OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Charity Registration Number 312714

Consolidated Report and Financial Statements

YEAR ENDED 31 AUGUST 2023

Contents

Contents
Principal Addresses and Advisers 3
Trustees’ Report and Statement of Responsibilities 4
Governor Committees 5
Introduction from Chair of Trustees 6
Head and Principal Foreword 7
Trustees’ Report 8
Financial review 18
Governance Matters 21
Statement of Governors’ Responsibilities 23
Independent auditor’s opinion 25
Consolidated statement of fnancial activities 28
Consolidated and charity balance sheets 29
Consolidated cash fow statement 30
Notes forming part of the accounts 32

2

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

Principal Addresses and Advisers

Address

Latymer Upper School King Street Hammersmith London W6 9LR

The Latymer Preparatory School 36 Upper Mall Hammersmith London W6 9TA

Bankers

National Westminster Bank 22 King’s Mall London W6 OQD

Investment Advisers

Investment Management LLP London Portwall Place W6 OQD Portwall Lane Bristol BS1 6NA

From December 2023 we are also using: Partners Capital LLP 5th Floor 5 Young Street London W8 5EH

Solicitors

Farrer & Co LLP 66 Lincoln’s Inn Fields London WC2A 3LH

Auditors

Crowe UK 55 Ludgate Hill London, EC4M 7JW

Osborne Clarke LLP One London Wall London EC2Y 5EB

Insurance Brokers (to Sept 2022):

Marsh Ltd 9–17 Perrymount Road Haywards Heath West Sussex RH16 3DU

Insurance Brokers (from Oct 2022)

Hettle Andrews 2 Brunswick Square Birmingham B1 2LP

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

3

Trustees’ Report and Statement of Responsibilities

Until 8 October 2022 the Trustees of the Foundation, who are the Governing Body, comprised 1 Ex-Officio Governor and up to 15 Co-Opted Governors.

On 8th October 2022, the Board of Governors resolved to remove the requirement for an ex officio Governor. Since this date the Trustees of the Foundation are the Governing Body which comprises a maximum of 16 Governors (no longer referred to as Co-Opted Governors) who hold office for five-year terms. In accordance with clause 6(1) of the Scheme of 3 August 1998, every Governor may be re-elected for further terms of five years by a resolution of the Governors, upon which the Governor standing for re-election may not vote.

THE GOVERNORS IN OFFICE DURING THE YEAR AND UP TO THE DATE OF SIGNING THE ACCOUNTS WERE:

Co-opted

Kieran Murphy – Chair

Ex-officio

The Rev’d Peter Wynter (until 8 October 2022), Vicar of St Paul’s Church, Hammersmith

Zafar Ahmadullah (appointed 5 February 2024) Gubby Ayida (resigned 22 March 2023)

David Benson Mark Brewer Pauline Campbell

Mark Edwards (appointed 8 October 2022)

Chantal Free Jamie Grant Rob Lewis Annamarie Phelps Alex Plavsic David Price Charlie Wijeratna

The Head

David Goodhew MA FRSA (resigned 31 August 2023) Su Wijeratna BA (appointed 1 September 2023)

Finance Director

Fiona I’Anson BA CPFA (resigned 28 July 2023) Camilla York BA FCA (appointed 4 July 2023)

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

4

Governor Committees

Finance and General Purposes Chair Alex Plavsic
Members Kieran Murphy
Charlie Wijeratna
Mark Edwards(from 1 September 2023)
Audit and Risk Chair Mark Brewer
Members Chantal Free
Pauline Campbell
Anne Barnard (invited)
Investment Chair Charlie Wijeratna
Members Jamie Grant
Zafar Ahmadullah(from 5 February 2024)
Massimiliano Belingheri(invited)
Robert Pierce Jones(invited) (resigned 9 October 2023)
Federico Foglia(invited) (from 9 October 2023)
Michael Sidhom(invited) (from 5 February 2024)
Education and Pastoral Chair David Price
Members Annamarie Phelps
Rob Lewis
David Benson(from 28 February 2023)
Nick Dennis(invited)
Helen Lowe(invited)
Nominations, Remuneration and Chair Kieran Murphy
Governance Committee
Members Gubby Ayida(until 22 March 2023)
Mark Brewer
Chantal Free
Charlie Wijeratna(until 1 September 2023)

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

5

Introduction from Chair of Trustees

Our Inspiring Minds campaign was launched in 2014, as a means to achieve the first major milestone on Latymer Foundation’s mission to work towards needsblind admission; allowing us to fund bursaries for as many as 1 in 4 students at our school. The financial target for this campaign was to raise £40 million by the 400th anniversary of the Foundation in 2024. We are delighted to have achieved this goal a year ahead of schedule, with almost a quarter of new Year 7 students joining Latymer in September with bursary support. As a beneficiary of a free place at Latymer, I am proud to be part of an organisation that has the ability to transform lives in this way.

Our Foundation Office team has achieved extraordinary successes despite economic uncertainty and hardship felt in London and nationwide. Increasing numbers of bursary applications spur on our ambitions to continue to provide an outstanding education to bright pupils who would not ordinarily have the opportunity. But we know that not every child can be a Latymer pupil. So, we remain committed to our partnerships programme which works with around 3000 local children each year. Pupils from our partner schools have enjoyed Primary Debating, Bright Sparks, STEM Academy, Maths Challenge and Saturday School as well as networking events and university preparation courses.

It’s perhaps fitting that champion of our Inspiring Minds campaign, and social mobility campaigner, David Goodhew, was able to realise his mission before he left his Headship for pastures new. We are filled with gratitude for his tireless work over his eleven years at the school and his support for this huge undertaking. We wish David all the best with his new endeavours.

On that, we are thrilled that our Executive Team secured the lease of Quintin Hogg Memorial Ground in Chiswick to enable all our sports to take place there. We are committed to investing in the building and grounds and we have already re-laid the sand-based artificial pitch and installed a new improved security system within the cricket pavilion. These and future improvements will serve our students, local residents and future generations.

Latymer has always been forward-thinking, nimble and innovative, proud to lead and prepared to be an educational pioneer. Nothing could demonstrate this more than the recent announcement of curriculum reform to Middle School. We strongly believe that our school can provide a stimulating and challenging curriculum offer for Year 10 and 11 with an assessment system which offers a range of options for pupils to demonstrate all that they have learned and understood. Our teams, led by Ian Emerson and Charlie Ben-Nathan, will continue to work to create that offer over the coming years, taking the best parts from the current system and combining them with our own school-designed courses. New Year 7s in 2024 will be the first to experience this exciting programme.

Overseeing all these changes will be our new Head, Su Wijeratna, who joined us in September from Eton College. A West London local, she has lived in Shepherd’s Bush since 1996 and is also Chair of Governors at St Stephen’s CE Primary School in Shepherd’s Bush. We are delighted to welcome Su and are confident that Latymer will benefit from her wealth of experience. Similarly, we are pleased to welcome Camilla York as our new Finance Director.

We also bid farewell to, and thank, our Finance Director, Fiona I’Anson. She has steered our finance team calmly and effectively over the last five years, in the face of unprecedented global crises in health and finance, as well as through exciting changes to our sports provision.

The Latymer Foundation is proud of its commitment to be a force for good. We will continue to use our resources and the skills of our people to deliver value for our pupils, our staff and many others within our local community.

Kieran Murphy Chair of Trustees

6

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

Head and Principal Foreword

The past year has clearly demonstrated the diversity, dynamism and inclusive environment of both Latymer Upper School and Latymer Prep School. The excellence and innovation which define Latymer, have enhanced the opportunity to make a meaningful contribution to our immediate community, and beyond, making this a particularly exciting time to be a Latymerian.

Numerous noteworthy events took place in the autumn term, the first of which was the co-hosting of the annual International Round Square Conference. This began with three days in Oxford where our Sixth Formers officially opened the conference and did an outstanding job of representing the School as Baraza leaders. We then welcomed 220 delegates to our School for three days and nights of events which were hugely successful.

As the term progressed there were numerous musical highlights, including a music scholars’ concert, our autumn concerts and Evensong at St Paul’s Cathedral sung by the Latymer Consort. We also enjoyed a riproaring Battle of the Bands, provided by 14 groups and over 50 performers. In drama, performances in The Real Estate, The IT, Nell Gwynn and Shakespeare Un-bard dazzled. During the year, our art department showcased the considerable talent across the School and students were inspired by trips to the Anthony Caro exhibition at Pitzhanger as well as the studio of Darren Almond. The Sculptors’ Drawing Exhibition also drew renowned national and international artists to exhibit their work.

Our students have represented a range of sports at county, regional, national and international level including football, athletics, netball, swimming, rowing, girls’ rugby and fencing. Cricket has seen a huge increase in participation and history was made this year when we fielded Latymer Upper’s inaugural 1st XI girls’ cricket team. Rowing continues to be a growth sport and the Boat Club’s Sixth Form squad achieved unprecedented success. The girls also made history at Henley Royal Regatta marking a first-ever win for a Latymer Upper School Girls’ VIII in the newly formed Prince Phillip Challenge Trophy event. In boys’ rugby, our U12s started their Latymer career with a resounding Middlesex Bowl win and our U13s collected the Middlesex Plate and the overall winners’ trophy at the St James annual 7s tournament.

As with all sporting endeavour, seasons were decorated with highs and lows, but the resilience and determination displayed by our students is to be commended. Through all these experiences, our students will have made memories that will last a lifetime. Some of them will have started their Latymer journey joining us in the Prep, and what a busy year it has been again at our Upper Mall site. Finalists in two awards – TES and Independent Schools of the Year –

we have accomplished a great deal in the last 12 months. Whether developing individual resilience, encouraging entrepreneurial zeal or acting as peer mentors, our Prep pupils have also achieved the highest academic standards.

Our Prep staff, who are working on globalising the curriculum, sit on Latymer’s Equality and Diversity Committee and are part of the reading/discussion group led by Dr Rob Power (LSE). They are regularly reviewing their subject areas, ensuring all members of society are represented across the year, not just during significant events like Black History Month. The Prep gained a Green Flag Award and our GreenPower initiative channelled the pupils’ eco-passions with fundraising flair, to fund, design and build an electric car.

Our students’ academic progress continues to make us proud. 88% of our Y13 students who applied, secured a place at their first-choice university, with 83% going to Russell Group universities, including 21 Oxbridge students. In the past year we also recorded a record number of 80 offers from international universities in seven different countries. We are especially proud of those students who joined us from Ukraine and who settled into our community with bursary support. Amongst them was Tymur, who achieved A, C and D in Music, Physics and Maths, despite fleeing a conflict zone and studying A Levels for just eight months. We congratulate him on his progression to Tonmeister, the most prestigious Sound Recording course in the country.

Tymur is an example of how our outstanding bursary provision can change lives. Such opportunities are only possible due to the continued work of Latymer Foundation to support ambitious bursary fundraising projects. A gift by Edward Latymer 400 years ago has led us to where we are today: a School with a modern approach and unique outlook on educational provision.

There could be no greater evidence of Latymer’s pioneering spirit than our decision to reform the Middle School Curriculum. From 2027, students will take Maths and English GCSEs and then study a range of Latymerdesigned courses. While our students continue to gain outstanding results at GCSE – in 2023 our students delivered our best results in ‘normal times’ – we believe that we can challenge able learners and prepare them better for the future. We owe it to our community to provide the very best educational opportunities and we are excited to be in the position to make such a positive impact on the futures of our young people.

Susan Wijeratna Andrea Rutterford Head Principal

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

7

Trustees’ Report

AIMS OF THE CHARITY

The Latymer Foundation provides leading co-educational schooling in the UK, providing young people from all backgrounds with a lifechanging education that equips and inspires them to make a positive impact on society and to excel in the wider world. There are two co-educational schools – Latymer Upper School (years 7 to 13) with 1,267 pupils, and Latymer Preparatory School (Years 3 to 6) with 174 pupils. Pupils come from West London and surrounding boroughs.

1,441

pupils attending Latymer Upper School and Latymer Preparatory School

8

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

THE AIMS OF THE SCHOOLS ARE:

To encourage in all Latymerians a pride in their school and the wish to exemplify to the world our values of tolerance, respect and intellectual curiosity.

To inspire a love of learning and of life. Through support, guidance and encouragement we seek to nurture selfconfidence and resilience in our pupils to enable them to achieve to the highest academic standards, to find self-fulfilment and to be happy.

9

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

ACHIEVEMENTS

Academic results

The Year 11 and Year 13 students sat external examinations again this summer and this year was the first year of full normality since the pandemic. There was no mitigation, no advance information for students and grade boundaries reverted to the pre-pandemic norms. With this in mind, Latymer 2023 results were the school’s best in normal times:

GCSE Level 56.49% Grade 9 80.12% Grades 8 and 9 93.98% Grades 7 – 9

A Level 38.90% A 76.66% A/A 93.20% A* – B

Our outgoing Year 13 students enjoyed much success on Results Day.

88%

of students who applied to university securing a place at their first choice.

83%

of our students going on to Russell Group universities.

Students going to Oxford or Cambridge

21

The success of our Year 13 students enabled 88% of students who applied to university securing a place at their first choice and 83% of our students going on to Russell Group universities (and 13 to Bath University and 2 to St Andrews University which are not part of the Russell Group). This year we have 21 Oxbridge students and 6 for Medicine, Dentistry and Veterinary Science (all applicants received places this year although the numbers applying this year were lower than in other years).

There are some significant successes from the summer 2023 session: one of our U6 girls was the top student in the country in Biology and Chemistry! Our girls excelled in science this year: two had all As in Maths, Further Maths, Chemistry and Physics; one is off to study Computer Science at Cambridge. One female student (who joined as a bursary student in Year 11 having left Iran and with little English) scored AAA and has a place for Medicine at Brighton. The boys also excelled and one of our Ukrainian bursary students has gone to the prestigious Music and Sound Recording course at Tonmeister, University of Surrey having achieved an A in Music.

International successes account for the rest of students not placed in the UK, with 35 places secured. There were a record number of 80 offers from many international Universities in 8 different countries. As things stand, our students will be attending universities in 7 different countries: the USA, Italy, Canada, France, Spain, Germany and Australia. One will also be spending a year in Hong Kong as part of the World Bachelor in Business Programme, which takes place across three different countries. The range of universities our students have enrolled in is incredibly diverse, including leading public research universities like ETH Zurich, McGill, the University of Virginia, Melbourne; private universities like Boston University, Bocconi, Brown, Carnegie Mellon University, Dartmouth, Duke, IE University, New York University, Notre Dame, UChicago, UPenn, University of Southern California and Yale, and liberal arts colleges like Sarah Lawrence College. Significant scholarships include an international scholarship at Bocconi, a merit scholarship at Sarah Lawrence College, a rowing scholarship from the University of Washington and a merit and financial aid scholarship from Notre Dame University.

10

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

SOCIAL BENEFIT

Latymer Foundation at Hammersmith was founded by Edward Latymer in the 17th century to offer an education to the poorest in society. Some 400 years later, Latymer continues to promote social mobility through education, by way of our sector leading bursary and partnerships programmes. During the 2022-23 academic year, more than 3,000 local children and young people participated in a wide range of activities organised by the Latymer Foundation at Latymer Upper School.

EMBEDDING SOCIAL BENEFIT INTO THE CURRICULUM

At their core, Latymer’s students embody our community spirit, and this year several fantastic student-led projects have highlighted our commitment to being a helpful and supportive neighbour. Overall, our students volunteered over 4,300 hours of their time in 2022-23.

Service in the Community

This year 210 Year 12 students undertook Service in the Community, offering their time in support of 35 local organisations and causes such as education (art, debating coaches, literacy support, teaching assistants, chess club, Latin), sport (basketball, football, rowing) and homelessness support.

Overall, feedback from community partners has been very positive:

We are absolutely blown away by our Partnership Volunteers. We took a big step last night and allowed them to run bases (with everything from planting cress and making lava lamps with our Beavers through to running a fire drill and creating an escape plan with our Cubs). They are diligent, thorough and get the children so excited – and have begun to pick up all of their names (we have 30 in each section). They are a real asset to the School.

HAMMERSMITH 21[ST] SCOUTS

They have both now started volunteering with us at the college, and everything is going very well. They are a great help in the classroom, and my students are really enjoying working with them! WEST LONDON COLLEGE

School Governors

Latymer currently has seven members of staff acting as governors for local maintained schools:

Borden Grammar School, Ark Bentworth Primary, St Stephen’s C of E Primary, West London Free School, Kilburn Grange Primary School, and Bradfields Academy.

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

11

SUPPORTING LOCAL STUDENTS THROUGH EDUCATIONAL PROGRAMMES

Core educational programmes

Our five ‘core’ programmes run annually, delivering a course of multiple sessions to primary and secondary school students from partner schools in the maintained sector; schools are asked to nominate students who would most benefit from the experience, with a particular focus on those eligible for Pupil Premium. The topics and skills covered in each programme vary, but all are delivered by Latymer staff, funded by donations, and supported by our Year 10-12 student volunteers. Overall across the year, 263 local students participated in 100 hours of free education and enrichment.

We continue to see excellent numbers for our core programmes. We were able to offer a greater variety of topics than ever before in Saturday School. We also had the highest number so far of Bright Sparks & Maths Challenge participants. See below highlevel delivery numbers from all five programmes.

Overall student feedback reported:

67%

had made new friends

97%

had fun and enjoyed themselves

94%

had learned new skills and knowledge

85%

now felt more confident in that topic area

91%

felt they now had greater aspirations in that topic area

----- Start of picture text -----
LUS
Name Age Hours Number of Participating student LUS Cost total
schools students teachers
volunteers
Bright
Y5 into Y6 35 14 43 19 8 £8,300
Sparks
Primary
Y5 & Y6 17 23 61 12 1 £450
Debating
Maths
Y5 & Y6 5 5 27 8 1 £710
Challenge
Saturday
Y6 28 26 101 22 23 £15,000
School
STEM
Y7 & Y8 15 5 30 6 7 £5,700
Academy
----- End of picture text -----

12

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

ENRICHMENT

Alongside educational programmes, in 2022-23 we developed an enrichment strand of partnership activity, in response to conversations with schools highlighting a particular need for support in arts and sports. A mixture of workshops and events to attend, these were circulated as opportunities amongst local primary schools with some of the highest Pupil Premium levels. Activities included:

623 primary school students benefitted from these events.

ESTABLISHING LOCAL NETWORKS FOR STUDENTS TO ACCESS CAREERS ADVICE

Career and HE events

For older state school students, we invite them to learn alongside our students at our career and HE themed information events. Last year that included:

Across these, over 100 students from 23 state secondary schools attended.

BUILDING LOCAL PARTNERSHIPS TO SUPPORT CHILDREN

Across the academic year, our partner schools were invited to a wide range of in-person and online events, talks, and information evenings. These activities have facilitated the sharing of knowledge, promoted inclusivity, and opened Latymer to the greater community.

Pride in London

On Saturday 1 July, 80 staff and students from Latymer Upper School, Orleans Park, Cardinal Vaughan, Kensington Aldridge Academy and Christ’s School joined together for the Pride in London celebration.

West London Free School

The West London Free School and Latymer enjoy a close partnership, and as neighbours, we are able to collaborate and provide facilities:

Mock Oxbridge Interviews

Across the Autumn Term, Latymer continued a tradition of inviting students from the neighbouring West London Free School to attend mock Oxbridge interviews. 15 students participated, with 8 receiving places (7 from Oxford and 1 from Cambridge).

ROBERT PEAL, JOINT HEAD, WEST LONDON FREE SCHOOL

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

13

West London Partnership

The West London Partnership is a community of 10 local maintained and independent secondary schools with the vision of sharing knowledge, experience, and resources for the benefit of all students. Over the course of this year, Latymer has worked in close partnership with the wider WLP on a range of projects, including shared careers, higher education, business, and sustainability events. The Student Committee comprised of 2 Y12s and 3 Y9s, joined meetings to discuss student events and decide on a strapline and purpose. Events included:

SHARING OUR FACILITIES

In addition to our partnerships programmes and studentled initiatives, Latymer has offered extensive use of our state-of-the-art facilities to our local partners in order to further our community impact. This has either been at a significantly discounted rate or free-of-charge, when working with youth charities, state primary schools or small community groups. Overall, the commercial value of the discounts we gave these users amounted to just under £56,000 in 2022-23, totalling over 300 hours of usage in our classrooms, swimming pool, and sports pitches including astroturf.

SPORTS AND HOLIDAY CAMPS

Let Me Play Action CIC

Let Me Play Action’s goal is to provide fun and exciting activities that promote children’s social development, physical and mental wellbeing, self-esteem, confidence, and a passion for learning. Up to 60 children a week attend holiday camps during the half term breaks in October, February and May as well as the Easter and summer holidays. Latymer provides space in the Prep kitchen, a variety of classrooms and other indoor space. Sessions include an hour of daily food and nutrition education, sports, arts, and crafts and the use of outside space for structured physical activity. LMP also arranged visits from the armed forces, police and other interesting organisations.

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

14

In December, 25 Y12 students worked alongside LMP to make over 1000 festive hampers for families in the Borough of Hammersmith & Fulham.

Wood Lane facilities

At Wood Lane, we have cricket pitches, astroturf and pavilion space that we provide to community groups as often as possible outside of school use hours. A local primary school used it for free for their Sports Day in July, and Harrow Club held their 140th birthday party for the community there for a nominal fee to cover security costs. Harrow Club also used the facilities for 8 weeks in the summer to create a safe space for their Reducing Youth Violence programme.

SITE USAGE IN TERM TIME

A wide range of community organisations and schools also use our premises for one-off or ongoing events during term time.

The Tri-Borough Music Hub

The Tri-Borough Music Hub returned to Latymer this year over 30 Saturdays, on which they held their Saturday Music School which offered music lessons and performance opportunities to 168 children from over 80 different schools. This marked the 20th year of the TBMH’s partnership with Latymer, and we continue to work together to provide musical opportunities to local children.

Swimming pool

Our swimming pool is in constant use, including discounts for primary schools and community groups with free lessons. In partnership with Nautilus Swimming, seven state primary and secondary schools, Brompton Swimming Club, and Solidarity Sports we had around 620 swimmers using our pool during the year in over 8,000 lane hours.

Fulham Reach Boat Club and The Upper Room

Local charities and Service in the Community partners, Fulham Reach Boat Club and The Upper Room, once again hosted their annual fundraising quiz nights in the Dining Hall, King Street.

Benedetti Foundation

Local music charity, The Benedetti Foundation, used the site for rehearsals on Sundays in October, November and March. Approximately 50 musicians spend the day rehearsing in the Recital Hall, Dance & Drama Studio and music classrooms.

London Westside Basketball Club

London Westside continues to run a weekly two-hour basketball intervention for Years 5-8 at Latymer’s Sports Centre. 30 children attend over 10 weeks, with Latymer students also volunteering to coach, and the sessions are aimed at helping children become more active following the pandemic.

Support for Ukrainian Refugees

Having offered free supernumerary places to 20 Ukrainian students when the war started, we have continued to offer support to all students who needed it. Many have now moved or returned to Ukraine, but in 2022-23 we were still supporting 11 students with free places.

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

15

Fundraising

Both the Upper and Prep Schools run charities clubs which meet regularly to coordinate a rolling series of fundraising events through the year, working with international, national and local charities.

The clubs successfully raised over £45k in 2022/23 and donated to the below organisations:

£732

Save the Children

£441

£353

The DEC Aid for Rainforest Ukraine Alliance

£750

Comic Relief

£30,560

Brain Tumour Trust

£266

Children in Need

£568

Rainbow Trust

£5,801

The Latymer Uganda Project

£3,460

DEC Hearthquake Appeal

£441 The Woodland Trust

£627

British Legion / Poppy Appeal

£1,090

Others

Mary’s Meal £73 Macmillan £161 SUDC UK £395 WaterAid £461

16

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

ENVIRONMENT & SUSTAINABILITY

We continue to develop our initiatives in the vital area of environment and sustainability and this was chosen as a key theme for our student fundraising work in the Lower and Middle School, raising money as set out for both The Woodland Trust and The Rainforest Alliance. Our Global Goals lessons for Year 9 students allow time to learn about waste recycling and the impact of food choices on the environment, and indeed this year we launched the ‘Coffee to Compost’ scheme – making coffee grounds available for staff and pupils to take away to use as a fertiliser.

We have made operational changes to broaden our recycling capability. We now have dry mixed recycling (food tins and drink cans, mixed paper and card, foil, plastic packaging and cartons) available rather than just paper. The radiators around the school have been reduced to 19 degrees instead of a setting of 21 degrees to save energy, and thus carbon emissions, and we continue our replacement to LED lights around the school site.

We are currently working with the Carbon Trust to establish our long term sustainability goals along with detailed plans to deliver these.

DIVERSITY

Our Staff Equality & Diversity Committee was created in 2019 to shape our planning and implementation of initiatives in this area. Many staff on the committee also support student clubs such as LGBTQ+, J-Soc. Fem Soc, Muslim Society and African and Caribbean Society. Our student Equality and Diversity Committee is framed by student voice and led by a small group of prefects. During 2022/23, as a whole School, we marked Black History Month in October, Holocaust Memorial Day in January and Neurodiversity week in March. We also held our first Diversity Day in June; celebrating many aspects of diversity within a student-led programme of activities. We continue to work towards an ambitious target within our new strategic plan; increasing the proportion of ethnic minority teaching and support staff to better reflect both our student and local communities. This year we will be partnering with Inclusion Labs to survey our entire community; parents, students, staff and governors. We will be measuring the lived experience of our entire community; developing an action plan against four strategic outcomes – Learning, Accessibility, Balance and Society – helping us to create a lived culture that further supports and enhances our increasingly diverse School community.

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

17

Financial review

INCOME

In the year to 31 August 2023, the Latymer Foundation’s income decreased by £1.4m. This reflects a £3.6m reduction in donations received this year compared to the exceptional amount received last year of £7.4m. As ever, the Governors are hugely grateful for the continued generosity of the donors to the Foundation. Fee income, including lunches and trips, rose by £1.6m. Income from our trading activities increased by £0.4m, in part due to the acquisition of the Chiswick sports ground lease.

EXPENDITURE

Total expenditure increased by £3.4m, reflecting high inflation and the acquisition and running of the Chiswick sports ground.

Our capital programme included the refurbishment of the boathouse and changing rooms, as well as the acquisition of the lease and development of the Chiswick sports ground.

INCOME IN 2022/23

----- Start of picture text -----
£0.4m
Other £1.5m
£3.4m donations Investment
Donations
income
for bursary
programme
£3.5m
Trading
and other £27.3m
income School fees
----- End of picture text -----

EXPENDITURE IN 2022/23

----- Start of picture text -----
£0.7m £0.3m
Fundraising Investment
costs management fees
£13.1m
Non pay
operational £20.1m
costs Staffing costs
----- End of picture text -----

18

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

OUR BURSARY PROGRAMME SOURCES OF INCOME

The majority of donations received in the year as part of our Inspiring Minds campaign went on supporting the continued growth of our bursary programme. The campaign combines fundraising for both our endowed and current bursary places.

During the year, we received £0.9m (2022: £3.6m) in gifts to our endowment. These donations are held in investments, so that the capital is maintained in perpetuity and the annual returns are used to fund bursaries for current and future generations of Latymer students.

In total £2.5m (2022: £3.5m) was received for current bursaries during the year, to support today’s students. These funds are generated in a number of ways including through our community-wide Upper School Bursaries Appeal and by donors who sponsor the fees for the education of individual pupils through a lump sum gift.

The Governors ensure that bursaries are awarded in line with donor wishes and each year review all funds available. Donations to the endowment are held in investments and their annual returns are used to fund bursary places. Any bursary award backed by the endowment is therefore perpetual and the award will automatically transfer to a new student when one completes their Latymer career. The Foundation aims to continue to grow the endowment to provide long term security for our bursary programme. Donations for current bursaries are also held in investments, but only in the short term. These donations are fully spent over a period of 2 to 7 years, depending on the age of the student when they join.

INVESTMENT POLICY AND PERFORMANCE

The overall value of the Foundation’s investment portfolio decreased in the year from £75.7m in 2022 to £71.7m in 2023 reflecting the sale of the Whitton grounds valued in 2022 at £1.2m and unrealised losses of £1.9m.

The investment portfolio remains split between perpetual and current funds, reflecting the type of donation to which they relate. Each investment is managed in accordance with their purpose, liability profile and the corresponding appetite for risk.

PERFORMANCE SUMMARY OF PERPETUAL FUND TO 31 AUGUST 2023

----- Start of picture text -----
Since
1 Yr 3 Yr 5 Yr
inception
(%) (%) (%)
(%)
Portfolio -1.0 6.1 19.5 82.8
Target 12.2 38.9 58.0 116.1
Relative Benchmark 3.2 25.0 27.9 93.5
----- End of picture text -----

Our perpetual fund objective remains to maintain and grow the real value of the assets and to generate stable, sustainable and distributable returns that are sufficient to maintain the purchasing power in terms of a bursary place at the School. Over the past year, a negative return of 1.0% was delivered against a target of 12.2%, reflecting a continued turbulent and challenging time in the markets.

OUR SPEND ON FEE ASSISTANCE AND EXTRAS

In total in 2022-23, we are proud to have spent £5.9m on fee assistance and extras (2022 £5.2m), with 88% being spent on means-tested bursary places which funded 253 pupils across both Schools (2022: 250)

A total of 134 pupils (2022: 131) received a free place, and a further 119 (2022: 119) pupils were in receipt of a partial award, with the majority of these exceeding 75%.

In addition to the £4.9m spent on means-tested bursaries, which includes our continued support for the Ukrainian students we have welcomed into our community, we spent £0.7m on other fee remissions, including non-means tested scholarships. During the year, beyond fee assistance, grants of £198k (2022: £179k) were awarded to bursary students for lunch, uniform costs, music and drama tuition fees, external exam fees and university application costs. In addition, with significant support from the fundraising by parents, 306 pupils (2022: 87) received awards totalling £118k (2022: £54k) so they were able to participate in school trips and activities.

PERFORMANCE SUMMARY OF THE CURRENT FUNDS

----- Start of picture text -----
Since
1 Yr 3 Yr 5 Yr
inception
(%) (%) (%)
(%)
Portfolio -1.4 2.5 18.2 83.5
Target 10.0 31.1 43.5 78.2
Relative Benchmark 1.3 11.0 13.5 71.8
----- End of picture text -----

Our current fund objective is aligned with perpetual funds – to maintain and grow the real value of the assets and to generate stable, sustainable and distributable returns that are sufficient to maintain the purchasing power in terms of a bursary place at the School. As the expected liquidity and expenditure requirements are shorter term, the return objective is set at CPI + 3% and risk profile adjusted accordingly. Over the past year, a negative return of 1.4% against a target of 10.0% was achieved.

19

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

The performance and governance of all funds is scrutinised by the Investment Committee who meet a minimum of three times during the year, and during 2022/23 considered our target returns in light of the changing economic environment and risk appetite in the longer term. Until December 2023, all investments were managed by Evelyn Partners (formerly Smith and Williamson). A contract was signed in December 2023 under which all but the investments held within Latymer Upper School Pension and Life Assurance Scheme were transferred to Partners Capital LLP. The transition was completed in February 2024.

The Foundation is committed to ensuring its investment portfolio should be invested in a responsible manner and will only appoint investment managers who have environmental, social and governance (ESG) considerations at the heart of their investment process.

The Foundation views its target return for both funds as being compatible with a responsible investment policy and believes that well-run companies with responsible and sustainable ESG policies will ultimately deliver above average returns to investors, therefore taking a responsible approach to investment is absolutely consistent with the Foundation’s long-term investment objectives. The Foundation reviews the performance of the portfolio against this policy routinely and is committed to ensuring it is complied with and evolves as required.

Remuneration policy

The Governors’ remuneration policy seeks to offer fair and competitive pay and benefits to attract and retain teachers and appropriately qualified staff to deliver the School’s aims. The policy is reviewed annually taking into account inflation rates and industry benchmarks.

Annual remuneration for the Head is considered by the Nominations, Remuneration and Governance Committee and recommended to the full Governing Body. Annual remuneration for other members of the School’s Senior Management Team is considered on an individual basis by the Finance and General Purposes Committee and recommended to the full Governing Body.

Reserves

The Foundation has unrestricted funds of £52.2m, of which £12.7m is designated as the Building and Bursaries Fund. The unrestricted tangible fixed assets value is £41.3m with £3.8m of those funded by loans. Under the definition of free reserves as a charity, the Foundation has free reserves of £2.0m.

However, the Governors consider a more meaningful calculation of reserves to be as follows:

Endowed Funds £m
Permanent Endowment unapplied total return 2.6
Unrestricted Funds
Building and Bursaries Investment Fund 12.7
Cash Reserve Investment Fund 2.8
Cash at bank 1.0
Unrestricted net current liabilities (4.2)
Available reserves 14.9

The calculation is part of their assessment of Going Concern and forms a critical part of the Foundation’s financial risk management. The Trustees do not articulate a singular figure for a reserve level within their policies, however they require the Foundation to hold adequate levels of reserves so that it can respond to opportunities and continue to honour existing commitments in the event of a shortfall of income. Annual budgets are set to achieve a level of free cashflow to finance improvements to facilities and equipment and provide support for the bursary programme.

Reserves within endowed funds are generated as a result of the Governors adopting a total return approach to the investment component of its Permanent endowment fund. This approach allows the Foundation flexibility by giving the option to spend some, or part of the capital element of the fund on charitable activities. This amount is held as an ‘unapplied total return fund’ and as at 31 August 2023 the value of this was £2.6m. During the year the Governors did not make use of this reserve.

Within our unrestricted funds the Foundation has a specific investment called the Buildings and Bursary Fund. These monies can be used at Governors’ discretion and total £12.7m. There is also a cash reserve fund of £2.8m and cash at bank of £1.0m.

When calculating the available reserves, the Foundation takes into account the unrestricted net current liabilities of £4.2m; therefore, Governors consider the level of available reserves as at 31 August 2023 to be £14.9m.

20

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

Governance Matters

Public Benefit

The Latymer Foundation is a public benefit entity under FRS102. The Governors consider the Charity Commission’s guidance on public benefit, including the guidance “Public Benefit: Running a Charity” (PB2), and incorporate detailed information on how this is adhered to within the Annual Report.

Governance Code

The Governing Body regularly reviews its compliance with the Charity Governance Code. Having considered recommendations in the Code, Governors have recently amended some of their governance documentation, in particular with regard to the Board’s collective responsibilities and delegation principles; and Governors have undertaken additional training.

Recruitment and training of Governors

The Nominations, Remuneration and Governance Committee identifies and interviews suitable individuals able to serve as Governors and makes recommendations to the Governing Body on the appointment of new Governors. Governors follow the best practice induction guidelines issued by AGBIS (The Association of Governing Bodies of Independent Schools). These include a Disclosure and Barring Service check, a meeting with key Governors and management, the issue of a comprehensive pack of relevant papers, and a briefing document on Governors’ responsibilities. The Head, Finance Director and staff provide the Governors with induction training which introduces them to the workings of the School and the charitable trust. Governors are required to undertake safeguarding e-training and encouraged to undertake other e-training provided by AGBIS and attend training workshops run by a number of organisations. Guest speakers are from time to time invited to attend Governors’ meetings to provide briefings on specific topics.

Decision-making

Strategic decisions to determine the overall direction and long term goals are taken by the full Governing Body. There are five core meetings per annum and extraordinary meetings are called as required during the year. Meetings are held in person, remotely or in a hybrid way.

Core decisions for Governors include approving budgets and strategic plans and setting and reviewing policies and procedures that will ensure the best possible education for present and future pupils.

The full Governing Body is supported by the following sub Committees

Decisions that affect the day-to-day management of the schools including pastoral welfare, academic progress, personnel, premises, resources and financial matters, are delegated to the Head and management team.

21

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

RISK MANAGEMENT

The Governors have given consideration to the major risks to which the Foundation is exposed and satisfied themselves that systems, procedures and reserves are established in order to manage those risks. A Risk Register is tabled at all meetings of the Schools’ Senior Management Team and reviewed in full by the Audit and Risk Committee termly.

The Committee reports to Governors as required on the risk register and the effectiveness of measures taken to control risk within the Schools. The register has the following sections: governance, strategy, compliance, environmental/external, operational, IT and financial operations. During the year key risks included:

----- Start of picture text -----
Risk section Key risk Key mitigations
Government intervention leads Continuation of community and partnership activities and promotion of the
to change in independent sector Schools’ ethos.
status.
Supporting ISC lobbying for sector.
Preparation of financial analysis for different scenarios with options for how
these could be managed.
Strategic Financial Resilience reduced as cost Long term financial model prepared to enhance scenario planning, reserves
pressures increase. retained to ensure the Foundation has the ability to respond to both
opportunities and threats.
Failure to meet the legal reduction Sustainability lead employed and Carbon Trust engaged to ensure we meet
in emissions target of net zero by the targets.
2050 and any additional regulatory
changes introduced.
Risk to wellbeing of pupils including Robust policies and training in place and commitment to embedding
suicide, victim of violent crime, child strong safeguarding culture throughout School community including Safer
exploitation, peer on peer abuse. Recruitment (including DBS) checks, mandatory staff and Governor training,
pastoral care protocols, risk assessments, named lead Governor and pupil
welfare officer. Ongoing implementation of recommendations from the
Operational Governor commissioned independent review conducted in 2021.
Key staff cover SMT positions to be able to cover Head for a period, and key positions
have longer notice periods. Use of cover supervisors and supernumerary
appointments as required to ensure Latymer standard of teaching for long
term absences.
Cyber security Move to servers on Cloud, multi-factor authentication for core systems,
password and virus protection, acceptable use and business continuity
policies and ongoing staff training.
IT
Rapid development in technology The Foundation has adequate funding earmarked to enable further
and increase in regulatory investment into this area.
requirements will require increased
investment.
Budgetary pressures caused by Long term financial modelling to support scenario planning. Strategies to
high inflation and other economic achieve a minimum of 8% surplus per annum. Long term contracts in place to
factors. minimise price volatility where possible.
Financial
Underperformance and Investment policies include portfolio diversification to mitigate market risks.
market uncertainty put current
commitments and longer-term The investment capacity is reviewed annually in October and number of bursary
bursary support at risk. awards will fluctuate depending on affordability.
----- End of picture text -----

Related parties

The Latymer Foundation owns a subsidiary company – 1624 Limited – which hires out the school’s sports facilities and commenced trading operations in 2015. The Foundation has prepared Group financial statements consolidating the results of the Foundation and 1624 Limited. 1624 Limited’s results for the year were in line with expectations and are detailed in note 27 of the financial statements.

Going Concern

The Trustees have conducted a thorough assessment of going concern prior to completion of their annual accounts. Following a review of budgets and forecasts, future cashflow projections and reserves, the Trustees consider that there are no material uncertainties

about The Latymer Foundation’s ability to continue as a going concern. The current relatively high inflationary environment has been used as a starting point for our long term financial modelling, and whilst we may need to implement measures to manage these increases through savings programmes and income generation, these fluctuations can be successfully managed. In future years, the key risk over and above inflation to the Foundation is any changes imposed on the sector through government intervention. This could include the loss of business rates relief and a levy on School fees, for example. These risks are included in our financial planning that helps Trustees to identify mitigations to manage these risks. Trustees are assured that these risks, whilst challenging to resolve, will not compromise the Foundation’s ability to operate as a going concern.

22

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

Statement of Governors’ Responsibilities

The Governors are responsible for preparing the Governors’ report and the financial statements in accordance with applicable law and regulations.

Charity law requires the Governors to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under charity law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing these financial statements, the Governors are required to:

The Governors are responsible for keeping adequate accounting records that are sufficient to show and explain the charity’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Financial statements are published on the charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the charity’s website is the responsibility of the Governors. The Governors’ responsibility also extends to the ongoing integrity of the financial statements contained therein.

The Audit and Risk Committee of the Governors meets three times per year, and has a scrutiny and monitoring role relating to the Foundation’s external audit, internal management and controls, certain policies and compliance, and mitigation of risk.

23

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

In particular, the Audit and Risk Committee will:

Review and report from time to time on:

The Governors have adopted the provisions of the Charities Statement of Recommended Practice (SORP/FRS102) updated in 2020 in preparing the annual report and financial statements of the Charity.

The Governors have discharged these responsibilities to the best of their ability and knowledge in preparing the accounts which follow on pages 28–55.

Signed on behalf of the Board of Governors Kieran Murphy – Chair

31 January 2024

Review and report from time to time to the Governors on the performance of the external auditors; make recommendations to the Governors from time to time on the reappointment of the external auditors or appointment of new external auditors; and approve the remuneration of the external auditors.

24

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

Independent Auditor’s Opinion

TO TRUSTEES OF LATYMER FOUNDATION AT HAMMERSMITH

Opinion

We have audited the financial statements of Latymer Foundation at Hammersmith (‘the Charity’) and its subsidiary (‘the Group’) for the year ended 31 August 2023 which comprise the Consolidated Statement of Financial Activities, Consolidated and Charity Balance Sheets, Consolidated Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s or the group’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

25

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

This description forms part of our auditor’s report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 4, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and noncompliance with laws and regulations are set out below.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of noncompliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.

We obtained an understanding of the legal and regulatory frameworks within which the charitable company and group operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Charities Act 2011, taxation legislation, together with the Charities SORP (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company’s and the group’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company and the group for fraud. The laws and regulations we considered in this context for the UK operations were The Education (Independent School Standards) Regulations 2014, Data Protection Regulation (GDPR), Health and safety legislation and employment legislation.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing of recognition of donations income and other ancillary income, and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management and the Finance and Investment Committee about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing any regulatory correspondence with the Charity Commission, Independent Schools Inspectorate, Ofsted and reading minutes of meetings of those charged with governance.

26

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

Tina Allison

Senior Statutory Auditor

For and on behalf of Crowe U.K. LLP Statutory Auditor London

13 March 2024

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

27

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

LATYMER FOUNDATION AT HAMMERSMITH CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 AUGUST 2023

Unrestricted Restricted Expendable Permanent 2023 2022
funds funds endowment endowment Total Total
Note funds fund funds funds
£’000 £’000 £’000 £’000 £’000 £’000
INCOME AND ENDOWMENTS FROM:
Charitable activities
Net school fees receivable 2 27,318 - - - 27,318 26,125
Other income 2 2,424 3 - - 2,427 2,010
Other trading activities 3 947 - - - 947 586
Gain on disposal of fxed assets - - - - - 22
Donations and legacies 4 30 2,902 900 - 3,832 7,434
Investments 5 994 280 - 268 1,542 1,332
Total income 31,713 3,185 900 268 36,066 37,509
EXPENDITURE ON:
Charitable activities 6 30,169 2,843 - 157 33,169 29,851
Raising funds 6 904 79 - 57 1,040 982
Total expenditure 31,073 2,922 - 214 34,209 30,833
Net loss on investments 102 (493) (989) (387) (1,767) (7,484)
Transfers between funds 1,594 (544) (497) (553) - -
Net income / (expenditure) 2,336 (774) (586) (886) 90 (808)
Pension scheme actuarial
(loss) / gain
9 - - - - - (5)
Net movement in funds
for the year
2,336 (774) (586) (886) 90 (813)
Fund balances brought forward
at 1 September
49,862 15,838 29,434 18,668 113,802 114,615
Fund balances carried forward
at 31 August
52,198 15,064 28,848 17,782 113,892 113,802

All amounts relate to continuing operations, and all gains and losses recognised in the year are included above.

The notes on pages 32 to 55 form part of these accounts

28

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

CONSOLIDATED AND CHARITY BALANCE SHEETS

AT 31 AUGUST 2023
Group
Group
Charity
Charity
Charity number: 312714 Note 2023
2022
2023
2022
£’000
£’000
£’000
£’000
LONG TERM ASSETS
Tangible assets 11 46,758
46,041
46,758
46,041
Investments 12 71,651
75,680
71,651
75,680
Lease premium 13 2,090
-
2,090
-
120,499
121,721
120,499
121,721
CURRENT ASSETS
Debtors 14 1,395
752
1,453
814
Cash at bank and in hand 15 1,026
2,127
958
2,060
2,421
2,879
2,411
2,874
Creditors: amounts falling due within one year 16 (5,514)
(6,963)
(5,504)
(6,958)
NET CURRENT LIABILITIES (3,093)
(4,084)
(3,093)
(4,084)
Total assets less current liabilities 117,406
117,637
117,406
117,637
Creditors: amounts falling due after more than one year 17 (3,514)
(3,835)
(3,514)
(3,835)
Defned beneft pension liability 9 -
-
-
-
Total assets less total liabilities 113,892
113,802
113,892
113,802
FUNDS
Endowment funds:
Permanent endowment fund 24 17,782
18,668
17,782
18,668
Expendable endowment fund 25 28,848
29,434
28,848
29,434
46,630
48,102
46,630
48,102
Restricted income funds 26 15,064
15,838
15,064
15,838
Unrestricted income funds: 27 52,198
49,862
52,198
49,862
Net accumulated surplus
Pension reserve 27 -
-
-
-
52,198
49,862
52,198
49,862
Total Funds 28 113,892
113,802
113,892
113,802

Approved by the Governors and authorised for issue on 31 January 2024 and signed on their behalf by

Kieran Murphy (Chair) The notes on pages 32 to 55 form part of these accounts

Alex Plavsic (Chair)

29

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 AUGUST 2023

Note 2023
2023
2022 2022
£’000
£’000
£’000 £’000
CASH FLOWS FROM OPERATING ACTIVITIES
Net cash provided by operating activities (i) 635 3,244
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of tangible fxed assets (1,651) (806)
Proceeds from sale of fxed assets - 22
Purchase of investments 12 (21,664) (21,103)
Proceeds from the sale of investments 12 23,926 15,028
Investment income and bank interest 1,542 1,332
Payment for lease premium 13 (2,109) -
Net cash provided by / (used in) investing activities 44 (5,527)
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment of borrowings (2,680) (814)
Receipt of endowments 900 3,622
Net cash (used in) / provided by fnancing activities (1,780) 2,808
Change in cash and cash equivalents in the reporting period: (1,101) 525
Cash and cash equivalents at the beginning of period 2,127 1,602
Cash and cash equivalents at the end of the reporting period (ii) 1,026 2,127

The notes on pages 32 to 55 form part of these accounts

30

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

CONSOLIDATED CASH FLOW STATEMENT (continued)

FOR THE YEAR ENDED 31 AUGUST 2023

(i) RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES

Note 2023
2023
2022 2022
£’000
£’000
£’000 £’000
Net (expenditure)/ income for the reporting period
(as per the Statement of Financial Activities)
90 (808)
Investment income 5 (1,542) (1,332)
Endowment donations (900) (3,622)
Defned beneft pension scheme adjustments - (5)
Depreciation charge 11 1,192 1,226
Lease premium expense 13 19 -
(Proft) on sale of assets - (22)
(Increase) in debtors (643) (164)
Increase in creditors excluding bank loan 652 487
Losses on investment 1,767 7,484
545 4,052
Net cash infow from operating activities 635 3,244
(ii) ANALYSIS OF CHANGES IN NET DEBT
Cash 15 1 Sep 2022
£’000
2,127
Cash fows
£’000
(1,101)
31 Aug 2023
£’000
1,026
Bank loans falling due within one year 16 (2,680) 2,133 (547)
Bank loans falling due after more than one year 17 (3,829) 547 (3,282)
Total cash and cash equivalents (4,382) 1,579 (2,803)

The notes on pages 32 to 55 form part of these accounts

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

31

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023

1 ACCOUNTING POLICIES

The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) issued in October 2019 and effective 1January 2020.

The functional currency of the School is considered to be GBP because that is the currency of the primary economic environment in which the School operates.

The accounts are drawn up under the historical cost convention, as modified by the revaluation of investments.

The Trustees conducted a thorough assessment of going concern prior to completion of their annual accounts. Following a review of budgets and forecasts, future cashflow projections and reserves, the Trustees consider that there are no material uncertainties about Latymer Foundation’s ability to continue as a going concern.

The School is a public benefit entity registered as a charity in England and Wales. It was registered as a charity on 12 November 1963 (charity number: 312714).

In the application of the accounting policies, Governors are required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. These include legacy recognition, the liability of the defined benefit pension scheme and the property revaluation. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period to which they relate. In the view of the Governors, no assumptions concerning the future or estimation uncertainty affecting assets or liabilities at the balance sheet date are likely to result in a material adjustment to the carrying amounts in the next financial year.

The principal accounting policies are:

Fund accounting

The Permanent Endowment Fund is represented by part of the School’s freehold property held at 31 August 1996, and the investment proceeds of former investment properties.

Resources received for specific purposes, where the Governors are given power to retain them or expend them, are disclosed in an appropriate Expendable Endowment Fund.

Resources received for specific purposes where the Governors do not have the power to choose how to expend them are disclosed as Restricted Funds.

Other resources are shown as Unrestricted Funds to be applied at the discretion of the Governors. A proportion of the unrestricted accumulated surplus income is held in a designated Buildings and Bursary Fund, to assist in financing future expenditure on tangible fixed assets and bursaries over the short to medium term.

Further details of each fund are disclosed in note 22.

Accounting for income

School fees and related income are treated as income for the year to which they relate. Fees receivable are stated after deducting allowances, scholarships and other remissions granted by the School from its unrestricted funds, but include contributions received from endowment funds for scholarships, bursaries and other grants.

Cash donations, gifts, legacies and other income are recognised in the accounts as and when entitlement arises, the amount can be reliably quantified and the economic benefit to the School is considered probable where material.

Investment income is recognised in the accounting year to which it relates.

Expenditure and Cost Accounting

All revenue expenditure is charged in the accounting year to which it relates. Expenditure is accrued as soon as a liability is considered probable. Expenditure is allocated to expense headings either on a direct cost basis, or apportioned on a consistent basis. The irrecoverable element of VAT is included with the item of expense to which it relates. Governance costs comprise external audit fees.

Investments

Investment properties are included in the balance sheet at open market value subject to existing leases.

Quoted and other investments are included in the balance sheet at market value. Unrealised gains and losses arising on the revaluation of investments are credited or charged to the Statement of Financial Activities.

Consolidation

The charity has a 100% owned subsidiary, 1624 Limited, a trading company established primarily for the sports centre. Group accounts have been prepared, consolidating the results of this subsidiary on a line-by-line basis. Balances and transactions between the two entities are eliminated on consolidation. The unconsolidated results of the charity alone comprise total income of £36,058,000 (2022: £37,502,000) and net movement in funds for the year of £90,000 (2022: £(813,000)).

Tangible fixed assets

School buildings and other educational properties are stated at existing use value with vacant possession. The School has elected, in accordance with Section 35.10(d) of FRS 102, to use the carrying value on 1 September 2014, the date of transition to FRS 102, of the School’s freehold interests in land and buildings previously carried at a valuation, as their deemed cost. This valuation was at 31 August 2013 on the basis of Market Value for Existing Use. Depreciation on this freehold property (excluding land) is provided at 2% per year on a straight-line balance basis. This method of depreciation estimation was effective 1 September 2020 to better reflect the reduction in the value of a property asset; prior to this date the estimate was 4% on a reducing line basis.

32

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

Depreciation is provided to write off cost, less estimated residual values, over their expected useful lives from when first brought into use. Depreciation is calculated at:

----- Start of picture text -----
Motor vehicles 25% per annum on cost
Equipment excluding Computer 25% per annum on cost
Computer and older equipment 33% per annum on cost
Furniture and fittings 20% per annum on cost
Building Improvements 5-10% per annum on cost
----- End of picture text -----

All tangible fixed assets costing more than £2,500 are capitalised and included at cost, including any incidental expenses of acquisition and irrecoverable VAT.

Chiswick sports grounds

The School acquired a 38-year lease of sports grounds and buildings thereon in April 2023, referred to as the Chiswick Sports Grounds. The purchase cost of the lease plus initial direct costs incurred are recorded as a lease premium to be charged over the period of the lease.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Creditors

Creditors and provisions are recognised where the School has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Parents’ deposits

Contributions to the School’s defined benefit scheme are charged to the statement of financial activities so as to spread the cost of pensions over employees’ expected working lives with the School. Variations to pension costs caused by differences between the assumptions used and actual experience are spread over the average remaining working lives of the current employees at each actuarial valuation date.

Termination and redundancy benefits

Termination and redundancy costs are accounted for in the year in which the individual is made aware of the termination or redundancy.

Operating leases

Costs incurred under non-cancellable operating leases for machinery and equipment and for head-lease expenditure on property leases are charged on a straight-line basis over the lease terms, even if the payments are not made on such a basis.

Financial instruments

Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost with the exception of investments which are held at fair value. Financial assets held at amortised cost comprise cash at bank and in hand, together with accrued income, trade and other debtors. Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital. Financial liabilities held at amortised cost comprise bank loans, trade creditors, other creditors and accruals. At the balance sheet date, the School held investments at fair value through income and expenditure of £71,651,000 (2022: £75,680,000).

Total return accounting

The trustees resolved to adopt the total return approach to investments held in the permanent endowment fund with an effective date of 1 August 2020. By adopting this approach, there is no requirement for the investment portfolio to generate a set level of income and this allows greater investment flexibility, which in turn may also increase overall returns.

The School receives a deposit from parents upon acceptance of a place for their child. Up until 2017 the School refunded 50% by deduction from the first term’s bill, and the remaining 50% after the pupil leaves. For pupils joining from 2017, 100% of the deposit is retained until after the pupil leaves. As the school does not have an unconditional right to retain the individual deposits for at least 12 months after the balance sheet date, in line with the requirements in FRS102 the balance of the deposits held at 31 August 2023 has been included within current liabilities.

Pension costs

Contributions to the Teachers’ Pension Scheme are charged to the statement of financial activities in the year in which they become payable. The Teachers’ Pension Scheme is an unfunded multi-employer defined benefits pension scheme governed by The Teachers’ Pensions Regulations 2010 (as amended) and The Teachers’ Pension Scheme Regulations 2014 (as amended) where it is not possible to identify the School’s share of the assets and liabilities. See note 9 for more information on the scheme.

Contributions to the School’s group stakeholder pension scheme are charged to the statement of financial activities in the year in which they become payable.

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

33

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

2 INCOME FROM CHARITABLE ACTIVITIES

2 INCOME FROM CHARITABLE ACTIVITIES
2023
£’000
School fees receivable
Gross School fees
32,358
Less bursaries and scholarships
(5,040)
2022
£’000
30,586
(4,461)
27,318 26,125
Other income
Registration fees
193
Catering receipts
923
Grant income
56
Recharged school trips
1,024
Other
231
193
820
-
745
252
2,427 2,010
29,745 28,135

Income from charitable activities for the charity is the same as for the group and is unrestricted.

3 OTHER TRADING ACTIVITIES

2023
£’000
1624 Limited income
470
Chiswick leases
236
Cafeteria income
143
Other
98
2022
£’000
424
-
114
48
947 586

Other trading activities income for the charity total £939,000 (2022: £580,000).

4 DONATIONS AND LEGACIES

4 DONATIONS AND LEGACIES
2023
£’000
To fund bursaries
3,402
For other purposes
430
2022
£’000
7,258
176
3,832 7,434

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

34

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

5 INVESTMENT INCOME

5 INVESTMENT INCOME
2023 2022
Unrestricted funds £’000 £’000
Securities 251 192
Rent receivable from investment properties 40 30
Cash 30 1
321 223
From expendable endowment funds:
Securities 673 591
Total Unrestricted 994 814
Restricted funds
Securities 280 252
Permanent Endowment funds
Securities 268 266
1,542 1,332

Income from endowment investments is allocated to unrestricted income.

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

35

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

6 ANALYSIS OF EXPENDITURE

6 ANALYSIS OF EXPENDITURE
Group Staf costs Depreciation Other Total Total
& 2023 2022
Amortisation
Charitable expenditure £’000 £’000 £’000 £’000 £’000
Teaching 14,430 - 40 14,470 13,628
Premises 538 1,089 3,362 4,989 4,330
Other Educational costs 4,698 122 3,092 7,912 7,293
Establishment costs 465 - 2,539 3,004 2,032
Catering - - 1,707 1,707 1,593
Recharged school trips - - 997 997 715
Other - - 90 90 260
Total charitable expenditure 20,131 1,211 11,827 33,169 29,851
Expenditure on raising funds
Development costs 671 - 32 703 638
Investment management fees - - 337 337 344
Total expenditure on raising funds 671 - 369 1,040 982
Total expenditure 20,802 1,211 12,196 34,209 30,833

Governance costs of £36,000 are included within Establishment costs and comprise audit fees (see note 10).

Expenditure for the Charity alone is lower by £8,000 (2022: £6,000) in relation to Establishment costs; the difference includes audit fees for 1624 Limited. Governance costs for the charity alone are £33,000.

7 STAFF COSTS

Salaries and wages
Social security costs
Pension costs (Note 9)
Staf health insurance
Aggregate employee benefts of key management personnel
2023
£’000
2022
£’000
15,644
14,734
1,629
1,593
3,354
2,960
175
97
20,802
19,384
506
494

36

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

7 STAFF COSTS (continued)

Pension costs are the contributions made by the Foundation to the following pension schemes:

2023
Number
Number of higher paid employees in bands of:
2022
Number
£60,001 – £70,000
58
43
£70,001 – £80,000
27
26
£80,001 – £90,000
12
6
£90,001 – £100,000
4
5
£100,001 – £110,000
3
3
£110,001 – £120,000
2
1
£140,001 – £150,000
-
1
£170,001 – £180,000
1
-
£250,001 – £260,000
1
-
£260,001 – £270,000
-
1

76 (2022: 76) of the higher paid employees are in the Teachers’ Pension Scheme (a defined benefit scheme). The total value of these contributions for the year was £1,725,000 (2022: £1,311,000).

Termination and redundancy costs are accounted for in the year in which the compensation agreement is signed. Termination costs of £52,307 (2022: £30,000) were incurred in the year and £0 was outstanding at the year-end date (2022: £30,000).

The average number of employees during the year was:

2023 2022
Number Number
Teaching staf 163 158
Peripatetic music staf 37 36
Administrative and support staf 171 168
371 362

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

37

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

8 RELATED PARTY TRANSACTIONS

No governor received remuneration. One governor was reimbursed for expenses relating to travel and a talk to Governors totalling £365 (2022: £740).

The School received donations totalling £6,408 (2022: £149,623) in the year from 8 (2022: 9) governors.

In accordance with paragraph 27 of its Governance Scheme dated 3 August 1998 the School maintains insurance to indemnify Board members. Premiums paid during the year amounted to £6,134 (2022: £2,611).

Transactions with parents who are Governors are completed on an arm’s length basis.

The Governor Charles Wijeratna was also a director of the subsidiary company 1624 Limited.

9 PENSION COSTS

Teachers’ Pension Scheme

The School participates in the Teachers’ Pension Scheme (“the TPS”) for its teaching staff. The pension charge for the year includes contributions payable to the TPS of £2,228,321 (2022: £2,159,185) and at the year-end £196,120 (2022: £180,896) was accrued in respect of contributions to this scheme.

The TPS is an unfunded multi-employer defined benefits pension scheme governed by The Teachers’ Pensions Regulations 2010 (as amended) and The Teachers’ Pension Scheme Regulations 2014 (as amended). Members contribute on a “pay as you go” basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.

The employer contribution rate is set by the Secretary of State following scheme valuations undertaken by the Government Actuary’s Department. The most recent actuarial valuation of the TPS was prepared as at 31 March 2020 and the Valuation Report, which was published in October 2023.

Following the McCloud judgement, the remedy proposed that when benefits become payable, eligible members can select to receive them from either the reformed or legacy schemes for the period 1 April 2015 to March 2022. The actuaries have assumed that members are likely to choose the option that provides them with the greater benefits, and preparing the 2020 valuation have valued the ‘greater value’ benefits for groups of relevant members.

The Latymer Foundation Group Stakeholder Pension Scheme

The School operates a Group Stakeholder pension scheme for support staff. Employees contribute a minimum 5% of their salary, and the School 11%.

The total cost of the contributions to this scheme made by the charity for these employees was £717,520 (2022: £481,992).

Under the Government’s auto-enrolment legislation the School’s staging date was February 2014. Since that date all support staff choosing not to join the Latymer Foundation Group Stakeholder Pension Scheme have been auto-enrolled into the Government’s NEST scheme. The cost of contributions to this scheme was £4,679 (2022: £4,889).

The Latymer Upper School Pension and Life Assurance Scheme

The Latymer Upper School Pension and Life Assurance Scheme is a defined benefit scheme established for former support staff. This scheme was closed to new members in 1994, and closed to future accruals in 2009.

A full actuarial valuation of the defined benefit scheme was carried out at 1 November 2019 and updated to 31 August 2023 by a qualified independent actuary. The major assumptions at 31 August 2023 used by the actuary were:

2023 2022
Rate of increase in pensions in payment 5.0% 5.0%
Rate of revaluation in deferment (CPI) 2.7% 2.6%
Discount rate 5.3% 1.7%
Infation assumption 3.3% 3.4%

Mortality follows the standard table known as PCXA00 with long cohort mortality improvements.

The valuation confirmed that the employer contribution rate for the TPS would increase from 23.6% to 28.6% from 1 April 2024. Employers are also required to pay a scheme administration levy of 0.08% giving a total employer contribution rate of 28.68%.

38

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

9 PENSION COSTS (continued)

Assuming retirement at age 65, the life expectancy in years is as follows:

2023 2022
For a male aged 65 now 21.3 21.8
At 65 for a male member aged 45 now 22.2 22.8
For a female aged 65 now 23.7 24.2
At 65 for a female member aged 45 now 24.8 25.3

The overall expected return on assets has been derived by considering the long expected rate of return for each asset class and taking the average of these rates weighted by the proportion invested in each asset class at the year end.

£ £
Actual return on plan assets 27,627 (186,235)

The School expects to contribute £0 to its defined benefit pension plan in the year to 31 August 2024

2023 2022
£’000 £’000
Reconciliation of present value of plan liabilities
At 1 September 1,359 1,952
Interest on obligation 56 33
Actuarial (gain) (183) (577)
Benefts paid (52) (49)
At 31 August 1,180 1,359
Composition of plan liabilities
Schemes wholly or partly funded 1,180 1,359
2023 2022
Reconciliation of fair value of plan assets £’000 £’000
At 1 September 1,744 1,974
Expected return on assets 72 33
Actuarial (loss) / gain (44) (219)
Employer contributions - 5
Benefts paid (52) (49)
At 31 August 1,720 1,744

39

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

9 PENSIONS COSTS (continued)

2023 2022
Reconciliation to Balance Sheet £’000 £’000
Fair value of plan assets 1,720 1,744
Present value of scheme obligations (1,180) (1,359)
Net unrecognised gain 540 385

Composition of plan assets

2023
2023
2022 2022
£’000
Proportion
£’000 Proportion
Equities 1,141
66.4%
1,209 69.3%
Absolute Return 255
14.8%
338 19.4%
Bonds 298
17.3%
115 6.6%
Cash 26
1.5%
82 4.7%
1,720 1,744

Amounts recognised in the SOFA

2023 2022
£’000 £’000
Interest on obligation 56 33
Expected return on assets (72) (33)
Net fnance charge (16) -
Total operating charge (16) -

Analysis of amount recognised in the SOFA

2023 2022
£’000 £’000
Actual return less expected return on pension scheme asset (39) (229)
Changes in assumptions underlying the present value of the scheme liabilities 177 586
Surplus not recognised (138) (362)
Actuarial (loss) / gain recognised in SOFA - (5)
Cumulative amount of losses recognised in SOFA (487) (487)

40

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

9 PENSIONS COSTS (continued)

Five year history

2023 2022 2021 2020 2019
£’000 £’000 £’000 £’000 £’000
Present value of plan liabilities (1,180) (1,359) (1,952) (1,995) (1,954)
Fair value of plan assets 1,720 1,744 1,974 1,644 1,555
Surplus / (Defcit) 540 385 22 (351) (399)
Experience adjustments on plan liabilities (21) (11) 8 (13) (110)
Experience adjustments on plan assets (45) (219) 321 85 42
Experience gains and losses on Scheme liabilities 204 587 19 (42) (248)

There are historic insured pension policies however there is no net impact on the balance sheet or pension expense as a result of their exclusion.

10 AUDITOR’S REMUNERATION

2023 2022
£’000 £’000
Fees payable to the auditor:
For the audit of the annual accounts 36 30
For consultancy advice 23 -
For tax advice 24 9

11 TANGIBLE FIXED ASSETS FOR USE BY THE CHARITY

Freehold Motor Computer Equipment Assets Total
land and vehicles equipment furniture under
buildings and fttings construction
Group and Charity £’000 £’000 £’000 £’000 £’000 £’000
Cost / valuation
At 1 September 2022 55,975 218 1,316 3,120 76 60,705
Additions 745 52 14 287 811 1,909
Transfer 48 - - 28 (76) -
Disposals - (2) (166) (169) (337)
At 31 August 2023 56,768 268 1,164 3,266 811 62,277
Depreciation
At 1 September 2022 10,730 218 1,255 2,461 - 14,664
Charge for year 916 1 28 247 - 1,192
Disposals - (2) (166) (169) (337)
At 31 August 2023 11,646 217 1,117 2,539 - 15,519
Net book value
At 31 August 2023 45,122 51 47 727 811 46,758
At 31 August 2022 45,245 - 61 659 76 46,041

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

41

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

12 INVESTMENTS

UNRESTRICTED FUNDS
Building and Bursary Fund
Quoted investments
Cash
Reserve Fund
Quoted investments
Cash
Market value
2023
£’000
Market value
2022
£’000
11,973
10,295
144
2,263
12,117
12,558
2,770
4,222
0
1
2,770
4,223
Total Unrestricted Funds 14,887
16,781
PERMANENT ENDOWMENT FUNDS
Quoted investments
Cash
12,480
12,394
(165)
353
Total Permanent Endowment Funds 12,315
12,747
EXPENDABLE ENDOWMENT FUNDS
Music & Drama
Quoted investments
Cash
Bursary Endowment Fund
Quoted investments
Cash
Prize Fund
Quoted investments
Cash
Teachers’ Bequest
Quoted investments
Cash
958
998
16
21
974
1,019
30,539
27,298
(3)
2,886
30,536
30,184
156
159
(1)
16
155
175
98
102
2
2
100
104

42

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

12 INVESTMENTS (continued)

EXPENDABLE ENDOWMENT FUNDS(continued)
Recital Hall Maintenance
Quoted investments
Cash
Stein Fund
Quoted investments
Cash
Market value
2023
£’000
Market value
2022
£’000
159
166
3
3
162
169
95
99
2
2
97
101
Total Expendable Endowment Funds 32,024
31,752
RESTRICTED FUNDS
Bursaries Appeal
Quoted investments
Cash
Current Bursaries
Quoted investments
Cash
3,158
3,201
1
29
3,159
3,230
9,251
9,931
15
9
9,266
9,940
Total Restricted Funds 12,425
13,170
Sub-total
Investment properties (freehold, in UK)
71,651
74,450
-
1,230
Total fxed assets investments 71,651
75,680
Fixed assets investments
Market value at 1 September 2022
Additions at cost
Disposals at market value
Net investment gains / (losses) in the year
Total
£’000
75,680
21,664
(23,926)
(1,767)
Market value at 31 August 2023 71,651

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

43

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

12 INVESTMENTS (continued)

12 INVESTMENTS(continued)
Market
value
Percent of
portfolio
The portfolio consists of the following: £’000 (%)
Overseas equities 23,825 33.3%
UK equities 20,827 29.1%
UK fxed income 12,932 18.0%
Alternative investments 10,434 14.6%
Sterling liquidity 3,619 5.0%
Cash 14 0%
71,651 100

The investment property was sold in May 2023.

Subsidiary undertaking

The School owns all the issued share capital of 1624 Limited, which is incorporated in Great Britain, registered in England and Wales as company number 09474028 and has a reporting date of 31 August. This company was established as a trading company primarily for the new sports centre and began trading in December 2015. The results have been consolidated in the group figures. In the year ended 31 August 2023 1624 Limited had turnover of £469,521 (2022: £424,460), net profit of £38,634 (2022: £36,123) which will be gift-aided to the School, and net assets of £1 (2022: £1).

13 LEASE PREMIUM

----- Start of picture text -----
Chiswick
Sports Ground
2023
£’000
Cost
Additions 2,109
At 31 August 2023 2,109
Accumulated amortisation
Charge for the year 19
At 31 August 2023 19
Carrying amount
At 31 August 2023 2,090
----- End of picture text -----

14 DEBTORS

14 DEBTORS
Group
Group
Charity
Charity
2023
2022
2023
2022
£’000
£’000
£’000
£’000
Outstanding fees 35
46
35
46
Other debtors 273
172
255
119
Prepayments 534
343
534
343
Accrued income 553
191
553
191
Amounts due from subsidiary company -
-
76
115
1,395
752
1,453
814

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

44

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

15 CASH AT BANK AND IN HAND

15 CASH AT BANK AND IN HAND
Group
Group
Charity
Charity
2023
2022
2023
2022
£’000
£’000
£’000
£’000
School bank accounts and cash balances 1,026
2,127
958
2,060

16 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loan
Trade creditors
Fees received in advance of term (see note 18)
Deferred Income
Taxation and social security
Other creditors and accruals
Group
2023
£’000
Group
2022
£’000
547
2,680
1,209
876
553
609
41
3
481
425
2,683
2,370
Charity
2023
£’000
Charity
2022
£’000
547
2,680
1,209
876
553
609
40
3
481
425
2,674
2,365
5,514
6,963
5,504
6,958

17 CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Bank loans
Fees received in advance of term (see note 18)
Group
2023
£’000
Group
2022
£’000
3,282
3,829
232
6
Charity
2023
£’000
Charity
2022
£’000
3,282
3,829
232
6
3,514
3,835
3,514
3,835

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

45

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

17 CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR (continued)

Maturity of debt:

In one year or less, or on demand
In more than one year but not more than two years
In more than two years but not more than fve years
More than fve years
Loans and
Overdrafts
2023
£’000
Loans and
Overdrafts
2022
£’000
547
2,680
547
547
1,641
1,641
1,094
1,641
3,829
6,509

18 FEES RECEIVED IN ADVANCE OF TERM

2023
£’000
2022
£’000
Fees in advance brought forward 615 506
Released in year (609) (500)
Deferred in year 779 609
Fees in advance carried forward 785 615

19 COMMITMENTS UNDER OPERATING LEASES – LESSEE

As at 31 August 2023 the total future minimum commitment under non-cancellable operating leases for machinery and equipment is £22,000 (2022: £40,000). The total for property leases acquired in April 2023 is £16,787,000 (2022: £0).

Property
Leases
Machinery &
equipment
Total
Total
2023
2023
2023
2022
The total future minimum commitment arising: £’000
£’000
£’000
£’000
In less than one year 17
779
796
25
In one to fve years 5
3,114
3,119
15
In more than fve years -
12,894
12,894
-
22
16,787
16,809
40

The amount expensed in the year was £28,000 for machinery and equipment (2022: £34,000) and £280,000 for property leases (2022: £0).

20 CAPITAL COMMITMENTS

The School had the following commitment for future capital expenditure not provided for in the financial statements:

2023 2022
£’000 £’000
Equipment 148 -

46

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

21 OPERATING LEASES – LESSOR

The School is the lessor for the following leasehold property leases at Chiswick Sports Ground:

2023 2022
£’000 £’000
Payable within one year 651 -
Payable in the second to ffth year inclusive 2,457 -
Payable after fve years 7,311 -
10,419 -

The rental amount received in the year was £236,000 (2022: £0).

22 FUNDS OF THE SCHOOL

The School’s funds are analysed under the following headings:

a) Endowed Funds

Permanent Endowment

The Permanent Endowment Fund is represented by a proportion of the School’s freehold property held at 31 August 1996 and investments.

Expendable Endowment

The Expendable Endowment Fund consists of numerous individual gifts and legacies given to the School over many years for specific purposes with the request that capital be preserved. The specific funds include:

----- Start of picture text -----
Bursary endowment fund to fund bursaries
Music and Drama to fund music and drama scholarships
Prize fund to finance merit awards based on examination results
Teachers’ Bequest to finance teachers’ research
Stein Bursaries fund to fund music lessons for bursary pupils
Recital Hall maintenance to fund the decoration and maintenance of the Recital Hall
----- End of picture text -----

b) Restricted Funds

Restricted Funds are used in accordance with specific restrictions imposed by the donor or trust deed. Specific funds include:

----- Start of picture text -----
Bursaries appeal to fund bursaries through annual giving
Other donations for bursaries to fund bursaries
Other donations to fund various specific purposes
----- End of picture text -----

c) Unrestricted Funds

Unrestricted funds represent accumulated income from the School’s activities and other sources that are available for the general purposes of the School. A proportion of the unrestricted accumulated surplus income is held in a designated Buildings and Bursary Fund, to assist in financing future expenditure on tangible fixed assets and bursaries over an expected period of five years.

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

47

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

23 ANALYSIS OF GROUP NET ASSETS OF THE FOUNDATION’S FUNDS

Fixed Investments Investments Lease Cash Other net Long term Fund
assets premium current liabilities balances
assets
At 31 August 2023 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Permanent endowment fund (note 24) 5,467 12,315 - - - - 17,782
Expendable endowment funds (note 25) - 32,024 - - (3,176) - 28,848
Restricted funds (note 26) - 12,425 - - 2,639 - 15,064
Designated funds (note 27) - 12,117 - - 607 - 12,724
Unrestricted funds (note 27) 41,291 2,770 2,090 1,026 (4,189) (3,514) 39,474
Pension reserve (note 9 & 27) - - - - - - -
At 31 August 2023 46,758 71,651 2,090 1,026 (4,119) (3,514) 113,892
Fixed Investments Lease Cash Other net Long term Fund
assets premium current liabilities balances
assets
At 31 August 2022 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Permanent endowment fund (note 24) 5,624 12,747 - - 297 - 18,668
Expendable endowment funds (note 25) - 31,752 - - (2,318) - 29,434
Restricted funds (note 26) - 13,170 - - 2,668 - 15,838
Designated funds (note 27) - 12,558 - - 368 - 12,926
Unrestricted funds (note 27) 40,417 5,453 - 2,127 (7,226) (3,835) 36,936
Pension reserve (note 9 & 27) - - - - - - -
At 31 August 2022 46,041 75,680 - 2,127 (6,211) (3,835) 113,802

24 PERMANENT ENDOWMENT FUND

By way of a resolution, made in accordance with the Charities (Total Return) Regulations 2013, the Trustees adopted a total return approach to the investment component within the Permanent Endowment Fund on 1 August 2020. On adoption of the total return approach, the fund was analysed between the trust for investment, being the value realised from the sale of the endowed property in 2007 and the unapplied total return, being the balance of the fund. In agreeing the initial unapplied total return value, Trustees took the value of the investments at 31 March 2020.

On adoption of As at 31
As at 31
total return August 2023
August 2022
£’000 £’000
£’000
Value of Trust for Investment at 2007 5,521 5,521
5,521
Total RPI added annually since start date 2,589 4,233
3,452
Value of Preserved Endowment 8,110 9,754
8,973
Value of Permanent Endowment 10,633 12,315
12,747
Value of Unapplied total return 2,523 2,561
3,774

The Trustees agreed a policy for managing the unapplied total return, and this was effective from 1 September 2020. In line with this policy, a transfer of £781k was made to the preserved endowment to ensure its value is maintained in real terms. The level of income paid to the Foundation from the unapplied total return to support its charitable objectives in the year was £256k and this income is recorded in the Statement of Financial Activities.

48

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

24 PERMANENT ENDOWMENT FUND (continued)

Preserved Unapplied Total
Endowment Total Endowment
Fund Return
£’000 £’000 £’000
At 1 September 2022 8,973 3,774 12,747
Movements for the year ended 31 August 2023
Investment return: dividends and interest - 268 268
Investment return: gains and losses - (387) (387)
Less: investment management costs - (57) (57)
Unapplied total return allocated to income in the period - (256) (256)
Transfer to preserved endowment 781 (781) -
As at 31 August 2023 9,754 2,561 12,315
Balance at Income Expenditure Transfer Losses Balance at
1 September 31 August
2022 2023
£’000 £’000 £’000 £’000 £’000 £’000
Freehold land and buildings 5,624 - (157) - - 5,467
Investments 12,747 268 (57) (256) (387) 12,315
Net current assets 297 - - (297) - -
To 31 August 18,668 268 (214) (553) (387) 17,782
Balance at Income Expenditure Transfer Losses Balance at
1 September 31 August
2021 2022
£’000 £’000 £’000 £’000 £’000 £’000
Freehold land and buildings 5,780 - (156) - - 5,624
Investments 14,282 266 (63) (267) (1,471) 12,747
Net current assets 233 - - 64 - 297
To 31 August 20,295 266 (219) (203) (1,471) 18,668

49

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

25 EXPENDABLE ENDOWMENT FUNDS

Balance at Income Expenditure Transfer Losses Balance at
1 September 31 August
2022 2023
£’000 £’000 £’000 £’000 £’000 £’000
Bursary Endowment fund 27,973 900 - (492) (929) 27,452
Music and Drama 922 - - 2 (40) 884
Prize fund 164 - - (3) (5) 156
Teachers’ Bequest 105 - - - (4) 101
Stein Bursaries fund 101 - - 1 (4) 98
Recital Hall Maintenance 169 - - (5) (7) 157
To 31 August 29,434 900 - (497) (989) 28,848

Income from endowment investments is treated as unrestricted income, and related expenditure treated as unrestricted expense. Transfers totalling £497,000 were made to the Unrestricted fund.

Balance at Income Expenditure Transfer Losses Balance at
1 September 31 August
2021 2022
£’000 £’000 £’000 £’000 £’000 £’000
Bursary Endowment fund 27,746 3,622 - (237) (3,158) 27,973
Music and Drama 1,129 - - (16) (191) 922
Prize fund 185 - - (3) (18) 164
Teachers’ Bequest 127 - - (4) (18) 105
Stein Bursaries fund 121 - - - (20) 101
Recital Hall Maintenance 197 - - 4 (32) 169
To 31 August 29,505 3,622 - (256) (3,437) 29,434

50

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

26 RESTRICTED FUNDS

26 RESTRICTED FUNDS
Balance at Income Expenditure Transfer Losses Balance at
1 September 31 August
2022 2023
£’000 £’000 £’000 £’000 £’000 £’000
Bursaries appeal 3,296 510 (651) 10 (102) 3,063
Other donations for bursaries 11,923 2,245 (2,177) - (391) 11,600
Non-bursary donations 619 430 (94) (554) - 401
To 31 August 15,838 3,185 (2,922) (544) (493) 15,064

Non-bursary donations include income and expenditure for specific construction work and buildings, including the Chiswick Sports Ground, and outreach programs. Transfers of £541,000 were made to the Unrestricted fund in respect of capital expenditure funded by donations.

Balance at Income Expenditure Transfer Losses Balance at
1 September 31 August
2021 2022
£’000 £’000 £’000 £’000 £’000 £’000
Bursaries appeal 3,708 575 (634) 18 (371) 3,296
Other donations for bursaries 12,056 3,305 (2,067) (250) (1,121) 11,923
Non-bursary donations 575 175 (131) - - 619
To 31 August 16,339 4,055 (2,832) (232) (1,492) 15,838

Non-bursary donations include income and expenditure for specific construction work and buildings and outreach programs.

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

51

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

27 UNRESTRICTED FUNDS (net accumulated surplus and pension reserve)

Balance at Income Expenditure Transfer Gains/ Balance at
1 September (losses) 31 August
2022 2023
Group £’000 £’000 £’000 £’000 £’000 £’000
General 30,004 31,432 (31,016) 4,812 - 35,232
Legacy fund 1,452 30 - (10) - 1,472
Whitton Sports Ground 1,258 - - (1,608) 350 -
Reserve fund 4,222 - - (1,600) 148 2,770
Total Unrestricted 36,936 31,462 (31,016) 1,594 498 39,474
Buildings & Bursary Designated fund 12,926 251 (57) - (396) 12,724
To 31 August 49,862 31,713 (31,073) 1,594 102 52,198
Balance at Income Expenditure Transfer Gains/ Balance at
1 September (losses) 31 August
2022 2023
Charity £’000 £’000 £’000 £’000 £’000 £’000
General 30,004 31,424 (31,008) 4,812 - 35,232
Legacy fund 1,452 30 - (10) - 1,472
Whitton Sports Ground 1,258 - - (1,608) 350 -
Reserve fund 4,222 - - (1,600) 148 2,770
Total Unrestricted 36,936 31,454 (31,008) 1,594 498 39,474
Buildings & Bursary Designated fund 12,926 251 (57) - (396) 12,724
To 31 August 49,862 31,705 (31,065) 1,594 102 52,198

The designated Buildings and Bursary Fund was established to assist in financing future expenditure on tangible fixed assets and bursaries over an expected period of five years.

Transfers totalling £497,000 in respect of income less expenditure on Endowment funds were made from the Expendable Endowment fund. Transfers of £541,000 were made from the Restricted fund in respect of capital expenditure funded by donations. Unrestricted legacy receipts of £10,000 were transferred to the Bursaries Appeal Fund.

52

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

27 UNRESTRICTED FUNDS (continued)

Balance at Income Expenditure Transfer Gains/ Balance at
1 September (losses) 31 August
2021 2022
Group £’000 £’000 £’000 £’000 £’000 £’000
General 30,931 29,364 (27,782) (2,509) - 30,004
Pension reserve - - - 5 (5) -
Legacy fund 1,447 10 - (5) - 1,452
Whitton Sports Ground 1,218 - - - 40 1,258
Reserve fund 4,814 - - (600) 8 4,222
Total Unrestricted 38,410 29,374 (27,782) (3,109) 43 36,936
Buildings & Bursary Designated fund 10,066 192 - 3,800 (1,132) 12,926
To 31 August 48,476 29,566 (27,782) 691 (1,089) 49,862
Balance at Income Expenditure Transfer Gains/ Balance at
1 September (losses) 31 August
2021 2022
Charity £’000 £’000 £’000 £’000 £’000 £’000
General 30,931 29,359 (27,777) (2,509) - 30,004
Pension reserve - - - 5 (5) -
Legacy fund 1,447 10 - (5) - 1,452
Whitton Sports Ground 1,218 - - - 40 1,258
Reserve fund 4,814 - - (600) 8 4,222
Total Unrestricted 38,410 29,369 (27,777) (3,109) 43 36,936
Buildings & Bursary Designated fund 10,066 192 - 3,800 (1,132) 12,926
To 31 August 48,476 29,561 (27,777) 691 (1,089) 49,862

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

53

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

28 CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2022

FOR THE YEAR ENDED 31 AUGUST 2022

Unrestricted Restricted Expendable Permanent
2022
2021
funds funds endowment endowment
Total
Total
Note funds fund
funds
funds
£’000 £’000 £’000 £’000
£’000
£’000
INCOME AND ENDOWMENTS FROM:
Charitable activities
Net school fees receivable 2 26,125 - - -
26,125
24,615
Other income 2 2,009 1 - -
2,010
1,208
Other trading activities 3 586 - - -
586
267
Gain on disposal of fxed assets 22 - - -
22
71
Donations and legacies 4 10 3,802 3,622 -
7,434
2,071
Investments 5 814 252 - 266
1,332
1,126
Total income 29,566 4,055 3,622 266
37,509
29,358
EXPENDITURE ON:
Charitable activities 6 26,949 2,746 - 156
29,851
27,301
Raising funds 6 833 86 - 63
982
913
Total expenditure 27,782 2,832 - 219
30,833
28,214
Net loss on investments (1,084) (1,492) (3,437) (1,471)
(7,484)
8,663
Transfers between funds 691 (232) (256) (203)
-
-
Net income 1,391 (501) (71) (1,627)
(808)
9,807
Pension scheme actuarial gain 9 (5) - - -
(5)
326
Net movement in funds
for the year
1,386 (501) (71) (1,627)
(813)
10,133
Fund balances brought forward
at 1 September
48,476 16,339 29,505 20,295
114,615
104,482
Fund balances carried forward
at 31 August
49,862 15,838 29,434 18,668
113,802
114,615

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

54

NOTES FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED 31 AUGUST 2023 (continued)

29 SUBSIDIARY

Shares held
Country of Reporting
Name Number Incorporation Date Class No. %
1624 Limited 09474028 England and Wales 31 August 2023 Ordinary
1
100
2023 2022
£ £
Total income 469,521 424,460
Total expenditure (430,887) (388,337)
Proft on ordinary activities before tax 38,634 36,123
Tax on proft on ordinary activities - -
Proft on ordinary activities after tax 38,634 36,123
Gift Aid payment to Foundation (38,634) (36,123)
Retained proft for the fnancial year - -
Total assets 86,181 120,621
Total liabilities (86,180) (120,620)
Total net assets 1 1
Called up share capital 1 1
Retained proft - -
Shareholders’ funds 1 1

L AT YMER FOUNDATION CONSOLIDATED REPORT AND FINANCIAL STATEMENTS 2023

55