OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

27 April 2023

Reed’s School
Consolidatedstatement offinancial activities
fortheyearended 31August 2022
Notes Total
Unrestricted Restricted Endowed Totalfunds funds
funds funds funds 2022 2021
2'000 2'000 2'000 £'000 £'000
Incomeandendowments from:
Donationsandlegacies 464 549 59 1,072 898
Charitableactivities
Schoolfeesreceivable 2 20,062 - 20,062 18,720
Ancillarytradingincome 265 - 265 170
Othertradingactivities
Non-ancillarytradingincome 670 ^ 670 471
Otheractivities 73 - 73 128
Ofheroperatingincome
Governmentgrants
receivable 2 - - - 175
Investments
Incomefrominvestments 118 - 137 255 203
Totalincome


21,652


549


196


22,397


20,765


Expenditureon:
Raisingfunds
Non-ancillarytrading (587) - 7 (587) (500)
Fundraisingand -
developmentcosts 3 (241) - (241) (245)
Financingcosts 3 (265) - - (265) (305)
Charitableactivities
Educationandgrantmaking 3 (20,113) (579) - (20,692) (18,766)
Totalexpenditure


(21,206)


(579)


=


(21,785)


(19,816)


Net(losses)oninvestments 5 (125) - (169) (294) 696
Netincome
321

(30)

27

318

1,645

Transfersbetweenfunds 10-11 137 (137) - -
Netmovementinfunds
458

(30)

(110)

318

1,645

Reconciliationoffunds:
Totalfundsbroughtforward 28,476 724 4,143 33,343 31,698
Totalfundscarriedforward

28,934

694

4,033

33,661

33,343


Thenotesonpages20 to40 formpartofthesefinancial statements.
Reed’s School Reed’s School
Consolidated andCharityBalancesheetsasat 31August2022
Notes Consolidated Charity
2022 2021 2022 2021
£'000 £'000 £'000 £'000
Fixedassets:
Tangibleassets
Investments
an 32,513
5,694
31,053
5,819
32,507
5,944

31,043
6,069
Totalfixedassets
38,207

36,872

38,451


37,112
Currentassets:
Stocks 186 169 8 9
Debtors 352 331 565 416
Cashatbankandin hand 6,164 10,304 5,686 10,011
Totalcurrentassets
6,702

10,804

6,259


10,436
Liabilities:
Creditors:Amounts
duewithinoneyear
falling (6,617) (6,563) (6,592) (6,532)

85

4,241

(333)

3,904
Totalassetslesscurrentliabilities



38,292


41,113


38,118




41,016
Creditors:Amounts falling
dueaftermorethan one (4,631) (7,770) (4,631) (7,770)
year
Totalnetassets


33,661


33,343


33,487




33,246
ThefundsoftheCharity:
Restrictedincomefunds 10 694 724 694 724
Endowedfunds 4,033 4,143 4,033 4,143
Generalfunds 11 28,813 28,378 28,639 28,281
Designatedfunds 121 98 121 98
Totalunrestrictedfunds
28,934

28,476

28,760

28,379
TotalCharityfunds

33,661

33,343

33,487

33,246
Thesurplusforthefinancialyeardealtwithin
21,663).
thefinancialstatementsofthe parentCharity was£ £243k(2021:
Thenotesonpages20to40 formpartofthesefinancialstatements.
ThefinancialstatementswereapprovedbytheGovernorsandauthorisedfor issueon12December 2022and
signedonitsbehalfby:
CHAIRMAN dosON
oO4

Reed’sSchool Reed’sSchool
Notestothefinancialstatementsfor theyearended31August2022
c)
Governanceincludedinsupportcosts
2022
2021
2'000
2'000
Staffcosts 62
58
Governortraining 0
-
Governorexpenses 1 1
Auditor'sremunerationforauditservices- Charity 25
27
Governancecosts- Charity
88


86
Auditor'sremunerationforauditservices- subsidiary
company 6
6
Governancecosts- group

94


92
NeithertheGovernorsnorpersonsconnectedwiththem receivedanyremunerationorotherbenefitsfrom
theSchooloranyconnectedorganisationineitheryear. In2022oneGovernor(2021:one Governor)was
reimbursedexpensesduringtheyearinrelationtotravelandsubsistenceasnotedabove.
a)
Staffcosts
2022 2021
£'000 £'000
Totalstaffcostscomprised:
Wagesandsalaries 10,115 9,554
Taxesandsocialsecuritycosts 984 984
Pensioncontributions 1,662 1,662
Medicalinsurancepremium 94 98
12,855 12,298
Aggregateemployeebenefitsofkeymanagementpersonnel 388 344
Theaveragenumberofemployeesduringtheyearwas 261(2021:257).Employeescalculated ona
full-timeequivalentbasiswas228(2021:202)ofwhich 131(2021:131)wereteachingstaff.
Duringtheyeartherewereno(2021:2)terminationpaymentsmade(2021: £21k).
Numberofhigherpaidemployeesinbandsof:
2022 2021
£60,001to£70,000
£70,001to£80,000
£80,001to£90,000
£90,001to£100,000
£100,000to£110,000
£110,001to£120,000
£150,001to£160,000
£180,001to£190,000
2
—,.
1ANY
Y
ı
41-1
190
24
Reed’s School
Notestothefinancialstatementsfortheyear ended31August2022
7.Creditors:amountsfallingduewithin oneyear
Consolidated Charity
2022 2021 2022 2021
2'000 £'000 £'000 £'000
Bankloansandoverdrafts 777 1,262 777 1,262
Taxesandsocialsecuritycosts 299 273 299 273
Advancefees(Note9) 3,154 2,690 3,154 2,690
Amountsowedtogroupundertakings - - 8 i
Othercreditors 679 911 646 878
Deposits 1,197 905 1,197 905
Accruals 511 522 511 522



6,617


6,563


6,592


6,530


8.Creditors:amountsfallingdueafter oneyear
Bank Advance Total
Charity loans fees
£'000 £'000 £'000
Amountsrepayablebyinstalments:
In
1to2 years
801 25 826
In2 to5 years 2,559 - 2,559
After5 years 1,246 - 1,246
At31August2022


4,606




25




4,631
At31August2021 7,732
38

7,770

2022total 2022total £'000 1,061
2,331
629
1,061
2,331
629
12
4,033
265 62
367

694
Transfer
between
funds £'000 ©
e
ESumm
©
E
a
eu
-
(137)
- -
-

-
Reed’sSchool Notestothefinancialstatementsfortheyearended31August2022 10.Endowedandrestrictedfunds 2021
Income
Expenditure
Investment
Netgains/(losses)
total
income
oninvestments
£'000
£'000
£'000
£'000
£'000
EndowedFunds Consolidatedsmallfunds
1,108
-
-
36
Growthfund
2,378
47
-
79
(94)
CazenoveAndrewReedbursaryfund
657
-
-
22
N
Y
©
eu
TheRoyalHousehold
-
12
-
-
-

Totalendowedfunds
4,143
59
-
137
(169)
Restrictedfunds
OR'ssyndicatedfund
265
19
(19)
-
-
Forumfund
79
2
(19)
-
-
Otherfunds
380
528
(541)
-
-

Totalrestrictedfunds
724
549
(579)
-
-

Reed’s School
Notestothefinancialstatementsforthe yearended31August2022
14.Leasecommitments
Asat31 August2022Reed’sSchoolhadtotalcommitments underoperatingleasesasfollows:
2022 2021
2'000 2'000
Within 1Year 59 62
Within 2-5Years 163 249
Within morethan5 Years 47

222
358

2021total 2021total £'000 1,108 1,108 2,378 2,378 657 657
4,143
265 79 380
724
37
Transfer
between
funds £'000 ¡a
A
o
SE
+
©

(87)
- - -
-
Reed’sSchool Notestothefinancialstatementsfortheyearended31August2022 18.RestrictedandEndowedfunds- Comparativefiguresfor2021 2020
Income
Expenditure
Investment
Netgains/(losses)
total
income
oninvestments
£'000
£'000
£'000
£'000
£'000
Endowedfunds Consolidatedsmallfunds
980
-
-
27
128
Growthfund
2,071
30
-
46
277
CazenoveAndrewReedbursaryfund
581
1
-
14
75

Totalendowedfunds
3,632
31
-
87
480
Restrictedfunds OR'ssyndicatedfund
265
22
(22)
-
-
Forumfund
93
2
(16)
-
-
Otherfunds
424
404
(448)
-
-

Totalrestrictedfunds
782
428
(486)
-
-