| Statement ofTrustees' | Responsibilities | |
|---|---|---|
| Independent Auditors' |
Report | 8to 10 |
| Statement ofFinancial | Activities | |
| Balance Sheet | 12 | |
| Notes to the Financial | Statements | 13to 23 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Unrestricted | 2020 | 2019 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Investment and rental income |
264,874 | 264,874 | 266,518 | |||
| Total Income | 264,874 | 264,874 | 266,518 | |||
| Expenditure on: |
||||||
| Raising funds | (3,871) | (3,871) | (3,815) | |||
| Charitable activities |
(237,745) | (237,745) | (196,212 | |||
| Total Expenditure | 241,616 | 241,616) | (200,027) | |||
| Gains/losses on investment |
assets | 1,520 | 1,520 | 16,156 | ||
| Net income | 24,778 | 24,778 | 82,647 | |||
| Net movement in funds |
24,778 | 24,778 | 82,647 | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 976,107 | 976,107 | 893,460 | ||
| Total funds carried | forward | 16 | 1,000,885 | 1,000,885 | 976,107 |
| Balance Sheet as at | 31August 2020 | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible assets | 10 | 200,000 | 200,000 | ||
| Investments | 11 | 674,261 | 666,996 | ||
| 874,261 | 866,996 | ||||
| Current assets |
|||||
| Debtors | 12 | 459 | 545 | ||
| Cash at bank | and in hand | 13 | 129,525 | 111,926 | |
| 129,984 | 112,471 | ||||
| Creditors: Amounts | falling due within one year | 14 | (3,360) | (3,360) | |
| Net current | assets | 126,624 | 109,111 | ||
| Net assets | 17 | 1,000,885 | 976,107 | ||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | 16 | 1,000,885 | 976,107 | ||
| Total funds | 1,000,885 | 976,107 |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | Total | Total | ||||||
| General | 2020 | 2019 | ||||||
| Income from dividends; | ||||||||
| Dividends | receivable | from other listed investments | 13,874 | 13,874 | 15,518 | |||
| Income from | rents | 251,000 | 251,000 | 251,000 | ||||
| 264,874 | 264,874 | 266,518 | ||||||
| 3 | Expenditure | on raising funds | ||||||
| Total | Total | |||||||
| Direct costs | 2020 | 2019 | ||||||
| Investment | management | costs | 3,871 | 3,871 | 3,815 |
| 4 Expenditure on charita |
ble | activities | |||||
|---|---|---|---|---|---|---|---|
| Grant funding | Activity | Total | Total | ||||
| ofactivity | support costs | 2020 | 2019 | ||||
| Payment ofeducational grants |
212,271 | 25,474 | 237,745 | 196,212 | |||
| The foundation has during |
the | year awarded | grants | 2020 | 2019 | ||
| to the following institutions: |
|||||||
| Royal Academy ofMusic | 12,370 | 11,782 | |||||
| Royal College ofMusic | 10,310 | 9,818 | |||||
| Queens Park School | 8,500 | 10,000 | |||||
| The StMarylebone Church |
ofEngland School | 95,232 | 75,000 | ||||
| The St Marylebone Church |
ofEngland Bridge School | 46,355 | 12,025 | ||||
| Gateway Academy |
10,000 | ||||||
| Burdett-Coutts Primary School |
9,200 | ||||||
| Westminster Deanery Synod |
8,000 | 8,000 | |||||
| StVincent's Family Project |
91 | ||||||
| 180,858 | 145,825 | ||||||
| Grants payable to 10individuals | (2019:8) | 31,413 | 25,715 | ||||
| 212,271 | 171,540 | ||||||
| Grants payable analysed | by nature: | ||||||
| 2020 | 2019 | ||||||
| Provison ofequipment | 46,355 | 12,025 | |||||
| School maintenance | 8,000 | 8,000 | |||||
| Building works/ improvements |
126,503 | 125,800 | |||||
| Student grants | 31,413 | 25,715 | |||||
| 212,271 | 171,540 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | Total | |||
| General | 2020 | 2019 | |||
| Audit fees | |||||
| Audit ofthe financial | statements | 1,800 | 1,800 | 1,800 | |
| Other fees paid | to auditors | 1,560 | 1,560 | 1,560 | |
| Other governance | costs | 84 | 84 | 30 | |
| 3,444 | 3,444 | 3,390 |
| 2020 | 2019 | ||
|---|---|---|---|
| Staff costs during | the year were: | ||
| Wages and salaries | 15,108 | 13,921 | |
| Pension costs | 588 | 458 | |
| 15,696 | 14,379 |
| 2020 | 2019 |
|---|---|
| No | No |
| 8 Auditors' remuneration |
||
|---|---|---|
| 2020 | 2019 | |
| Audit ofthe financial statements |
1,800 | 1,800 |
| Other fees to auditors | ||
| All other non-audit services |
1,560 | 1,560 |
| 10 Tangible fixed assets | ||
|---|---|---|
| Land and | ||
| buildings | Total | |
| Cost | ||
| At 1 September 2019 | 200,000 | 200,000 |
| At 31August 2020 | 200,000 | 200,000 |
| Depreciation | ||
| At 1 September 2019 | ||
| At 31August 2020 | ||
| Net book value | ||
| At 31August 2020 | 200,000 | 200,000 |
| At 31August 2019 | 200,000 | 200,000 |
| 11 Fixed asset investments | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Other investments | 674,261 | 666,996 | ||
| Other investments | ||||
| Cash | within | |||
| Listed | investment | |||
| investments | portfolio | Total | ||
| Cost or Valuation | ||||
| At 1 September 2019 | 656,429 | 10,567 | 666,996 | |
| Revaluation | 1,456 | 1,456 | ||
| Additions | 54,173 | 14,774 | 68,947 | |
| Disposals | (63,138) | (63,138) | ||
| At 31August 2020 | 648,920 | 25,341 | 674,261 | |
| Net book value | ||||
| At 31August 2020 | 648,920 | 25,341 | 674,261 | |
| At 31Au@1st 2019 | 656,429 | 10,567 | 666,996 |
| 16 Funds | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | Other | |||||
| September | Incoming | Resources | recognised | Balance at 31 | ||
| 2019 | resources | expended | gains/(losses) | August 2020 | ||
| Unrestricted | funds | |||||
| General | ||||||
| General fund | 590,893 | 264,874 | (241,616) | 1,520 | 615,671 | |
| Designated | ||||||
| Designated | fund | 385,214 | 385,214 | |||
| Total funds | 976,107 | 264,874 | (241,616) | 1,520 | 1,000,885 | |
| Balance at 1 | Other | |||||
| September | Incoming | Resources | recognised | Balance at 31 | ||
| 2018 | resources | expended | gains/(losses) | August 2019 | ||
| Unrestricted | funds | |||||
| General | ||||||
| General fund | 508,246 | 266,518 | (200,027) | 16,156 | 590,893 | |
| Designated | ||||||
| Designated | fund | 385,214 | 385,214 | |||
| Total funds | 893,460 | 266,518 | (200,027) | 16,156 | 976,107 |
| 17 Analysis ofnet assets between funds |
|||
|---|---|---|---|
| Unrestricted | |||
| General | Designated | Total funds | |
| Tangible fixed assets | 200,000 | 200,000 | |
| Fixed asset investments | 289,047 | 385,214 | 674,261 |
| Current assets | 129,984 | 129,984 | |
| Current liabilities | (3,360) | ||
| Total net assets | 615,671 | 385,214 | 1,000,885 |