| Statement | of Financial Activities forthe | of Financial Activities forthe | year ended 31 | March 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||||||
| Income from: | E | E | E | E | E | E | |||||||
| Unrestricted | Endowment | Tote I | Unrestricted | Endowment | Total | ||||||||
| Donations | 19,198 | 19,198 | 30,016 | 30,016 | |||||||||
| Gift aid tax | relief | 645 | 645 | 650 | 650 | ||||||||
| Rents received | 72,000 | 72,000 | 229,485 | 229,485 | |||||||||
| Investment | income | 20,404 | 20,404 | 19,760 | 19,760 | ||||||||
| Total income | 112,247 | 112,247 | 279,911 | 279,911 | |||||||||
| Expenditure | on: | ||||||||||||
| Charitable | activities | 12 | 149,504 | 149,504 | 333,655 | 333,655 | |||||||
| Gains on investments | for the year | 59,156 | 59,156 | (1,155,435) | (83,707) | (1,239,142) | |||||||
| Net movement in |
Funds | (37,257) | 59,156 | 21,899 | (1,209,179) | (83,707) | (1,292,886) | ||||||
| Reconciliation of Funds |
|||||||||||||
| Fund balances at start | ofyear | 2,119,928 | 1,169,305 | 3,289,233 | 3,329,107 | 1,253,012 | 4,582,119 | ||||||
| Net movement in Funds |
(37,257) | 59,156 | 21,899 | (1,209,179) | (83,707) - | 1,292,886 | |||||||
| Fund balances at end | ofyear | 2,082,671 | 1,228,461 | 3,311,132 | 2,119,928 | 1,169,305 | 3,289,233 | ||||||
| BALANCE SHEET | AS AT 31MARCH 2022 | ||||||||||||
| Notes | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||||||
| E | E | E | E | E | E | ||||||||
| Fixed Assets | Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | |||||||
| Investments | at Market | value | 5,709,879 | 1,228,461 | 6,938,340 | 5,734,112 | 1,169,304 | 6,903,416 | |||||
| Current Assets | |||||||||||||
| Debtors | 76,399 | 76,399 | 78,456 | 78,456 | |||||||||
| Cash on deposit | 51,989 | 51,989 | 86,429 | 86,429 | |||||||||
| 128,388 | 128,388 | 164,885 | 164,885 | ||||||||||
| Creditors. | Loans | 4 | (3,67'1,490) | (3,671,490) | (3,692,543) | (3,692,543) | |||||||
| Creditors | (84,106) | (84,106) | (86,525) | (86,525) | |||||||||
| Deferred | Income | ||||||||||||
| (3,755,596) | (3,755,596) | (3,779,068) | (3,779,068) | ||||||||||
| Net Current | Assets | (3,627,208) | (3,627,208) | (3,614,183) | (3,614,183) | ||||||||
| Net Assets | 2,082,671 | 1,228,461 | 3,311,132 | 2,119,929 | 1,169,304 | 3,289,233 | |||||||
| Note 1 | Internal | administrative | costs are | waived by LDBS. |
Grants to mdiwduals 129,506 |
(2021:15,050) | |||||||
| Note 2 | Audit fee | E1,050 (2021:6990) | |||||||||||
| Note 3 | Cost | Market | value | ||||||||||
| Investments | comprise: | 2022 | 2021 | ||||||||||
| Long lease of | land at Sunbury | 89,859 | 84,522 | 85,429 | |||||||||
| Gymnasium | at Sunbury | 2,262,557 | 2,063,490 | 2,086,815 | |||||||||
| Pioperty | at | Archer Street, Soho | 2,800,000 | 4,100,000 | 4,100,000 | ||||||||
| Central | Board | of Finance of | |||||||||||
| Investment | Fund | 40,368 | 585,892 | 540,354 | |||||||||
| Property | Fund | 75,000 | 104,436 | 90,818 | |||||||||
| 5,267,784 | 6,938,340 | 6,903,416 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.