OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

CONTENTS PAGE
Trustees and professional advisers
Trustees Annual Report
Independent
examiner's
report to the Trustees
Statement offinancial activities
Balance sheet
Notes to the accounts
The following
pages do
not form part ofthe accounts
Detailed statement offinancial activities 10

Registered charity name The Philological Foundation Foundation
Charity registration number 312692
Trustees Mrs C Whittaker
MsC RKeen
Mr GMargolis
Mr RSaade
MrJFox
Mr DRichards
Ms JMBourn
Mr AMederick
Ms N Leaver
Clerk SHallin
Independent Examiner RA Bye
57a Broadway
Leigh On Sea
Essex
SS91PE
Bankers National Westminster Bank pic
69Baker Street
London
W1A 2BA
Solicitors Simons, Muirhead & Burton
8-9Frith Street
London
W1D3JB
Stockbrokers JM Finn &Co
4 Coleman Street
London
EC2R5TA

2022 2021
INCOMING RESOURCES
Incoming resources from generated funds 2 15,453 103,801
RESOURCES EXPENDED
Costs ofgenerating
funds
Charitable
activities
Governance
costs
(16,372)
(36,499)
(6,695)
(14,383)
(9,236)
(8,826)
TOTAL RESOURCES EXPENDED (59,566) (32,445)
NET INCOMING RESOURCES FORTHE YEAR (44,113) 71,356
Unrestricted
fund balance brought
forward
925,837 854,481
Unrestricted
fund baiance carried forward
881,724 925,837

FIXEDASSETS Note 2022f 2021
f
investments 1,181,717 i,2I5,672
CURRENT ASSETS
Cash at bank and in hand
10,780 20,876
CREDITORS: Amounts fatting due within one
year (29054) (1,994)
NETASSETS 1,190,443 i,234,554
FUNDS OFTHE CHARITY
Funds held under Charity
Unrestricted
income funds
deed 308,719
881,724
308,719
925,835
TOTAL FUNDS 1,1911,449 1,214.994

3. TRUSTEESEXPENSES 2022 2021
g g
Annual costs reimbursed
to trustees
4. FEESFOREXAMINATION OFTHE ACCOUNTS 2022 2021
6
Total fees paid to Independent Examiner I 260 I 200
5. INVESTMENT ASSETS 2022 2021
g
Cost at beginning ofyear 1,215,672 1,028,749
Additions
to investments
at cost
28,205 463,246
Disposals at carrying value ~62 160 ~276 323
Cost at end ofyear 1 181717 I 215672

Market
Cost Value
14,796 31Infrastrucnue 29,896 51,416
15,000 Aberdeen
Standard Eur Logis
15,020 16,500
26,345 BBGISICAV Ord 32,009 45,893
20,500 Civitas Social Housing Plc Ord lp 20,520 17,917
380 Croada Intl 28,205 29,944
950 Diageo Ord 24,235 36,703
34,000 Digital 9Infrastructure 34,021 37,604
1,630 Diploma PLC 5p 22,055 42,934
15,000 Ecclesiasical Insurance Office 8.625% 16,983 21,600
920 Experian pic 23,496 27,149
500 Findlay Park Funds PLC American 39,269 68,520
19,024.01 First State Asia Pacific Leaders 21,112 58,149
24,200 Foresight Solar Fund Ltd 25,013 27,104
16,500 Fundsmith
LLP Equity
39,926 91,285
1250 Gam Fund Management 78,123 77,951
1,500 Glaxosmithkline
Ord 25p
20,972 24,708
21,700 Greencoat UK Wind PLC Ord lp 22,977 33,071
1410 Helms 25,061 35,391
37,500 Henderson
Invetsment
funds 42,110 39,562
21,000 Home Reit 21,021 26,040
24,100 Impax Environmental 74,508 112,547
2225 Ishares
SCRIP500
20,042 77,391
2845 Ishares Barclays 50,832 56,795
11,100 JPMorgan American
Investment
Trust Ord Sp 21,814 85,581
15,000 JPMorgan Global Emerging Markets Ord lp 15,000 20,025
220 London Stock Exchange Group 17,972 17,525
21300 Marian Global/ Jupiter Fund 50,241 49,316
445 MI Twentyfour
Dynamic Bond
49,396 47,300
2,695 National Grid Ord 11.3953p 17,806 31,596
22,100 Picton Property Income Limited 11,327 21,724
1,390 Prudential
Ord 5p
14,357 15,763
1,430 Relx PLC 20,906 34,077
800 Rio Tinto Ord 10p 22,586 48,648
13,300
6,200
Schmder Oriental Income Fund Ord Ip
Scottish Mortgage Investment
Trust Ord Sp
25,131
20,196
36,043
63,612
4,700 Segro Plc Ord 10p 14,580 63,239

INVES TMENTS (CONTINUED)
Market
Cost Valuef
35,900 The Renewables
In&astructure
45,192 48,537
45,900 Triple Point Energy 46,460 38,786
13,650 Tritax BigBoxReit PLC lp 14,072 33,006
870 Unilever PLC Ord 3.1111p 12,186 30,059
20,381 Vodafone Group Ord $0.2095238 35090 25,444
1 181717 1 766453

2022 2021
8
INCOME
Investment
income
44,250 40,280
Profit/(loss)
on investment
sales (281797) 63,521
TOTAL INCOME 15,453 103,801
COSTS OF GENERATING FUNDS:
Portfolio management fee 16,372 14,383
16372 14,383
CHARITABLE EXPENDITURE:
Grants paid 36,499 9,236
36,499 9,236
MANAGEMENT AND ADMINISTRATION
Clerk's honorarium 4,800 5,600
Website development costs 418 1,684
Insurance 96 199
Bank charges 11 36
Accountancy
fees
1,260 1,200
Sundry expenses 110 107
6,695 8,826
TOTAL EXPENDITURE 59,566 32,445
NKT INCOMING/(OUTGOING) RESOURCES FOR
THE YEAR (44,113) 71,356