| CONTENTS | PAGE | |
| Trustees and professional | advisers | |
| Trustees Annual Report | ||
| Independent examiner's |
report to the Trustees | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the accounts | ||
| The following pages do |
not form part ofthe accounts | |
| Detailed statement offinancial activities | 10 |
| Registered | charity | name | The Philological | Foundation | Foundation |
|---|---|---|---|---|---|
| Charity registration | number | 312692 | |||
| Trustees | Mrs C Whittaker | ||||
| MsC RKeen | |||||
| Mr GMargolis | |||||
| Mr RSaade | |||||
| MrJFox | |||||
| Mr DRichards | |||||
| Ms JMBourn | |||||
| Mr AMederick | |||||
| Ms N Leaver | |||||
| Clerk | SHallin | ||||
| Independent | Examiner | RA Bye | |||
| 57a Broadway | |||||
| Leigh On Sea | |||||
| Essex | |||||
| SS91PE | |||||
| Bankers | National Westminster | Bank pic | |||
| 69Baker Street | |||||
| London | |||||
| W1A 2BA | |||||
| Solicitors | Simons, Muirhead | & | Burton | ||
| 8-9Frith Street | |||||
| London | |||||
| W1D3JB | |||||
| Stockbrokers | JM Finn &Co | ||||
| 4 Coleman Street | |||||
| London | |||||
| EC2R5TA |
| 2022 | 2021 | |||
|---|---|---|---|---|
| INCOMING RESOURCES | ||||
| Incoming resources from generated | funds | 2 | 15,453 | 103,801 |
| RESOURCES EXPENDED | ||||
| Costs ofgenerating funds Charitable activities Governance costs |
(16,372) (36,499) (6,695) |
(14,383) (9,236) (8,826) |
||
| TOTAL RESOURCES EXPENDED | (59,566) | (32,445) | ||
| NET INCOMING RESOURCES | FORTHE YEAR | (44,113) | 71,356 | |
| Unrestricted fund balance brought forward |
925,837 | 854,481 | ||
| Unrestricted fund baiance carried forward |
881,724 | 925,837 |
| FIXEDASSETS | Note | 2022f | 2021 f |
|
|---|---|---|---|---|
| investments | 1,181,717 | i,2I5,672 | ||
| CURRENT ASSETS | ||||
| Cash at bank and in hand | ||||
| 10,780 | 20,876 | |||
| CREDITORS: Amounts | fatting due within one | |||
| year | (29054) | (1,994) | ||
| NETASSETS | 1,190,443 | i,234,554 | ||
| FUNDS OFTHE CHARITY | ||||
| Funds held under Charity Unrestricted income funds |
deed | 308,719 881,724 |
308,719 925,835 |
|
| TOTAL FUNDS | 1,1911,449 | 1,214.994 |
| 3. | TRUSTEESEXPENSES | 2022 | 2021 | |
|---|---|---|---|---|
| g | g | |||
| Annual costs reimbursed to trustees |
||||
| 4. | FEESFOREXAMINATION | OFTHE ACCOUNTS | 2022 | 2021 |
| 6 | ||||
| Total fees paid to Independent | Examiner | I 260 | I 200 | |
| 5. | INVESTMENT ASSETS | 2022 | 2021 | |
| g | ||||
| Cost at beginning ofyear | 1,215,672 | 1,028,749 | ||
| Additions to investments at cost |
28,205 | 463,246 | ||
| Disposals at carrying value | ~62 160 | ~276 323 | ||
| Cost at end ofyear | 1 181717 | I 215672 |
| Market | |||||||
|---|---|---|---|---|---|---|---|
| Cost | Value | ||||||
| 14,796 | 31Infrastrucnue | 29,896 | 51,416 | ||||
| 15,000 | Aberdeen Standard Eur Logis |
15,020 | 16,500 | ||||
| 26,345 | BBGISICAV Ord | 32,009 | 45,893 | ||||
| 20,500 | Civitas Social Housing | Plc | Ord lp | 20,520 | 17,917 | ||
| 380 | Croada Intl | 28,205 | 29,944 | ||||
| 950 | Diageo Ord | 24,235 | 36,703 | ||||
| 34,000 | Digital 9Infrastructure | 34,021 | 37,604 | ||||
| 1,630 | Diploma PLC 5p | 22,055 | 42,934 | ||||
| 15,000 | Ecclesiasical Insurance | Office 8.625% | 16,983 | 21,600 | |||
| 920 | Experian pic | 23,496 | 27,149 | ||||
| 500 | Findlay Park Funds PLC American | 39,269 | 68,520 | ||||
| 19,024.01 | First State Asia Pacific | Leaders | 21,112 | 58,149 | |||
| 24,200 | Foresight Solar Fund Ltd | 25,013 | 27,104 | ||||
| 16,500 | Fundsmith LLP Equity |
39,926 | 91,285 | ||||
| 1250 | Gam Fund Management | 78,123 | 77,951 | ||||
| 1,500 | Glaxosmithkline Ord 25p |
20,972 | 24,708 | ||||
| 21,700 | Greencoat UK Wind PLC Ord | lp | 22,977 | 33,071 | |||
| 1410 | Helms | 25,061 | 35,391 | ||||
| 37,500 | Henderson Invetsment |
funds | 42,110 | 39,562 | |||
| 21,000 | Home Reit | 21,021 | 26,040 | ||||
| 24,100 | Impax Environmental | 74,508 | 112,547 | ||||
| 2225 | Ishares SCRIP500 |
20,042 | 77,391 | ||||
| 2845 | Ishares Barclays | 50,832 | 56,795 | ||||
| 11,100 | JPMorgan American Investment |
Trust Ord Sp | 21,814 | 85,581 | |||
| 15,000 | JPMorgan Global Emerging | Markets Ord lp | 15,000 | 20,025 | |||
| 220 | London Stock Exchange Group | 17,972 | 17,525 | ||||
| 21300 | Marian Global/ Jupiter | Fund | 50,241 | 49,316 | |||
| 445 | MI Twentyfour Dynamic Bond |
49,396 | 47,300 | ||||
| 2,695 | National Grid Ord 11.3953p | 17,806 | 31,596 | ||||
| 22,100 | Picton Property Income | Limited | 11,327 | 21,724 | |||
| 1,390 | Prudential Ord 5p |
14,357 | 15,763 | ||||
| 1,430 | Relx PLC | 20,906 | 34,077 | ||||
| 800 | Rio Tinto Ord 10p | 22,586 | 48,648 | ||||
| 13,300 6,200 |
Schmder Oriental Income Fund Ord Ip Scottish Mortgage Investment Trust Ord Sp |
25,131 20,196 |
36,043 63,612 |
||||
| 4,700 | Segro Plc Ord 10p | 14,580 | 63,239 |
| INVES | TMENTS (CONTINUED) | ||
|---|---|---|---|
| Market | |||
| Cost | Valuef | ||
| 35,900 | The Renewables In&astructure |
45,192 | 48,537 |
| 45,900 | Triple Point Energy | 46,460 | 38,786 |
| 13,650 | Tritax BigBoxReit PLC lp | 14,072 | 33,006 |
| 870 | Unilever PLC Ord 3.1111p | 12,186 | 30,059 |
| 20,381 | Vodafone Group Ord $0.2095238 | 35090 | 25,444 |
| 1 181717 | 1 766453 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| 8 | |||||||
| INCOME | |||||||
| Investment income |
44,250 | 40,280 | |||||
| Profit/(loss) on investment |
sales | (281797) | 63,521 | ||||
| TOTAL INCOME | 15,453 | 103,801 | |||||
| COSTS OF GENERATING FUNDS: | |||||||
| Portfolio management | fee | 16,372 | 14,383 | ||||
| 16372 | 14,383 | ||||||
| CHARITABLE EXPENDITURE: | |||||||
| Grants paid | 36,499 | 9,236 | |||||
| 36,499 | 9,236 | ||||||
| MANAGEMENT | AND ADMINISTRATION | ||||||
| Clerk's honorarium | 4,800 | 5,600 | |||||
| Website development | costs | 418 | 1,684 | ||||
| Insurance | 96 | 199 | |||||
| Bank charges | 11 | 36 | |||||
| Accountancy fees |
1,260 | 1,200 | |||||
| Sundry expenses | 110 | 107 | |||||
| 6,695 | 8,826 | ||||||
| TOTAL EXPENDITURE | 59,566 | 32,445 | |||||
| NKT INCOMING/(OUTGOING) | RESOURCES FOR | ||||||
| THE YEAR | (44,113) | 71,356 |