COMPANY REGISTRATION NUMBER.. 207173
REGISTERED CHARifi NUMBER: 312052
FRENSHAM HEIGHTS
EDUCATIONAL TRUST LIMITED
REPORT AND CONSOLIDATED
FINANCIAL STATEMENTS
31JULY2023

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
YEAR ENDED 31 JULY 2023
Contents
Page
Governors. Officers and Advisers
Report of the Board of Governor5
3-12
Report of the Auditors
13-15
Consolidated Statement of Financial Activities
16
Consolidated Balance Sheet
17
Frensham Heights Educational Trust Balance Sheet
18
Consolidated St3ternent of Cash Flows
19
Notes to the CDnsolid3ted Cash Flow Statement
20
Notes to the Consolidated Financial Statements
21-38

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
GOVERNORS, OFFICERS AND ADVISERS
YEAR ENDED 31 JULY 2023
DIREcfoRS AND GOVERNORS
Williarll Bird ICh3ir retired 24 Jun 231
AnEUS C3rlill ITrea5urer retiied 24 Jun 231
Richard Fry
Katherine Love
sally Marriott
William Marriott
Katherine Poulsom {reti￿ d 25 Mar 231
Danuta Staunton lappointed 25 Mar 231
Jackie Sullivarl
Philip Ward (Vice Chairl
Gregory West lappointed 25 Mar 231
Simon Wilcox (Chairl (appointed 25 Mar 231
Joris Wonders13ppointed 30 lun 231
FINANCE AND GENERAL PURPOSES COMMIThEE
Angus Carlill Ichair retired 24 lun 231
William Bird IE% Officio retired 24 junl
Richard Fry
Katherine Poulsom (retired 25 M3r 231
Jackie Sullivan
Gregory West
Simon Wilcox (Ex Officiol
EDUCATION COMMirrEE
Philip Ward (Chairl
Richard Fry
S311y Marriott
Danuta Staunton
Gregory West
William Blrd (Ex Officio retired 24 Jun 231
Angus C3rliS1 IEX Officio retired 24 Jun 231
Simon Wilcox IEX Officiol
GOVERNANCE, NOMINATIONS AND REMUNERATION COMMITtEE
Philip Ward ICh8irl
William Bird (retired 24 Jun 231
Angus C8rlill Iretired 24 Jun 231
Kate Lovè
William Marriot
Simon Wilcox
ESTATES COMMIThEE
Jackie Sullivan (Chairl
William Marriot
Angus Carlill (retired 24 lun 231
William Bird (Ex Officio retired 24 Jun 231
Philip Ward IEX Ofliciol
Simon Wilcox IEX officiol

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
GOVERNORS. OFFICERS AND ADVISERS
YEAR ENDED 31 JULY 2023
HEAD
ACTING HEAD
INTERIM HEAD
Rick clarke Iresigned l Mar 231
Laura Griffiths11 Mar- 31 Aug 231
Andrew Fisher11 Sep 231
INTERIM BURSAR & COMPANYSECRETARY
John Pralten
Note.. Officer5 li.e. chair. Vice Chair and Treasurer) are ex-officio members of all B03rd committees
unle55 they are Chair of a Committee.
REGISTERED OFFICE
Frensham Heights
Rnwledge
Farnhdtn
Surrey
GU104EA
COMPANY NUMBER
REGISTERED CHARITY
207173
312052
BANKERS
HSBC Bank plc
30 Princes Mead shopping Centre
F3rnborough
H3mpshire GU14 6YB
SOLICITORS
GBH Law (trading as Goodyear Blackie Herrington Solicitors)
7-8 Innovation Place
Douglas Drive
odalmin8
Surrey
GU7 IJX
AUDITORS
Crowe U.K. LLP
55 Ludgate Hill
London
EC4M 71W
INSURANCE BROKERS
Marsh Insurance Brokers Limited
Rockwood House
9-17 Perrymount Road
Hayward5 Heath
West Sussex
RH16 3DU

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
REPORT OFTHE BOARD OF GOVERNORS
YEAR ENDED 31 JULY 2023
The Governors of Frensham Heights Education31 Trust Limited, who are also the Directors and Charity
Trustees, are pleased to present their annual directors, report together with the consolid3ted financial
statements of the charity and its subsidiary for the year ended 31 july 2023 which are also prepared to
meet the requirements for 3 directors, report and 3ccounts for Companies Act purposes. The fin3ncial
statements complywith the CharitiesAct 2011, the Companies Act 2006, the Memorandum and Articles
of A550ciation, and Accounting and Reporting by Charities.. Statement of Recommended Practice
applicable to charitie5 preparing their accounts In accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland IFRS 1021.
DIREcfoRS' REPORT
CONSTITUTION AND OBIEcrs
Frensham Heights Educational Trust Limited was founded under Articles of Association dated 10 july
1925 Bs amended on 4 April 1950, 22 June 1996, 11 JanLiary 2006, 5 December 2020, and redrafted
2022 for accept3nce December 2023. It is constituted as a company limited by Shares. registered in
England, No. 207173, and 15 registered with the Charity Commission under Charity No. 312052.
The charity's principal Objects, as set out In the Memorandum of Association, are the advancement of
education, including the provision of 3 school for boys and gir15 at Frensham, the holding of exhibitions,
classos or conferences, whether generas, professional or technical, and support to other charitable
bodies. There has been no change to the Objects during the year.
In furtherance of these Objects and for the public benefit, the School h3s established and administered
during the year bursary awards and other benefactions and act5 a5 the trustee and manager of property
and gifts eiven or established in pursuance of these Objects.
sTRU￿URE, GOVERNANCE AND MANAGEMENT
Contact Informatio
The Governors, Head, Company Secretary, and principal address of the Charity are a5 listed on Pages l-
2. Details of the Charity's professional advisers are also listed on Page 2.
Group Structure and Relationships
The Charity has a wholly owned non-charitable subsidiary, Frensham Heights Enterprises Limited,
IC.omp3ny nuTmber 28668641 which was incorporated in 1993. Its principal activity is managing the
hiring 3nd lettirig of facilities at the School,
Board of Governors
One third of all Governors retire by rotation each year lincluding sny Governor who is an officer). Anv
retiring Governor will be available for immediate re-election and the expectation is that Governors will
serve eitl)er two or three torms of three years each.
I hree Governors retired during the year and four new Governors wero clecled. Tlie Chair IWillidlYI Bird)
retired on 24 lune 2023 and a new Chair Isimon Wilcoxl was elected. A Register of Skills is maintained
for the appointed members of the B03rd and this information inforrns the decisions of the Board both
in determining the skill sets and experience sought through advertising of forthcoming vacancies, and
in the recommendations for succession planning and Board appointments. Members of the Goverriing
Body are appointed against the skills register, which is considered and approved by the Governin6 Body
on an annual basis. Potential Governors undergo a series of interviews and briefings before attending a
committee and then the Board 35 observers,. after which they may be appointed. New Governors
undergo induction sessions with the chair, the Head and Company Secretary to brief them on.. Iheir

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
REPORT OFTHE BOARD OF GOVERNORS
YEAR ENDED 31 JULY 2023
legal obligations under charity and company law,. the Charity Commission 8uid3nce on public benefit;
the content of the Memorandum and Articles of A5sociation,' the committee and decision-making
processes- and the Strategy and recent financial performance of the charity. New Governors are given
a tour of the School to meet key employees and they are encouraged to attend appropriate external
trainin8 events to facilitate the undertaking of tFieir role. All Governors have received training or
attended external briefings by professional advisors throughout the period. Details of relevant courses
and seminars are regularly circulated to 311 Governors,
Governance Ccde
The Trustees are aware of the Charity Governance Code published in 2017, anc5 updated in March 2021,
which set8 Out the principles and recommended practice for good governance within the sector.
Governance is kept Ljnder constant review and modifications and improvements are continuously
implemented. The Chair will be conducting a full review of governance during the 2023-24 Academic
Year which will include a review of 311 strLJCtures and membership.
Related parties and co-operatlon wlth other organlsations
One Governor provided consLJltancy services to the School in the year. through a related company. No
other Governor received remuneration or other benefit from their work with the School in the year,
Any connection betwèen a trustee or senior manager of the School must be disclosed to the full Board
of Governors in the same way as any other contr3Ctual relationship with a related party.
Organisational Mana8emernt
The Governors, who are also the Charity Trustees, are legally responsible for the general policy of the
School and for the overall management and control of the School.
The Governors meet as a Board at least three times a year. The work of overseeing the implementation
of policies is carrled out by committees. During the yeara Governance. Nominations, and
Remuneration Committee was formed to discuss the Head's and Bursar's salaries, r)ominations to the
Board of Governors, and governance compliance. The Finance Committee was renamed the Finance
alld General Purposes Committee to include Health and Safety. All other committees sit a minimum of
three times per ye3r.
The committees and their membership are listed on Page l. The Governors also hold an annual strate8V
meeting to examine and agree key issues impacting the School. One Governor sits on the School's
Health and Safety Committee,. at least one Governor acts as observers on the Parentg Committee,. and
the Staffcommon Room Committee.
The day-to-day management of the School is delegated to the Senior Leadership Team1SLTI. which is
comprised of the Head, Interim Bursar, Deputy Head, Deputy Head IAcademicl and Head of junior
School. The Head and the lrntorim Bursar 3re invitod ex-officlo to all Board and committee meetinEI.
The pay and remuneration of the Head is set by the Governance, Nominatioris and Rernuneralion
c.ommittee having con£icJpre.d ind?pendenl h?nr.hmark rp.p()rt£ ,Ic.ri).%E I hp indopendent school
education sector and agreed by the Main Board at their Spring or Summer Board meetings.
During the year the Head (Rick Clarke) resigned, and the Deputy Head IAcademicl was appointed Acting
Head uritil Andrew Fisher was able to Start as Interim Head covering the period until the new Head (Ben
Mccareyl is available either in May or September 2024,. thereafter Andrew Fisher will act as mentor to
Ben Mccarey for one term.

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITEO
REPORT OF THE BOARD OF GOVERNORS
YEAR ENDED 31 JULY 2023
AIMS, OBJECTIVES AND ACTIVITIES
Public Benefit Aims and Activlties
In meeting its Objects, the School's public benefit aim is to provide a world class progressive education
thal emphasises progregsive values and focuse5 on students as individuals to bring out their strength5,
with creative and performing arts given equal status alongside more traditional academic subjects and
sport. In line with its ethos, the School welcome5 Students from all backgrounds where it is believed
that the prospective student can bènefit from the education provided at the School.
In support of its public benefit aim the School a150 awards annual burs3ries, which are outlined in the
grènt making section of the Strategic Report. The Board has been and remains committed to awardin8
bursaries to widen participation at the School, recognising the significant opportunities such bursarie5
provide to the recipients and their families,
In addition to providing education supported by an extensive range of extra-curricular activities the
School has due regard for its obligations under the Charity Commission's published guidance on the
public benef it requirement (Charities Act 20111, therefore the School also works in partnership with
local schools, charities and organisations to wi(Jen public access to education.
In 2022-23 the School continued to support our local community, which is evidenced on the Schoo15
Together website h.tt
www.schoolsto
ether.or
Cèse-studies
?schoolld-47119 where 14 different
cases of support are identified. The School continues to work closely with Rowleclge Primary School
supporting the Forest School programme, offering access to science laboratories and a member of staff
Is also a Governorthere. The School has continued to work closely with Bordon Junior School, providing
lessons and activities in Ict, with our students acting as mentors and teachers. Other local, maintained
sector schools, youth groups, SCOLJtS and cubs made LJ5e of the School's music, art and sports facilities
and rninibuses. The School ha5 also forged very strong charitable links with All Saints School and Amao
Orphanage in Malawi. The school has been working al a second School (Mikuyul in Malawi, with plans
to expand beyond this in the future. Over the last ten years. in addition to working visits by slaFf and
students. practical assistance and ch3ritable funds raised by the School community have had significant
impact for people livinE in those Malawi communities. The school made the first trip in 3 years to Malawi
in luly2023.
Following Russia's invasion of Ukraine, the School became a 'hub' for displaced Ukrainian families
allowing them to meet informally once every week. The school also collects for a 'Free Shop, for the
families where they can obtain essentials like clothing and toiletries. The School has four Ukrainian
students on IQO/ty bursaries.
Objectives for the Year
The School's principal objectives for the year were to..
Maximi5e student achievement
2. Maximise student personal development through effective tutoring dnd involvemeiit in
opportunities outside the classroom
Inspire and f urther develop the teaching Staff through professional development opporlunities
4. Further enhance teaching and learning
5. Maintain and grow student numbers
6. Deliver the School's charitable object5 and demonstrable public benefit
7. Maintain financial stability

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
REPORT OFTHE BOARD OF GOVERNORS
YEAR ENDED 31 JULY 2023
STRATEGIC REPORT
The Strategic Oirection of the school
The previoLJS Head completed work on reviewing and updatin8 the School's vision, mission, and values.
The School will maintain this strategic direction until the new Head is appointed in May or September
2024 when they will be refreshed.
OUR VISION
Empowering tomorrow's change-makers to find their inspiration today through a transformative
ecluc3tion.
OUR M15510N
We continue to pioneer a better education. one which
celebrates the indivldu31 as part of a nurturing Jnd supportive Community.
amplifles the voices of our community, encouraging self-expression and sharing of ideas.
brims with inspiration from strong rel3tion5hips with outstanding educators in 3 stimulating
environment.
The 8oard is confident that the re-3rticulation of the airlls and mission places the School firmky in 3
position to continue to deliver its progressive educational offering as a leading progressive school for
the years to come.
OUR VALUES
The School champions the delivery of a values-based culture. which 3re'.
Originulity of thought
Splrit of togetherness
Respect of individuallty
Cour(JgE to try
This year the Junior School further simplified the values, SO that they would resonate with the youngest
children in the School. The simplified examples are:
Be creative
klnd
Be yourself
Be bruve
The Junior School has committed to embedding these values in the curriculum, behavlour
management and activities.
The School has taken a strategic decision to bolster its offer in Performing and Creative Arts with the
intioduc*ion of the Arts Award at the end of the 2022-23 academic year. Tliis has proven successful in
attracting new 5tudpnts into the sixth form and il will play a sigiiificanl pa¥t in the School's njarketiiig
plans for the comlng year. The long term strategic plans are being reviewed due to a change of school
and Board leadership- thi5 process is being led by the Board alongside the transitlDnal Head and in
consultation with staff and the wider school communityi in order to set out a strategic plan for the
School through to 2035.
Princlpal Activlty of the Year
The principal activity continues to be the provision of day and boarding education for boys and girls
aged frorr) 3 to 18 years. This year the School averaged 49712022.. 5441 students of whom 43912022..
4671 were day students and 5812022.. 771 were boarders. In January 2022 the School was Subject to an

FREN5HAM HEIGHTS EDUCATIONAL TRUST LIMITED
REPORT OFTHE BOARD OF GOVERNORS
YEAR ENDED 31 JULY 2023
Independent Schoo151 nspectorale IISII inspection, which was a full Education Quality and Compliance
was found to be fully compliant and graded EXCELLENT in 311 areas of education provision and personal
development. The School has continued to focus on the quality of teaching, developing itbnovation in
the curriculum and ensuring that reporting methods are all making further progress and
improvements. The School will be working towards its next inspection in 2025 undvr the 2023
inspection framework.
Grant-making
During the year the School set aside funds to Support bursaries, which were offered to parents of
students who could not otherwise afforrl to send their children to the school. based on a comprehensive
means-tested assessment of financial need. The process requires parents or guardians to complete a
detailed financial form covering incorne, expenditure and a55ets which is reviewed by the Bursar and
Head, and 3 representative of the Board of Governors in difficult cases before any award is made.
Bursary awards are re-assessed annually. The School's policy is to ensure funds are allocated for
bursaries and to develop further its programme of Scholarship and Enrichment activities, which is open
to scholars, as well as the wider School community.
I n Support of all these awards the School committed £510k12022.. £594kl this year. of which £460k
12022.. £532kl was awarded in bursaries to 38 students12022.. 411 through its General Fund. of which 9
12022.. 141 were 100%. Within this bursary funding, £86k 12022.. £16kl was 311oc3ted in-year for
Ukrainian pupi15 and which was partly funded by donations. The availability of all such awards for fee-
assistance is advertised on the School's web51te at www.frensham.or
Volunteers
old Fren5hamians, Friends of Frensh3m, parents arid members of the local community assisted and
supported the School's educational and cultural activities throughout the year and the Board would like
to record its appreciation of this invalLJable and continuing support.
REVIEW OF ACHIEVEMEN￿ AND PERFORMANCE
Operational Performance of the School
Educational value has been added to student achievement across all age groups; this has been
monitored using nationally recognised predittion information systems. Through the Scholarship and
Enrichment Programme, students gain a wealth of experiences which not only enhance their curriculum
learning but also develop Èssential life skills, 811 of which add value to their time 3t Frensham. Trips and
educational visits provide atcess to social, cultural, moral, and spiritual experiences as students are
challengeé and have the opportunity for experiential learnin8.
students have been offered the regular programme of sport, music, dance, dram, and School trips.
Sports fixture5, together with sports trips, provided fantastic opportunities for students to remaln
active. Full access to the theatre meant that plays, dance concerts and rock & pop gigs were in full
operation, with students excelling in all of these. The normalisation of school trips. a key el@ment of a
Frensham education, meant that significant trips such as the Ypar 6 trip to Pembrokeshire, the Yeai 9
trip to the Peak District and the Year 12 trip lo Knoydart iii Scotland all went ahead. Alongside this, many
5moller trips for other year group5 were offered too.
Exam results in the summerwere s3tisfactory, and as reported In the national media, the examinations
were marked at pre-covid levels. The students performed at or above our expectations.
GCSE and BTECS.. students achieved 19.5Ytr 9-8,. 33% 9-7- 94% 9-4 grades.
A Levels.. students èchieved 22% A'_A, 44% A'_B, 96% A* E.

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
REPORT OFTHE BOARD OF GOVERNORS
YEAR ENDED 31 JULY 2023
The School continue5 to attract students in the Southeast and London through the unique nature of our
education and pastoral care and has maintained strong student numbers. The School 31so remains
active in the international marketplace and appeals to overseas students, mainly from Europe, with 2
number from Eastern Europe and further afield.
SUSTAINABILITY
The School is fully aware of its responsibilities in making progress towards a more sustainable campus.
It has a so13r field that contributes towards the costs in the Main Building during term time and FIT
contribution in the accounts in the amount of £32k12022.. £26kl.
All new buildinBS are constructed to the sustainability regulations in place at the time and where
POS5ible loft insulation, double glazing are added to staff accommodation when the opportunities are
presented.
The School has established an educational project, Worthy Earth, where years 7&8 5tLJdents are
introduced to Sustainable growing and planting techniques at a nearby farm.
FUNDRAISING
The School recognises that its alumni and current parents have already committed Significant funds to
the Schoc>l by the families, payment of School fees and has historically taken a low-key approach to
additional fundraising. The approach to fundr3ising was recently reviewed and plans are in operation
to train a current member of the Marketing Department to be responsible for the 2025 Centenary
Campaign supported by a suit3bly qualified Governor. Funds raised are placed in a restricted fund
intended for the future provision of bursaries. The School is aware of the need to protect vulnerable
pèople from unreasonable and persistent fundraising pressure,. it has not received any complaints about
fundraising during the year. Ring-fenced funds of 18.4k have been ralsed to support the Ukrainian
students in School with their everyday educational needs and to fund their educational trips, of which
£14k was used in year. The remainin8 £4.4k remains ring-fenced on the balance sheet for the
forthcoming year.
FINANCIAL REVIEW AND RESULTS FOR THE YEAR
Results
The School aims to generate sufficient surplus for reinvestment that advances the educational
experience of all students and finances improvemer)t5 to the School's fatilities, so that it can continue
to offer high quality education and student development. The Board had identified the following
strategic priorities for the future..
Investment in our currIc￿l￿rn offer
2. Investment in our people
3. Investmenl in growth
1nve.fjLment in our communitv
5. Preparalion for possible chan8e of Government
6. Maintaining bursary provision
The majoiity of the School's income derives from fees and is closely related to student numbers for the
year,. enterprise trading activity also creates income. Enterprise activity this year has been robust
b005ted by a near-normal student let in the summer and the School being used as a film set durin8
August 2022.

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
REPORT OF THE BOARD OF GOVERNORS
YEAR ENDED 31 JULY 2023
Unfortunately, in the current year the group made 3 net loss of1£942kl12022 net 5urplus'. £182kl. This
included profit from the trading subsidiary of £166k12022.. £64kl.
Trading Company
The ivholly owned 5ub5idlary and trading company, Frensharn Heights Enterprises Ltd. continues to
manage successfully the letting and hiring facilities at Frensham Heights. For the year ended 30 lune
2023 the trading company made a gift aid payment to the School of £167k12022=£8.3411.
Borrowing and Investment
The School has had no borrowing requirement during the year and holds no investments.
ReseNes Level and Policy and Financial Vlablllty
The School's reserves policy is to maintain sufficient unrestricted income reseNes to enable it to meet
its short-term financial obligations in the event of an unexpected revenue shortfall taking into account
annual and longer term capital expenditure plans in conjunction with access to external financing. The
level of free reserves will therefore fluctU8te within the cycle of the capital programme. The Group's
tota￿ reserves of £16,660k at the year-end included £581k unspent restricted income and £16,079k
unrestricted income, £11,315k of this represented the net book value of fixed assets less associated
internal funding arr3ngements and £833k designated for Scholarship funding, made against future
years, fees leaving free reserves of £3,931k12022.. £4,846kl 31 the year-end, This compares with a policy
level of £2,684k12022.. £2,500kl which would provide cover for up to three months, operating costs
12022.. three months). The Trustees, policy 15 not to maintain free reserves in its wholly owned
subsidiary, which therefore h3s no impact on the School's reserves. The Governors regularly review the
levels of reserves.
GOING CONCERN
The School produces regLJlar financial information including budgets, forecasts and a longer-term
strategic business plan, which are c105ely monitored by the Governors. Through this strategic planning
and monitoring of financial information, the Governors are confident of moving towards a breakeven
and then surplus position in the medium term, from this yearfs deficit. These budgets, cash flows and
forecasts have been reviewed and revised to take into consideration the current economic climate and
the potential impact of a change of government. Revised forecasts have been prepared together with
cash-flow5, based on the most likely expected outcome f rom these scenarios, and detailed examination
by the Finance and General Purposes Committee. The cash flow modelling with sensitivity analysis
indicates that, despite thisyear's loss, the cash reserves of the School are adequate to rneet the charity's
obligations as they fall due,
The Schoo5 has scoped out income and expenditure up to and including 2027-28 adopting a 'worse case,
scenario. Although the School faces another difficult year in 2023-24. as it recovers from the 2022-23
loss. a steady recovery is forecast thereafter.
Longer term, Governors are mindful that the viability of the School depends on successful execution of
the Strategic plan loi cost reducliori <ll'id iiicieasin8 sludeiit iiumbers. Governors will tlosely rnonitor
progress against plan. Therefore, the Governors have a reasonable expectation that the charity has
adequate resources to continue its activities. Accordingly, they continue to adopt the going concern
basis in preparing the financial statements as outlined in the Statement of Governor5, Responsibilities
bearing in mind current rates of inflation.
FIXED ASSETS
Acquisitions and disposal of fixed assets during the year are shown in Note 9 to the Financial Statements.
Freehold buildings are currently included in the Balance Sheet at cost less depreciation. The Governors

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
REPORT OFTHE BOARD OF GOVERNORS
YEAR ENDED 31 JULY 2023
3re satisfied that their current market value exceeds their historic cost. but do not wish to spend
charitable funds on obtaining 3 formal valuation for accounts purposes.
RISK mANAGEmE￿r
Tlie Budrd of Governors is responsible for the identif ication and management of risk and continues to
keep the School'5 activities under critical review at every 8oard meeting. Detailed consideration of
specific risks is also conducted by relevant Governor Committee5 and their recommendations reported
to the Board of Governor5. The key controls used by the charity include..
Formal agendas for 311 Committee and Board activity*
Comprehensive strategic plannin& budgeting, and management accountin8,'
Established organi53tional structure and lines of reportinE'
Comprehensive Risk Register;
Form31 written policie5,'
Clear authorisation and approvals,. and
Vetting procedures as required bylaw for the protection of the vulnerable.
The highest priority risks identifiec5 by the Board of Governors at the end of the year which could lead
to financial and operational challenges are..
l. The ongoing cost of ihe Teachers, Pension Scheme ITPS) phased Withdrawal to the School as
an employer
2. An increasing cost base including inflation
3. Reduction in student numbers
4. Retention into the Sixth Form
5. The impact of changing government policy including potential
fLJrther incre3ses for employers, contributions to the Teachers, Pension Scheme
increases in National Insurance
loss of bLJsiness rates relief
d. VAT on fees
6. Any reduction in the demand for independent school education
7. General deterioration of the economic he31th of our customer base
8. Any adverse impact upon the wellbeing of our students and staff
9. Any adverse publicity affecting the School's reputation
10. The war in Ukr3inÈ
11, Repercussions of cost-of-living increases.
Multiple strategies are being employed to m3n3ge these risks including enhancing our marketing efforts
for the Frensham Heights, proposition,. in addition, we will continue to grow and maintain our student
nLJmbers,' and to exercise tight financial control over spendin8 and debtors.
Fle31th and Safety is recoenised as a SiEiiificii nt area of non-fincincial risk and il 1£ close.ly Inanciged. The
risks range from fire and infraslruclure damage to personal risks. The risk5 associated with all activities
are minimised by preventative planning and risk assessment. The Board of Governors is satisfied that
for all major risks identified, appropriate controls have been put in Pla￿ and are maintained to mitigate
the risks, It is recognised that Systems can provide reasonable but not absolute assurance that major
risks have been effectively mitigated.
TEACHERS, PENSION SCHEME
In common with much of the sector, the Schools, largest cost is that ol staff costs. A significant part of
the total staff costs is the School's commitment5 to fund pension benefits for our staff. This has proved
10

FRENSHAiVI HEIGHTS EDUCATIONAL TRUST LIMITED
REPORT OF THE BOARD OF GOVERNORS
YEAR ENDED 31 JULY 2023
increasingly challenging in respect of the Teachers, Pen510n Scheme due to the incre3sing employers,
contributions now required into that scheme.
In 2021 the Governors recognised their duty to act prudently in connection with the longevity of the
School and have considered..
the Dngoing impact of the increased contribution on the School's finances. They considered
that the impact is a very significant one with implications for the future viability of the School.
b. Nevertheless, after extensive negotiations with the staff and teachlng unions an agreement was
reached to adopt 3 ph35ed Withdrawal from TPS. The 2020 valuation is estiinated to result in
an additional s% to the Employers, Contribution, however, a significant number of te3chers left
during the year lincluding the Head, Deputy Head (Academic) and Deputy Head (Pastoralll
meaning that the increase is under cashflow estimates. Costs are, therefore, starting to reduce.
c. The need to ensure the School has adequate financi31 resilience to invest in our people, in our
estate, in our IT systems and in our important strategic priorities,. our commitment to widening
access through a larger number of bursaries.
FUTURE PL4NS
The School's Strategic and Business Plan, charitable objects and ethos provide the strategic direction
for future planning,. these are captured and articulated in the School's Development plan 2022~2023-
this document set5 Out the specific and detailed plans for next year, The key objectives within the
current plan are..
1. Stu(lent Achievement. Maximise Student achievement through enhancements to Approaches
to Learnin8 and the role of tutors. Further develop the 5kills-b3sed curriculum from Years 7 &
8 and throughout the Junior school
2. Student Personul Development: M3ximise student developme.nt by improving organisational
skills and improving pastoral and wellbeing provision. Further refine the PSHE IHori£onsl
programme.
3. Marketing. Currently numbers are circ3 500 and therefore there is a requirement to restore
them to 525 and eventually 550. Marketing will be focussing the main effort on retention from
Year 11 and recruitment into the Sixth Form and into the Early Years. The intention being to
develop Frensham'5 Posltion as a thought leader for progressive education.
4. Purent Communicution/Reputation. Build on the success of the Parents, Information Evenings.
Review effectiveness of parental communications. Explore the use of communication software
like My School Portal to enhance communication with parents.
S. FinLFnce und Site/FJcilitie£ Development. Implement improvements to Finance and HR systems.
An Estates frfasterplan has been produced, which 5UPPOrts space utilisation to enable and
inform long-term capital planning for the estate. Continued initiatives to incre3se energy
efficiency and work to sustain the woodlands are onEoing.
6. Public Benefit. Maintain sLronE links with local schoo15, the local ¢ommiJnity aiid partner
scliools iri Malawi. Coniinue wilh support for Ukrainian childreii iii the School and act a5 a liub
for Ukrainian families In the area.
Following the resignation of the Head, Rick Clarke, the Governors carried out an extensive recruitment
campaign using search consultant5 for the new Head. The c3mpaign resulted in an excellent response,
which was narrowed down to a long list of six candidates, then a short list of four candidates after
interviews off-site. Short-listed candidates were subject to a series of interviews and a psychometric
test after which Ben Mccarey was selected. As Ben McC8rey is unable to start until September 2024 at
the latest, interim arrangements were put in place by employin8 Andrew Fisher who is an experienced
previous Head OF the School.

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
REPORT OF THE BOARD OF GOVERNORS
YEAR ENDED 31JULY 2023
BOARD OF GOVERNOR5
The Governors are all Director5 of the School and their non-beneficial interests in the ordinary share
capital in the year are 35 shown in the following table..
31July2023
15
31JuW 2022
Simon Wilcox
William Bird
Angus Carlill
Sally Marriott
William Marriott
Kathprine Poulsom
Jackie Sullivan
Philipward
Richard Fry
Catherine Love
Gregory West
Danuta Staunton
Joris Wonders
20
15
15
15
15
15
15
15
15
io
STATEMENT OF GOVERNORS, RESPONSIBILITIES
The members of the Board of Governors Iwho are also the directors of Frensham Heights Educational
Trust for the purposes of company lawl are responsible for preparing the Annual Report and the
financial statements in accordance with applicable law and FRS 102, The Financial Reporting Stand3rd
applicable in the UK and Republic of Ireland.
Company law requires the members of the Board of Governors to prepare financial statements for each
financial year. Under company law they must not approve the f inanci21 staterllents unless they are
satisfied that they give a true and fair view of the charitable cornp3ny and the group, including the
income land its application) and expenditure of the group for thèt year. In preparing these finar)cial
statements, the members of the Board of Governors are required to..
select the most suitable accounting policies and then apply them consi5tentlv,'
observe the methods and principles in the Charities SORP 2019 IFRS 1021,.
make judgments and estimates that are ￿8$onable and prLtdent,'
state whether applicable UK accounting stand3rds have been followed, subject to any material
departures disclosed and explained in the financial statements,. and
5. prepare the financial statements on the going concern basi5 unless It is inappropriate to
presume that the charitable company will continue in busine55.
The members of the Board ol Goveriiors are responsible for keeping adequale accoiintins record5 that
are sufficient to show arid explain tho charitable fOmPclllV':, tr¢insactions, diJrclo.%(-: wil-.li I'e4so)noble
accuracy at any lime the fin6ncial position of the charitable company and enable them to ensure that
the financial statements comply with the Companies Act 2006 and the provisions OF the charity's
constitution. They are also responsible for safeguardin8 the assets of the charity and the group and for
taking reasonable step5 for the prevention and detection of fraud and other irregularitie5.
Insofar as each of the Directors, as member5 of the Board of Governors, at the date of 3pproval of this
report is aware there is no relevant audit information (information needed by the Company's auditor
in connection with preparing the audit reportl of which the Company's auditor is unaware. Each
12

FREN5HAM HEIGHTS EDUCATIONAL TRUST LIMITED
REPORTOF THE BOARD OF GOVERNORS
YEAR ENDED 31 JULY 2023
member of the Board of Governors has taken all the steps that he or she should have taken as a member
of the Board of Governors to make himself or herself aware of the relevant audit information and to
establish that the Cotnpany's auditor is aware of that information.
AUDITOR5
Crowe U.K. LLP have expressed their willingness to continue in office as auditors. The School will
retender the audit contract in 2023-24.
This Annual Report, including the Strategic Report, prepared under the Charities Act 2011 and the
Companies Act 2006, was approved by the Board of Governors of Frensham Heights Educational Trust
Lirnited on 9 December 2023 and is signed as authorised on its behalf by..
Simon Wilcox:
Oirector & Chalr of Govemors
13

Independent Auditorfs Report to the Members of Fren5ham Heights Educational Trust Limited
Opinion
We have audited the financial statements of Frensham Heights Educational Trust Limited I'the
charitable company'l and its subsidiaries I'the group'l for the year ended 31 july 2022 which comprise
the Group Statement of Financial Activities, the Group 3nd Company B31ance Sheets, thè Group
Statement of Cash Flows and notes to the financial statements, including significant accounting policies.
The f inancial reporting framework that has been applied in their preparation is applicable law and
United Kingdom Accounting Standards, including Fin3ncial Reporting Standard 102 The Financial
Reporting Standard applicable in the UK and Republic of Ireland Iunited Kingdom Generally Accepted
Accounting Practice).
In our opinion the financial statements..
give a true and fair view of the state of the Group's 3nd the charitable companrfs affairs as at 31
July 2023 and of the group's income and expenditure, for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accountln8
Practice,. and
have been prepared in accord3nce with the requirement5 of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordanc& with Internation21 Standards on Auditing IUKI IISAS IUKII and
applicable law. Our responsibilities under those standards are further described In the Auditorfs
responsibilities for the audit of the financial statements section of our report. We are indepenclent of
the group in accordance with the ethic31 reouirements that are relevant to our audit of the financial
statements in the UK, including the FRCS Ethical Standard, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the fillancial statements, we have concluded that the trustee's use of the going concern
basis of accounting in the prep3r3tion of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to
events or conditions that, individually or collectively, may cast significant doubt on the charitable
company's or the Eroup's ability to continue as a going concern for a period of at least twelve months
from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern a￿ described
in the relevant sections of this report.
Other information
The trustees are responsible for the other information contained within the annual report. The other
information comprises the information included in the annual report. other than the financial
statements and our auditor's report thereon. Our opinion on the financi31 statements does not cover
the other information and, except to the extent otherwise explicitly stated in our report, we do not
express any form of assurance concliision thereon.
OLJr responsibility is to read the oiher inforniation and, in doing so, consider wliether tlie other
information is Materially inconsistent with the financial staternents, or our knowledge obtained in the
audit or otherwise 3ppear5 to be materially misstated. If we identify such material inconsistencies or
apparent material misstatement5, we are required to determine whether this gives rise to a material
misstatement in the financial statements themselves. If, based on the work we have performed, we
conclude that there 15 a msterial misstatement of this other information, we are required to report that
fact.
We have nothing to report in this reg3rd.
14

Opinions on other matters prescribed by the Companies Act 2006
In our opinion based on the work undertaken in the course of our audit
the information given in the trustees, report, which includes the directors, report and the strategic
report prepared for the purposes of company law, for the financial ye3r for which the financial
statements are prepared is consistent with the financial statements,. ènd
the strategic report and the directors, report included within the trustees, report have been
prepared in accordance with applicable legal requirements.
Matters on which we are requlred to report by exception
In light of the knowledge and understanding of the group and charitable company and their
environment obtained in the course of the audit, we have not identified material misstatements in the
strategic report or the directors, report included within the trustees, report.
We have nothing to report in respect of the following matters in relation to which the Companie5 Act
2006 requires us to report to you if, in our opinion..
adequate and proper accounting records have not been kept or returns adequate for our audit
have not been received from branches not V151ted by us,. or
the financial statements are not in aEreement with the accounting records 3nd returns,. or
certain disclosures of trustees, remuneration specified by law are not made,. or
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees, responsibilities statement, the trustees (who are also the
directors of the charitable company for the purposes of company lawl are responsible for the
preparation of the financial statements and for being satisfied that they Eive a true and fair view, and
for such internal control as the trustee5 determine is necessary to enable the preparation of financial
statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable
company's ability to continue as a going concern, disclosing, as applicable, matters related to going
concern and using the going concern basis of accounting unless the trustee5 either intend to liquidate
the charitable company or to cease operations, or have no realistic alternative but to do so.
Audltorfs responsibilitles for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement, whether due to fraud or error, and to issue an auditor's report
that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that
an audit conducted in accordance with ISAS IUKI will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error and are considered material if, individually or in
aggregate, they could reasonably be expected to influence the econornic decisions of users taken on
the basis of these financial statements.
Oetails of the extent to which the audit was considered capable of detecting irregularities, including
fraud and non-compliance with laws and regulations are set out below.
A further description of our responsibilities for the audit of the financial Statements is located or) the
Financial Reporting Council's website at.. www.frc.or
auditorsres
onsibilities. This description
forms part of our auditorfs report.
Extent to which the audlt was considered capable of detecting irregul3ritie5, Including fraud
Irregularities, including f raud, are instances of non-compliance with laws and regulations. We identified
and assessed the risks of material misstatement of the financial statements from irregularities, whether
due to f raud or error, and discussed these between our audit team members. We then designed and
performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and
15

## appropriate to provide a basis for our opinion. 

We obtained an understanding of the legal and regulatory frameworks within which the charitable company and group operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, taxation legislation, together with the Charities SORP (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items. 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company's and the group's ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company and the group for fraud. The laws and regulations we considered in this context for the UK operations were The Education (Independent School Standards) Regulations 2014. 

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any. 

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the recognition and classification of school fees and other income and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management, and the Finance Committee about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, performing analytical reviews and testing income for completeness, reviewing regulatory correspondence with the Charity Commission, Independent Schools Inspectorate, Ofsted and reading minutes of meetings of those charged with governance. 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non· detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non· compliance and cannot be expected to detect non-compliance with all laws and regulations. 

## Use of our report 

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed. 

Alastair Lyon Senior Statutory Auditor For and on behalf of 

Crowe U.K. LLP Statutory Auditor 

London 

Date: 7 February 2024 

16 



FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
{Incorporating an Income and Expenditure account)
FOR THE YEAR ENDED 31 JULY 2023
Total
Funds
2023
£'ooo
Totul
Funds
2022
Unrestritted Restricted Endowed
Funds
Funds
Fund5
£'ooo
£'ooo
£'ooo
Income and endowments from:
Charitable Activitie5
School fees receivable
Other educational income
Other ancillary trading income
Other trading activities
Trading turnover
other Income
Profil J IL05sI on disposal
Investments
Investment income
Voluntary Income
Grants and Donations
9,278
286
369
9,278
286
369
9,976
226
181
466
32
1141
466
32
1141
219
42
91
93
io
34
34
21
TotBI Income
10,508
36
10,544
10,674
Expenditure orn..
Ralsing funds
Fundraising Tradin8
293
293
149
Charitable Activities
Education and grant making
11,179
14
11,193
10,343
Total expenditure
11,472
14
11,486
10,492
Net Income
19641
22
19421
182
Tr3nsfers between funds
Net movement offunds
16
151
151
19591
22
19421
182
Funds brought forward l August 2022
17,038
304
260
17,602
17,420
Funds carried forward 31 July 2023
17
16,079
326
255
16,660
17,602
All amounts relate to continuing operations. There are no recognised gains or10sses other than the
results for the year set out above.
The Notes on Pages 21 to 38 form part of these financial statements.
17

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
(Company Number: 2071731
CONSOLIDATED BALANCE SHEET
AS AT31 JULY 2023
Notes
2023
2022
£'ooo
E'ooo
gocx)
FIXED ASSETS
Tangible fixed assets
9a)
11,571
11,931
11,931
11,571
CURRENT A￿ET5
Stocks
Debtors.. amounls fallin8 due within one year
Cash at bank and in hand
li
832
6,474
7,308
614
6,575
7.191
CREDITORS: amounts falling due within one
year
12
2,218
1,520
NETCURRENT AssFrs
5,090
5.671
TOTAL ASSETS LESS CURRENT LIABILITIES
16,661
17,602
CREDITORS: amounts falling due after
more than one year
13
NET ASSETS
16,660
17,602
CAPITALAND RESERVES
Called up share capitsl
THE FUNDS OF THE CHARITY
UNRESTRICTED FUNDS
Scholarship fund
Tangible fixed asset fund
Gener81 fund
15
16
833
11,315
3,931
521
11,671
4,846
17,038
16,079
RESTRICTED FUNDS
Bursary and award funds
ENDOWMENTS
326
255
304
260
564
581
TOTAL FUNDS
17
16,660
17,602
The loss for the Financial year dealt with in the financial statements of the parent Company w3s1£942kl
12022 profil.. £126kl.
Approved and authorised for issue by the Board of Governors on 9 December 2023
Simon Wilcox
Governors and Directors
Richard Fry
The Notes on Pages 21 to 38 form part of these financial statements.
18

FREN5HAM HEIGHTS EDUCATIONAL TRUST LIMITED
(Company Number: 207173)
BALANCE SHEET
AS AT31 JULY 2023
Notes
2023
2022
£'ooo
£'ooo
£'(yJo
FIXED ASSETS
Tangible fixed assets
Investments
9bl
io
11,571
io
11,930
io
11,581
11,940
CuRRENT￿SETs
Stocks
Debtors.. 3mounts falling due within one year
Cash at bank and in han
li
744
6,021
6,765
459
6,403
6,863
CREDITORS.. amounts falling due within one
vear
12
1,693
1,206
NET CURRENT ASSETS
5,072
5,657
TOTAL ASSETS LESS CURRENT LIABILITIES
16,653
17,597
CREDITORS.. amounts falling due after
more than one year
13
NET ASSETS
16,653
17,597
CAPITAL AND RESERVES
Called up Share capital
THE FUNDS OFTHE CHARfTY
UNRESTRlCtED FUNDS
Scholarship fund
Tangible fixed asset fund
General fund
15
833
11,315
3,924
521
11,671
4,840
17,032
16,072
RESTRI￿ED FUNDS
Bursary and aw3rd funds
ENDQWMENTS
326
255
305
260
565
581
TOTAL FUNDS
16,653
17,597
Ap
d and authorised for issue by the B03rd of Governors on 9 Decernber 2023.
Simon Wilcox
Governors and Directors
Richard Fry
The Notes on Pages 21 to 38 form part of these financial statements.
19

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2023
Note
2023
E'ooo
2022
000
£'ooo
£000
Cash flows from operating actlvities
Net cash provided by operatillg activities
11041
812
Cash flows from Irkvesting activities..
Payments for tangible fixed assets
Non-cash payments for tangible fixed
assets
Proceeds on sale of tangible fixed assets
Investment income and bank interest
received
11031
13
(89)
93
io
Net cash lused inl / provlded by investing
activities
(77)
Cash flows from financlng activlties:
Finance Costs Paid
Net cash provided by flnanclng attivities
Change in cash and cash equivalents in
the reporting period
iioii
736
Cash and cash equivalents at the
beginning of period
6,575
5,839
Cash and cash equivalents at the end of
the reporting period
6,474
6,575
The Notes on Pages 21 to 38 form part of these financial statements.
20

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTE5 TO THE CONSOUDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 JULY 2023
lil Reconciliatlon of net income to net cash flow from operating actlvities
2023
E'OOO
2022
£'ooo
Net incoming resources
Elimination of non-operating c35h
flows..
19421
182
lllvestment income
Depreciation Charge
Non Cash-Flow Item
Profit on sale of assets
Ilncreasel / decrease in debtors
Ilncreasel / decrèase in stocks
Increase / Idecreasel in creditors
Increase / Idecreasel in fees in
dvance scheme creditors
Increase / Idecreasel in paTentS'
deposits
193
450
{ioJ
606
12181
(216)
530
141
314
(97}
28
34
838
63Q
Net cash provlded by operating
activities
11041
812
lill Analysis of cash and cash equivalents
2023
£'ooo
2022
£'ooo
Cash held on current account
Cash held on deposit
Petty cash held
3,582
2,890
3,020
3,552
6,474
6,575
21

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTES TOTHE CONSOLIDATED FINANCIALSTATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
COMPANY INFORMATION:
The School is a Public Benefit Entity reBistered as a charity in England and Wales and a company
limited by guarantee. It was incorporated on 10 July 1925 (company number: 2071731 and
registered as a charity on 15 ALJ8USt 1966 Icharity number.. 3120521.
ACCOUNTING POLICIES
a5is of preparatio
The financial statements have been prepared under the historical cost convention in
accordance with the Financi31 Reportin8 Standard applicable in the UK and Republic of
I reland IFRS1021, the Companies Act 2006 and the Statement of Recommended Practice
applicable to charities preparing their accounts in accordance with the Financial Reporting
Standard applicable in the UK and Republic of Ireland IFRS 1021
Golng Concern.. As detailed the Report of the Governors, the Governors have reviewed
and revised the School's financial forecasting considering the current economic climate,
the forecasted deficit in 2022-23, 3nd their potential impact. Revlsed forecasts have been
prepared together with cash-flows and restructuring based on the most likely expected
outcome from these scenarios, with sensitivity analysis on the key assumptions. The cash
flow modelling with Sensitivity analysis indicates that the cash regerves of the School are
adequate to meet the charity's obligations as they fall due.
Havin8 reEard to the above, the current cash position, and the expected cash flow over
the next 12-24 months the Governor5 have a reasonable expectation th3t the charity has
adequate resources to continue its activities for the foreseeable future and consider that
therc were no material unceitdinties over the School's financial viability. Accorclingly, they
continue to adopt the going concern basis in preparing the financial statements as outlined
in the Statement of Governors, Responsibilities.
The function31 currency of the School is considered to be GBP because that 15 the currency
of the primary economlc environment in which the School operates.
The charity has t3ken adv3nt3ge of the exemption available to a qualifving entity in FRS
102 frotn the requirement to present a charity only Cash Flow Statement and certain
disclosures aboLJt the charity's financial instruments.
The consolidated accounts include Frensham Heights Enterprises Limited, rnade up to 30
lune 2023. In accordance with the exemption allowed under Section 408 of the
Companie5 Act 2006, Ihe charity's Slatement of Fin.Inci31 Activities is nol separately
presented.
Crttical accounting Judgements and key sources if estimation Un￿rtaintY
In the application of the accounting policies, Trustees are required to make judgement,
estimates, and assumptions about the carrying value of asset5 and liabilities that are not
readily apparent from other sources. The estimates and underlyin8 assumptions a
based on historical experience and otherfactors that are considered to be relevar)t. Actual
results may differ from these estimates.
22

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTESTO THE CONSOLIDATED FINANCIAL STATEMENTS {CONTINUEDI
FOR THE YEAR ENDED 31 JULY 2023
ACCOUNTING POLICIES Icontinuedl
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are reco8nised in the period in which the estimate is revised if the
revision affects only that period, or in the period of the revision and future periods if the
revision affected current and future periods.
In the view of the trustees. no assumptions concerning the future or estimation
uncertainty affecting assets or liabilities at the balance sheet date are likely to result in a
material adjustment to their carrying amounts in the next financial year.
Fees and similar income
Fees receivable and charges for services and use of premises are accounted for in the
period in which the serrfice 15 provided. Fees receivable are stated 3fter deducting
allowances, scholarships and other remission5 granted by the School.
Investment Income
Investment income from dividends, bank balances and fixed interest securities are
accounted for on an accruals basis.
Voluntary Income
Voluntary incoming resources are accounted for as and when entitlement arises, the
mount can be reasonably quantified and the economic benefit to the School is considered
probable.
Donations receivable for the general purpose of the School are credited to 'unrestricted
funds,. Donations for purposes restricted by the wishes of the donor are taken to
'restricted fLinds' where these wishes are legally binding on the Governors. Donations
required to be retained as capita1 in accordance with the donor's wishes are accounted for
as'endowmènts'_ permanent or expendable according to the nature of the restriction.
Governmerit 8rant5 are recognised on the performance model, when the Company has
complied with any conditions attaching to the grant and the grant will be received. The
grant in Connection to the job retention Scheme has been recognised in the period to
which the underlying furloughed staff costs relate to.
Taxation
The School is a registered charity. As such it is exempt under present legislation frorn
assessment to corporation tax on its net income and is able to reclaim tax deducted from
covenants and interest received,
bl
d)
fl
Tangible flxed assets and depreciatlon
Items of a capital nature and with 3 value greater than £10,000 have been c2Plt31ised,
Followiiig a discussion with tlie School's professioiial advisors the depreciation on freehold
buildiiigs was reduced from to 1%. Depi"eciation is pi-ovided annually at the following
lates.,
Freehold buildings
Timber buildings
Modular bLJildings
Motor vehicles
Furniture and other equipment
SolarPanels
Computer equipment
1% of cost
5Yo to 6.7% of cost
4% of cost
25% of cost
IOYo- 20% of cost
5% of cost
20% to 33.3% ofcost
23

FREN5HAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
ACCOUNTING POLICIES (Continued)
Expènditure
Expenditure is accrued as soon as a liability Is considered probable, discounted to present
value for longer-term liabilities. Certain expenditure is 3PPOrtioned to cost cateBories
based on the estimated amount attributable to the activity in the year. The irrecoverable
element of VAT is included with the item of expense to which it relates.
Raising funds comprise those costs directly attributable to the trading subsidiary (Note 31.
Support Costs comprise a proportion of staff costs togetherwith a proportion of overheads
of the School. Governance costs are those INC￿r[ed in connection with the governance of
the School and compliance with constitutional and statutory requirements.
Operating lease5
Rentals under operating leases are charged on a straight-line basi5 over the lease term,
even if the payments are not made on such a basis. Benefits received and receivable as an
incentive to sign an operating lease are similarly spread on a straight-1ine basis over the
lease term.
h)
Stock
Stock represents goods for resale and is stated at the lower of c05t and net realisable
value.
Pension schemes
The School contributes to the Teacher5, Pension Oefined Benefits Scheme at rates set by
the Scheme Actuary and 3dvised to the Board by the Scheme Administrator. The scheme
is a multi-employer pension scheme and it is not possible to identify the assets and
liabilities of the scheme which are attributable to the School. In accordance with FRS102
therefore, the scheme is accounted for as a defined contribution scheme.
The School contributes to the Royal London Group Personal Pension Plan which the School
established as the official alternative to the TPS under the Phased Withdrawa5
arrangement.
Certain non-teaching staff are members of other defined contribution schemes. All non-
teaching staff are entitled to join a group personal pension scheme, which complies with
the requirements for a Stakeholder Pension Scheme.
Finan¢i31 instruments
kl
Basic financial instruments are initially reco8ni5ed at transaction value and subseouently
me3sured and amortised with the exception of investments which are held at fair value,
Financial assets held at amortised cost comprise cash at bank and in hand, together with
trade and other debtorg. A specific provision is made for debts for which recoverability is
in douht. Ca<h at bank and in hand is delined as all cash held in iiistaiit access bank
account5 arid used as worl(ing capital. Fiiiancial licibilities lield amorti£?d cost comprise
trade creditors, other creditors, accruals and deposits.
24

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS {CONTINUEDI
FOR THE YEAR ENDED 31 JULY 2023
CHARITABLE A￿1vITIEs- FEES RECEIVABLE
2023
£'ooo
2022
FeES receivable consist of..
School Fees
Less.. Total bursaries, grants and 311owance5
9,994
{7161
10.794
1818)
9,278
9,976
NET INCOME
Net income is stated after charging..
Depreciation Df tangible f ixed assets
Auditors, remuneration Audit
Other services
450
24
607
20
Staff costs (Note 81
Operating lease costs
8.070
73
7,460
72
25

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31JULY 2023
TRADING INCOME
Frensham HeiEhts Educational Trust Ltd owns the entire issued share c3Pital of Frensham Height5
Enterprises Ltd, Company Number 2866864, registered address Frensham Hp.ights, RowlecSge,
Farnham, Surrey GUIO 4EA. The principal activity of this company is that of managing letting and
hiring facilities available al Frensham Heights.
30June
2023
E'OOO
30 June
2022
£'ooo
Turnover
Cost of sales
466
12071
219
(87)
Gr055 profit
Administration expenses
259
1931
132
(68)
Operating profit
Interest receivable
166
64
Profit on ordinary activities before taxation
Taxation
Profit on ordinary activitie5 after taxation
166
64
166
64
Retained earnings at the start of period
Profit for the year
150)
64
166
Gift aid to Frensham Heights Educational Trust Limited
166
Retained earnings 3t the end of period
Trading costs detailed above are disclosed in the consolidated statement of Financial Activities as
follows
Cost of sales
Administrative expenses
Audit and professional fees included in governance costs
207
93
(8)
87
(8)
Fundi-aising Irading as 011 SLatemeiit of Financidl Ailivilies
292
147
The School's and company's ye3r-end ar&. non co-terminus and it Is not considered necessary to
have identical year ends as it is not expected that any transactions will occur in the trading
company in the intervening period which will have a m3teri31 impact on the consolidated
account5. Administration expenses of the subsidiary include auditors, remuneration for audit
services of £4.8k12022- £4kl and for other seroices El.7k12022- £2kl. These have been included
Iri governance costs in the consolidated statement of financial activities.
26

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTESTO THE CONSOLIDATED FINANCIAL STATEMENT5 ICONTINUEDI
FOR THE YEAR ENDED 31 JULY 2023
INVESTMENT INCOME
Total
2023
£'ooyJ
Totul
2022
£'ooo
ank deposit account interest
93
io
INCOME FROM CHARITABLEACIVITIES
2023
£'ooo
2022
E'ooo
Other educational charitable activitles
Entrance and registration fees
Courses and sub-lettings
176
iio
152
74
286
226
Other ancillary activities
School Trips, Meals and Other Income
369
181
369
181
ANALYSIS OF EXPENDITURE
Staff
Costs
£'ooo
Other
Costs
£'ooo
Total
2023
000
Depreciation
£'ooo
Trading expenditurè
185
106
106
293
293
185
Charitable activitles
Education and welfare
HoLJsekeeping
Catering
Transport
M3inten3nce and estate
Support costs and governance
5,512
407
436
909
375
343
31
624
578
448
6,869
782
779
31
957
1,773
333
1,195
7￿83
2,860
450
11,191
Total expenditure
8,068
2,966
452
11,484
27

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS {CONTINUEDI
FOR THE YEAR ENDED 31 JULY 2023
ANALYSIS OF EXPENDITURE Icontinuedl
SUPPORT COSTS AND GOVERNANCE
2023
£'ooo
2022
£,009
Salaries
Staff recruitment and travel
Marketing and professional fees
Telephone, postage, printin& st3tionery
Miscellaneous admin costs
Governance costs (Note 71
1,195
85
365
16
72
40
1,212
41
373
20
34
21
1,773
1,701
Governance costs include auditors, remuneration for audit services of £19k12022.' £16kl and for
other services £3k 12022.. £75012nd the reimbursement of four Governor5, travelling and
subsistence @xpenses of £2k 12022 four Governors.. £2kl, as well as £16k for Governor
miscellaneous and training costs12022'. £2kl.
STAFF COSTS
2023
£'ooo
5.723
580
1,048
2022
£'ooo
5,272
536
1,056
Wage5 and salaries
Social security costs
Other pension costs
7,351
6,864
Staff not directly employeol by the School
717
596
8,068
7,460
No.
No.
The average monthly staff headcount was-.
Tesching
Administration
Other
107
34
24
106
34
25
165
165
lrncluded in the above, two permanent members of staff are employed in the trading subsidiary
2022.. One). In addition, ad hoc st3ff are c311ed upon throughout the year to provide support
for function5 in the trading Subsidiary.
28

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTES TO THE CONSOLIDATED FINANCIALSTATEMENT5 ICONTINUEDI
FOR THE YEAR ENDED 31JULY 2023
STAFF COSTS Icontinuedl
2023
£'ooo
2022
£'ooo
The tot31 employee costs (including employers, pension and
national insurance contributions) of personnel were..
1,373
1,115
The following n￿rnber of staff received remuneration in excess of
£60,000 in the year..
2023
2022
No.
£60,001 to £70,(X)O
£70,CX)I to £80,IXJO
£80.IXII to £90,(X)O
£iio,ooi to £120,000
£190,001 to £200,000
£230.001 to £240,000
One person connected with a governor has received remuneration from employment with the
charity in accordance with the pay 5cale5 of the School12022.. One).
Included in the total staff cost figures above are termination payments to employees authorised
during the year tot311ing £301k12022 £59kl. At the year end, there was £271k in accrued
termination payments12022.. £01.
29

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTE5 TO THE CONSOLIDATED FINANCIAL STATEMENTS {CONTINUEDI
FOR THE YEAR ENDED 31 JULY2023
TANGIBLE FIXED ASSETS
al The Group
Freehold L3nd,
BLJildings and
I mprovement5
E'ooo
Plant,
Furniture and
Equipment
£'ooo
Motor
Vehicles
£'ooo
Total
£'ooo
Cost
At l August 2022
Additions
Dispos31s
At31July2023
16,704
2,122
103
11271
2,098
159
18,985
103
11601
18,928
1331
16,671
159
Deprèciation
At l August 2022
Charge for the year
Disposals
At 31 July 2023
5,453
275
1181
5,710
1,440
174
11261
158
7,051
450
11441
7,357
159
Net book value
At 31 July 2023
At 31 July 2022
10,961
11,251
610
11.571
11,934
682
bl The School
Freehold Land,
8uildings and
Improvements
£'ooo
plant,
Furniture and
Equipment
£'DOO
Motor
Vehicles
£'o
Total
£'ooo
Cost
At l August 2022
Additions
Disposals
At 31 July 2023
16,691
2,116
103
11241
2,095
159
18,966
103
11551
18,912
1331
16,658
159
Depreciation
At l August 2022
Char8e for the ye3r
Disposals
At311uly 2023
5,443
273
1181
5,698
1,433
174
11231
1,484
158
7,034
448
11411
159
Net book value
At 31 July 2023
At 31 July 2D22
10,960
11.248
611
11,571
11,932
683
There are no assets under construction as at 31 July 2023.
30

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS {CONTINUEDI
FOR THE YEAR ENDED 31 JULY 2023
io.
INVESTMENTS
Frensham Heights EnterprSses Ltd
2023
£'ooo
2022
£'ooo
£1 Ordinary 5hères at par in
Frensham Heights Enterprises Ltd
io
io
io
io
Company
The company holds £IO,OQK) ordinary shares, the entire issued share capital, of Frensham
Heights Enterprises Limited.
The principal activity of the investee is thè letting of facilities available at Frensham Heights
School.
At 30 June 2023 Frensham Heights Enterprises l.td had c3Pital and reserves whlch totalled E17k
12022- E17kl. The turnover for the year was £466k12022.. £219kl.
Frensham HeiEhts Enterprises Ltd is 3 company registered in England and W31e5, registered
number 2866864.
11. DEBTORS.. amounts falling due within one year
Group
School
2023
£'ooo
2022
£'ooo
2023
£'ooo
2022
£'o
Amounts due from group undertaking
Fees debtors
Sundry debtors and prepayments
232
197
315
loo
125
233
197
635
125
490
832
615
744
458
31

FRENSHAM HEIGHTS EDUCATIONAL TRusf LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ICONTINUEDI
FOR THE YEAR ENDED 31 JULY 2023
12. CREDITORS.. amounts falling due within one year
Group
School
2023
£'ooo
2022
£'ooo
2023
E'OOO
2022
Amovnts owed to group undertakin8S
Fee5 deposits
Trade creditors
Other creditors and accruals
Fees received in advance
Deferred income
206
533
310
495
183
492
63
505
252
262
42
396
533
306
472
183
199
505
239
240
42
180
2,219
1,520
1,693
1,206
The total amount held in relation to fees deposits of £533k is included above. In the normal
course of business, the expected repayment of these amounts will be £1.5k within one year and
£532k after more than one year.
The School holds pupil fee deposit5. Although under rEormal circumstances these will be rep3id
over future years when the pupils complete their education at the School, pupils can leave at
earlier dates. The school does not therefore have 3n unconditional right to retain the individual
deposits for at least 12 months after the balance sheet date and, in line with the requirements
in FRS 102, the ba13nce of the deposits held at 31 July 2023 have been included within current
liabilities. The prior year pupil fee deposits balance has been Similarly represented.
Deferred Income Reconciliatlon
£'ooo
295
493
13961
Balance brought forward at l August 2022
Additions in current year
Relèase of deferred income
Llalance carried forward at 31 July 2023
492
l-he deferred income balance relates moEtly lo future year school trips income,. and on the tradin8
subsidiary, future year resideiitial le.ts and weddings.
32

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ICONTINUEDI
FOR THE YEAR ENDED 31 JULY 2023
13. CREDITORS: amounts falling due after more than one year
Gioup
School
2023
£'ooo
2022
£'ooo
2023
£'ooo
2022
£'ooo
Deferred income
14. FEES IN ADVANCE SCHEME
The School will be reinstating the Fees in Advance Scheme due to thè recent Increases in interest
rates. The interest rate will be Set by the FR&CP in Autumn 2023 and approved by the Board in
December of the same year.
15. SHARE CAPITAL
2023
2022
Authorised
100 Ordinary shares of £1 each
loo
loo
Allotted, issued and fully paid
100 Ordinary shares of £1 each
loo
loo
16. MOVEMENT ON FUNDS
Balance at
l August
2022
£'ooo
Transfer
Between
Funds
£'ooo
Balance
at31July
2023
£'ooo
Incoming Resources
Resources
Expended
£'ooo
£'ooo
Restricted Funds
Bursary and award fund
Music award fund
ukrainian bursary fund
Endowment Fund
285
12
15
300
15
li
18
1141_
260
151
151
255
581
564
36
1141
esignated Funds
Scholarship fund
Tangible fixed assets
fund
521
11.671
312
13561
833
11,315
General Fund
4,846
10,507
111,4711
49
3,931
17,602
10,543
111,4851
16,660
33

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTESTO THE CONSOLIDATED FINANCIAL STATEMENTS ICONTINUEDI
FOR THE YEAR ENDED 31 JULY 2023
16. MOVEMENT ON FUNDS (Continued)
Balance at
l August
2021
£'ooo
Transfer
Betwèen
Funds
£'O(K)
Balance
at311u
2022
£'ooo
Incoming
Resource5
£'O(K)
Resources
Expended
£'ooo
Restricted Funds
Bursary and award fund
Music award fund
Ukrainian bursary fund
Endowment Fund
273
io
12
285
12
265
548
260
564
21
Designated Funds
Scholarship fund
T3ngible fixed assets
fund
503
12,186
18
15151
521
11,671
General Fund
4,183
10,652
110,4911
502
4,846
17,420
10,673
110,4911
17,602
Bursary and award Fund
Consists of donations for the future award of bursaries, This will accumulate over time until the
level of income the fund 8enerates is sufficient to provide a reasonable bursary for a student.
Expendable Endowment funds
These are funds which were given to the School to invest in the School's buildings. This funding
is now represented by tangible fixed a55ets.
Designated funds
These funds represent amoL¢nts set aside at the dlscretion of the Governors.
Scholarship fund
This scholarship fund is used to indicate scholarships and bursaries currently awarded for specific
staEes of education, made against future years, fees.
Tangible Pixed assets fund
The fund represen15 the amount ()f general funds invesLed by the School in it..5 tangible fixed
agsels after doducting tliose assets I"epresented by the endowinent funds.
Transfers
A transfer of £5k has been made between the endowment and Ljnrestricted funds. This
represents the depreciation charged on the proportion of the building represented by the
endowmentfund.

FRENSHAM HEIGHTS EDUCATIONAL TRUST UMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
A transfer of £312k has been made to increase the Scholarship Fund. This is to cover the School's
future committnents at 31 july 2023 to bursaries and scholarships for specific pupils. The future
commitments typically relate to the next two to three years.
A transfer of IE356kl has been made between the General fund and the Tan8ible Fixed Asset
Fund to ensure that this, plus the Endowment Fund, are equal to tangible fixed assets within the
consolidated balance sheet.
17. ANALYSIS OF NET ASSETS BETWEEN FUNDS
The Group
Unrestricted
General
Funds
Restricted
Funds
Endowment
Funds
Total
2023
Tangible fixed assets
Net current assets
11,316
4,764
255
11,571
5,090
326
16,080
326
255
16,661
Creditors.. amounts falling due
after one year
16,079
326
255
16,660
The Charity
Tangible fixed assets
Investments
Net current assets
11,316
io
4,746
255
11,571
io
5,072
326
16,072
326
255
16,653
Creditors.. amounts falling due
after one year
16,072
326
255
16,653
35

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 JULY2023
17. ANALYSIS OF NET A￿ET5 BETWEEN FUNDS {Co￿tinued)
The Group
Unrestricted
Gener31
Funds
Restricted
Funds
Endowment
Funds
Total
2tJ22
Tangible fixed assets
Net current assets
11,671
5,367
260
11,931
5,671
17.038
304
260
17,602
Creditors.. amounts fallin8 due
after one year
17,028
304
17,602
The Charity
Tangible fixed assets
Investments
Net current assets
11,670
io
5,352
260
11,930
io
5,656
304
17,032
304
260
17,596
Creditors.. arnounts falling due
after one year
17,032
304
260
17,596
18. PENSION SCHEMES
The School partlCiP3tes in the Teachers, Pension Scheme I'the TPS'I for its teaching staff. The
pension charge for the year includes contributions payable to the TPS of £815k12022.. £825kl
and at the year-end £11,28612022- £nill was accrued in respect of contributions to thi5 scheme.
The TPS is an unfunded multi-employer defined benefits pension scheme governed by The
Teachers, Pensions Regulations 2010 las amended) and The Te3chers' Pension Scheme
RegLJlatioTr$ 2014 las amendodl. Members coiilriE)Iile on a 'pay as you 8cJ" basis with
contributioiis from members and ihe einployer being credited to the Lxcliequer. Retirement and
other pensioii benefits aro paid by public funds provided by Parliament.
The employer contribution rate is set by the Secretary of State following scheme valuations
undertaken by the Government Actuary's Department. The most recent actuarial valuation of
the TPS was prepared as at 31 March 2016 3nd the Valuation Report, which was published in
March 2019, confirmed that the employer contribution rate for the TPS would increase from
16.4Trk to 23.6Y, from I September 2019. Employers are also required to pay a scheme
administration levy of 0.08Yo giving a total etnployer contribution rate of 23,68%.
36

FRENSHAM HEIGHTS EDUCAMONAL TRusf LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ICONTINUEDI
FOR THE YEAR ENDED 31 JULY 2023
The 31 March 2016 Valuation Report was prepared in accordance with the benefits set out ir*
the scheme regulations 2nd under the approach specifi@d in the Directions, as they applied at S
March 2019. However, the a￿lIMptIonS were considered and set by the Department for
Education prior to the ruling in the 'McCloud/Sargeant case,. This c3se has required the courts
to consider cases regarding the implementation of the 2015 reforms to Public Setvice Pensions
including the Teachers, Pensions.
The TPS is subject to a cost cap mechanism which was put in place to protect taxpayers against
unforeseen changes in scheme costs. The Chief Secretary to the Treasury, having in 2018
announced that there would be a review of this cost cap mechanigm, in January 2019 announced
pause to the cost cap mechanism followlng thÈ Court of Appeal's ruling in the
McCloudlS3rgeant case and until there is certainty about the value of pensions to employees
from April 2015 onwards. The pause w3s lifted in JLJIY 2020, and following a public consultation
in 2021 the Government have accepted three key proposals recommended by the Government
Actuary, and are aiming to implement these changes in time for the 2020 valuations.
The 2016 cost control valuations were completed in January 2022, and the results indicated that
there would be no changes to benefits or Member contributions required. The results of the cost
Cap valuation are not used to set the employer contribution r2te, and HM Treasury has indicated
that any changes to the employer contribution rate resulting from the 2020 valu3tions will take
effect in April 2024.
Until the 2020 valuation is completed it is not Possible to conclude on any financial impact or
future ch3nges to the contribution rates of the TPS. Accordingly, no provision for any additional
P3St benefit pension costs is included in these financial statements.
The pension cost for the year in relatlon to other defined contribution schemes amounts to
£233k12022'. £230kl and h35 been included in the Statement of Financial Activities.
19. LEASING COMMITMENTS
The Trust is committed to making the following payments under operating leases..
Equipment
2023
£'ooo
Equipment
2022
£'ooo
Due in less than one year
Due within two and five years
Due in more than flve years
73
189
24
72
161
20. CIPITAL COMMITMENTS
At 31 July 2023 the School had no material outstanding retention cotnmitments and no other
capital commitments.
21. RELATED PARTYTRANSACTIONS
In 2022-23 the School charged £28k 12022- £20kl to Enterprises for utilities, laboL(r and
associated services. The balance owed to the School at 31 July 2023 was £232k12022.. £IOOkl.
37

FRENSHAM HEIGHTS EDUCATIONAL TRUST LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ICONTINUEDI
FOR THE YEAR ENDED 31 JULY 2023
22. CONSOLIDATED STATEMENTOF FINANCIALACttVlTIES- COMPARISON FIGURES BY FUND TYPE
Total
Funcls
2022
E'ooo
Unrestricted Restricted
Funds
Funds
£'ooo
£'ooo
Endowed
Funds
£'ooo
Income and endowments from-
Charitable Activities
School fees receivable
Other educational income
Other ancillary trading income
other trading activities
Tradin8 turnover
other Income
Profit / (Lossl on disposal
Investments
Investment income
VolL¢ntary Income
Grants and Donations
9,976
226
181
9,976
226
181
219
42
219
42
io
io
21
21
Total Income
10,653
21
10,674
Expenditure on:
Raising funds
Fundr3ising Trading
149
149
Charitable ActNities
Education and grant making
10,343
10,343
Total expenditure
10,492
10,492
Net Income
161
21
182
Transfers between funds
Net movement offunds
16
151
Isi
166
21
182
Funds brought forward l August
2021
16,872
283
265
17,420
Funds carried forward 31 July 2022
17
17,038
304
260
17,602
38