OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Company No. 00719947 Registered in England Charity No. 312063

LITTLE BOOKHAM MANOR HOUSE SCHOOL

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022

LITTLE BOOKHAM MANOR HOUSE SCHOOL

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022

Contents Page
Governors, Officers and Advisers 1
Annual Report of the Governors 3
Strategic Report 9
Statement of Governors’ Responsibilities 18
Independent Auditor’s Report 21
Statement of Financial Activities incorporating an Income and
Expenditure Account 25
Balance Sheet 26
Cash Flow Statement 27
Notes to the Financial Statements 29

LITTLE BOOKHAM MANOR HOUSE SCHOOL GOVERNORS, OFFICERS AND ADVISERS YEAR ENDED 31 AUGUST 2022

GOVERNORS, DIRECTORS AND CHARITY TRUSTEES

The Governors of Little Bookham Manor House School (“the School”) are the School’s charity trustees under charity law and the directors of the charitable company. The members of the Governing Body/Board of Governors who served in office as Governors during the year are detailed below.

during the year are detailed below.
(1) (2) (3) (4) (5) (6)
Mrs G Sims-Brassett (Chair) *
Mr C Forbes *
Mr DA Harris *
Ms M Kieran *
Ms C Owen *
Dr MJ Richardson
Mrs S Woodward *

OFFICERS

Mr AM Ellison

Clerk to the Governors, Company Secretary

EXECUTIVE OFFICERS

Ms T Fantham Mr S Hillier Mr AM Ellison

Headteacher Deputy Head Bursar

PRINCIPAL ADDRESS AND REGISTERED OFFICE

Little Bookham Manor House School, Manor House Lane, Little Bookham, Surrey KT23 4EN

AUDITORS

Crowe U.K. LLP, 55 Ludgate Hill, London EC4M 7JW.

Page 1

LITTLE BOOKHAM MANOR HOUSE SCHOOL GOVERNORS, OFFICERS AND ADVISERS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

BANKERS

Lloyds TSB Bank PLC, PO Box 18436, 2[nd] Floor, 39 Threadneedle Street, London EC2R 8PT

Metro Bank PLC, One Southampton Row, London, WC1B 5HA

CCLA Investment Management Limited, COIF Charity Funds, Senator House, 85 Queen Victoria Street, London EC4V 4ET

HEALTH AND SAFETY

Assurity Consulting Limited, 26 Redkiln Way, Horsham, West Sussex RH13 5QH

WEBSITES AND SOCIAL MEDIA

www.manorhouseschool.org

www.twitter.com/manorhseschool

www.facebook.com/manorhseschool

Page 2

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS YEAR ENDED 31 AUGUST 2022

The members of the Little Bookham Manor House School Governing Body present their Annual Report for the year ended 31 August 2022 under the Charities Act 2011, including the Directors’ and Strategic Reports, under the Companies Act 2006, together with the audited financial statements for the year.

REFERENCE AND ADMINISTRATIVE INFORMATION

Little Bookham Manor House School (“the School”) was founded in 1920. It is constituted as a company limited by guarantee and not having a share capital, registered in England, No. 00719947, and is registered with the Charity Commission under Charity No. 312063. The School is a selective independent day school for girls aged 4 to 16 with a coeducational nursery. Details of the members of the Governing Body, together with the School’s officers and principal advisers, are provided on pages 1 and 2.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing documents

The School is governed by a Memorandum of Association and Articles of Association. These were amended last on 23 November 2012 to record a name change from Little Bookham Manor House School Educational Trust Limited to Little Bookham Manor House School.

Governing Body

The Governing Body is self-appointing, with one-third of its members required to retire by rotation at each AGM. The longest in office must retire first and the choice between any members of equal service is to be made by drawing lots. Members retiring by rotation can be re-elected.

New members of the Governing Body are elected on the basis of nominations from the Governors and the executive officers based on the candidates’ professional qualities, experience, personal competence and the expertise needs of the Board and School.

Recruitment and training of Governors

New Governors are interviewed by the Chair of Governors and other available Governors. They are appointed by the Board, and inducted by the Chair of the Board of Governors, the Headteacher and the Clerk to the Governors. New Governors are provided with an introductory pack, which includes the most important School documentation (Articles of Association, annual financial statements, minutes and reports) and information on being a trustee, director and school governor. Appropriate external training courses are provided for Governors by reputable professional bodies. The Headteacher provides regular Child Protection and Safeguarding training to Governors and Governors are requested to participate in the on-line safeguarding training that is completed by the School staff.

The Governing body brings together skilled volunteers with a wide range of experience in education, finance, health/medical, investment, law, pensions and recruitment. Nominations for new governors are continually sought to add to the pool of skills and experience available on the Board with key areas of interest being child protection and safeguarding, early years’ education, finance, marketing and property development.

Page 3

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

Organisational management

The members of the Governing Body, as charity trustees, are legally responsible for the overall management and control of the School. The School’s Articles of Association require Governors to hold at least three meetings a year.

The work of overseeing and implementing Governors’ policies is carried out by various sub-Committees of the Board, which meet separately in advance of each Board meeting. The Board either takes recommendations from each Committee’s Chair or it notes the decisions taken by the Committees that are within its delegated authority.

The Schools governance structure is as follows:

Page 4

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

The day-to-day running of the School is delegated to the Headteacher who is supported by a Senior Leadership Team comprising in 2021/22 the Deputy Headteacher, the Head of Early Years and Key Stage 1, the Heads of Key Stages 2, 3 and 4, the Head of Digital Learning, the Director of Marketing and the Bursar. The Headteacher may attend all Committee meetings except the Nominations and Remuneration Committee, which individuals attend by invitation only. The Headteacher is required to attend the Education Committee, the Finance and Estates’ Committee and Board meetings and is the lead in respect of Child Protection and Safeguarding. The Deputy Headteacher is invited to attend each of these meetings and is required to attend the Health and Safety Committee meetings. The Bursar attends all Governors meetings in the capacity of Clerk to the Governors.

The Headteacher and members of the Senior Leadership Team or staff are required to serve on any other committees set up by the Board from time to time. The Headteacher is an active member of the Girls’ Schools Association (GSA), the School is a member of the Association of Governing Bodies of Independent Schools (AGBIS) and the Independent Schools’ Council (ISC). The Bursar is the School’s representative in the Independent Schools Bursars’ Association (ISBA).

Remuneration is set by the Board, with particular attention to providing appropriate incentives to encourage enhanced performance and of rewarding fairly and responsibly individual contributions to the School’s success. Remuneration is reviewed annually as part of the budgeting process and includes a comparison, where possible, with other independent schools to ensure that the School remains sensitive to the broader issues of pay and employment conditions and, more importantly, remains capable of recruiting high calibre staff. Delivery of the School’s charitable vision and purpose is primarily dependent on key management personnel, and staff costs are the largest single element of charitable expenditure.

Page 5

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

Related parties

The School has no subsidiaries and there is one related party, namely the Friends of Manor House School (FOMHS).

Employment policy

The School’s Recruitment and Selection Policy states clearly that the School is an equal opportunities employer. The School aims to select candidates on their ability to meet essential job requirements only, and it does not treat any job applicant less favourably than another by direct or indirect discrimination. The School has its own salary scale, which is applied consistently according to qualification and experience, but on occasion, additional responsibility points may be awarded in order to recruit and retain teachers in key subjects. One-off payments (honoraria) are used to recognise successfully completed short-term projects or responsibility engagements, which are a product of the School Development Plan.

Communication with employees continues through normal management channels in a variety of forms and on a regular basis. The Chair of the Board writes to staff about salary increases and to parents about fee increases. The Governing Body are prepared to convene appropriate meetings to deal with issues of critical importance should the need arise. This was evident during the COVID-19 pandemic.

Page 6

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

CHARITABLE OBJECTS, AIMS, AND ACTIVITIES

Charitable Objects

The School’s primary objects, as stated in the Articles of Association, are ‘the advancement of education and, in particular, but without limitation, the promotion and operation of Manor House School, Little Bookham, Surrey, or any other schools, colleges, nurseries, or other educational facilities for the education of girls, and, if thought fit, for the education of boys, where they may obtain a general education of the highest standard, together with physical, moral and religious training, such religious training to be provided in accordance with the spirit and ethos of the Church of England but consistent with other creeds’.

Despite the School having no investments or endowments to support the award of scholarships, bursaries, awards and other benefactions, the foregoing remain a key focus of the Governing Body (“Board”) which is mindful of the long-standing need to provide public benefit and of the requirements of the Charities Act 2011. The Board continues to closely consider the guidance on public benefit produced by the Charity Commission, together with its supplemental guidance on the charging of fees.

Mission statement

The School’s mission is to develop confident young women with a passion for learning both within and outside the classroom, who believe in their abilities to learn and succeed, and who are eager to apply the skills and knowledge they have learned for their benefit and for the benefit of the wider community.

Intended impact

The School’s intention is to operate within its charitable objects and to provide a wellrounded education of the highest standard. Girls are enabled to learn together at their own pace, develop the confidence to take risks, choose any field of study without stereotypical influence, grow in emotional intelligence and show compassion for others while honing life and leadership skills for the future. Most importantly, the School’s intention is to develop happy, confident and successful young women.

Aims

The School’s strategic aims to assist it in meeting its public benefit commitment are:

Page 7

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

Public benefit

Manor House School remains committed to the aim of providing public benefit in accordance with its founding principles and to develop in our pupils an understanding of and willingness to assist those less fortunate than themselves.

At the start of the academic year Covid -19 measures were still in place including lateral flow tests and the wearing of face coverings by pupils and staff. Slowly, as the year progressed, signs of normality returned to all aspects of school life and it was heartening to finally join the community together as one school. The School was able to open to the public on national Heritage Day at which we held a back-to-school picnic. Many alumni and former members of staff returned for what proved to be a fabulous community day.

The School has made its facilities available free of charge, and in the case of some joint ventures, at a reduced rate that covers administrative costs only. Some of these activities are detailed below:

The Board views bursaries awarded to those who would not otherwise be able to afford a Manor House education as a valuable provider of diversity amongst its pupils, as well as a measurable means of providing public benefit. This year means-tested bursaries to the value of £135,076 were awarded to 16 girls (2021: £119,556 to 15 girls) with the value of individual bursaries ranging between 15% and 75% of the basic tuition fee (average of

Page 8

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

45%) depending on the outcome of the means testing. Scholarships, awards, bursaries and other discounts totalled £491,476 (10.7% of gross fee income) and benefitted 91 girls (2021: £537.270 to 93 girls at 12.2% of gross fee income).

Bursary information is widely advertised and is included on the School’s website. Information is available to all local state and independent schools in order to extend the awareness of the opportunities available to girls who would otherwise not be able to benefit from a Manor House education. Scholarships are not means tested and they are open to pupils from state or independent schools.

STRATEGIC REPORT

ACHIEVEMENTS AND PERFORMANCE

Review of achievements and performance for the year

Year 11 were faced with the prospect of being the first of their peers to sit external examinations once again. Despite the uncertainty of what lay ahead and media expectations about the likelihood of grades dropping, Year 11 performed exceptionally well.

Page 9

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

Results for each grade boundary returned to similar percentages as 2019 (the last externally assessed examinations). This was a small cohort (29 pupils) and the value-added scores were exceptional as shown below.

2022 2021 2020 2019
9 13% 24% 21% 16%
9-8 33% 48% 42% 38%
9-7 52% 65% 65% 56%
9-6 78% 85% 86% 73%
9-5 93% 96% 96% 88%
9-4 99% 100% 100% 97%
9-3 100% 100% 100% 100%

Prep School End of Key Stage Results 2021-22 – End of EYFS (Reception Class 6 pupils)

GLD (Good Level of Development – achieved Emerging or Expected for the
Early learning Goals)
All Areas
Prime Areas 94.3% achieved no concerns
Specific Areas 100% achieved no concerns

Page 10

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

Prime Areas % of girls achieving Emerging or
Expected
Communication and Language 83.3% achieved no concerns
Personal,Social and Emotional 100% achieved no concerns
Physical 100% achieved no concerns
Specific Areas % of girls achieving Emerging or
Expected
Literacy 100% achieved no concerns
Mathematics 100% achieved no concerns
Understandingthe World 100% achieved no concerns
Expressive arts and design 100% achieved no concerns

End of KS1 (Year 2)

Teacher Assessments

Subject % of girls achieving
national expectations
% of girls exceeding
national expectations
Maths 78% 33%
Reading 100% 44%
Writing 100% 11%
Grammar 78% 20%
85.71% of Year 1 girls passed the Phonics Screening Check
This equates to one child who started duringthe Summer term.

External Assessments for KS1 – PTE and PTM

Subject % of girls achieving
national expectations
% of girls exceeding
national expectations
English 100% 50%
Maths 88% 50%

Page 11

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

End of KS2 (Year 6)

Teacher Assessments

Teacher Assessments
Subject % of girls achieving
national expectations
% of girls exceeding
national expectations
Maths 81% 43%
Reading 76% 10%
Writing 76% 10%
Grammar 100% 33%

External Assessments for KS2 – PTE and PTM

Subject % of girls achieving
national expectations
% of girls exceeding
national expectations
English 76% 38%
Maths 71% 33%

House events took place over the year. These events contribute positively to the school ethos, particularly when the older pupils lead the younger pupils, developing positive relationships which endure throughout the year.

Music events returned to the school calendar and the school ‘Rock and Pop’ concert was a popular event which ran late into the evening with so many talented acts. Music Recitals in the church allowed soloists to showcase their skills and our Year 9 band competed in the Battle of the Bands at Priors Field school winning Highly Commended.

Unfortunately, Covid-19 cancelled the Christmas Carol Service which had to be reconfigured outside. Despite our disappointment, the occasion was still very enjoyable.

On the stage we returned to a live audience and the Seniors performed a remarkable and heart-warming performance of Annie. With unforgettable songs, clever choreography and a star guest as ‘Sandy the dog’ it was a remarkable show. The Prep school performed Matilda and once again the production was first class. Performing Arts are very important to the school calendar and to the development of our values ‘Creative and Collaborative’. Of the 92 pupils who took LAMDA examinations this year, 95% scored distinctions, reflecting the high standard of performing arts achieved at Manor House.

Page 12

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

An Art exhibition was held not only for GCSE pieces but that of our Art scholars. A year 8 pupil won highly commended in the Rotary Club photography competition alongside a great number of commendable entries.

School trips and residentials were welcomed back post pandemic and a long-awaited ski trip to Switzerland took place in February 2022. 66 girls and 8 staff went on the trip which was extremely successful. Pupils enjoyed visiting the Roman Baths as part of the Classics curriculum and a trip to Wintershall allowing pupils and staff to immerse themselves in the ‘Life of Christ’.

Year 7 went glamping in Swanage and Year 6 & 7 had a private tour of the Big Cat Sanctuary. These excursions really enrich the curriculum, and we are grateful to all staff for organising so many opportunities for our pupils.

Creative writing and poetry competitions featured over the year and the high-quality work produced was impressive. Two girls won top places in the GSA writing competition. A year 8 pupil won the intermediate category in the Rotary Club’s Young writer competition with a poignant and thought-provoking piece of creative writing on the topic of the environment.

In Science STEM club is so valuable in developing investigation and teamwork skills building our Scientists of the future.

The PE department were able to participate in more and more sports events and fixtures as the year went on. The Summer term was dominated by outstanding Athletic performances. Teams competed at District and Regional events and individuals went on to National finals. Two year 7 girls qualified to compete in the National finals in Birmingham where one girl took 3[rd] place in the 100m.

Both the U15 and U17 athletics teams excelled at the Districts and the U17 team won medals in 11 of the 13 events as well as smashing the 1982 Relay record. Wining 1[st] place

Page 13

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

overall was well deserved and a highlight of the season. Two year 10 girls represented Surrey in the national finals and continue to compete in the upper echelons of Athletics. Cricket became a sport of choice for many and we developed links with Horsley and Send Cricket Club.

Many girls signed up for and completed their Duke of Edinburgh Awards in both Bronze and Silver. Overall, our girls gave 753 hours of voluntary community service as part of their awards.

The Senior School Council worked closely with the Wildlife trust becoming more Eco-Aware and focussed on improving the ecology of our beautiful grounds. Pupils made bird boxes which were placed in our trees, a new pond was made in the summer garden along with a wildlife meadow to attract more bees. Theme week was focussed on the late Queen’s Jubilee, a fitting and enjoyable celebration of the first British Monarch to celebrate a Platinum Jubilee. We planted a tree as a lasting tribute in honour of the Queen’s extraordinary service and the departing Year 11 gave a Willow tree which we have planted in the school grounds. Our FOMHS committee, organised social and fundraising events and we were delighted with the generous donation of new PCs and Macs which will really benefit pupils across the school.

FINANCIAL REVIEW

Results for the year

The Board forecast that the school would break even in 2021/22 after a period of financial uncertainty caused by the COVID pandemic. The school recommenced the refurbishment of the estate, and, most notably, it resurrected the final phase of its fire alarm replacement programme. Despite concerns about the affordability of an independent education for some parents, in particular, the early years, pupil numbers increased against 2021/22 forecasts with a resultant increase in income. The Easter and Summer holidays saw the return of the activity holiday club, which was extremely popular. This provided a further boost to the school’s income and the school ended the year with a surplus of £156,500.

The School has assessed its financial performance as encouraging and the performance demonstrates that the school can return a healthy trading surplus. The Board’s aspiration is that the school will return a trading surplus each year, ensure that staff receive an annual cost of living pay rise, and school fees are set annually that represent value for money to parents. The donations from the Friends of Manor House school were forecast to be low in 2021/22 due to limited opportunities for parents to socialise and fundraise during the pandemic. In addition, a changeover of personnel meant that many planned donations were not paid in year, which makes the school performance even more encouraging. These donations will be received in 2022/23

Page 14

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

The Board has assessed that the School’s discounts must be commensurate with the size of the School. Notwithstanding, the School’s bursary and scholarship offerings are significant. The Bursary awards are intended to provide some girls with the opportunity to receive an independent education that their parents would otherwise be unable to afford. The scholarship policy aims to retain gifted and talented Manor House girls and to attract top scholars from other state and independent schools. The total discounts offered by the School including bursary awards, scholarships, staff fee remissions and other discounts was £491,476 in 2021/22. The Board has agreed to gradually reduce discounts to 10% of gross fee income by 2025, but affordable and sustainable discounts will remain an important element of the School’s offer.

Levels of Reserves, Reserves Policy and Financial Viability

The School’s total reserves of £3,754,325 (2021: £3,597,825) at the year-end were all unrestricted in nature with free reserves of £542,339 (2021: £479, 349) (general reserves less reserves represented by the net book value of fixed assets less associated funding arrangements). The School’s reserves policy is to maintain sufficient unrestricted income reserves to enable it to meet its short-term financial obligations in the event of an unexpected revenue shortfall. The free reserves provide cover for up to 1.6months’ (2021: 1.4 months’) operating costs but the future target is for one term’s (3 months) operating costs.

Going Concern

The Board has noted the School’s encouraging performance in 2021/22 and it attributes this to both sound financial management and strong pupil numbers throughout the year. The Board believes it has the necessary strategies in place to cope with a further lockdown should this occur, and the Board’s focus over the next 2 years will be on managing the School’s operational costs and discounts at a level commensurate with the size of the School (i.e. maintain a set cost per pupil).

The Board acknowledges that pupil numbers were strong post the COVID pandemic and the Board will work hard to maintain pupil numbers in the future. The Board is aware that it will be a significant challenge to maintain pupil numbers given the potential impact of the cost of living crisis, which has been exacerbated by the increased cost of oil and gas following the outbreak of hostilities between Russia and Ukraine. However, the Board believes it can maintain pupil numbers in the School subject to inevitable fluctuations, and potentially increase pupil numbers in the Prep by expanding the service offered in the Nursery, which “feeds” the School. The Board has agreed to offer financial incentives in the form of non-means tested bursaries in the Early Years (Reception to Year 2) to increase pupil numbers in this area.

The Board continues to review its strategic options through planned strategy days, and it is under no illusions about the scale of the financial challenges it faces in the near future,

Page 15

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

because of the rapidly increasing cost of living and the impact of increasing costs of the School’s overheads. Notwithstanding these challenges, the Board believes there are currently no material uncertainties about the School’s ability to continue as a going concern.

PRINCIPAL RISKS AND UNCERTAINTIES

The Board has reviewed the School’s risk register, and it identifies an unexpected fall in pupil numbers and a failure to control its employment costs as the two risks likely to result in a failure to deliver a trading surplus in 2022/23 and beyond. In addition, the Governors are very conscious of the risk of any damage to the School’s good reputation and other risks, which are common to the independent education sector, such as the introduction of Value Added Tax (VAT) onto school fees and the removal of charitable status granted currently to independent schools.

The Board is actively seeking to increase pupil numbers and to reduce expenditure over the next 2 years. The Board is conscious of threats to the School’s reputation and it will look to mitigate these promptly and effectively. The Board is aware of the Labour Party’s commitment to remove the charitable status of independent schools, and it will use the School’s membership of the various independent schools’ organisations to lobby against such a move. The Board believes a loss of business rate relief will be a reality in the near future, and it has identified how it might address this eventuality when it occurs. The rapidly increasing cost of living has resulted in significant increases in the School’s operational costs, which cannot continue to be absorbed. The School increased basic tuition fees in 2022/23 by 4.4%, and pay rose universally by 3% from 1 September 2022. A further increase in basic tuition fees and charges from 1 September 2023, and a staff pay award to mitigate the increasing cost of living are inevitable.

Health and Safety is always a significant area for risk management and the risks range from fire and infrastructure failures, to personal risks (most notably when pupils are away from the School on trips). The School utilises external specialists to assist in ensuring that health and safety policies and practices are routinely reviewed, refined and implemented. The School appointed Assurity Consultants on 1 September 2020 and Assurity have already completed a Safe School Assessment and a Fire Risk Assessment which have informed the School’s overall Health and Safety Policy. The Board is committed to ensuring that the School remains a safe environment for parents, pupils, staff and visitors. There were no serious Health and Safety issues during 2021/22.

The School’s child protection and safeguarding policies have recently been updated to reflect changes in the guidance, and regular training is given to staff and Governors alike. The Staff are alert to any possible signs, which may indicate the existence of any potential risk in this regard. An “in-house” external expert recently retired but the School has a

Page 16

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

robust safeguarding process involving Designated Safeguarding Leads, the staff and trained counsellors. The counsellors are available to the girls and staff, whenever required. Understandably, COVID-19 has impacted the wellbeing of pupils and staff and everyone has had to adapt to changing signs of risk. There have been many challenges but no serious incidents reported during the year under review.

Detailed consideration of day-to-day risk is delegated to the Headteacher and the Senior Leadership Team. Risks are identified, assessed, controls established, formally reviewed and reported to the Governors. The generic controls used by the School to minimise risk include:

The Governors are satisfied that adequate systems are in place to mitigate the School’s exposure to these risks.

FUTURE PLANS

The School acknowledges the challenges it will face in 2022/23 and it recognises the need for a strategy that: monitors risk to health; continues to increase pupil numbers; mitigates the impact of a potential economic downturn; manages operational costs and discounts at a level consistent with the size of the School; and reduces unnecessary expenditure while delivering excellent support to the School. The Board has commenced formal review of the School strategy, which will be reissued towards the end of 2023. In the meantime, the School will focus on the following areas of the current Development Plan:

Page 17

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

STATEMENT OF ACCOUNTING AND REPORTING RESPONSIBILITIES

The Governors, who are also the directors of Little Bookham Manor House School for the purposes of company law, are responsible for preparing the Annual Report and the financial statements and have elected to do so in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards). Under company law the Governors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company, the incoming resources and application thereof, including the income and expenditure of the charitable company for the year under review. In preparing these financial statements, the Governors are required to:

The Governors are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions, disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006 and the provisions of the charity’s constitution. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Relevant Audit Information

Insofar as each of the Governors as Directors of the Company at the date of approval of this report are aware, there is no relevant audit information (information needed by the Company’s auditor in connection with preparing the audit report) of which the Company’s auditor is unaware. Each Governor has taken all the steps that he or she should have taken as a member of the Governing Body in order to make himself or herself aware of the

Page 18

LITTLE BOOKHAM MANOR HOUSE SCHOOL ANNUAL REPORT OF THE GOVERNORS (CONTINUED) YEAR ENDED 31 AUGUST 2022

relevant audit information and to establish that the Company’s auditor is aware of that information.

Approved by the Governing Body of Little Bookham Manor House School on 13 March 2023, including, in their capacity as company directors, approving the Directors’ and Strategic Reports contained therein, and signed on its behalf by:

G Sims-Brassett (Chair of Governors)

15 March 2023

Page 19

Independent Auditor’s Report to the Trustees of Little Bookham Manor House School

Opinion

We have audited the financial statements of Little Bookham Manor House School (‘the charitable company’) for the year ended 31 August 2022 which comprise the Statement of Financial Activities, Balance Sheet, Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustee's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise

Page 20

explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion based on the work undertaken in the course of our audit

Matters on which we are required to report by exception

In light of the knowledge and understanding of the charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report included within the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 18 the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless

Page 21

the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and non-compliance with laws and regulations are set out below.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.

We obtained an understanding of the legal and regulatory frameworks within which the charitable company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial

statements. The laws and regulations we considered in this context were the Companies Act 2006, taxation legislation, together with the Charities SORP (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company for fraud. The laws and regulations we considered in this context for the UK operations were The Education (Independent School Standards) Regulations 2014, General Data Protection Regulation (GDPR), Health and safety legislation and Employment legislation.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.

Page 22

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the override of controls by management. Our audit procedures to respond to these risks included enquiries of management, and the Finance and Estates Committee about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission, Independent Schools Inspectorate, Ofsted and reading minutes of meetings of those charged with governance.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Thomas

Senior Statutory Auditor For and on behalf of

Crowe U.K. LLP Statutory Auditor London 18 May 2023

Page 23

LITTLE BOOKHAM MANOR HOUSE SCHOOL STATEMENT OF FINANCIAL ACTIVITIES INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 AUGUST 2022

Notes
Income and endowments from:
Donations and legacies
2
Charitable activities
3
Other trading activities
4
Investments
5
Total
Expenditure on:
Raising funds
6 & 7
Charitable activities
6
Total
Net expenditure
Transfer between funds15
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted Funds
2022
2021
£
£
929
31,715
4,301,879
4,030,637
34,324
9,040
408
290
Unrestricted Funds
2022
2021
£
£
929
31,715
4,301,879
4,030,637
34,324
9,040
408
290
4,337,540
4,071.682
(1,568)
(4,179,472)

(2,048)
(4,121,993)
(4,181,040) (4,124,041)
156.500
-

(52,359)

-
156,500
3,597,825
(52,359)

3,650,184
3,754,325
3,597,825

The Statement of Financial Activities, incorporating an Income and Expenditure Account, represents the total unrestricted and restricted income and expenditure and its presentation is required under the Companies Act 2006.

The notes on pages 28 to 39 form part of these financial statements

Page 24

LITTLE BOOKHAM MANOR HOUSE SCHOOL BALANCE SHEET AS AT 31 AUGUST 2022

Notes
Fixed assets:
Tangible assets
9
Total fixed assets
Current assets:
Debtors
10
Cash at bank and in hand
Total current assets
Liabilities:
Creditors: Amounts falling due within one year
11
Total assets less current liabilities
Creditors: Amounts falling due after one year
11
Total net assets
The funds of the charity:
Restricted funds
15
Unrestricted funds
15
Total charity funds
2022
£
3,211,986
2021
£
3,118,476
3,211,986 3,118,476
168,178
1,353,227
180,972
1,412,785
1,521,405 1,593,757
(979,066) (1,114,408)
542,339 479,349
3,754,325
-
3,597,825
-
3,754,325 3,597,825
-
3,754,325
-
3,597,825
3,754,325 3,597,825

These financial statements were approved by the Governing Body on 13 March 2023 and were signed on its behalf by:

G Sims-Brassett

(Chair of Governors)

Little Bookham Manor House School - Company No. 00719947 15 March 2023

The notes on pages 28 to 39 form part of these financial statements

Page 25

LITTLE BOOKHAM MANOR HOUSE SCHOOL CASH FLOW STATEMENT FOR THE YEAR ENDED 31 AUGUST 2022

Notes
Cash flows from operating activities:
Net cash used in operating
activities
(i)
Cash flows from investing
activities:
Payments for tangible fixed assets
Proceeds on sale of tangible fixed
assets
Investment income and bank interest
received
Net cash used in investing activities
Cash flows from financing
activities:
Finance costs paid
Net cash used in financing
activities
Change in cash and cash
equivalents in the
reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents at the
end of
the reporting period
(ii)

£
2022
£
2021
£
156,035
737,192
(216,001)
(149,094)
0
0
408
290
(215,593)
(148,805)
-
(439)
-
(439)
(59,558)
(587,949)
1,412,785
824,836
1,353,227
1,412,785
2021
£
737,192
-
(587,949)
824,836
1,412,785

The notes on pages 28 to 39 form part of these financial statements

Page 26

LITTLE BOOKHAM MANOR HOUSE SCHOOL NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 31 AUGUST 2022

(i) Reconciliation of net income to net cash flow from operating activities flow from operating activities flow from operating activities
2022 2021
£ £
Net expenditure for the reporting
period (as per the statement of financial
activities) 156,500 (52,359)
Adjustments for:
Depreciation charges 122,491 133,121
Finance costs paid 0 439
Investment income and bank interest (408) (290)
(Profit)/Loss on sale of fixed assets 0 0
Decrease/(Increase) in debtors 12,794 (33, 424)
(Decrease)/Increase in trade and other
creditors (131,906) (604,257)
Increase in parents’ deposits (3,436) 18,600
(Decrease)/Increase in provision for
leave due but not taken 0 0
(465) (789,552)
Net cash used in operations 156,035 (737,192)
(ii) Analysis of cash and cash equivalents 2022 2021
£ £
Cash at bank and in hand 1,353,227 1,412,785

Page 27

LITTLE BOOKHAM MANOR HOUSE SCHOOL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022

1. ACCOUNTING POLICIES

The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102), the Companies Act 2006 and the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - effective 1 January 2015.

The functional currency of the School is considered to be GBP because that is the currency of the primary economic environment in which the School operates. The accounts are drawn up on the historical cost basis of accounting.

Having reviewed the funding facilities available to the School, its ongoing response to COVID-19, the revised pension scheme for the teachers, the expected on-going demand for places and the School’s future projected cash flows, the Governors have a reasonable expectation that the School has adequate resources to continue its activities for the foreseeable future and consider that there were no material uncertainties over the School’s financial viability in the short term. Accordingly, they also continue to adopt the going concern basis in preparing the financial statements as outlined in the Statement of Accounting and Reporting Responsibilities on page 20.

The accounts present the statement of financial activities (SOFA), the cash flow statement and the balance sheet.

The School is a Public Benefit Entity registered as a charity in England and Wales and a company limited by guarantee with no share capital. It was incorporated on 30 March 1962 (company number: 00719947) and registered as a charity on 29 August 1962 (charity number: 312063).

Critical accounting judgements and key sources of estimation uncertainty

In the application of the accounting policies, Governors are required to make judgements, estimates, and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affected current and future periods.

In the view of the Governors, no assumptions concerning the future or estimation uncertainty affecting assets or liabilities at the balance sheet date are likely to result in a material adjustment to their carrying amounts in the next financial year.

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the School’s financial statements.

Page 28

LITTLE BOOKHAM MANOR HOUSE SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

1. ACCOUNTING POLICIES (CONTINUED)

1.1 Fees and similar earned income

Fees receivable and charges for services and use of the premises, less any allowances, scholarships, bursaries granted by the School against those fees are accounted for in the period in which the service is provided.

1.2 Investment income

Investment income from bank balances and interest bearing deposits are accounted for on an accruals basis.

1.3 Donations, legacies, grants and other income

Other income is accounted for as and when entitlement arises, the amount can be reliably quantified and the economic benefit to the School is considered probable.

Other income for the School’s general purposes is accounted for as unrestricted and is credited to the General Reserve. Where the donor or an appeal has imposed trust law restrictions, income is credited to the relevant restricted fund and incoming endowments are accounted for as permanent trust capital or expendable trust capital, according to whether the donor intends retention is to be permanent or not.

1.4 Expenditure

Expenditure is accounted for on an accruals basis. Irrecoverable VAT is included with the item of expenditure to which it relates. Expenditure is allocated to specific cost categories. Should the need arise, expenditure attributable to more than one cost category in the SoFA would be apportioned to them on the basis of the estimated amount attributable to each activity in the year, either by reference to staff time or the use made of the underlying assets, as appropriate.

1.5 Tangible fixed assets

Expenditure on the acquisition of fixed assets with an individual cost in excess of £3,000 is capitalised and carried in the balance sheet at historical cost. ICT equipment with an individual cost in excess of £300 is capitalised at cost as these items are usually an extension of the utilisation of the School’s network and they require greater safeguarding. Other expenditure on equipment incurred in the normal dayto-day running of the School is charged to the Statement of Financial Activities as incurred.

1.6 Depreciation

Depreciation is provided at annual rates designed to write off the cost of all relevant tangible fixed assets over their estimated useful lives. Rates used on the straight-line basis are:

Land Nil
Freehold property
Buildings 2.00%
Swimming pool 10.00%
Tennis/Netball courts 7.30%
Plant and machinery 10.00%

Page 29

LITTLE BOOKHAM MANOR HOUSE SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

Motor vehicles 20.00% Computer equipment 33.33%

1.7 Financial instruments

Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised values. Financial assets held at amortised cost comprise cash at bank and in hand, together with trade and other debtors. A specific provision is made for debts for which recoverability is in doubt. Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital. Financial liabilities held at amortised cost comprise all creditors except social security and other taxes and provisions. Assets and liabilities held in foreign currency are translated to GBP at the balance sheet date at an appropriate year end exchange rate.

1.8 Financial leases/hire purchase agreements

Assets purchased under a financial lease, which transfers ownership of the asset to the School at the end of the lease period, with or without a small transfer of ownership fee, or under a hire purchase agreement are capitalised at cost. These assets are included in the School’s tangible fixed assets and are depreciated at the rates detailed in note 1.6 above.

The hire purchase/finance lease creditor is included in accounts payable at the initial amount borrowed less capital repayments made thereafter. Finance charges are written off over the term of the agreement using the sum of digits method.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

1.10 Pension costs

Retirement benefits to employees of the School are provided through three defined contribution pension schemes. The pension costs charged in the Statement of Financial Activities are determined as follows:

(a) The Aviva Pension Trust for Independent Schools: This scheme is a defined contribution group personal pension plan for the School’s teachers. Employer’s pension costs are charged in the period in which the salaries to which they relate are payable.

(b) The People’s Pension: This is a defined contribution group personal pension plan for the School’s support staff. Employer’s pension costs are charged in the period in which the salaries to which they relate are payable.

Page 30

LITTLE BOOKHAM MANOR HOUSE SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

(c) The National Employment Savings Trust (NEST): This alternative fund for the

School’s support staff is a workplace pension scheme set up by the government specifically for auto enrolment. The scheme is currently free for employers to use.

2.
DONATIONS AND LEGACIES
Grants, donations and sundry income
The following sundry income and unrestricted
donations were received from voluntary sources:
Friends of Manor House School
Sundry Income and Small Donations
3.
CHARITABLE ACTIVITIES
Fees receivable
School fees
Scholarships, bursaries and allowances
Other income
Commissions and other income
Extras
Other Grant Income (Furlough)
Registration fees
Profit/(Loss) on disposal of fixed assets
2022
£
929
-
929
4,561,095
(491,476)


2021
£
31,715
-
31,715
4,369,417
(537,270)
4,069,619 3,832,147
-
222,660
-
9600
-
-
148,846
40,945
7,300
-
232,260 198,490
4,301,879 4,030,637

Scholarships (47 pupils), bursaries (16 pupils) and allowances (43 pupils) were awarded to 106 pupils (2021: 87). The means-tested bursaries totalled £135,074 for 16 pupils (2021: £119,556 for 15 pupils).

Page 31

LITTLE BOOKHAM MANOR HOUSE SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

4.
OTHER TRADING ACTIVITIES
Hire of facilities
Rental income
Total
5.
INVESTMENTS
Bank and Other Interest
Bank interest
6.
ANALYSIS OF EXPENDITURE
Staff costs
(note 8)
£
Raising funds
Cost of other
activities
-
Financing costs
(note 7)
-
Total costs of
raising funds
-
Charitable
activities
Education
Teaching
2,015,598
Welfare
109,108
Premises and
maintenance
351,385
Support costs and
governance
341,674
Total expenditure
on charitable
activities
2,817,765
Total expended
2,817,765
Deprecia
tion
(note 9)
£
-
-
-
15,995
6,318
99,837
341
122,491
122,490

Other costs
£
-
1,568
2022
£
34,324
0
34,324
2022
£
408
Total
2022
£
-
1,568
2021
£
8,890
150
9,040
2021
£
290
Total
2021
£
439
1,609
2,048
2,380,236
407,871
773,070
560,816
4,121,993
4,121,993
1,568 1,568
313,811
349,143
381,262
195,000
2,345,404
464,569
832,484
537,015
1,239,216 4,179,472
1,239,216 4,179,472

Page 32

LITTLE BOOKHAM MANOR HOUSE SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

Governance included in support costs:
Remuneration paid to auditor for audit services
Payments to the auditor for other services
2022
£
17,060
3,555
20, 615
2021
£
15,760
6,920
22, 680

No travel or other expenses were claimed by any Governors in their capacity as Governors (2021: £0).

The other payments to the auditor were for taxation compliance services and the audit and certification of the School’s final return to the Teachers’ Pension Scheme. All of these payments are inclusive of VAT.

7.
FINANCE AND OTHER COSTS
Finance charges – Hire purchase creditor(note 14)
Other costs
8.
STAFF COSTS AND RELATED PARTY TRANSACTIONS
Salaries
National Insurance
Other pension Costs
Number of higher paid employees in bands of:
£60,001 to £ 70,000
£70,001 to £ 80,000
£80,001 to £ 90,000
£90,000 to £100,000
2022
2021
£
£
-
439
1,568
1609
1,568
2,048
2, 417,070
218,444
182,251
2,466,017
218,444
188,832
2,817,765
2,873,293
1
1
1
0
1
1
0
1
2022
2021
£
£
-
439
1,568
1609
1,568
2,048
2, 417,070
218,444
182,251
2,466,017
218,444
188,832
2,817,765
2,873,293
1
1
1
0
1
1
0
1
1
1
0
1

None of the Governors received any remuneration, reimbursement or other benefits from Little Bookham Manor House School. The aggregate amount of employee benefits of key management personnel comprising the School’s Senior Leadership Team (Headteacher, Deputy Headteacher, Head of Nursery and Early Years (Key Stage 1) Heads of Key Stages 2, 3 & 4, Head of Admissions & Marketing, Head of Digital Learning and the Bursar) amounted to £569,938 (2021: £570,979). There were no termination payments effected during the year

Page 33

LITTLE BOOKHAM MANOR HOUSE SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

(2021: Nil). Pension contributions to a defined contribution pension scheme in respect of three employees who earned in excess of £60,000 during the year amounted to £21,411 (2021: £21,565). The average number of the School’s employees during the year was 84 (2021: 94).

9. TANGIBLE ASSETS

Cost(or
valuation)
At
01/09/2021
Additions
Disposals
At 31
August
2022
Depreciation
At
01/09/2021
Charge for
the year
Disposals
At 31
August
2022
Net book
value
At 31
August
2022
At 31 August
2021
Freehold
Property
£
4,365,181
115,542
-
4,480,723

1,324,551
80,631
-
1,405,182
3,075,541
3,040,630
Plant&
Machinery
£
268,648
71,194
-
339,842
224,411
17,019
-
241,430
98,412
44,237
Plant&
Machinery
£
268,648
71,194
-
339,842
224,411
17,019
-
241,430
98,412
44,237
Motor
Vehicles
£
166,667
-
(21,465)
145,202
150,375
10,949
(21,464)
139,860
5,342
16,292
Motor
Vehicles
£
166,667
-
(21,465)
145,202
150,375
10,949
(21,464)
139,860
5,342
16,292
Computer
Equipment
£
293,726
29,265
-
322,991
276,409
13,891
-
290,300
32,691
17,317
TOTAL
£
5,094,222
216,001
(21,465)
339,842 145,202 5,288,758
224,411
17,019
-
241,430
98,412
44,237
150,375
10,949
(21,464)
139,860
5,342
16,292
1,975,746
122,490
(21,464)
2,076,772
3,211,986
3,118,476

Land with a value of £425,000 (2021: £425,000), which is included in freehold property is not depreciated.

Page 34

LITTLE BOOKHAM MANOR HOUSE SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

The School completed the second and final phase of the fire alarm replacement. It resurfaced the reception car park, replaced windows and boilers in a number of blocks, installed a new industrial dishwasher in the kitchen and refurbished two tennis courts. The school continued its programme to replace old electrical lighting with more efficient and cost-effective LED lighting. The school replaced carpets and redecorated parts of Main Block following a flood.

All tangible fixed assets are held for use on charitable activities.

10. DEBTORS
Fees and extras
Other debtors
Other prepayments and accrued income
All debtors are due within one year with the
exception of £6,445 (2021: £6,445) in other debtors
which are due after more than one year
11. CREDITORS: amounts falling due within one year
Deposits from parents (see note below)
Fees received from parents in advance of term
Trade creditors
Hire purchase creditors (note 13)
Taxation and social security
Pensions
Provision for leave due but not taken
Other creditors
Accruals
2022
£
117,115
6,445
44,618


2021
£
111,963
6,445
62,564
180,972
2021
£
227,306
611,846
149,825
-
57,648
30,507
3,943
1,224
32,109
168,178
2022
£
223,870
447, 112
158,361
-
59,982
29,923
3,943
5,693
50182
979,066 1,114,408

It is anticipated that deposits from parents in respect of pupils who are not yet in their final year of study at the School amounting to £191,870 (2021: £198,095) are likely to fall due within a period which is greater than one year.

Page 35

LITTLE BOOKHAM MANOR HOUSE SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

Summary of movements in deferred income:
Fees received from parents in advance of term
Balance at the beginning of the year
Recognised as income during the year
Received for 2021/22
Balance at the end of the year
12.
OPERATING LEASE COMMITMENTS
At 31 August the School had commitments under non-
cancellable operating leases expiring as follows in respect
of items classified as Plant and Machinery and Motor
Vehicles:
Within one year
Between two and five years
Lease payments of £22,072 (2021: £14,499) were
recognised as an expense during the year.
2022
£
611,846
(611,846)
447,112
447,112
2022
£
40,468
137,962
178,430
2021
£
64,352
(64,352)
611,846
611,846
2021
£
15,940
55,790
71,730

13. FUNDS OF THE SCHOOL

Endowments and Restricted Funds

The School held no endowments or restricted funds during the year under review or at balance sheet date.

Unrestricted Funds

Unrestricted funds represent accumulated income from the School’s activities and other sources that are available for the general purposes of the School.

Page 36

LITTLE BOOKHAM MANOR HOUSE SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

14. MOVEMENT IN FUNDS FOR THE YEAR

Restricted Funds
Unrestricted Funds
Restricted Funds
Unrestricted Funds
Balance
01/09/2021
£
-
3,597,825
3,597,825
Balance
01/09/2020
£
-
3,650,184
3,650,184
Income
£
-
4,337,540
4,337,540
Income
£
-
4,071,682
4,071,682
Expenditure
£
-
(4,181,040)
(4,181,040)
Expenditure
£
-
(4,124,041)
(4,124,041)
Balance
31/08/2022
£
-
3,754,325
3,754,325
Balance
31/08/2021
£
-
3,597,825
3,597,825

15. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Tangible fixed assets
Net current assets
Long term liabilities
Tangible fixed assets
Net current assets
Long term liabilities
Restricted
£
-
-
Unrestricted
£
3,211,986
542,339
-
3,754,325
Total
31/08/2022
£
3,211,986
542,339,
-
- 3,754,325
Restricted
£
-
-
Unrestricted
£
3,118,476
479,349
-
3,597,825
Total
31/08/2021
£
3,118,476
479,349
-
- 3,597,825

Page 37

LITTLE BOOKHAM MANOR HOUSE SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

16. PENSION SCHEMES

Retirement benefits to the School’s employees are provided through three defined contribution schemes, which are funded by employer (the School) and employees’ contributions.

The Aviva Pension Trust for Independent Schools

This scheme is a defined contribution group personal pension plan for teachers in independent school. The school joined this scheme following its withdrawal from TPS on 31 August 2020. The basic contributions are 6% for the employee and 9% for the employer. The employee can pay additional voluntary contributions up to 100% of salary. The employer’s contributions are charged in the Statement of Financial Activities in the period in which salaries to which they relate are due. The employer’s contributions in the year amounted to £135,889 (2021: £137,860) and at year-end there was £23,539 (2021: £23,802) accrued in respect of contributions to this scheme.

The People’s Pension

The People’s Pension is a multi-employer defined contribution occupational pension scheme that has master trust status. All eligible support staff can join this scheme. Basic contributions are 6% for the employee and 9% for the employer. The employer’s contributions are charged in the Statement of Financial Activities in the period in which salaries to which they relate are due. The employer’s contributions in the year amounted to £44,735 (2021: £48,709) and at year-end there was £5,815 (2021: £6,917) accrued in respect of contributions to this scheme.

The National Employment Savings Trust

The National Employment Savings Trust (NEST) provides the School’s support staff with an alternative to The People’s Pension. NEST is a workplace pension scheme set up by the government specifically for auto enrolment. The scheme is currently free for employers to use. Contributions rose from 1% by the employee and 1% by the employer to 3% from the employee and 2% from the employer from 6 April 2018. The employer’s contributions in the year amounted to £3,062 (2021: £2,896) and at yearend £569 (2021: £0) accrued in respect of contributions to the scheme.

Page 38

LITTLE BOOKHAM MANOR HOUSE SCHOOL NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2022

17. SUBSIDIARIES AND RELATED PARTIES

The School has no subsidiaries. The Friends of Manor House School (FOMHS) (Registered Charity No.1129072) is a charity set up and operated independently of the School by parents of past and present Manor House School pupils. FOMHS carry out fund-raising activities to assist the School with various projects for the benefit of pupils. The Friends has pledged to give a significant donation to the School for 2021/22, but the donation has not yet been received due to a change of treasurer within the Charity.

within the Charity.
2022 2021
Related party transactions during the year £ £
Friends of Manor House School
-
Donations received
929 31,715

Page 39

A love of learning Academic excellence Unforgettable experiences

Happy and healthy Individual challenge Creative and collaborative

Future leaders

“To Love is to Live”

Manor House School

A selective independent day school for girls aged 4-16 with co-educational nursery.

Manor House Lane, Little Bookham, Surrey KT23 4EN Telephone: 01372 458538 Email: admin@manorhouseschool.org www.manorhouseschool.org www.twitter.com/manorhseschool www.facebook.com/manorhseschool