OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Registered Company number: 00984771 (England and Wales)

Registered Charity number: 312058

GOVERNORS’ REPORT AND FINANCIAL STATEMENTS FOR

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE) FOR THE YEAR END 31 August 2021

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

LEGAL AND ADMINISTRATIVE INFORMATION

Governors

A M Appelboam Meadows (resigned 21/12/2021) C P Bennie M R Bryan L A Buchanan (appointed 10/01/2022) B Charles (resigned 04/02/2021) K L Davies R P Green T G Henderson (Chairman) D Kanani-Jones (appointed 26/01/2022) D Livsey S Miller (resigned 16/11/2021) M G Milliken-Smith (resigned 31/12/2021) S M Perrett O Starmer (resigned 01/12/2020) A R H Thomas (resigned 31/03/2021) M F Toms R Ward M Whitby Head J F Whybrow Bursar and Clerk to the Governors Y L Burrage Charity Number 912058 Company Number 00984771 Registered Office & Principal Address Amesbury School Hazel Grove Hindhead Surrey GU26 6BL Auditors TC Group The Courtyard Shoreham Road Upper Beeding Steyning West Sussex BN44 3TN United Kingdom Website amesburyschool.com

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

CONTENTS

Page Governors' Report 1 Statement of Governors' Responsibilities 9 Report of the Independent Auditors 10 Statement of Financial Activities 14 Balance Sheet 15 Cash Flow Statement 16 Notes to the Financial Statements 17

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

GOVERNORS’ REPORT

The Governors, who are of company law and Trustees for the purposes of charity law, present their Directors for the purposes annual report together with the financial statements of the charitable company for the year ended 31 August 2021.

The School is governed by its Articles of Association last amended on 2 December 2015.

Governing Body

The Governing Body is self-appointing. New Governors serve for an initial term ending at the AGM following the third anniversary of their appointment. They are then eligible for re-election for a maximum of two successive terms of three years. A Governor having served for three successive terms shall not be reappointed as a Governor without a break of at least twelve months unless the other Governors waive this requirement.

Recruitment and training of Governors

Nominations for new Governors are sought through introductions from existing Governors, the Head or the Bursar, based on the candidates’ professional qualities, experience, personal competence and local availability. Particular regard is given to the need to maintain a range of skills within the Governing Body, including finance, education, pastoral, property, marketing, IT and human resources expertise. New Governors are provided with induction support, including a tour of the school, discussions with senior staff and the Chairman of the Governing Body. All Governors are encouraged to attend relevant conferences and training seminars organised by AGBIS and other providers. Training is provided online and through workshop sessions at the school.

Governors are particularly conscious of their responsibility to monitor and evaluate the effectiveness of the school's policies and procedures regularly. Arrangements via the committee and meeting structures enable this to happen. They pay particular regard to their responsibilities in relation to safeguarding and child protection and the implications of the law, related procedures and best practice in that regard. All Governors have received training in safeguarding, PREVENT and e-safety.

Organisational management

The members of the Governing Body, are legally responsible for the overall management and control of the School. They normally meet four times a year. Much of the detailed work of overseeing policies is carried out by Committees of the Governing Body. The day-to-day running of the School is delegated to the Head and Bursar, who attend all meetings of the Governing Body and its committees.

The principal responsibilities of the Governors’ committees are as follows:

1

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

GOVERNORS’ REPORT (CONTINUED)

The committees and their membership during the year were:

Trustee 1 2 3 4 5
A Appelboam-
Meadows		 X
C P Bennie X
M R Bryan X X
L A Buchanan X
B P H Charles X X
K L Davies X
T G Henderson X X X X
R P Green X X
D Kanini-Jones
D Livsey X X
S Miller X X
M G Milliken-Smith X
S M Perrett X X
A R H Thomas X X
M F Toms X X
R Ward X
M Whitby X

1. Finance Committee

  1. Education Committee

  2. Buildings Committee

  3. Safeguarding Committee

  4. Nominations and Governance Committee

In addition to the committees above, Governors sit in an advisory capacity on the following management committees: Marketing, Health & Safety and Digital Committees.

The Head and Bursar are supported by the Senior Leadership Team, who together constitute the key management personnel.

Remuneration policy is set by the Governing Body, with the objectives of attracting high calibre staff and rewarding fairly and responsibly individual contributions to the School’s success. The appropriateness and relevance of the remuneration policy is reviewed annually, including reference to comparisons with other independent schools to ensure that the School remains sensitive to the broader issues of pay and employment conditions elsewhere.

1

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

GOVERNORS’ REPORT (CONTINUED)

Objectives and activities

Amesbury School's over-arching purpose is the advancement of education through an independent nursery, prepreparatory and preparatory school for boys and girls between the ages of two and 13. This schooling is non-selective at point of entry on grounds of academic standard, race, colour, or religion.

Amesbury encourages participation in the academic, sporting, musical and artistic activities of the School by members of the local community who would not otherwise have Amesbury's quality of teaching and facilities available to them. To this end, a range of academic, sports and music scholarships are offered. In addition, sports and other facilities are opened up for local community use outside of school hours and during school holidays. The School has strong links with other independent and state sector schools, and actively seeks to develop these links.

The principle behind the School’s aims is that every child should enjoy his or her time at school and feel valued as an individual, in an environment where their talents can prosper to the benefit of the community so that when the time comes to leave Amesbury, each child will do so with confidence high, skills sharpened and personalities rounded. The five key development objectives are:

Each of these objectives has a documented sub-set of more detailed strategies and tactics designed to allow the main objective to be achieved.

They are supported by strategies intended to enable the School to remain focused on delivering each objective. Departmental Development Plans are aligned with each objective and in combination form the basis of the School Development Plan (SDP).

Public Benefit

The Governors are mindful of the long-standing need to provide public benefit and of the requirements of the Charities Act 2011 in setting the School's aims and objectives and planning the School’s activities.

During the year ended 31 August 2021, in accordance with section 4 of the Charities Act 2011, the Governors had due regard to the Charity Commission's public benefit guidance, as published in September 2013 following the 2011 decision of the Upper Tribunal and subsequent revisions.

In addition to the provision of academic, sports and music scholarships, the School has provided means-tested financial assistance during the 2020/21 year amounting to £68,178 (2019/20: £54,942). Furthermore, the Amesbury Foundation fund has been constituted to provide bursaries for parents of children who would benefit from an Amesbury education. When the School has made a surplus a sum is allocated to this fund. This year due to the small profit made no sum has been transferred to the Foundation fund, which did receive a small amount of external donations from parents (2019/20: School donation - £50,000). During 2020/21 means tested bursaries amounting to £40,116 (2019/20 £61,232) were awarded from the Foundation fund which has a remaining balance of £88,943 (2019/20 £129,059).

2

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

GOVERNORS’ REPORT (CONTINUED)

In addition to bursaries, the school has long engaged in many activities that provide benefit to the public within the School’s objectives, as well as some community benefit activities beyond the scope of those objectives. The Covid-19 pandemic curtailed some activities during 2020/21, but the normal list of public benefit activities within scope includes –

Community Relationships

The School works in association with local clubs, other charities and other schools in its ongoing endeavours to widen public access to its facilities and to awaken in its pupils an awareness of the social context of the education they receive at school. The School is a member of the Haslemere Sports Association and regularly meets with other local schools and clubs. Every evening and at the weekends, local clubs and charities use Amesbury’s facilities for a minimal charge calculated to cover costs. In addition, local elderly people visit the school each term for cake and tea with some of the pupils whilst doing art activities or playing games.

Risk Management

The Governors have examined the major strategic, business and operational risks to which the School is exposed and confirm that procedures have been established to mitigate or reduce risks wherever possible and to insure against all normal business risks, such as public and employer’s liability and property loss and damage. A register of risks has been developed and categorised and sub-Committees of the Board, individual Governors or executives have been made responsible for identifying, assessing and monitoring the risks in each category. The risks identified are monitored and updated on an annual basis and approved by the Finance Committee.

Employment policy

The School is an equal opportunities employer. Full and fair consideration is given to job applications from disabled persons and due consideration is given to their training and employment needs. Consultation with employees, or their representatives, has continued at all levels with the aim of taking the views of employees into account when decisions are made that are likely to affect their interests. Employees are made aware of the financial and economic performance of the School.

Communication with employees continues through normal management channels in a variety of forms and includes awareness of the school’s financial performance as well as current educational updates and safeguarding.

3

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

GOVERNORS’ REPORT (CONTINUED)

REVIEW OF ACHIEVEMENTS AND PERFORMANCE

Covid-19 Pandemic

The School continued to follow the Department of Educational Guidelines for lockdown and associated issues such as testing pupils and staff as well as isolation periods. From the start of the academic year in September 2020 all pupils returned to school in the Michaelmas term but within academic bubbles. The school observed social distancing and other recommended actions from the Department of Education and Public Health England. An extensive risk assessment of the school was performed and assessed each week to ensure the risk of infection and spread of COVD was minimalised.

At the start of the Lent 2021 term, pupils again were told to remain at home except key worker children or those children who were vulnerable. Subsequently the school decided to provide a rebate to parents to pass back some cost savings relating to food and facilities charges – total of £147,258. All children returned on the 8[th] March again with specific measures in place. This continued into the Trinity term with academic bubbles in place for meal times and play times and restricted access to the site for parents and visitors.

The Governors believe that three factors helped to ensure that Amesbury pupils got the very best possible education that the difficult circumstances allowed –

  1. Staff, and especially teachers, are highly motivated by the children’s best interest and worked long flexible hours to ensure remote learning was available at all times.

  2. The long-embedded embracing of IT throughout the school and the fact that all pupils from year 5 to year 8 already had daily access to and familiarity with their school tablet computers, so there was no great technological hiatus.

  3. A strong existing ethic of pastoral care and well-being implemented alongside the remote learning practices.

There is no question that, despite the endeavours of the Amesbury’s staff and leadership team, the Covid-19 pandemic and its associated lockdown had a negative impact on all children’s academic, non-academic and social development and that the effects were felt more strongly among the younger pupils, who were generally less able to cope with the home-based environment and the online remote learning systems. Nevertheless, the Governors were pleased that a large majority of parents felt that Amesbury had managed the crisis well in the difficult circumstances.

Educational Events and Achievements

The School ended the year with 306 (2020/2021: 338) full time Prep and Pre-Prep pupils. A further 27 children attended one or more half day Pre-Nursery (age 2+) or Nursery (age 3+) sessions per week.

Amesbury prides itself on the wide range of senior schools, for which it prepares its pupils, so as to best fit the various academic, sporting, artistic and musical abilities and aspirations of the children and their parents. To this end, the Head and senior leadership team maintain close relationships with many senior schools, arrange regular contact (and recently online) sessions between them and Amesbury’s pupils and parents and ensure the pupils are well prepared for not only examinations but also interviews and other selection techniques used by their preferred choices.

Covid restrictions severely limited the usual senior school entrance requirements in 2020/21. Many entrance examinations were replaced by school reports and interviews were mainly done online. There were 60 leavers in July 2021 who went on to 20 different senior schools, including 16 with scholarships.

4

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

GOVERNORS’ REPORT (CONTINUED)

Senior Schools (scholarships in bold)
Aldro
Frensham Heights
Royal Grammar School Guildford
Bedales
Guildford High School
Seaford College
Bryanston
Hurstpierpoint College
St Catherine’s
Charterhouse
King Edwards School Witley
St Edmunds
Churcher’s College
Lord Wandsworth College
The Royal School
Cranleigh
Prior’s Field School
Woolmer Hill School
Ditcham Park School
Portsmouth Grammar School

Well-being Week

Amesbury’s Well-being Week in March was curtailed by the pandemic. However online pastoral and well-being resources were provided and it is hoped to reinstate the Well-being Week in 2022.

Internal School Activities

On our return in September 2020 we were able to adapt the timetable successfully to return to some degree of normality. Probably the most telling restriction was the need to prevent ‘vertical mixing’, whereby the different age groups assembled or ate together. Instead, year groups were kept separate. Singing was not allowed and this too detracted from the atmosphere. Primarily, this restriction denied the School one of its main strengths; the willingness of older children to support the younger ones.

Fixtures against other schools were not allowed to commence until the Trinity term and so a series of inter-house matches were played and the opportunity to introduce all children to sports, which under normal circumstances they might not have played, was taken. Co-educational sport at all age groups was a great success.

Trips and visits were discouraged and so a different educational experience was brought to Amesbury in the form of a small ‘farm’. Four pigs were soon in residence and, although there was some resistance from a minority of parents, they eventually found their way to the kitchen and the children’s plates. An education in ‘farm to fork’.

It was with great frustration that the Carol Service was cancelled. Instead, a series of year group prize giving’s were held to bring the Michaelmas Term to a close.

It was no real surprise when the Prime Minister announced a ‘lockdown’, which lasted for most of the Lent Term 2021. Amesbury was well prepared and offered age appropriate remote learning. In EYFS – Year 4, work was made available via either ‘Tapestry’ or ‘Wakelets’ and three, 30 minute live sessions were introduced daily. In Year 5-8, a reduced ‘live’ timetable was taught. The Head welcomed everyone to school at 0820 and concluded the day with story time and/or a general knowledge quiz later in the evening.

The return to school in mid-March was greeted with great relief and the children enjoyed the final three weeks, despite the continuing restrictions on events.

The Trinity term 2021 saw the return of fixtures and such was the enthusiasm of the children to return to competitive sport, cricket fixtures were played, without interruption, through weather more suited to skiing! And to complete the term, the Performing Arts Department staged every production that had been planned for the academic year, over a period of three weeks! A remarkable effort by Mr Reynolds and his team. Our leavers were able to enjoy their final trip to Rockley Park and we were able to divide Sport Day and Speech Day into year group events, thereby allowing all to experience something like normality before the end of an abnormal academic year.

5

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

GOVERNORS’ REPORT (CONTINUED)

Charitable Activities and Donations

The Charities Act 2011, section 3, specifically recognises Amesbury's overarching objective - the advancement of education - as a charitable purpose. The School's day to day teaching activities also involve several other charitable purposes recognised by the Act relating to sport, arts, culture, heritage, science, citizenship and community. Within that wider definition of education, Amesbury encourages active involvement of staff, pupils, and parents in a school charities programme each year. The specific aims set for the programme in 2019/20 were:

In 2019 the School’s Charity committee reviewed their purpose and held meetings with the older pupils to decide which charities to support for the following three years. It was decided by a school vote to support a local charity Clockhouse for elderly people, Friends Of The Gambia Association (FOTGA) and The Association for Women, Children and Environment (AFEE) charity in Senegal. The major charity event of the year is usually Charity day hosted by the children in the Trinity term. This year although we held the event it was slightly curtailed as no performances were allowed with parents on site. Instead the charity concert was streamed to parents. This affected the amount able to be raised, which was well below normal at £2,196. Donations were made to FOTGA £1,397.50 and AFEE £1,434.08 as well as the Bangladesh Orphanage £650, and Poppy Appeal £50.

FINANCIAL REVIEW

Result for the year

Unrestricted income for the year decreased by 3% from £4,562,621 in 2020 to £4,423,572 in 2021. This was due to the lower pupil numbers and a COVID discount given for the Lent term of £147,258. Resources expended reduced by 0.1% from £4,420,247 to £4,416,325, due mainly to costs of the pandemic. The overall result is a reduction in net income from £142,374 in 2020 to £7,247 in 2021.

Capital Expenditure and Balance Sheet

The balance sheet as at 31 August 2021 shows an increase in total funds of £3,751 to £4,995,274. The school has continued to remain cash positive with no requirement to draw on its overdraft facility for day-to-day operations. However this year a net cash deficit was generated of £143,957 (2019/20 surplus £239,328).

Capital expenditure of £166,670 was spent in the year, the main project being the resurfacing of the Multi Use Games Area with astroturf. Other capital investments included renovations to the onsite flats with new bathrooms, equipment for classrooms and carpets plus a new minibus. In addition the replacement of laptops for pupils on a rolling three year programme was continued.

Assets Value

The Governors have considered the carrying values of the freehold properties and in their opinion there has been no impairment to the values shown in the accounts.

6

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

GOVERNORS’ REPORT (CONTINUED)

Outlook for 2021/22

The key educational objectives for the future remain as set out above. The Governors are keen to ensure that the estate is completed to allow a full and inspiring learning environment for the pupils and that teaching facilities remain leading-edge. Planned capital projects include the continued improvement of IT facilities alongside a rebranded Nursery and Pre Nursery. In addition the Boarding provision will be reviewed to decide on the future of this space and whether this will be reintroduced.

The School's budget for 2021/22 reflects the continuation of strong pupil numbers with a desire to continue improving and updating learning and IT resources and education spaces. The challenges faced by the COVID 19 pandemic are ongoing as are the impacts of Brexit, and possible abolition of business rates relief. These factors could have a material effect on surpluses going forward. The School withdrew from the Teachers’ Pension Scheme in May 2021 and enrolled teachers into a defined contribution scheme.

RESERVES POLICY

Education is a highly capital-intensive activity, especially in relation to the land, buildings, fixtures and equipment needed in the operation of a school. Since its foundation, the School has owned the freehold site, centred around its grade 2 listed main school building, which is the only purpose-designed school by Sir Edwin Lutyens in the UK. Over the years, substantial investment has been made in the original Lutyens building and new buildings and facilities have been added within the site to ensure that the School can continue to provide a top-quality education that matches pupil needs and parental expectations.

In an ideal world, the Governors would like to have unrestricted reserves sufficient to match the aggregate investment in the core fixed assets essential for the purposes of running the School and nursery (currently £6m excluding the core assets paid for out of restricted reserves), plus "free reserves" equal to one term's outgoings as a contingency against unforeseen financial shocks (approximately £1.4m).

In practice, however, the School’s only material source of reserves growth is the annual surplus generated by the operations of the School. In line with previous years, the Governors have therefore accepted the need to manage the risk of unforeseen financial shocks through tight budgeting and financial controls. Each year, as part of the budgeting process and especially in advance of any major investment project, the Governors ensure that expected cash flows are sufficient to meet both planned capital investment and scheduled repayments of the non-core funding sources set out above and that any reliance on short term bank borrowings can be repaid from projected cash flow surpluses over no more than 5 years. In this regard, at the end of 202/21 and taking into account the budgeted income and expenditures for 2021/22, the Governors are satisfied that the Trust's reserves are adequate to sustain Amesbury's educational operations for the foreseeable future.

Financial instruments

The School’s activities expose it to a number of financial risks including, cash flow risk, interest rate risk, credit risk and liquidity risk.

Cash flow risk

The School monitors its cashflow risk through careful monitoring of expected future cashflows, ensuring that there is always prudent cushion headroom within agreed borrowing limits.

Interest rate risk

The School’s activities expose it primarily to interest rates. Interest bearing assets and liabilities are held at fixed and variable rates.

7

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE) STATEMENT OF GOVERNORS’ RESPONSIBILITIES

The Governors, who are also the directors of Amesbury School Trust Limited for the purpose of company law, are responsible for preparing the Governors' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard FRS102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’.

Company law requires the Governors to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these accounts, the Governors are required to:

The Governors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

9

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE) REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS

We have audited the financial statements of Amesbury School Trust Limited (‘the charitable company’) for the year ended 31 August 2021 which comprise the Statement of Financial Activities, Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The trustees are responsible for the other information. The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

10

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE) REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

11

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE) REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-andguidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditorsresponsibilities-for-audit.aspx. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

Our approach was as follows:

12

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE) REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Cummins FCCA (Senior Statutory Auditor)

for and on behalf of TC Group Statutory Auditors Office: Sussex 28/3/2022 Dated: ………………………

13

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING THE INCOME AND EXPENDITURE ACCOUNT)

FOR THE YEAR ENDED 31 AUGUST 2021

INCOME FROM:
Notes
Donations and legacies
3
Charitable activates
4
Investment income
5
Other income
6
Total income
EXPENDITURE ON:
Charitable activities
7
Total expenditure
Net
income/(expenditure)
Transfers between
funds
23
Net movement in
funds
Fund balances brought
forward
Fund balances at
carried forward
23		 Unrestricted
funds
£
-
4,397,362
62
26,148
4,423,572
4,376,209
4,376,209
47,363
305,753
353,116
4,391,225
4,744,341		 Designated
funds
£
-
-
-
-
-
40,116
40,116
(40,116)
(166,670)
(206,786)
438,223
231,437		 Restricted
funds
£
715
-
-
-
715
4,211
4,211
(3,496)
(139,083)
(142,579)
162,075
19,496		 Total 2021
£
715
4,397,362
62
26,148
4,424,287
4,420,536
4,420,536
3,751
-
3,751
4,991,523
4,995,274		 Total 2020
£
8,672
4,525,895
2,754
29,084
4,566,405
4,424,435
4,424,435
141,970
-
141,970
4,849,553
4,991,523

All the charity’s activities derive from continuing operations during the above two periods.

The funds breakdown is shown in note 23.

14

2021 2020
Notes £ £ £ £
FIXEDASSETS
Intangibleassets 12 - 5,307
Tangibleassets 13 5,797,712 5,884,566
Investments 14 2 2
5,797,714 5,889,875
CURRENTASSETS
Stock 15 9,035 9,855
Debtors 16 215,902 124,814
Cashatbankandinhand 696,412 840,369
921,349 975,038
CURRENTLIABILITIES
Creditorsduewithinoneyear 17 (1,142,563) (1,243,931)
NETCURRENTASSETS (221,214) (268,893)
TOTALASSETSLESSCURRENT
LIABILITIES		 5,576,500 5,620,982
LONGTERMLIABILITIES
Creditorsdueafteroneyear 18 (581,226) (629,459)
NETASSETS 4,995,274 4,991,523
REPRESENTEDBY: 23
RESTRICTEDFUNDS 19,496 162,075
UNRESTRICTEDFUNDS
Generalfunds 4,744,341 4,391,225
Designatedfunds 231,437 438,223
4,975,778 4,829,448
4,995,274 4,991,523

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 AUGUST 2021

Notes
Net cash provided by/(used in) operating
activities
26
Cash flows from investing activities:
Interest receivable and similar income
5
Purchase of tangible fixed assets
13
Sale of tangible fixed assets
13
Net cash used in investing activities
Cash flows from financing activities:
Repayment of loans and borrowings
19
Net cash used in financing activities
Net increase/(decrease) in cash and cash
equivalents
Cash and cash equivalents at 1 September 2020
Cash and cash equivalents at 31 August 2021
Reconciliation of net cash flow to movement
in net debt
Increase/(decrease) in cash and cash
equivalents in the year
(Increase)/decrease in debt
Change in net funds/(debt) resulting from cash
flows
Net funds at 1 September 2020
Net funds at 31 August 2021
25		 2021
£
£
49,616
62
(166,670)
3,500
(163,108)
(30,465)
(30,465)
(143,957)
840,369
696,412
(143,957)
30,465
(113,492)
438,798
325,306		 2020
£
£
351,080
2,754
(82,458)
-
(79,704)
(32,048)
(32,048)
239,328
601,041
840,369
239,328
32,048
271,376
167,422
438,798		 2020
£
£
351,080
2,754
(82,458)
-
(79,704)
(32,048)
(32,048)
239,328
601,041
840,369
239,328
32,048
271,376
167,422
438,798
(79,704)
(30,465) (32,048)
(32,048)
239,328
601,041
840,369
239,328
32,048
271,376
167,422
438,798

All of the cash flows are derived from continuing operations during the above two periods.

16

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2021

1 STATUTORY INFORMATION

Amesbury School Trust Limited is a charitable company, limited by guarantee, and incorporated in England and Wales. The principal place of business and principal activity of the company are outlines in the Reference and Administrative Details and Report of the Governors sections of these financial statements respectively.

2 ACCOUNTING POLICIES

2.1 Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented unless otherwise stated.

2.2 Basis of preparation

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Companies Act 2006. The financial statement have been prepared under the historical cost convention.

Consolidated financial statements have not been prepared on the basis that the inclusion of the dormant subsidiary would not make a material difference.

2.3 Going concern

The financial statements have been prepared on a going concern basis, on the basis that no material uncertainties exist that cast significant doubt upon the charity’s ability to continue as a going concern. The trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.

The trustees have paid particular attention to the likely effects on the School of the current COVID-19 outbreak. They have taken account of the reduction in fees invoiced while the school was operating remotely and of a likely increase in requests for financial assistance in the future. They have considered the potential impact on liquidity, pupil numbers and debt recovery and are confident that the School has sufficient resources to enable it to continue as a going concern for the foreseeable future

2.4 Income and endowments

All income is recognised once the charity has entitlement income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.

2.5 Deferred income

Deferred income relates to monies received in advance of the school term they relate to. The income is recognised at the start of the term.

2.6 Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

17

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2021

2 ACCOUNTING POLICIES (Continued)

2.7 Charitable activities

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

2.8 Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2021 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Charity is exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, as such income or gains are applied exclusively to charitable purposes.

2.9 Intangible assets

Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:

Assets Class Amortisation method and rate Website development costs 25% on cost

2.10 Depreciation

Depreciation is provide on all tangible fixed assets other than freehold land once the asset has been fully brought in working order. The following annual rates are used in order to write off each asset over its estimated useful life:

Assets Class Depreciation method and rate Fixtures and equipment Between 5 – 25% on cost (motor vehicles: 25% reducing balance) Freehold properties 2% on valuation or cost

2.11 Stock

Stock is valued at the lower of cost and estimated selling price, after due regard for obsolete and slow moving stocks.

2.12 Debtors

Short term debtors are measured at transaction value less any impairment. At each balance sheet date, debtors are assessed for objective evidence of impairment. If an asset is impaired, the impairment loss is measured as the difference between the carrying amount and the amount expected to be received.

2.13 Creditors

Short term creditors are measured at transaction value.

2.14 Bank loans

Bank loans are recorded at amortised cost.

2.15 Fund structure

Unrestricted income funds are general funds that are available for use at the trustees’ discretion in furtherance of the objectives of the charity.

18

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2021

2 ACCOUNTING POLICIES (continued)

The designated Unrestricted fund is made up of the Capital and Revaluation Reserves which are retained for the funding of future general capital expenditure and the Amesbury Foundation reserve which is set aside for the provision of means tested bursaries.

Restricted funds can only be used for particular restricted purposes within the objectives of the Trust. Further explanation of the nature and purpose of each restricted fund is included in the notes to the accounts.

2.16 Pensions and other post retirement obligations

The School participates in a multi-employer scheme, the Government’s Teacher Pension Defined Benefit Scheme, for its teaching staff. The pension liability is the responsibility of the Teacher’s Pension Scheme. As a result it is not possible to identify the assets and liabilities of the scheme that are attributable to the School. Accordingly, under FRS 102, the scheme is accounted for as if it were a defined contribution scheme.

The school withdrew from the scheme as at 1 May 2021, and replaced It with AVIVA Pension Trust for Independent Schools (APTIS).

The School also operates a defined contribution pension scheme for its non-teaching staff. Contributions payable for the year are charged to the Statement of Financial Activities as incurred.

2.17 Redundancy and termination payments

Costs of redundancy and termination payments are accrued within the period in which the notice was given.

3 INCOME FROM DONTATIONS AND LEGACIES

Unrestricted
Restricted
£
£
Donations
-
715
INCOME FROM CHARITABLE ACTIVITIES
Pupil fees
Bursaries, Scholarships and discounts (including covid reductions)		 Total
2021
£
715
Total
2021
£
4,879,398
(482,036)
4,397,362		 Total
2020
£
8,672
Total
2020
£
5,205,806
(679,911)
4,525,895

4 INCOME FROM CHARITABLE ACTIVITIES

5 INCOME FROM INVESTMENTS

Unrestricted Restricted Total Total
2021 2020
£ £ £ £
Interest receivable on bank
deposits		 62 - 62 2,754

19

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2021

6
OTHER INCOME
Unrestricted
Restricted
£
£
Sundry income
26,148
-
7
EXPENDITURE ON CHARITABLE ACTIVITIES
Staff Costs
Depreciation
Other
costs
£
£
£
Teaching
2,414,637
-
210,146
Welfare
266,498
-
166,461
Premises
-
256,200
314,038
Support and governance
584,647
-
167,793
Bursaries from
designated funds
-
-
40,116
3,265,782
256,200
898,554		 Total
2021
£
26,148
Total
2021
£
2,624,783
432,959
570,238
752,440
40,116
4,420,536		 Total
2020
£
29,084
Total
2020
£
2,654,680
373,500
579,542
755,481
61,232
4,424,435

£4,376,209 (2020: £4,359,015) of the above expenditure was attributable to unrestricted funds, £4,211 (2020: £4,188) to restricted funds and £40,116 (2020: £61,232) to designated funds.

Analysis of support and governance costs:

Governance costs:
Auditors’ remuneration for audit services
Legal and professional fees
Total governance costs
Support costs:
Auditors’ remuneration for non audit services
Support staff wages, national insurance and pension
Advertising and marketing
IT and computer costs
General office expenses
Finance costs
Other support costs
Total support and governance costs		 Total
2021
£
10,250
28,942
39,192
11,278
584,647
30,289
4,428
56,962
23,586
2,059
713,248
752,440		 Total
2020
£
13,760
70,506
84,266
11,337
517,008
33,467
4,176
62,802
35,566
6,859
671,215
755,481

20

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2021

8 NET INCOME/OUTGOING RESOURCES

Net income for the year is after charging: 2021 2020
£ £
Operating leases 18,453 18,016
Audit fees 10,250 13,760
Non audit accountancy services 11,278 8,851
Depreciation/amortisation of fixed fees 256,200 228,724

9 TRUSTEES REMUNERATION AND EXPENSES

No trustees, not any persons connected with them, have received any remuneration from the charity during the year.

10 STAFF COSTS

The aggregate payroll costs were as follows:

Wages and salaries
Social security costs
Pension costs
Total salaries		 2021
Number
2,715,251
228,237
322,294
3,265,782		 2020
Number
2,507,025
237,104
418,219
3,162,348

The monthly average number of persons (including senior management team) employed by the charity during the year expressed as full time equivalents was as follows:

Education
Administration and domestic		 2021
No
58
31
89		 2020
No
60
30
90

The number of employees whose emoluments fell within the following bands was:

2021 2020
Number Number
£70,001 - £80,000 1 1
£90,001 - £100,000 1 1

21

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2021

10 STAFF COSTS (continued)

The total employee benefits of the key management personnel of the charity were £205,181 (2020: £208,566).

For employees with emoluments over £60,000, the total pension costs during the year were £10,308 (2020: £33,715).

During the year payments of £1,826 (2020: £nil) were made in regards to the termination of employment.

11 COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES – 31 AUGUST 2020

INCOME FROM:
Notes
Donations and legacies
3
Charitable activates
4
Investment income
5
Other income
6
Total income
EXPENDITURE ON:
Charitable activities
7
Total expenditure
Net income/(expenditure)
Transfers between funds
23
Net movement in funds
23
Fund balances brought
forward
23
Fund balances at carried
forward
23		 Unrestricted
funds
£
4,888
4,525,895
2,754
29,084
4,562,621
4,381,172
4,381,172
181,449
(50,000)
131,449
4,242,507
4,373,956		 Designated
funds
£
-
-
-
-
-
39,075
39,075
(39,075)
50,000
10,925
444,567
455,492		 Restricted
funds
£
3,784
-
-
-
3,784
4,188
4,188
(404)
-
(404)
162,479
162,075		 Total 2020
£
8,672
4,525,895
2,754
29,084
4,566,405
4,424,435
4,424,435
141,970
-
141,970
4,849,553
4,991,523

22

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2021

12 INTANGIBLE FIXED ASSETS

Cost
At 1 September 2020
At 31 August 2021
Amortisation
At 1 September 2020
Charge for the year
At 31 August 2021
Net book value
At 31 August 2021
At 31 August 2020		 Website
£
31,844
31,844
26,537
5,307
31,844		 Total
£
31,844
31,844
26,537
5,307
31,844
- -
5,307 5,307
13
TANGIBLE FIXED ASSETS
Cost
At 1 September 2020
Additions
Disposals
At 31 August 2021
Depreciation
At 1 September 2020
Charge for the year
Eliminated on disposal
At 31 August 2021
Net book value
At 31 August 2021
At 31 August 2020		 Land and
Buildings
£
6,732,430
-
-
6,732,430
1,377,296
123,349
-
1,500,645
5,231,785
5,355,134		 Furniture &
Equipment
£
1,078,931
150,650
-
1,229,581
553,009
125,594
-
678,603
550,978
525,922		 Motor
vehicles
£
19,323
16,020
(11,970)
23,373
15,813
1,424
(8,813)
8,424
14,949
3,510		 Total
£
7,830,684
166,670
(11,970)
7,985,564
1,946,118
250,367
(8,813)
2,187,672
5,797,712
5,884,566

The carrying value of freehold property reflects a revaluation made in the year to 31 August 1993 of £139,874. No subsequent revaluations have been made. Included within freehold properties is land valued at £562,953, which is not depreciated.

23

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2021

14 FIXED ASSET INVESTMENTS

Subsidiary
undertakings		 Total
£ £
Cost
At 1 September 2020 2 2
At 31 August 2021 2 2
Net book value
At 31 August 2021 2 2
At 31 August 2020 2 2

Details of undertakings

Details of the investments in which the charity holds 25% or more of the nominal value of class of share capital are as follows:

Undertaking County of Holding Proportion of voting Principal
incorporation rights and shares activity
held
2021 2020
Amesbury Enterprises England and Ordinary Shares of 100% 100%
Limited Wales £1 each

The Company was dormant throughout 2021 and 2020.

15 STOCK

Stocks
DEBTORS
Trade debtors
Prepayments
Other debtors		 2021
£
9,035
2021
£
78,485
80,543
56,874
215,902		 2020
£
9,855
2020
£
42,719
55,359
26,736
124,814

16 DEBTORS

24

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2021

17 CREDITORS: amounts falling due within one year

Bank loans
Trade creditors
Other taxation and social security
Other creditors
Fee deposits
Deferred income		 2021
£
37,120
42,379
61,758
100,803
30,900
869,603
1,142,563		 2020
£
38,600
43,735
85,186
188,943
25,400
862,067
1,243,931

18 CREDITORS: amounts falling due after one year

Bank loans
Fee deposits
Deferred income		 2021
£
333,986
128,605
118,635
581,226		 2020
£
362,971
112,200
154,288
629,459

Included within bank loans due after one year, is £195,791 (2020: £228,523) due by instalments after more than five years.

Deferred income

Deferred income at 1 September 2020
Resources deferred in the period
Amounts released from previous periods
Deferred income at 31 August 2021		 2021
£
1,016,355
834,186
(862,303)
988,238

Deferred income includes £244,343 held under the schools advanced payment scheme, of which £118,635 is shown in note 18 as being due after more than one year.

Bank borrowing

The variable rate loan has a nominal interest rate of the base rate plus 2%. The carrying amount at that year end is £176,157 (2020: £195,102). The fixed rate loan has an interest rate of 3.65%. The carrying amount at the yearend is £194,950 (2020: £206,469).

25

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2021

19 SECURED CREDITORS

The following creditors have been secured by way of a floating and fixed charge over the assets of the charity.

Bank loans 2021
£
371,106
371,106		 2020
£
401,571
401,571

20 OBLIGATIONS UNDER LEASES AND HIRE PURCHASE CONTRACTS

Total future minimum lease payments under non-cancellable operating leases are as follows:

Other
Within one year
Between one and five years		 2021
£
6,336
22,725
29,061		 2020
£
6,005
-
6,005

21 PENSION SCHEMES

The pension cost charge for the year represents contributions payable by the School to differing schemes and amounted to £322,294 (2020: £418,219)

22 CHARITY STATUS

The charity is limited by guarantee, incorporated in England and Wales, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £10 towards the assets of the charity in the event of liquidation.

The address of its registered office is: Amesbury School Hazel Grove Hindhead Surrey GU26 6BL

26

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2021

23
FUNDS
Unrestricted funds
General
Accumulated fund
Designated
Capital and revaluation reserves
Amesbury Foundation fund
Total unrestricted funds
Restricted funds
1991 Appeal
Drama Centre
Millenium appeal – sports hall
Sundial
Resource centre and Luytens roof
Amesbury Trust fund
Eco pond
Art block
Friends of Amesbury
Shillingford lift
FOA Drone
Year 8 Leavers 2017 benches
Total restricted funds
Total funds		 Balance at 1
September
2020
Incoming
resources
Resources
expended
Transfers
Balance at
31 August
2021
£
£
£
£
4,391,225
4,423,572
(4,376,209)
305,753
4,744,341
309,164
-
-
(166,670)
142,494
129,059
-
(40,116)
-
88,943
438,223
-
(40,116)
(166,670)
231,437
4,829,448
4,423,572
(4,416,325)
139,083
4,975,778
41,033
-
(1,415)
(39,618)
-
17,579
-
(532)
(17,047)
-
20,141
-
(694)
(19,447)
-
4,381
-
(120)
(4,261)
-
330
-
(10)
(320)
-
18,781
715
-
19,496
2,669
-
(63)
(2,606)
-
36,000
-
(800)
(35,200)
-
1,945
-
(43)
(1,902)
-
18,569
-
(395)
(18,174)
-
413
-
(69)
(344)
-
234
-
(70)
(164)
-
162,075
715
(4,211)
(139,083)
19,496
4,991,523
4,424,287
(4,420,536)
-
4,995,274

The specific purposes for which the funds are to be applied are as follows:

The Restricted funds (other than the Amesbury Trust Fund) comprise funds which have been raised for specific purposes. The funds reflect the Chapel, sports hall and changing rooms, ovens, library, performing arts centre, Eco pond, sundial and works of art. The funds are reduced each year by the depreciation on these assets. Following advice from the schools new auditor it was concluded that any restrictions on capital appeals have been satisfied through the expenditure of the funds. Therefore a transfer has been made to general funds to reflect this. The Amesbury Trust Fund is funds donated through retained deposits used for means tested bursaries.

The Accumulated fund represents the free funds of the charity which are not designated for particular purposes.

There are two designated funds. Firstly the Revaluation and Capital reserves for the funding of future general capital expenditure. Capital expenditure for the year has been allocated against this. Secondly, the Amesbury Foundation funds which is set aside for the provision of means tested bursaries. £40,116 was expended in the year.

27

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2021

24 ANALYSIS OF NET ASSETS BETWEEN FUNDS

Fund balances at 31 August 2021 are
represented by:
Fixed assets
Fixed assets investments
Current assets
Current liabilities
Creditors: due after one year
Fund balances at 31 August 2020 are
represented by:
Fixed assets
Fixed assets investments
Current assets
Current liabilities
Creditors: due after one year
25
ANALYSIS OF NET DEBT
Cash at bank and in hand
Debt due within one year
Debt due after more than one year
Net debt
Cash at bank and in hand
Debt due within one year
Debt due after more than one year
Net debt		 Unrestricted
funds
£
5,655,218
2
812,910
(1,142,562)
(581,227)
4,744,341
Unrestricted
funds
£
5,580,709
2
683,904
(1,243,931)
(629,459)
4,391,225		 Designated
funds
£
142,494
-
88,943
-
-
231,437
Designated
funds
£
309,164
-
129,059
-
-
438,223
At 1
September
2020
£
840,369
(38,600)
(362,971)
438,798
At 1
September
2019
£
601,041
(34,629)
(398,990)
167,422		 Restricted
funds
£
-
-
19,496
-
-
19,496
Restricted
funds
£
-
-
162,075
-
-
162,075
Financing
cash flows
£
(143,957)
1,480
28,985
(113,492)
Financing
cash flows
£
239,328
(3,971)
36,019
271,376		 2021
Total
£
5,797,712
2
921,349
(1,142,562)
(581,227)
4,995,274
2020
Total
£
5,889,873
2
975,038
(1,243,931)
(629,459)
4,991,523
At 31
August
2021
£
696,412
(37,120)
(333,986)
325,306
At 31
August
2020
£
840,369
(38,600)
(362,971)
438,798

28

AMESBURY SCHOOL TRUST LIMITED (LIMITED BY GUARANTEE)

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 AUGUST 2021

26 NET CASH INFLOW FROM OPERATING ACTIVITIES

Net income for the year
Depreciation charges
Amortisation
Investment income
Profit on disposal of fixed assets
Decrease/(increase) in stocks
Decrease/(increase) in debtors
Decrease in creditors		 2021
£
3,751
250,893
5,307
(62)
(869)
820
(91,088)
(119,136)
49,616		 2020
£
141,970
228,938
7,961
(2,754)
-
13,948
72,582
(111,565)
351,080

27 PENSION COSTS

The school entered into a new defined contribution pension scheme with AVIVA Pension Trust for Independent Schools (APTIS) and provided with a separate Death in Service and Income Protection Benefit.

The pension charge for the year includes contributions payable to the Aviva Pension scheme of £76,735 (2020: £nil) and at the year-end £nil (2020 - £nil) was accrued in respect of contributions to this scheme.

The School decided to withdraw from the Teachers’ Pension Scheme (TPS) as at 1[st] May 2021.

The pension charge for the year relating to the TPS was £207,838 (£419,219).

29