OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Charity Registration No. 312703

DAME ALICE OWEN'S FOUNDATION

ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

DAME ALICE OWEN'S FOUNDATION

LEGAL AND ADMINISTRATIVE INFORMATION

Trustee The sole Trustee of the charity is The Master and Keepers or
Wardens and Commonalty of the Mystery or Art of Brewers of the
City of London.
Charity number 312703
Principal address Brewers' Hall
Aldermanbury Square
London
EC2V 7HR
Auditor Myers Clark
Egale 1
80 St Albans Road
Watford
Hertfordshire
WD17 1DL
Bankers Lloyds Bank plc
Solicitors Hempsons Solicitors
Farrer & Co LLP
Investment advisors Newton Investment Management Limited

DAME ALICE OWEN'S FOUNDATION

CONTENTS

Page
Trustee's report 1 - 12
Independent auditor's report 13 - 16
Consolidated statement of financial activities 17 - 18
Group Balance Sheet 19
Charity Balance Sheet 20
Consolidated statement of cash flows 21
Notes to the financial statements 22 - 35

DAME ALICE OWEN'S FOUNDATION

TRUSTEE'S REPORT

FOR THE YEAR ENDED 31 DECEMBER 2021

The Trustee presents its report and financial statements for the year ended 31 December 2021.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity’s Scheme, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - SORP FRS 102 (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES FOR THE PUBLIC BENEFIT

The purposes of the Foundation under the new 2001 Scheme are to support

The Foundation furthers its charitable purposes for the public benefit through its grant making which aims to improve the lives of young people aged 5 to 18. The Foundation carries out this programme in association with the Governors of Dame Alice Owen’s School and the London Borough of Islington.

GRANT MAKING POLICY

The Foundation has established its grant making policy to achieve its aim to improve the lives of young people between the ages of 5 and 18 for the public benefit.

The governing Scheme defines the minimum proportion of net divisible income that must be awarded to Dame Alice Owen’s School and Islington projects.

The Trustee reviews the grant making policy each year. The review examines what has been achieved and the outcomes of the Foundation’s work in the previous 12 months. The review looks at the success of each activity and the benefits that have been brought to the various groups of students. Members of the Trustee visit Dame Alice Owen's School and the London Borough of Islington during the year to see projects being supported by the Foundation in action. Members of the Trustee are also steering group members on various projects in Islington and are also Governors of Dame Alice Owen's School.

Our policies for 2021 were that:

Bids for grants are made to the Trustee. The Trustee works with an Advisory Committee, which includes representatives from the Brewers’ Company, Dame Alice Owen’s School, the London Borough of Islington and three independent representatives from the University of London. The Advisory Committee reviews the bids submitted to the Foundation and gives its advice on those bids to the Trustee. The Trustee considers all bids that are in line with the Trustee's grant making policy together with the recommendations of the Advisory Committee and decides which bids will to be supported. Distribution is made on a following year basis i.e. income accumulated in 2021 is distributed in 2022.

DAME ALICE OWEN'S FOUNDATION

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

A REVIEW OF OUR ACHIEVEMENTS AND PERFORMANCE: HOW OUR GRANT PROGRAMME DELIVERED PUBLIC BENEFIT

DAME ALICE OWEN'S SCHOOL

Donations to Dame Alice Owen's School amounted to £840,000 for expenditure in the school year 2021-22 (2020: £1,145,365 for school year 2020-21), being split between capital expenditure of £165,244 (2020: £364,244) and revenue expenditure of £675,574 (2020: £681,121). An update on how these funds have been spent will be provided to the Advisory Committee in November 2022. A summary of how the Foundation’s unrestricted grant of £1,145,365 in 2020 for the school year 2020-21 was spent, is set out below.

Teaching Block (£155,244)

Playground Subsidence (£88,000)

Kitchen Ventilation and Refurbishment (£45,000)

IT (£38,000)

IT Special Distribution (£44,000)

Sinking Funds, Investigations and Advice (£23,000)

Continued Capital Maintenance (£15,000)

DAME ALICE OWEN'S FOUNDATION

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

A REVIEW OF OUR ACHIEVEMENTS AND PERFORMANCE: HOW OUR GRANT PROGRAMME DELIVERED PUBLIC BENEFIT

Dame Alice Owen's School (continued)

Foundation supported non-teaching salaries (£159,634) Made up of:

DAME ALICE OWEN'S FOUNDATION

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

A REVIEW OF OUR ACHIEVEMENTS AND PERFORMANCE: HOW OUR GRANT PROGRAMME DELIVERED PUBLIC BENEFIT

Dame Alice Owen's School (continued)

Recruitment and Retention - Including specialist teaching staff, SLT enhancement and specialist music teaching (£279,251)

EHCP Students and students with additional needs (£75,582)

Social, emotional and disability support for students (£21,768)

Additional support for Looked After Children (£13,005)

DAME ALICE OWEN'S FOUNDATION

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

A REVIEW OF OUR ACHIEVEMENTS AND PERFORMANCE: HOW OUR GRANT PROGRAMME DELIVERED PUBLIC BENEFIT

Dame Alice Owen's School (continued)

Maths and English Intervention (including Yr 10) (£31,620)

Additional teachers to maintain group sizes at KS 4&5 (£53,761)

Visitation (£10,000)

Transport Subsidy (£13,000)

Entrance Exam (£23,500)

DAME ALICE OWEN'S FOUNDATION

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

A REVIEW OF OUR ACHIEVEMENTS AND PERFORMANCE: HOW OUR GRANT PROGRAMME DELIVERED PUBLIC BENEFIT

EDUCATIONAL PROJECTS IN ISLINGTON

Donations to educational projects in Islington amounted to £473,095 for expenditure in 2021/22 (2020: £640,375 for expenditure in 2020/21). Overall, Islington children continued to make good progress in 2021 and the contribution to these successes made by the projects funded by DAOF in 2021 remains significant. A summary of how the Foundation’s grant of £640,375 awarded in 2020, spent in 2020/21 is set out below.

Guildhall Schools Programme (£130,000)

The Guildhall Schools Programme works to deliver Music Education Islington (MEI) Music Centres across the Borough. MEI Music Centres are part of a bespoke music learning and performance initiative aimed at improving the equity and standard of music-making for all primary school children in Islington. The programme’s mission is to inspire young people to develop a lifelong love of music and the arts. There are two music centres: Highbury Grove since September 2018 and Art and Media School Islington (AMSI) since September 2019.

Summary of Outcomes

Music in Secondary Schools Trust (MiSST@Islington) (£237,500) MiSST@Islington aims to:

DAME ALICE OWEN'S FOUNDATION

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

A REVIEW OF OUR ACHIEVEMENTS AND PERFORMANCE: HOW OUR GRANT PROGRAMME DELIVERED PUBLIC BENEFIT

Educational Projects in Islington (continued)

Summary of Outcomes

Upward Bound (£200,000)

The Islington Upward Bound Scheme involves the Local Authority, schools and London Metropolitan University (the local Higher Education institution) working in partnership to offer a comprehensive Saturday study programme in core skills (English and maths) to enable students who would otherwise struggle to reach good levels in these subjects. The programme aims to raise aspiration and attainment for targeted groups from Islington secondary schools.

Summary of Outcomes

DAME ALICE OWEN'S FOUNDATION

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

A REVIEW OF OUR ACHIEVEMENTS AND PERFORMANCE: HOW OUR GRANT PROGRAMME DELIVERED PUBLIC BENEFIT

Educational Projects in Islington (continued)

 Pastoral Support

 Career Month

Science for Life (£60,000)

Science for Life (SfL) is an organization and partnership whose ambition is to increase the number of pupils in Islington engaging and progressing with science from primary through to post-compulsory level. By developing pupils’ science capital, its goal is for all children, regardless of their background, to have the opportunity to develop life skills and ways of thinking that enable them to choose to pursue science and consider STEM-related career opportunities. Supported by the Institute of Physics, Science for Life aims to target under-represented groups and improve attainment of all pupils. The Science for Life Hub includes teachers from Islington primary schools, special settings and secondary schools. Alongside science enrichment opportunities for students, the Hub sets the agenda for the primary Continuing Professional Development programme which supports teachers to develop their subject knowledge, pedagogy and confidence, so that children have a high quality experience of science within and beyond the classroom.

Summary of Outcomes

DAME ALICE OWEN'S FOUNDATION

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

A REVIEW OF OUR ACHIEVEMENTS AND PERFORMANCE: HOW OUR GRANT PROGRAMME DELIVERED PUBLIC BENEFIT

Educational Projects in Islington (continued)

Company Three (Islington Community Theatre) (£12,875)

Company Three is a Youth Theatre in Islington which is led by the ideas of its 75 members aged 11-19, all of whom are referred by teachers, youth workers or social workers. They make transformative theatre through long-term, intensive collaboration between young people and professional theatre-makers.

Highlights of the three key development areas:

DAME ALICE OWEN'S FOUNDATION

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

FINANCIAL REVIEW

The Foundation’s work is entirely reliant on income and investment returns from its endowments. The permanent endowment is invested in a property portfolio and listed investments. The value of endowed investments increased by £4,641,332 split between an increase in listed investments by £2,609,995 and a net property portfolio increase on one third tranche, three yearly revaluation of £2,031,337 (2020: listed investment decreased by £420,919; property £nil) and generated income of £3,339,915 (2020: £3,148,618).

Additionally, listed investments representing non-endowed assets have increased in value by £306,278 (2020: £195,357) including accumulated income.

£1,313,913 (from 2020’s net income) (2020: £1,784,640 (from 2019’s net unrestricted income)) and £176,000 as a Special Distribution (2020: £nil) was paid out in grants as detailed in note 5.

INVESTMENT POLICY AND PERFORMANCE

The Trustee reviewed and agreed the investment objectives for the Foundation as follows:

Estate in Islington

The day-to-day management of the Estate in Islington is undertaken by the Property Advisors, Daniel Watney LLP, who are set targets for income and capital performance by the Trustee. The Property Committee, appointed by the Trustee, meet regularly to review the performance of property investments. The following targets were set and achieved with mixed achievement in 2021:

Target:

Achievement:

Stock market investments

The day-to-day management of the quoted investments is undertaken by the Investment Advisors, Newton Investment Management, who are set targets for income and capital performance by the Trustee. The Investment Committee, appointed by the Trustee, meet regularly to review the performance of the listed investments. The following targets were set and achieved in 2021:

Target:

Achievement:

DAME ALICE OWEN'S FOUNDATION

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

Investment policy and performance (continued)

In 2021 a Quinquennial investment review was commissioned by the Investment Committee of the Brewers’ Company. It was noted that the endowed investment portfolio has comfortably met its 5 year capital objectives and had up until 2020, had an impressive run of increasing income.

There were recommendations as to the correct inflation measure to be used in the future targets and as a result, the Trustee undertook a review of the investment policy. The investment objective was therefore redefined as Principally, “ the maintenance of capital in real terms as measured by CPI over a rolling 5-year period, and then income growing annually by CPI from a base of £560k. The total return target is CPI+3% over a rolling five year period on a net of fees basis ”. Additionally, the Trustee agreed to charge investment management fees to capital from 1 January 2022.

The Trustee expects their investment manager to demonstrate robust Environmental, Social and Governance (ESG) processes to active stewardship of the charity’s investments funds. At present the Trustee sees no reason to exclude specific investment sectors, but the matter is kept under active review.

RESERVES POLICY

The Trustee observes the High Court Order of 15 June 2001 and distributes unrestricted reserves that have not been designated for the preservation and maintenance of the property estate in the following financial year. This policy ensures that beneficiaries receive funds as soon as possible but it means that in the event of a significant drop in income the Foundation will not be able to maintain its level of distribution. The Trustee, by its investment policies, endeavours to reduce the likelihood of drops in income.

As at 31 December 2021 the general reserves of the Foundation were £4,716,012 (2020: £4,299,526) analysed as follows:

2021 2020 £ £ Funds designated for the preservation and maintenance of the estate 3,397,624 2,912,079 Funds available for distribution in 2022 1,318,388 1,387,447

At 31 December 2021 £3,050,717 (2020: £1,057,720) of designated funds and £232,808 (2020: £1,961,687) of unrestricted funds was held in listed investments.

RISK MANAGEMENT

The Trustee has identified the following as principal risks faced by the Foundation:

Performance of investments

The variability of investment returns on the permanent endowment constitutes the Foundation’s major financial risk. This is mitigated by retaining expert investment and property managers, having a diversified investment policy for listed investments, maintaining and improving the property portfolio to a high standard. High Court Order to distribute all unrestricted reserves

The Order to distribute all unrestricted reserves means that in the event of a significant drop in income the Foundation will not be able to maintain its level of distribution. The Foundation mitigates this risk by awarding grants to beneficiaries on an annual cycle without commitment to continual future funding and regularly reviewing future projections with changing economic factors to identify potential downturns.

Operational risks from ineffective grant giving

The operational risk of ineffective grant giving is that the lives of young people are not improved. This is managed by retaining sufficient skill and expertise on the Advisory Committee, visiting grant recipients to review the outcomes of grant awards and the quality of institutions to which grants are made.

DAME ALICE OWEN'S FOUNDATION

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

PLANS FOR FUTURE PERIODS

The Foundation’s key aim in 2022 will be to continue to improve the lives of young people aged 5 to 18 through its grant making activities. It will continue to work with Dame Alice Owen’s School and the London Borough of Islington.

Funds available for distribution in 2022 are as based on 2021 net undistributed reserves. The Advisory Committee reviews the bids from the beneficiaries and makes a recommendation to the Court of the Trustee in March, prior to the audit completion. Once the audited accounts are signed off, the Trustee confirms the allocation of grants and any variance carried forward to be distributed with future recommendations.

STRUCTURE, GOVERNANCE AND MANAGEMENT

The Foundation is a registered charity, number, 312703, constituted under a Scheme dated 15 June 2001.

Dame Alice Owen's Foundation was established by Dame Alice Owen in her will of 10 July 1613. The Foundation was originally governed by a Charity Commission Scheme dated 31 March 1915. The Trustee's Report for the year ending 31 December 2000 contained a summary of the legal developments for the drawing up of a new Scheme, which inter alia, permitted the Foundation to support education in Islington. Following a period of consultation, a draft new Scheme was restored to the High Court for a final Order to confirm the new Scheme. The new Scheme was heard by Mr Justice Lloyd in the High Court of Justice, Chancery Division, on 15 June 2001 and an Order made for a new Scheme.

The sole Trustee of the charity is The Master and Keepers or Wardens and Commonalty of the Mystery or Art of Brewers of the City of London. The Trustee provides administrative staff and office premises and facilities as required for the administration of the Charity.

The Court of Brewers’ Company represents the Trustee. Candidates for membership of the Court are elected by the existing members of the Court. New members of the Court are given background papers on the Foundation including reports and accounts. Members of the Court attend regular visits to Foundation projects both at Dame Alice Owen’s School and in Islington. Members of the Court attend trustee training, regularly run by the Foundation’s investment managers.

The Court of the Brewers' Company, when meeting to represent the Trustee of the Foundation, is the executive authority and sole decision-making body. The Court of the Trustee meets five times a year during which the business of the Charity is conducted. Throughout 2021, The Court was advised by four principal committees:

The Investment Strategy Committee

The Committee comprises all of the members of the Investment Committee and the Property Committee. The Committee met once in 2021 and the main responsibilities are as follows:

DAME ALICE OWEN'S FOUNDATION

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

Structure, Governance and Management (continued)

The Investment Committee

The Investment Committee comprises representatives from the Trustee membership and meets three times a year. The Committee’s main responsibilities are as follows:

The Property Committee

The Committee comprises representatives from the Trustee membership and meets three times a year. The Committee’s main responsibilities are as follows:

The Advisory Committee

The Committee comprises of three nominees each from the Trustee, Dame Alice Owen’s School, Islington Council and the University of London. The main responsibilities for the Committee are as follows:

The full Committee met four times (three virtually and one in person) in 2021, including an extra-ordinary meeting to discuss the need for a digital divide grant. Committee members also attended the meeting of the Trustee when final decisions on projects to be supported were made.

The Trustee commends and thanks members of the Advisory Committee for their work in support of the Scheme.

DAME ALICE OWEN'S FOUNDATION

TRUSTEE'S REPORT (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

Structure, Governance and Management (continued)

Key Management personnel remuneration

The Foundation considers the members of the Court of the Brewers' Company as the key management personnel of the Foundation in charge of directing and controlling the charity. The Clerk and Deputy Clerk, employees of The Brewers' Company, run and operate the charity on a day-to-day basis.

All members of the Court of the Brewers' Company give their time voluntarily and none received benefits from the Charity. No Court member reclaimed any expenses from the Charity in 2021 (2020 £nil). The Clerk and Deputy Clerk received no remuneration or benefits from the Foundation.

The Scheme defines the sum that the Trustee is entitled to charge for administering the Charity. The Foundation paid The Brewers' Company £227,055 (2020: £222,547) for management services.

STATEMENT OF TRUSTEE'S RESPONSIBILITIES

The Trustee are responsible for preparing the Trustee's Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the Trustee to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Foundation and of the incoming resources and application of resources of the Foundation for that year.

In preparing these financial statements, the Trustee are required to:

The Trustee are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the Foundation and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the Foundation and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustee's report was approved by the Trustee and signed on their behalf by

N H C Tindal Clerk Dated: 28 April 2022

DAME ALICE OWEN'S FOUNDATION

INDEPENDENT AUDITOR'S REPORT

TO THE TRUSTEE OF DAME ALICE OWEN'S FOUNDATION

Opinion

We have audited the financial statements of Dame Alice Owen's Foundation (the ‘charity’) for the year ended 31 December 2021 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Foundation in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustee's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Foundation’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustee with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Trustee are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

DAME ALICE OWEN'S FOUNDATION

INDEPENDENT AUDITOR'S REPORT (CONTINUED)

TO THE TRUSTEE OF DAME ALICE OWEN'S FOUNDATION

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of Trustee

As explained more fully in the statement of Trustee's responsibilities, the Trustee are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustee determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Trustee are responsible for assessing the Foundation’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustee either intend to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The extent to which the audit was considered capable of detecting irregularities including fraud

In identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we considered the following;

DAME ALICE OWEN'S FOUNDATION

INDEPENDENT AUDITOR'S REPORT (CONTINUED)

TO THE TRUSTEE OF DAME ALICE OWEN'S FOUNDATION

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the charity’s ability to operate or to avoid a material penalty.

Audit response to risks identified

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters

Your attention is drawn to the fact that the charity has prepared financial statements in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (as amended) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.

This has been done in order for the financial statements to provide a true and fair view in accordance with current Generally Accepted Accounting Practice.

DAME ALICE OWEN'S FOUNDATION

INDEPENDENT AUDITOR'S REPORT (CONTINUED)

TO THE TRUSTEE OF DAME ALICE OWEN'S FOUNDATION

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008 and the Charities Act 2011. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Windmill (Senior Statutory Auditor) for and on behalf of Myers Clark

28 April 2022

Chartered Accountants Statutory Auditor

Egale 1 80 St Albans Road Watford Hertfordshire WD17 1DL

DAME ALICE OWEN'S FOUNDATION

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31 DECEMBER 2021

Unrestricted
funds
Notes
£
Income from:
Investment income
2
3,339,915
Total income
3,339,915
Expenditure on:
Expenditure on raising funds
3
1,547,098
Charitable activities
4
1,643,947
Total resources expended
3,191,045
Net gains/(losses) on investments
7
34,214
Net incoming/(outgoing)
resources before transfers
183,084
Transfers between funds
(252,143)
Net movement in funds
(69,059)
Fund balances at 1 January 2021
1,387,447
Fund balances at 31 December
2021
1,318,388
Designated Endowment
funds
funds
£
£
-
-
-
-
-
-
-
-
-
-
272,065
4,641,332
272,065
4,641,332
213,480
38,663
485,545
4,679,995
2,912,079
92,694,252
3,397,624
97,374,247
Total
2021
£
3,339,915
3,339,915
1,547,098
1,643,947
3,191,045
4,947,611
5,096,481
-
5,096,481
96,993,778
102,090,259
Total
2020
£
3,148,618
3,148,618
1,583,368
1,947,480
3,530,848
(225,562)
(607,792)
-
(607,792)
97,601,570
96,993,778

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

DAME ALICE OWEN'S FOUNDATION

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

PRIOR YEAR

Unrestricted
Designated Endowment
funds
funds
funds
Notes
£
£
£
Income from:
Investment income
2
3,148,618
-
-
Total income
3,148,618
-
-
Expenditure on:
Expenditure on raising funds
3
1,583,368
-
-
Charitable activities
4
1,947,480
-
-
Total resources expended
3,530,848
-
-
Net gains on investments
7
32,743
162,614
(420,919)
Net incoming/(outgoing)
resources before transfers
(349,487)
162,614
(420,919)
Transfers between funds
(53,965)
53,965
-
Net movement in funds
(403,452)
216,579
(420,919)
Fund balances at 1 January 2020
1,790,899
2,695,500
93,115,171
Fund balances at 31 December
2020
1,387,447
2,912,079
92,694,252
Restricted
funds
£
-
-
-
-
-
-
-
-
-
-
-
Total
2020
£
3,148,618
3,148,618
1,583,368
1,947,480
3,530,848
(225,562)
(607,792)
-
(607,792)
97,601,570
96,993,778

DAME ALICE OWEN'S FOUNDATION

BALANCE SHEET

AS AT 31 DECEMBER 2021

CONSOLIDATED BALANCE SHEET
Notes
Fixed assets
Investment properties
8
Investments
9
Current assets
Debtors
11
Cash at bank and in hand
Creditors: amounts falling due within
one year
13
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after
more than one year
14
Net assets
The funds of the charity
Endowment funds
15
Designated funds
Unrestricted funds
2021
£
£
76,503,050
28,699,040
105,202,090
1,199,925
1,495,920
2,695,845
(807,676)
1,888,169
107,090,259
(5,000,000)
102,090,259
97,374,247
3,397,624
1,318,388
102,090,259
2020
£
£
74,433,050
25,782,766
100,215,816
866,225
1,898,390
2,764,615
(986,653)
1,777,962
101,993,778
(5,000,000)
96,993,778
92,694,252
2,912,079
1,387,447
96,993,778

The financial statements were approved by the Court on 28 April 2022

R H F Fuller - Master D Coyne - Deputy Clerk

DAME ALICE OWEN'S FOUNDATION

BALANCE SHEET

AS AT 31 DECEMBER 2021

CHARITY BALANCE SHEET
Notes
Fixed assets
Investment properties
8
Investments
9
Current assets
Debtors
11
Cash at bank and in hand
Creditors: amounts falling due within
one year
13
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after
more than one year
14
Net assets
The funds of the charity
Endowment funds
15
Designated funds
Unrestricted funds
2021
£
£
76,503,050
28,702,540
105,205,590
1,199,925
1,495,920
2,695,845
(811,176)
1,884,669
107,090,259
(5,000,000)
102,090,259
97,374,247
3,397,624
1,318,388
102,090,259
2020
£
£
74,433,050
25,786,266
100,219,316
867,738
1,887,889
2,755,627
(981,165)
1,774,462
101,993,778
(5,000,000)
96,993,778
92,694,252
2,912,079
1,387,447
96,993,778

The financial statements were approved by the Court on 28 April 2022

R H F Fuller - Master D Coyne - Deputy Clerk

DAME ALICE OWEN'S FOUNDATION

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2021

Notes
Cash flows from operating activities
Cash absorbed by operations
20
Investing activities
Purchase of investment property
Dividends, interest and rents
Net cash generated from investing
activities
Financing activities
Repayment of bank loans
Net cash used in financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
2021
2020
£
£
£
£
(3,537,172)
(3,641,530)
(38,663)
(1,201,013)
3,339,915
3,148,618
3,301,252
1,947,605
(166,550)
(166,550)
(166,550)
(166,550)
(402,470)
(1,860,475)
1,898,390
3,758,865
1,495,920
1,898,390

DAME ALICE OWEN'S FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

1 Accounting policies

1.1 Accounting convention

The financial statements have been prepared in accordance with the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” - SORP FRS 102 (effective 1 January 2019).

The accounts have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved applying SORP FRS 102 (effective 1 January 2019) rather than the version of the Statement of Recommended Practice referred to in the regulation but which has since been withdrawn.

The Foundation is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the Foundation. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the Trustee have a reasonable expectation that the Foundation has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustee continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Funds structure

Unrestricted funds are available for use at the discretion of the Trustee in furtherance of their charitable objectives and include designated funds which have been created for other specific purposes at the discretion of the Trustee.

Restricted funds are subject to specific conditions by donors as to how they may be used that are narrower than the general charitable purposes of the Foundation.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the Foundation.

The Foundation has a single permanent endowment. The Dame Alice Owen bequest provides for the Trustee to invest the capital in perpetuity but the income may be allocated at the Trustee's discretion to the general purposes of the Foundation, namely to support Dame Alice Owen's School and educational projects in Islington.

1.4 Incoming resources

Income is recognised when the Foundation is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the Foundation has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the Foundation has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

DAME ALICE OWEN'S FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

1 Accounting policies

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Foundation; this is normally upon notification of the interest payable from the bank. Income form listed investments is recognised on the dividend payment date.

1.5 Resources expended

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the Foundation to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

All expenditure is accounted for on the accruals basis. All expenses including support and governance costs are allocated or apportioned to the applicable expenditure headings.

Support costs are initially identified between governance and other support costs. Governance costs comprise all costs involving the public accountability of the Foundation and its compliance with regulation and good practice. These costs include statutory audit and legal fees together with an apportionment of overhead costs. Other support costs comprise the general running costs of the charity.

Support costs have been apportioned based on the direct costs of each activity.

Grants payable are payments made to third parties in furtherance of the charitable objects of the Foundation. The Advisory Committee is able to award grants at its discretion. The annual grant allocation is agreed by the Trustee and grants are accrued at this point as there is a reasonable expectation at this point that the grants will be awarded by the Advisory Committee and paid.

1.6 Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the statement of financial activities.

1.7 Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

A subsidiary is an entity controlled by the Foundation. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9 Financial instruments

The Foundation has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Foundation's balance sheet when the Foundation becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

DAME ALICE OWEN'S FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

1 Accounting policies

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Foundation’s contractual obligations expire or are discharged or cancelled.

2 Investment income

Income from investment properties in the UK
Income from listed investments
Interest receivable
Income from listed investments:
Dividends:
- within the UK
- outside the UK
Fixed interest securities:
- within the UK
- outside the UK
2021
£
2,739,567
600,051
297
3,339,915
369,623
137,016
93,412
-
600,051
2020
£
2,644,909
499,468
4,241
3,148,618
294,986
115,153
89,329
-
499,468

DAME ALICE OWEN'S FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

3 Expenditure on raising funds

Estate management and maintenance
Repairs, maintenance and cleaning
Interest on Development loan
Refurbishment
Insurance
Property manager's fees
Surveyors fees
Legal and professional fees
Services and utilities
Irrecoverable VAT
Support costs
Estate management and maintenance
Investment management
Investment manager's fees
Support costs
Investment management
Total expenditure on raising funds
Charitable activities
Grant funding of activities (see note 5)

Share of support costs (see note 6)

Analysis by fund
Unrestricted funds


For the year ended 31 December 2020
Unrestricted funds
2021
£
249,618
166,550
211,607
78,194
226,486
135,522
18,495
81,124
93,757
129,297
1,390,650
140,633
15,815
156,448
1,547,098
2021
£
1,489,913
154,034
1,643,947
1,643,947
1,643,947
2020
£
337,399
166,550
249,419
82,148
132,164
169,795
12,714
58,718
121,636
112,607
1,440,150
131,243
11,975
143,218
1,583,368
2020
£
1,784,640
162,840
1,947,480
1,947,480
1,947,480

4 Charitable activities

DAME ALICE OWEN'S FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

5 Grants payable

Educational grants to institutions:
Dame Alice Owen's School
Education projects in Islington
2021
£
884,818
605,095
1,489,913
2020
£
1,144,265
640,375
1,784,640

Details of educational grants to institutions are included in the Trustee's report.

6
Support and governance costs
Support costs
Administration fee
Irrecoverable VAT
Allocated to governance costs
Governance costs
Auditors fees - audit
Allocation of other support costs
Analysed between
Estate management
Investment management
Charitable activities
7
Net gains/(losses) on investments
Unrestricted Designated Endowment
funds
funds
funds
£
£
£
Revaluation of investments
34,214
272,065
4,641,332
For the year
ended 31
December 2020
32,743
162,614
(420,919)
2021
£
227,055
56,891
-
15,200
-
299,146
129,297
15,815
154,034
299,146
Total
2021
£
4,947,611
2020
£
222,547
48,975
(1,468)
15,900
1,468
287,422
112,607
11,975
162,840
287,422
Total
2020
£
(225,562)

DAME ALICE OWEN'S FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

8 Investment property

Fair value
At 1 January 2021
Additions at cost
Net gains or losses through fair value
adjustments
At 31 December 2021
2021
£
74,433,050
38,663
2,031,337
76,503,050

The freehold and leasehold properties are carried at their fair value based on a valuation by a qualified external valuer, Daniel Watney Chartered Surveyors.

Valuations are prepared in accordance with the requirements of the RICS Valuation Standards and UK Generally Accepted Accounting Practices (UK GAAP). The properties have been valued on the basis of market value on the assumption that they would be sold (separately and not as part of a portfolio) subject to existing leases, or in the context of those subject to assured short hold and contractual tenancies, with vacant possession.

The entire investment property portfolio was professionally revalued at 31 December 2018. In the future a third of the portfolio will be revalued every year such that the entire portfolio is revalued over a rolling three year cycle.

9 Fixed asset investments

Fixed asset investments
Listed Listed
investments investments
£ £
2021 2020
Cost or valuation
At 1 January 2021 25,782,766 24,807,261
Valuation changes 2,916,274 975,505
At 31 December 2021 28,699,040 25,782,766
Carrying amount
At 31 December 2021 28,699,040 25,782,766
2021 2020
Other investments comprise: Notes £ £
Investments in subsidiaries 19 3,500 3,500

DAME ALICE OWEN'S FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

9 Fixed asset investments (continued)

Investments at fair value comprise:
Held within the UK
Held outside the UK
Attributable cost:
As at 31 December
The following comprised more than 5% of listed investments:
Newton Real Return 'X' (Inc)
Newton Real Return 'X' (Acc)
10
Financial instruments
Carrying amount of financial assets
Debt instruments measured at amortised cost
Equity instruments measured at cost less impairment
Carrying amount of financial liabilities
Measured at amortised cost
11
Debtors
Group
2021
Amounts falling due within one year:
£
Rent receivable
773,887
Amounts due from subsidiary undertakings
-
Other debtors
38,979
Cash held in client account
223,245
Rent deposits held in client account
66,500
Prepayments and accrued income
97,314
1,199,925
2021
£
14,489,707
14,209,333
28,699,040
2021
£
20,377,320
3,939,709
2,520,067
2021
£
1,102,611
28,699,040
5,775,401
Charity
Group
2021
2020
£
£
773,887
451,065
-
-
38,979
56,323
223,245
246,675
66,500
66,500
97,314
45,662
1,199,925
866,225
2021
£
14,489,707
14,209,333
28,699,040
2021
£
20,377,320
3,939,709
2,520,067
2021
£
1,102,611
28,699,040
5,775,401
Charity
Group
2021
2020
£
£
773,887
451,065
-
-
38,979
56,323
223,245
246,675
66,500
66,500
97,314
45,662
1,199,925
866,225
2020
£
16,488,009
9,294,757
25,782,766
2020
£
19,475,153
3,684,317
-
2020
£
822,076
25,782,766
5,917,023
Charity
2020
£
451,065
1,513
56,323
246,675
66,500
45,662
866,225 867,738

DAME ALICE OWEN'S FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

12 Loans and overdrafts

Bank loans
Payable after one year
2021
2020
£
£
5,000,000
5,000,000
5,000,000
5,000,000

The long-term loan is secured against 372-390 St John's Road.

The loan is at a fixed rate of interest of 3.331% over a 15 year period. Interest is payable annually over the term of the loan and the capital is repayable in 2033.

13 Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
Other taxation and social
security
Service charges on account
Amounts due to subsidiary
undertakings
Deposits due to tenants
Rent billed in advance
Accruals
Group
2021
£
35,775
78,379
8,388
66,500
242,304
376,330
807,676
Charity
2021
£
35,775
78,379
8,388
66,500
242,304
379,830
811,176
Group
2020
£
95,140
54,515
(38)
66,500
228,630
541,906
986,653
Charity
2020
£
95,140
54,515
(38
66,500
228,630
536,418
981,165

14 Creditors: amounts falling due after more than one year

Charity & Group Charity & Group
2021 2020
£ £
Bank loans 5,000,000 5,000,000

DAME ALICE OWEN'S FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

15 Endowment funds

Endowment funds represent assets which must be held permanently by the Foundation. Income arising on the endowment funds can be used in accordance with the objects of the Foundation and is included as unrestricted income. Any capital gains or losses arising on the assets form part of the fund.

Balance at 1
January
2021
£
CURRENT YEAR
Endowment funds
92,694,252
92,694,252
Balance at 1
January
2020
£
PRIOR YEAR
Endowment funds
93,115,171
93,115,171
Movement in funds
Incoming
resources
Resources
expended
Transfers Revaluations
gains and
losses
Balance at 31
December 2021
£
£
£
£
£
-
-
38,663
4,641,332
97,374,247
-
-
38,663
4,641,332
97,374,247
Movement in funds
Incoming
resources
Resources
expended
Transfers Revaluations
gains and
losses
Balance at 31
December 2020
£
£
£
£
£
-
-
-
(420,919)
92,694,252
-
-
-
(420,919)
92,694,252

DAME ALICE OWEN'S FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

16 Unrestricted funds

The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the Trustee for specific purposes:

CURRENT YEAR

CURRENT YEAR
Movement in funds
Balance at 1 Incoming Resources Transfers Revaluations,
Balance at 31
January resources expended gains and
December 2021
2021 losses
£ £ £ £ £ £
Designated 2,912,079 - - 213,480 272,065 3,397,624
General 1,387,447 3,339,915 (3,191,045) (252,143) 34,214 1,318,388
4,299,526 3,339,915 (3,191,045) (38,663) 306,279 4,716,012
PRIOR YEAR
Movement in funds
Balance at 1 Incoming Resources Transfers Revaluations,
Balance at 31
January resources expended gains and
December 2020
2020 losses
£ £ £ £ £ £
Designated 2,695,500 - - 53,965 162,614 2,912,079
General 1,790,899 3,148,618 (3,530,848) (53,965) 32,743 1,387,447
4,486,399 3,148,618 (3,530,848) - 195,357 4,299,526
PURPOSE OF DESIGNATED FUNDS
2021 2020
Total Total
£ £
Preservation of the estate
The Trustee's aim is to maintain the integrity of the estate in accordance with
the original endowment and has set aside monies for acquisitions to this end.
2,149,823 1,907,188
Property maintenance
This fund was established to enable a rolling programme of refurbishment
and upgrade of estate properties. 304,500 323,026
Block M2 redevelopment
This represents funds being set aside for the purpose of a capital loan
repayment in 2033. 943,301 505,865
Special grant
This fund was established to provide an additional digital divide grant to the
DAOS and schools in Islington. - 176,000
3,397,624 2,912,079

DAME ALICE OWEN'S FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

17 Analysis of net assets between funds

CURRENT YEAR GROUP

Fund balances at 31 December 2021 are
represented by:
Investment properties
Investments
Current assets/(liabilities)
Long term liabilities
CHARITY
Fund balances at 31 December 2021 are
represented by:
Investment properties
Investments
Current assets/(liabilities)
Long term liabilities
General
£
-
232,808
1,085,580
-
1,318,388
General
£
-
232,808
1,085,580
-
1,318,388
Designated
Endowment
£
£
-
76,503,050
3,050,717
25,415,515
346,907
455,682
-
(5,000,000)
3,397,624
97,374,247
Designated
Endowment
£
£
-
76,503,050
3,050,717
25,419,015
346,907
452,182
-
(5,000,000)
3,397,624
97,374,247
Total
£
76,503,050
28,699,040
1,888,169
(5,000,000)
102,090,259
Total
£
76,503,050
28,702,540
1,884,669
(5,000,000)
102,090,259

DAME ALICE OWEN'S FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

17 Analysis of net assets between funds (continued)

PRIOR YEAR GROUP

Fund balances at 31 December 2020 are
represented by:
Investment properties
Investments
Current assets/(liabilities)
Long term liabilities
CHARITY
Fund balances at 31 December 2020 are
represented by:
Investment properties
Investments
Current assets/(liabilities)
Long term liabilities
General
Designated
Endowment
£
£
£
-
-
74,433,050
1,961,687
1,057,720
22,763,359
(574,240)
1,854,359
497,843
-
-
(5,000,000)
1,387,447
2,912,079
92,694,252
General
Designated
Endowment
£
£
£
-
-
74,433,050
1,961,687
1,057,720
22,766,859
(574,240)
1,854,359
494,343
-
-
(5,000,000)
1,387,447
2,912,079
92,694,252
Total
£
74,433,050
25,782,766
1,777,962
(5,000,000)
96,993,778
Total
£
74,433,050
25,786,266
1,774,462
(5,000,000)
96,993,778

18 Related party transactions and trustee expenses and remuneration

The Foundation and its subsidiary are charged administration costs by The Brewers' Company which is the Trustee of the Foundation. The amount of administration costs that could be re-charged was agreed by the High Court as part of the 2001 Scheme.

The contribution for the year ended 31 December 2021 was £227,055 (2020: £222,547). There was an outstanding balance due from The Brewers' Company at 31 December 2021 of £25 (2020: due to The Brewers' Company of £38).

DAME ALICE OWEN'S FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

19 Subsidiaries

The Foundation has a wholly owned trading subsidiary which is incorporated in the United Kingdom. The Foundation's investment in its subsidiary represents the cost of acquisition of the entire issued share capital of 3,500 ordinary shares of £1 each. Alice Wilkes Limited runs all the trading activities connected to the Foundation. A summary of the trading results is shown below. Audited accounts have been filed with the Registrar of Companies.

2021 2020
£ £
Summary profit and loss account
Turnover - -
Cost of sales - -
Gross (loss)/profit - -
Administrative expenses - -
Interest payable - -
Net (loss)/profit before tax - -
Taxation - -
(Loss)/profit for the year - -
Retained profit brought forward - -
Retained profit carried forward - -
The assets and liabilities of the subsidiary were:
Fixed assets - -
Current assets 8,413 10,501
Creditors: amounts falling due within one year (4,913) (7,001)
3,500 3,500
Aggregate share capital and reserves 3,500 3,500

DAME ALICE OWEN'S FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2021

20 Cash generated from operations 2021 2020
£ £
Surplus/(deficit) for the year 5,096,481 (607,792)
Adjustments for:
Investment income recognised in statement of financial activities (3,339,915) (3,148,618)
Finance costs 166,550 166,550
Fair value gains and losses on investments (4,947,611) 225,562
Movements in working capital:
(Increase) in debtors (333,700) (220,280)
(Decrease) in creditors (178,977) (56,952)
Cash absorbed by operations (3,537,172) (3,641,530)
21 Analysis of changes in net (debt)/funds
At 1 January Cash flows At 31 December
2021 2021
£ £ £
Cash at bank and in hand 1,887,889 (391,969) 1,495,920
Loans falling due after more than one year (5,000,000) - (5,000,000)
(3,112,111) (391,969) (3,504,080)