27 April 2023
Reed’s |
School |
|||||||
|---|---|---|---|---|---|---|---|---|
Consolidatedstatement |
offinancial |
activities |
||||||
fortheyearended |
31August |
2022 |
||||||
Notes |
Total |
|||||||
Unrestricted |
Restricted |
Endowed |
Totalfunds |
funds |
||||
funds |
funds |
funds |
2022 |
2021 |
||||
2'000 |
2'000 |
2'000 |
£'000 |
£'000 |
||||
Incomeandendowments |
from: |
|||||||
Donationsandlegacies |
464 |
549 |
59 |
1,072 |
898 |
|||
Charitableactivities |
||||||||
Schoolfeesreceivable |
2 |
20,062 |
- |
20,062 |
18,720 |
|||
Ancillarytradingincome |
265 |
- |
265 |
170 |
||||
Othertradingactivities |
||||||||
Non-ancillarytradingincome |
670 |
^ |
670 |
471 |
||||
Otheractivities |
73 |
- |
73 |
128 |
||||
Ofheroperatingincome |
||||||||
Governmentgrants |
||||||||
receivable |
2 |
- |
- |
- |
175 |
|||
Investments |
||||||||
Incomefrominvestments |
118 |
- |
137 |
255 |
203 |
|||
Totalincome |
21,652 |
549 |
196 |
22,397 |
20,765 |
|||
Expenditureon: |
||||||||
Raisingfunds |
||||||||
Non-ancillarytrading |
(587) |
- |
7 |
(587) |
(500) |
|||
Fundraisingand |
- |
|||||||
developmentcosts |
3 |
(241) |
- |
(241) |
(245) |
|||
Financingcosts |
3 |
(265) |
- |
- |
(265) |
(305) |
||
Charitableactivities |
||||||||
Educationandgrantmaking |
3 |
(20,113) |
(579) |
- |
(20,692) |
(18,766) |
||
Totalexpenditure |
(21,206) |
(579) |
= |
(21,785) |
(19,816) |
|||
Net(losses)oninvestments |
5 |
(125) |
- |
(169) |
(294) |
696 |
||
Netincome |
321 |
(30) |
27 |
318 |
1,645 |
|||
Transfersbetweenfunds |
10-11 |
137 |
(137) |
- |
- |
|||
Netmovementinfunds |
458 |
(30) |
(110) |
318 |
1,645 |
|||
Reconciliationoffunds: |
||||||||
Totalfundsbroughtforward |
28,476 |
724 |
4,143 |
33,343 |
31,698 |
|||
Totalfundscarriedforward |
28,934 |
694 |
4,033 |
33,661 |
33,343 |
|||
Thenotesonpages20 |
to40 |
formpartofthesefinancial |
statements. |
Reed’s School |
Reed’s School |
||||||
|---|---|---|---|---|---|---|---|
Consolidated |
andCharityBalancesheetsasat |
31August2022 |
|||||
Notes |
Consolidated |
Charity |
|||||
2022 |
2021 |
2022 |
2021 |
||||
£'000 |
£'000 |
£'000 |
£'000 |
||||
Fixedassets: |
|||||||
TangibleassetsInvestments |
an |
32,5135,694 |
31,0535,819 |
32,5075,944 |
31,0436,069 |
||
Totalfixedassets |
38,207 |
36,872 |
38,451 |
37,112 |
|||
Currentassets: |
|||||||
Stocks |
186 |
169 |
8 |
9 |
|||
Debtors |
352 |
331 |
565 |
416 |
|||
Cashatbankandin |
hand |
6,164 |
10,304 |
5,686 |
10,011 |
||
Totalcurrentassets |
6,702 |
10,804 |
6,259 |
10,436 |
|||
Liabilities: |
|||||||
Creditors:Amountsduewithinoneyear |
falling |
(6,617) |
(6,563) |
(6,592) |
(6,532) |
||
85 |
4,241 |
(333) |
3,904 |
||||
Totalassetslesscurrentliabilities |
38,292 |
41,113 |
38,118 |
41,016 |
|||
Creditors:Amounts |
falling |
||||||
dueaftermorethan |
one |
(4,631) |
(7,770) |
(4,631) |
(7,770) |
||
year |
|||||||
Totalnetassets |
33,661 |
33,343 |
33,487 |
33,246 |
|||
ThefundsoftheCharity: |
|||||||
Restrictedincomefunds |
10 |
694 |
724 |
694 |
724 |
||
Endowedfunds |
4,033 |
4,143 |
4,033 |
4,143 |
|||
Generalfunds |
11 |
28,813 |
28,378 |
28,639 |
28,281 |
||
Designatedfunds |
121 |
98 |
121 |
98 |
|||
Totalunrestrictedfunds |
28,934 |
28,476 |
28,760 |
28,379 |
|||
TotalCharityfunds |
33,661 |
33,343 |
33,487 |
33,246 |
|||
Thesurplusforthefinancialyeardealtwithin21,663). |
thefinancialstatementsofthe |
parentCharity |
was£ £243k(2021: |
||||
Thenotesonpages20to40 |
formpartofthesefinancialstatements. |
||||||
ThefinancialstatementswereapprovedbytheGovernorsandauthorisedfor |
issueon12December |
2022and |
|||||
signedonitsbehalfby: |
|||||||
CHAIRMAN |
dosON |
oO4 |
Reed’sSchool |
Reed’sSchool |
|||
|---|---|---|---|---|
Notestothefinancialstatementsfor |
theyearended31August2022 |
|||
c)Governanceincludedinsupportcosts |
||||
2022 |
2021 |
|||
2'000 |
2'000 |
|||
Staffcosts |
62 |
58 |
||
Governortraining |
0 |
- |
||
Governorexpenses |
1 |
1 |
||
Auditor'sremunerationforauditservices- Charity |
25 |
27 |
||
Governancecosts- Charity |
88 |
86 |
||
Auditor'sremunerationforauditservices- subsidiary |
||||
company |
6 |
6 |
||
Governancecosts- group |
94 |
92 |
||
NeithertheGovernorsnorpersonsconnectedwiththem |
receivedanyremunerationorotherbenefitsfrom |
|||
theSchooloranyconnectedorganisationineitheryear. |
In2022oneGovernor(2021:one |
Governor)was |
||
reimbursedexpensesduringtheyearinrelationtotravelandsubsistenceasnotedabove. |
||||
a)Staffcosts |
||||
2022 |
2021 |
|||
£'000 |
£'000 |
|||
Totalstaffcostscomprised: |
||||
Wagesandsalaries |
10,115 |
9,554 |
||
Taxesandsocialsecuritycosts |
984 |
984 |
||
Pensioncontributions |
1,662 |
1,662 |
||
Medicalinsurancepremium |
94 |
98 |
||
12,855 |
12,298 |
|||
Aggregateemployeebenefitsofkeymanagementpersonnel |
388 |
344 |
||
Theaveragenumberofemployeesduringtheyearwas |
261(2021:257).Employeescalculated |
ona |
||
full-timeequivalentbasiswas228(2021:202)ofwhich |
131(2021:131)wereteachingstaff. |
|||
Duringtheyeartherewereno(2021:2)terminationpaymentsmade(2021: £21k). |
||||
Numberofhigherpaidemployeesinbandsof: |
||||
2022 |
2021 |
|||
£60,001to£70,000£70,001to£80,000£80,001to£90,000£90,001to£100,000£100,000to£110,000£110,001to£120,000£150,001to£160,000£180,001to£190,000 |
2 |
—,.1ANYY |
ı41-1190 |
|
24 |
Reed’s |
School |
|||||
|---|---|---|---|---|---|---|
Notestothefinancialstatementsfortheyear |
ended31August2022 |
|||||
7.Creditors:amountsfallingduewithin |
oneyear |
|||||
Consolidated |
Charity |
|||||
2022 |
2021 |
2022 |
2021 |
|||
2'000 |
£'000 |
£'000 |
£'000 |
|||
Bankloansandoverdrafts |
777 |
1,262 |
777 |
1,262 |
||
Taxesandsocialsecuritycosts |
299 |
273 |
299 |
273 |
||
Advancefees(Note9) |
3,154 |
2,690 |
3,154 |
2,690 |
||
Amountsowedtogroupundertakings |
- |
- |
8 |
i |
||
Othercreditors |
679 |
911 |
646 |
878 |
||
Deposits |
1,197 |
905 |
1,197 |
905 |
||
Accruals |
511 |
522 |
511 |
522 |
||
6,617 |
6,563 |
6,592 |
6,530 |
|||
8.Creditors:amountsfallingdueafter |
oneyear |
|||||
Bank |
Advance |
Total |
||||
Charity |
loans |
fees |
||||
£'000 |
£'000 |
£'000 |
||||
Amountsrepayablebyinstalments: |
||||||
In1to2 years |
801 |
25 |
826 |
|||
In2 to5 years |
2,559 |
- |
2,559 |
|||
After5 years |
1,246 |
- |
1,246 |
|||
At31August2022 |
4,606 |
25 |
4,631 |
|||
At31August2021 |
7,732 |
38 |
7,770 |
2022total |
2022total |
£'000 |
1,0612,331629 |
1,0612,331629 |
12 |
4,033 |
265 |
62367 |
694 |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Transferbetween |
funds |
£'000 |
©eESumm©Eaeu |
- |
(137) |
- |
-- |
- |
|||||||||||
Reed’sSchool |
Notestothefinancialstatementsfortheyearended31August2022 |
10.Endowedandrestrictedfunds |
2021IncomeExpenditureInvestmentNetgains/(losses)totalincomeoninvestments |
£'000£'000£'000£'000£'000 |
EndowedFunds |
Consolidatedsmallfunds1,108--36Growthfund2,37847-79(94)CazenoveAndrewReedbursaryfund657--22NY©eu |
TheRoyalHousehold-12--- |
Totalendowedfunds4,14359-137(169) |
RestrictedfundsOR'ssyndicatedfund26519(19)--Forumfund792(19)--Otherfunds380528(541)-- |
Totalrestrictedfunds724549(579)-- |
Reed’s School |
|||
|---|---|---|---|
Notestothefinancialstatementsforthe |
yearended31August2022 |
||
14.Leasecommitments |
|||
Asat31 |
August2022Reed’sSchoolhadtotalcommitments |
underoperatingleasesasfollows: |
|
2022 |
2021 |
||
2'000 |
2'000 |
||
Within |
1Year |
59 |
62 |
Within |
2-5Years |
163 |
249 |
Within |
morethan5 Years |
47 |
|
222 |
358 |
2021total |
2021total |
£'000 |
1,108 |
1,108 |
2,378 |
2,378 |
657 |
657 |
4,143 |
265 |
79 |
380 |
724 |
37 |
|||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Transferbetween |
funds |
£'000 |
¡aA |
oSE |
+© |
(87) |
- |
- |
- |
- |
|||||||||||||||||||||||||||||
Reed’sSchool |
Notestothefinancialstatementsfortheyearended31August2022 |
18.RestrictedandEndowedfunds- Comparativefiguresfor2021 |
2020IncomeExpenditureInvestmentNetgains/(losses) |
totalincomeoninvestments |
£'000£'000£'000£'000£'000 |
Endowedfunds |
Consolidatedsmallfunds980--27128 |
Growthfund2,07130-46277 |
CazenoveAndrewReedbursaryfund5811-1475 |
Totalendowedfunds3,63231-87480 |
Restrictedfunds |
OR'ssyndicatedfund26522(22)-- |
Forumfund932(16)--Otherfunds424404(448)-- |
Totalrestrictedfunds782428(486)-- |