OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Statement of Financial Activities forthe of Financial Activities forthe year ended 31 March 2022
Notes 2022 2022 2022 2021 2021 2021
Income from: E E E E E E
Unrestricted Endowment Tote I Unrestricted Endowment Total
Donations 19,198 19,198 30,016 30,016
Gift aid tax relief 645 645 650 650
Rents received 72,000 72,000 229,485 229,485
Investment income 20,404 20,404 19,760 19,760
Total income 112,247 112,247 279,911 279,911
Expenditure on:
Charitable activities 12 149,504 149,504 333,655 333,655
Gains on investments for the year 59,156 59,156 (1,155,435) (83,707) (1,239,142)
Net movement
in
Funds (37,257) 59,156 21,899 (1,209,179) (83,707) (1,292,886)
Reconciliation
of Funds
Fund balances at start ofyear 2,119,928 1,169,305 3,289,233 3,329,107 1,253,012 4,582,119
Net movement
in Funds
(37,257) 59,156 21,899 (1,209,179) (83,707) - 1,292,886
Fund balances at end ofyear 2,082,671 1,228,461 3,311,132 2,119,928 1,169,305 3,289,233
BALANCE SHEET AS AT 31MARCH 2022
Notes 2022 2022 2022 2021 2021 2021
E E E E E E
Fixed Assets Unrestricted Endowment Total Unrestricted Endowment Total
Investments at Market value 5,709,879 1,228,461 6,938,340 5,734,112 1,169,304 6,903,416
Current Assets
Debtors 76,399 76,399 78,456 78,456
Cash on deposit 51,989 51,989 86,429 86,429
128,388 128,388 164,885 164,885
Creditors. Loans 4 (3,67'1,490) (3,671,490) (3,692,543) (3,692,543)
Creditors (84,106) (84,106) (86,525) (86,525)
Deferred Income
(3,755,596) (3,755,596) (3,779,068) (3,779,068)
Net Current Assets (3,627,208) (3,627,208) (3,614,183) (3,614,183)
Net Assets 2,082,671 1,228,461 3,311,132 2,119,929 1,169,304 3,289,233
Note 1 Internal administrative costs are waived
by LDBS.
Grants to mdiwduals
129,506
(2021:15,050)
Note 2 Audit fee E1,050 (2021:6990)
Note 3 Cost Market value
Investments comprise: 2022 2021
Long lease of land at Sunbury 89,859 84,522 85,429
Gymnasium at Sunbury 2,262,557 2,063,490 2,086,815
Pioperty at Archer Street, Soho 2,800,000 4,100,000 4,100,000
Central Board of Finance of
Investment Fund 40,368 585,892 540,354
Property Fund 75,000 104,436 90,818
5,267,784 6,938,340 6,903,416