901 145,901 131,536 131,536

Expenditure
on charitable
ac
tivities
by activity type
Activities
undertaken Total funds Total fund
directly Support costs
f
2023
8
2022
8
Donations
made
97,440 97,440 103,720
Property outgoings
Governance
costs
35,800
12,661
35,800
12,661
24,527
3,289
12,661 145,901 131,536
Net income
Net income is stated after charging/(crediting):
2023 2022
8 E
Fees payable for the audit ofthe financial statements 9,000 3,000

11. ~
No remuneration
or other benefits from employment
w
received
by the trustees.
Tangible fixed assets
ith the charity or a related
entity were
Investment
Property
Cost
At 1 April 2022 and 31 March 2023 11,027,390
Depreciation
At 1 April 2022 and 31 March 2023
Carrying
amount
At 31 March 2023
11,027,390
At 31 March 2022 11,027,390
12. Investments
Listed
investments
6
Cost or valuation
At 1 April 2022 and 31 March 2023 206
Impairment
At 1 April 2022 and 31 March 2023
Carrying
amount
At 31 March 2023
206
At 31 March 2022 206

12. inVeStmentS
(eanrhuerr)
inVeStmentS
(eanrhuerr)
inVeStmentS
(eanrhuerr)
UK group undertaking Vitalina Ltd Igerville Ltd Housefrash Ltd
Country of incorporation England England England
Class and number ofshares held Ordinary Ordinary Ordinary
100shares at E1 2shares at F1 4shares at 61
Proportion
ofshares
held 100% 100% 100%
Cost ofshares F100
Capital and reserves F85,758 E7,511 R(704)
Net profit for the year
before payment to NLC E101,029 E5,300 R(708)
Deed ofCovenant payment
to NLC 6101,029 F5,300
13. Debtors
2023 2022
Other debtors 350,962 299,695
14. Creditors: amounts falling due within one year
2023 2022
F.
Amounts
owed to related
undertakings 11,037,508
Other creditors 30,473 46,078
30,473 11,083,586
15. Creditors: amounts falling due after more than one year
2023 2022
6 6
Amounts
owed to undertakings
in which the charity has a
participating
interest
10,987,508

Unrestricted
funds
At
At 31March 202
1 April 2022 Income Expenditure 3
6 K 6
Income and expenditure account 333,157 277,449 (145,901) 464,705
At
At 31 March 202
1 April 2021 Income Expenditure 2
E
Income and expenditure account 203,736 260,957 (131,536) 333,157
Analysis of net assets between funds
Unrestricted Total Funds
Funds 2023
6
Tangible fixed assets
Investments
11,027,390
206
11,027,390
206
Current assets 455,090 455,090
Creditors less than 1 year (11,017,981) (11,017,981)
Net assets 464,705 464,705
Unrestricted Total Funds
Funds 2022
f
Tangible fixed assets
Investments
11,027,390
206
11,027,390
206
Current assets 389,147 389,147
Creditors less than 1 year (11,083,586) (11,083,586)
Net assets 333,157 333,157