OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Statement ofTrustees' Responsibilities
Independent
Auditors'
Report 8to 10
Statement ofFinancial Activities
Balance Sheet 12
Notes to the Financial Statements 13to 23

Total Total
Unrestricted 2020 2019
Note
Income and Endowments from:
Investment
and rental income
264,874 264,874 266,518
Total Income 264,874 264,874 266,518
Expenditure
on:
Raising funds (3,871) (3,871) (3,815)
Charitable
activities
(237,745) (237,745) (196,212
Total Expenditure 241,616 241,616) (200,027)
Gains/losses
on investment
assets 1,520 1,520 16,156
Net income 24,778 24,778 82,647
Net movement
in funds
24,778 24,778 82,647
Reconciliation
offunds
Total funds brought forward 976,107 976,107 893,460
Total funds carried forward 16 1,000,885 1,000,885 976,107

Balance Sheet as at 31August 2020
2020 2019
Note
Fixed assets
Tangible assets 10 200,000 200,000
Investments 11 674,261 666,996
874,261 866,996
Current
assets
Debtors 12 459 545
Cash at bank and in hand 13 129,525 111,926
129,984 112,471
Creditors: Amounts falling due within one year 14 (3,360) (3,360)
Net current assets 126,624 109,111
Net assets 17 1,000,885 976,107
Funds ofthe charity:
Unrestricted income funds
Unrestricted 16 1,000,885 976,107
Total funds 1,000,885 976,107

Unrestricted
funds Total Total
General 2020 2019
Income from dividends;
Dividends receivable from other listed investments 13,874 13,874 15,518
Income from rents 251,000 251,000 251,000
264,874 264,874 266,518
3 Expenditure on raising funds
Total Total
Direct costs 2020 2019
Investment management costs 3,871 3,871 3,815

4
Expenditure
on charita
ble activities
Grant funding Activity Total Total
ofactivity support costs 2020 2019
Payment ofeducational
grants
212,271 25,474 237,745 196,212
The foundation
has during
the year awarded grants 2020 2019
to the following
institutions:
Royal Academy ofMusic 12,370 11,782
Royal College ofMusic 10,310 9,818
Queens Park School 8,500 10,000
The StMarylebone
Church
ofEngland School 95,232 75,000
The St Marylebone
Church
ofEngland Bridge School 46,355 12,025
Gateway
Academy
10,000
Burdett-Coutts
Primary
School
9,200
Westminster
Deanery
Synod
8,000 8,000
StVincent's
Family Project
91
180,858 145,825
Grants payable to 10individuals (2019:8) 31,413 25,715
212,271 171,540
Grants payable analysed by nature:
2020 2019
Provison ofequipment 46,355 12,025
School maintenance 8,000 8,000
Building
works/
improvements
126,503 125,800
Student grants 31,413 25,715
212,271 171,540

Unrestricted
funds Total Total
General 2020 2019
Audit fees
Audit ofthe financial statements 1,800 1,800 1,800
Other fees paid to auditors 1,560 1,560 1,560
Other governance costs 84 84 30
3,444 3,444 3,390

2020 2019
Staff costs during the year were:
Wages and salaries 15,108 13,921
Pension costs 588 458
15,696 14,379
2020 2019
No No

8
Auditors'
remuneration
2020 2019
Audit ofthe financial
statements
1,800 1,800
Other fees to auditors
All other non-audit
services
1,560 1,560

10 Tangible fixed assets
Land and
buildings Total
Cost
At 1 September 2019 200,000 200,000
At 31August 2020 200,000 200,000
Depreciation
At 1 September 2019
At 31August 2020
Net book value
At 31August 2020 200,000 200,000
At 31August 2019 200,000 200,000

11 Fixed asset investments
2020 2019
Other investments 674,261 666,996
Other investments
Cash within
Listed investment
investments portfolio Total
Cost or Valuation
At 1 September 2019 656,429 10,567 666,996
Revaluation 1,456 1,456
Additions 54,173 14,774 68,947
Disposals (63,138) (63,138)
At 31August 2020 648,920 25,341 674,261
Net book value
At 31August 2020 648,920 25,341 674,261
At 31Au@1st 2019 656,429 10,567 666,996

16 Funds
Balance at 1 Other
September Incoming Resources recognised Balance at 31
2019 resources expended gains/(losses) August 2020
Unrestricted funds
General
General fund 590,893 264,874 (241,616) 1,520 615,671
Designated
Designated fund 385,214 385,214
Total funds 976,107 264,874 (241,616) 1,520 1,000,885
Balance at 1 Other
September Incoming Resources recognised Balance at 31
2018 resources expended gains/(losses) August 2019
Unrestricted funds
General
General fund 508,246 266,518 (200,027) 16,156 590,893
Designated
Designated fund 385,214 385,214
Total funds 893,460 266,518 (200,027) 16,156 976,107

17 Analysis ofnet assets between
funds
Unrestricted
General Designated Total funds
Tangible fixed assets 200,000 200,000
Fixed asset investments 289,047 385,214 674,261
Current assets 129,984 129,984
Current liabilities (3,360)
Total net assets 615,671 385,214 1,000,885