The Gard'ner Memorial Ltd (A company Limited by guarantee) Trading as More House School Director's Report and Financial Statements For year ending 31"August 2024 Registered Charity number. 311872 Registered Company number. 523768
The Gard’ner Memorial Limited known as More House School Report and Accounts for the year ended 31[st] August 2024
Page 2 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
Report of the Chair of Trustees
Our charity and school’s mission is:
‘ To empower cognitively able pupils with Specific Learning Difficulties, Developmental Language Disorder and associated Special Educational Needs, to transform their futures.’
I am delighted to report that the year to 31[st] August 2024 was particularly powerful in delivering on our mission; in realising transformative impact on the lives of our pupils, and of many far beyond our gates. Despite significant headwinds on the horizon to independent education, More House school has some exciting new prospects in the near future being developed through our strategic approach. Some headlines to frame early on are as follows.
Ten Headlines
| 1. | Despite the particular Special Educational Needs for our boys, More House School again enabled our Year 11 and 13s to |
|---|---|
| outperform the national average for GCSEs, BTECs, and A’ Levels. | |
| 2. | Yet again, More House School realisedOUTSTANDINGin every area for our Ofsted Social Care inspection in November 2023. |
| 3. | Our Performing Arts department delivered outstanding performances from ourJazz Bandat internal concerts, More House Proms |
| in the Park, and our More House More the Merrier Players delivered an exceptional performance ofTwelfth Night Fever, at | |
| school, in the Haslemere Hall and a week’s run at the Edinburgh Fringe. | |
| 4. | Our Outreach and teacher development programmeshelped over 500 professionals,on top of our own teaching community, |
| develop in their particular SEND understanding and professional practice, as well as support the national Independent Schools’ | |
| SEND Conference, and co-host a key Adaptive Teaching conference at Charterhouse School. | |
| 5. | We were approved agrowth of 25 students(490 to 515) by the Department for Education to enable us to help more boys. |
| 6. | To maintain our continued operation, we secured our future by changing our approach to pensions. This capped our contributions |
| to the inflationary Teachers’ Pension Scheme, allowing the school to survive and also to give access to greater pension options | |
| for staff. | |
| 7. | As with other independent schools, we were notified of the intent to apply VAT to school fees. This will be partly mitigated by |
| the fact that 67% of our boys are Local Authority funded, and hence they will be able to reclaim the VAT. | |
| 8. | Regardless, More House School has continued to deliver outstanding educational outcomes to499 boysin our unique model of |
| SEND adaptive teaching and fully timetabled Learning Development Centre (LDC) approach. | |
| 9. | Forward looking sees us expecting planning permission for anoutstanding new all-weather playing surface, with associated |
| pavilion and new traffic approach, part-funded through the efforts of our new Development team; significant developments in | |
| terms of progress toNet Zero; and a whole new St Matthew’s classroom and conference centre development. We are also | |
| developing our approach to the roll out of pupil devices. | |
| 10. | We recognise the incredibly successful and unique approach we have to SEND educational techniques and models at More House. |
| We aim to build on this over the coming years though ourOutreach and Training programmesto increase significantly our | |
| support to other organisations and professionals. |
We continued to drive excellence in our provision of daytime education and of residential care for our many boarders, delivering More House School’s unique model of adaptive, beyond-the-label teaching, exceptional specialist therapeutic and remedial intervention, and comprehensive pastoral support enabling our pupils to build both their self-esteem and aspirations, and to thrive, academically and socially.
This is celebrated in our pupils’ remarkable results in their accredited courses, following the summer 2024 public examination series, where our Year Eleven cohort beat the national averages for overall good passes at GCSE, achieving a good pass in GCSE English, and achieving a good pass in GCSE Mathematics. And again, a majority of our Upper Sixth leavers chose to progress to university degree programmes, as varied as Business, Computing, Engineering, Environment, History, Politics, Music and Sports.
More House School retained its ‘Outstanding in all areas’ grading from the Department for Education’s Office for Standards in Education inspectorate (Ofsted), re-awarded at our last full school inspection, in March 2023, when the inspectors wrote:
‘The school has been rated outstanding for some time, yet has not stood still in its ambition to evolve and to improve.’
Page 3 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
Ofsted, March 2023
Our provision for our weekly and full boarders was similarly praised following our November 2023 Ofsted Social Care inspection, which also reconfirmed the highest possible grades in every area.
Another showcase was the many performing arts successes of our pupils. Following a week’s run in our own theatre, our musical production, Twelfth Night Fever, based on one of Shakespeare’s most famous plays but with a distinctly disco vibe, was also staged for a public audience at Haslemere Hall, and then at the Edinburgh Festival Fringe. Our school Jazz Band performed a tour in New York, just before Easter, and joined our enormous number of eclectic musical ensembles at our summer Proms in the Park.
Our commitment to outreach and improving the experiences of children and young people with language and literacy-related special educational needs, expanded through the 2023-2024 academic year. We were delighted to provide training and consultancy for a large number of professionals, from both the state-maintained and independent school sectors, visiting schools to deliver training, and presenting at conferences. Notably, we partnered with Charterhouse School to deliver an Adaptive Teaching conference in March, attracting many delegates, and we delivered training sessions as part of the National SEND Conference for Independent schools, in association with the Independent Schools Council, in November. We remain closely involved in cutting-edge university research to inform our training and practice, and are currently involved in a number of projects with different institutions.
A consultation with teaching staff regarding pension arrangements, which remained unresolved at the end of the previous year, was quickly resolved in the early weeks of the Michaelmas (autumn) term 2023, with changes taking effect for relevant staff on the 1[st] of September 2024. This decouples the school from the risk of rising employers’ contributions to the national pension scheme for teachers, and offers greater choice for teaching staff.
We were delighted that our request to the Department for Education for a material change, to increase our maximum pupil capacity from 490 to 515 students, was granted. Through the year, we also examined our potential for expansion of our educational offering beyond our campus in Frensham, Surrey, enable us to achieve a long-term ambition – to provide education for girls as well as for boys.
The year was also characterised by growth in our board of trustees and governors as well as investment in the leadership of the school’s support departments, replacing the traditional Bursar role with that of a newly recruited Chief Operating Officer, and simultaneously strengthening the expertise within our Finance department.
The political changes which herald the planned implementation of Value Added Tax (VAT) on school fees offer challenge for every independent school, even those where a majority of children are paid for by public money through the Education, Health and Care plan (EHCp) system. The vital role of schools such as ours, offering the highest standards of specialist provision at exceptional value for money, remain clearly evident. There has, arguably, never been a time when strong, forward-thinking and courageous governance and leadership are more valuable, and I know the opportunities ahead of us greatly outweigh the challenges.
We were honoured to host Strictly Come Dancing celebrity, Kai Widdrington, to present the awards and to share his own words of encouragement at our annual Founder’s Day ceremony, and announced the election of our headmaster, Jonathan Hetherington, to the national position of Vice-Chair of the Independent Schools Association (ISA) for the 2024-25 academic year; a post which, rightly, places More House School more in the spotlight. Jonathan is expected to become the national Chair of ISA from September 2025.
Our mission remains resolute and is the cause of continuous inspiration and commitment from all in our community. As we look forwards, so we recognise strategic priorities relating to the continued development of the quality of our people, to the continuous improvement of our facilities, to the expansion of our offer and to increasing the impact of our outreach services. The future remains as exciting as ever and I am pleased to report that we embrace it from a position of strength.
20 March 2025
Signature:
……………………………………………
Date:
…………………………………
G. Handley, Chair of Trustees
Page 4 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
Report of the trustees
The trustees of the Gard’ner Memorial Limited, who are also the charity’s directors for the purposes of the Companies Act 2006, are pleased to present their annual report, together with the financial statements of the charity for the year ended 31[st] August 2024, which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.
Objectives and activities
The objects of the charity are:
The advancement of education including, but not limited to, running the More House School, Frensham, and educating children, particularly those with learning difficulties, but also disseminating best practice in techniques of teaching and learning through training, consultation, assessment, research and related activities, both in the UK and internationally, so continuing the tradition of the late Reginald Joseph Gard’ner for the public benefit.
Too many children are failed by the mainstream education system, where typical methods of teaching and support in the classroom fail to uncover the true cognitive potential of children who experience weaknesses in their literacy and developmental language skills, and those affected by associated difficulties including Developmental Coordination Disorder and attention deficit conditions. Such children may be intellectually very capable but are left believing themselves not clever, disadvantaged by an education system which focuses the primary means of assessing ability on their areas of skill-weakness, and leaving their strengths unrecognised. Too many children believe themselves failures amongst their peers, and the threat to mental health and wellbeing is too frequently explicit.
And yet such children offer huge value for the future of our society and world. Many companies now recognise immense value in recruiting neuro-diverse teams. Our pupils have a great part to play in the future of our country, in all areas of education, industry and business. With the right educational approach at the right point in their lives, children and young people with specific learning difficulties, developmental language delay and associated conditions, can be enabled to see their strengths and their future. Once they are taught to believe in themselves, they can grow the courage to tackle the challenges in their educational paths and realise their true intelligence. With an appropriate educational environment, they can achieve success at GCSE and A Level, and pursue further and higher education and training, leading to promising careers and contributing to our society. Such a pathway is essential in order for such young people to become truly independent, supporting the state and society through maintaining strong mental and physical health, participating in worthwhile employment and paying tax, rather than failing to realise such outcomes, necessitating continuous support from society and the public purse throughout their adult lives.
Our vision is:
To lead in transforming the futures of intelligent children who experience Specific Learning Difficulties, Developmental Language Disorder and associated conditions, by empowering them.
Our mission is:
To empower our pupils to transform their futures.
Our values are:
Kindness, Spirit, Responsibility
Our specific aims are:
To support the individual needs of each pupil, as individuals, so that each thrives, adapting continuously teaching and support strategies to challenge appropriately pupils’ diverse strengths and weaknesses.
To provide all pupils with an environment in which they feel, and are, safe and confident in being themselves, and through which they develop effective skills to promote their mental health and wellbeing.
Page 5 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
To foster in all pupils a powerful desire to question and to learn, and to realise high aspirations for their future, in terms of continued education and learning, their professional career, and social relationships.
To provide a transformative learning environment and opportunities for our pupils so that they achieve outstanding academic results, above the national age-related averages, both at level two (GCSE level) and three (Advanced level), despite having Specific Learning Difficulties, Developmental Language Disorder and associated conditions.
To develop our pupils to become confident and resilient young people, with the experience and skills that allow them to lead independent lives within a modern world, and with the desire to be involved in society.
To foster amongst all pupils an understanding, care and tolerance of all others, within the school’s Catholic ethos and in accordance with the fundamental values of democracy, the rule of law, individual liberty, and mutual respect and tolerance of those with different faiths and beliefs.
To collaborate with and promote research into the education and support of children and young people with language-related educational difficulties, and use research to improve educational outcomes for all pupils, and those in other educational settings.
During the year up to the 31[st] August 2024, the school’s governors monitored the implementation of the School Development Plan, realised through a comprehensive process of organisation-wide self-evaluation and development-planning. The plan is informed by the following six targets , approved by the Board of Governors:
Curriculum
To be a centre of excellence in the delivery of a broad academic and social development curriculum, ensuring pupils with Specific Learning Difficulties, Developmental Language Disorder and associated conditions make the greatest possible progress, are empowered and prepared in the best possible manner for their futures.
Extra-Curricular
To be a centre of excellence in the delivery of developmental opportunities beyond the academic curriculum so that pupils with Specific Learning Difficulties, Developmental Language Disorder and associated conditions extend their experience, developing social confidence.
Pastoral
To be a centre of excellence in the delivery of pastoral care for pupils with Specific Learning Difficulties, Developmental Language Disorder and associated conditions, promoting the Safeguarding and wellbeing of all pupils and adults, pupils’ positive social development, and the best possible learning environment.
Residential
To be a centre of excellence in the delivery of residential care for pupils with Specific Learning Difficulties, Developmental Language Disorder and associated conditions, ensuring pupils’ Safeguarding and wellbeing, and promoting their personal and social development.
Therapy
To be a centre of excellence in the delivery of Speech and Language Therapy, Occupational Therapy, Literacy intervention and Numeracy intervention for pupils with Specific Learning Difficulties, Developmental Language Disorder and associated conditions so that they make the greatest possible progress and are empowered.
Outreach
To be a centre of excellence in the provision of the highest quality training and support of external organisations, professionals, children and young people relating to Specific Learning Difficulties, Developmental Language Disorder and associated conditions, including collaboration with and participation in research.
Page 6 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
Organisational structure
The Board of Governors of More House School comprises the trustees of the charity, who are also the non-executive directors and members of the company. The full board meets at least three times a year, with the Headmaster and Bursar or Chief Operating Officer (COO) in attendance. Appointments to the Board of Governors are conducted through a process of identifying opportunities for augmenting the complement of skills and experience afforded by the board, and recruiting accordingly. The process is overseen by the board’s Governance and Nominations Committee, which makes recommendations to the full board for such appointments. All appointments are approved at a meeting of the full Board of Governors
Members of the Board of Governors serve on one or more of the governor committees:
-
Finance and General Purposes
-
Governance and Nominations
-
Safeguarding and Welfare
-
Teaching, Learning and Therapy
Each committee is chaired by a governor and comprises other governors. Each committee meets regularly according to an agreed programme and is attended by one or more members of the school’s most senior executive team, the Core Leadership Group, and often members of the school’s wider Senior Management Team (SMT).
It should be noted that this year has seen a considerable changeover of the Board of Governors as some have reached the completion of their terms of office, and as we have purposefully increased the board’s membership and areas of specific expertise. This change has been facilitated by strong handovers and a comprehensive training programme for new Governors.
The governors determine the general policy of the charity and school in accordance with the Memorandum and Articles of Association, and with the adopted strategic development plan. The governors have responsibility for the company’s system of internal controls, for evaluating its effectiveness in meeting its aims, recruitment, induction of trustees, training and for continuous improvement. They delegate the dayto-day management of the school to the Headmaster, supported by the Bursar/COO and the Core Leadership Group.
The Core Leadership Group (CLG) comprises the following executive positions:
-
Headmaster
-
Bursar (changed to COO post year-end)
-
Deputy Head (Curriculum) - changed to Deputy Head (Academic) mid-year
-
Deputy Head (Residential)
-
Deputy Head (Pastoral)
-
Director of Assessment and Therapy
Chaired by the headmaster, the two main forums of the CLG and the SMT drive the delivery of the school’s outputs, the first on a weekly basis, and the second over a monthly basis. The SMT holds representation from a wider community across the school.
The structure of the academic teaching departments remains the same as the previous year, and similar to most other Independent schools in the sector, with the notable difference of the Learning Development Centre. The school’s staff of Speech & Language Therapists, Occupational Therapists, and Literacy and Numeracy Tutors is led by the Head of the Learning Development Centre, who reports to and is supported by the Director of Assessment and Therapy. The Deputy Head (Pastoral) leads the school’s pastoral therapeutic provision, including the Mental Health Lead and other therapeutic counsellors. The full-time Head of Safeguarding oversees the school’s safeguarding team, and is supported by deputy DSLs.
The pay and remuneration for the key management personnel are set by the governors for the Headmaster and Bursar / COO, and by the governors from recommendations made by the Headmaster and Bursar / COO, in respect of the other members of the Core Leadership Group.
Page 7 of 48
The Gard’ner Memorial Limited known as More House School Report and Accounts for the year ended 31[st] August 2024
Main aims and achievements
Our primary aims through the 2023-2024 academic year comprised:
-
the provision of outstanding, transformative education for our pupils, all of whom experience challenges associated with Specific Learning Difficulties, Developmental Language Disorder and associated conditions;
-
the realisation of exceptional academic and social outcomes for More House School pupils;
-
ensuring the highest standards of educational and residential provision, recognised by external audit partners;
-
successful external audit in the form of an anticipated Ofsted Social Care inspection of the residential provision, awarding the highest grade of Outstanding, in every judgement area;
-
the further development of our provision for supporting pupils’ and employees’ wellbeing, and promoting positive mental health;
-
the further development of our teacher-training, staff-development and professionals’ training programmes, promoting our integrated and aspirational approach to supporting neuro-diverse learners within mainstream classroom settings;
-
the design and adoption of a sustainable financial strategy relating to the costs of teachers’ pensions;
-
the further design and implementation of a new process for supporting the continued professional development of employees in all roles.
Education and outcomes
The number of children and young people supported by the school’s specialist approach and provision increased for the 2023-24 academic year, with an average of 499 on the pupil roll compared with the previous year’s 477 (2023) and previously 493 (2022). This was in line with the new 515 limit; a material change approved by the Department for Education in October 2023. Whilst the start number for the year was 494, and the year ended with 502, these numbers could have been higher as the demand on 6[th] form and Junior year places were healthier than expected. Modelling suggests that overall demand will stay healthy moving into the next academic year as even VAT on school fees is implemented by the UK Government.
----- Start of picture text -----
Average number of pupils on-roll
510
500
490
480
470
460
450
2018-19 2019-20 2020-21 2021-22 2022-23 2023-24
Average number of pupils on-roll
----- End of picture text -----
Outcomes for pupils in the 2023-24 academic year were empowering, with our senior school pupils and our Sixth Form students celebrating impressive results in their final awards for GCSE, A Level and equivalent qualifications.
Public exam results
Our Year Eleven and Upper Sixth pupils achieved excellent results in their final grades for accredited courses at Level 2 (GCSE and equivalent) and at Level 3 (A Level and equivalent).
Year Eleven results, summer 2024:
Nationally, GCSE results in the summer of 2024 were down on the previous years’ listings as grade boundaries were adjusted to bring the distribution of grades into line with pre-pandemic levels. This is evidenced in the statistics published by the Joint Council for Qualifications (JCQ). This followed the years of Centre-Assessed Grades (CAGs), Teacher Assessed Grades (TAGs) and artificially inflated examination grades to compensate for COVID-19 disruption. Summer 2024, therefore, witnessed a nationwide endeavour to pull back grades, despite this cohort also having experienced very significant disruption to their educational experiences, academically and socially.
Page 8 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
In spite of this, and also noting that summer 2024’s More House School Year Eleven cohort had the highest ever proportion of pupils whose complex special educational needs were recognised by an Education, Health and Care plan (EHCp), our pupils triumphed in their public examinations, beating the national averages (England, male) for:
-
good GCSE passes (grade 4 or higher) overall, for
-
a good pass in GCSE English, and also for
-
a good pass in GCSE Mathematics.
All 61 of our Year Eleven candidates overcame the challenges of Dyslexia, Developmental Language Disorder or associated Special Educational Needs, and 77% of candidates were the subjects of Education, Health and Care plans.
-
70% of grades were awarded at 9 to 4 (A to C, or Distinction to Level 2 Pass);
-
54% of candidates achieved at least five A* to C equivalent grades;
-
46% of candidates achieved at least five A* to C equivalent grades including GCSE English and GCSE Mathematics;
-
16% of candidates achieved at least one grade at 9 to 7 (equivalent to A to A, or Distinction to Distinction);
-
26% of candidates achieved at least one grade at 9 to 6 (equivalent to A to B, or Distinction to Merit);
-
56% achieved a 9 to 4 Pass in GCSE English (beating the England Male national average);
-
63% achieved a 9 to 4 Pass in GCSE Mathematics (beating the England Male national average by 3%);
-
75% achieved a 9 to 4 Pass in GCSE Science, or the equivalent Level 2 Pass in BTEC Science.
Whilst the number of candidates has fluctuated over the past five years, there has been a trend of a greater proportion of candidates being the subject of an Education, Health and Care Plan (EHCP), indicating a greater degree of special educational need.
----- Start of picture text -----
Year 11 candidates year-on-year comparison
100
80
60
40
20
0
2018-19 2019-20 2020-21 2021-22 2022-23 2023-24
Number of candidates % of candidates holding an EHCP
Year 11 results year-on-year comparison
100
50
0
% 9-6/A-B/Dist- % 9-4/A-C/Dist-L2 % 9-4 GCSE English % 9-4 GCSE Maths % 9-4/equiv. Science %Five 9-4/eqiv. Inc.
Merit Pass Eng. & Maths
2018-19
2019-20 (Teacher-assessed grades)
2020-21 (Centre-assessed grades)
2021-22 (Return to formal examinations)
2022-23 (Nationally-inflated grade-boundaries)
2023-24 (National adjustment of grade-boundaries to bring back into line with pre-pandemic levels)
----- End of picture text -----
Page 9 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
Upper Sixth results – summer 2024
All 27 Level 3 (Advanced Level and equivalent) candidates overcame their challenges of Dyslexia, Developmental Language Disorder or associated Special Educational Needs, and 71% held Education, Health and Care plans (a significant increase, of nine percentage points, compared with the previous year).
-
11% of A Level and equivalent Level 3 BTEC grades awarded at A to A (Distinction to Distinction);
-
52% of grades awarded at A to C (Distinction to Merit);
-
94% Pass rate at A’ Level and equivalent Level 3 BTEC combined.
----- Start of picture text -----
Upper Sixth candidates year-on-year comparison
50 100
40 80
30 60
20 40
10 20
0 0
2018-19 2019-20 2020-21 2021-22 2022-23 2023-24
Number of candidates % of candidates holding an EHCP
Upper Sixth results year-on-year comparison
150
100
50
0
% A-A/Dist-Dist %A-C/Dist-Merit Pass rate A Level/L3 BTEC
2018-19
2019-20 (Teacher-assessed grades)
2020-21 (Centre-assessed grades)
2021-22 (Return to formal examinations)
2022-23 (Nationally-inflated grade-boundaries)
2023-24 (National adjustment of grade-boundaries to bring back into line with pre-pandemic levels)
----- End of picture text -----
Leavers’ destinations
Of our 27 Upper Sixth students who completed their studies in summer 2024, 63% applied to university degree programmes. Of those, 93% secured places and 73% achieved their first-choice destination, going on to study a wide breadth of degree courses, including:
Acoustical and Audio Engineering, History and Politics, Business Management, Humanities, Computer Science, Music Production, Countryside Management, Politics and International Relations and Engineering and Technology, Sports Performance and Coaching.
Page 10 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
Others progressed from our Upper Sixth to specialist Further Education or vocational training, into a gap-year pending deferred entry to university, or directly into employment.
Progress
All pupils’ development of independent living skills is tracked through the annual review system and remains a focus within the school’s Learning Development Centre curriculum, especially in Occupational Therapy sessions, and Residential boarding curriculum. Pupils are supported to develop social confidence and social inference, and to lessen potential vulnerabilities. They build competence in managing money and in using public amenities, such as shops and public transport. They are taught to develop independence in preparing food. The independent living skills facility within our senior boarding house, St Anthony’s, continued to afford older boarding pupils access to a working, domestic-style kitchen, including domestic facilities for clothes-laundering. Boarders are supported to develop confidence and skills in managing domestic functions in preparation for independent living after school, and they have enjoyed preparing their own breakfasts and evening meals, managing their laundry, and ironing.
External inspections
Ofsted
In November 2023, the school underwent the annual residential provision inspection, with the continuation of the Outstanding grading, across the following areas;
Overall experiences and progress of children and young people Outstanding How well children and young people are helped and protected Outstanding The effectiveness of leaders and managers Outstanding Date of inspection; 7 – 9 November 2023 Overall judgement: Outstanding
The inspectors wrote;
‘Pupils are truly at the heart of this provision’
Ofsted, November 2023
In terms of the grading of the school’s Educational provision, in the year ending 31[st] August 2024, we maintained the ‘Outstanding in all areas’ judgement awarded in the March 2023 full school inspection, with the graded areas detailed:
| Overall effectiveness | Outstanding |
|---|---|
| The quality of education | Outstanding |
| Behaviour and attitudes | Outstanding |
| Personal development | Outstanding |
| Leadership and management | Outstanding |
| Sixth-form provision | Outstanding |
| Overall effectiveness at previous inspection (March 2019) | Outstanding |
| Does the school meet the independent school standards? | Yes |
The inspectors wrote:
‘The school has been rated outstanding for some time, yet has not stood still in its ambition to evolve and to improve.’
Ofsted, March 2023
CReSTeD
More House School is approved by the Council for the Registration of Schools Teaching Dyslexic pupils (CReSTeD), within their Specialist Provision category. The school’s accreditation in this respect is reviewed three-yearly requiring a quality-assurance visit conducted by CReSTeD. Our most recent re-accreditation visit was in February 2020; the outcome was the school’s re-accreditation for a further three years, although CReSTeD has extended this to 2024 owing to a backlog of quality-assurance visits resulting from the COVID-19 pandemic.
Page 11 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
The report of the quality-assurance visit conducted by CReSTeD is published by CReSTeD on their website, and on the school’s website, together with the assessor’s overall summary comment:
I fully recommend that More House School continues to be registered in the SPS category with CReSTeD. Teaching and learning are very sound and meeting the social and emotional needs of the pupils continues to be a high priority. The extensive mainstream curriculum and support sessions are successfully timetabled for individual needs. Staff are energetic and the pupils were seen to respond well to them. The school was recently judged as ‘Outstanding’ by Ofsted and it is very evident to see why when visiting. The school aims to continually move forward embracing new ideas to advance the provision for the pupils and SEND work in the wider community. A new 6th Form Centre, ‘Crosslanes’, was opened last year and houses an LDC drop-in support service for the sixth formers. The school runs conferences and training for local schools to help enhance the provision for SEND pupils beyond its doors. It is a popular day and boarding boys school set in the Surrey countryside with a commitment towards ensuring that the pupils achieve highly and develop as individuals.
CReSTeD, 2020
A re-accreditation quality assurance visit is expected in the autumn of 2024.
Teacher-training, staff-development and external professionals’-training
During the 2023-24 academic year we continued our commitment to developing the skills and efficacy of the school’s practitioners and of professionals working with neuro-diverse pupils beyond More House School, through teacher-training programmes, ongoing staffdevelopment, and the training of educational professionals external to More House School.
Teacher-training
During the 2023-24 academic year, we supported three unqualified teachers in the school through our More House Introduction to Teaching programme, completed successfully. We also guided three qualified members of our teaching staff through the first year of their Early Career Teacher (ECT) induction course, and a further two through their second ECT year. We were supported by the Independent Schools Teacher Induction Panel (IStip) who monitor our work in this area to ensure compliance and quality.
New Staff Induction
The school continued to operate a comprehensive induction and training programme for all new employees, with special focus areas for those whose roles are involved in the delivery of teaching, therapy, classroom or teaching department support, or the residential provision, especially promoting employees’ understanding of, and competence in meeting the needs of pupils with Developmental Language weaknesses, Specific Learning Difficulties, and associated conditions. 28 employees embarked on this induction programme through the course of the year ending 31[st] August 2024.
Professional Qualifications
More House School has taken advantage of fully-funded National Professional Qualifications (NPQs), with six staff successfully completing programmes during the 2023-24 academic year and one embarking on a programme.
-
1 X NPQLBC (National Professional Qualification in Leading Behaviour and Culture) Completed Oct 23
-
2 X NPQLT (National Professional Qualification in Leading Teaching and Learning, in a subject, year-group or phase) Completed Oct 23
-
1 X NPQLTD (National Professional Qualification in Leading Teacher Development) Completed Oct 23
-
1 X NPQH (National Professional Qualification for Headship) Completed April 24
-
1 X NPQEL (National Professional Qualification for Executive Leadership) Completed April 24
-
1 X NPQSL (National Professional Qualification for Senior Leadership) Begun October 23
During the course of the year, six members of the residential staff team have been supported to study on NVQ level 3 (x5) and NVQ level 5 (management x1) in Residential Care.
Other higher qualifications
One middle-leader amongst the teaching staff has been supported by the school to pursue the Master of Arts Apprenticeship
programme: MA Educational Leadership Apprenticeship, awarded by Coventry University. This was completed in July 24.
Page 12 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
Other miscellaneous training opportunities
Other training to support the school’s staff has included:
-
Mandatory training courses in many areas.
-
Exam board and subject training courses.
-
Learning Development Centre staff HCPC (Health Care Professionals Council) accreditation update courses for Occupational Therapists and Speech & Language Therapists.
-
CPD visits to other schools.
Accredited CPD courses
The school supported its staff and other, external professionals, to develop their understanding and skills relating to pupils with Specific Learning Difficulties, Developmental Language Disorder, Autism and associated Special Educational Needs, through its suite of Level 3 and Level 4 CPD Standards accredited training and awards. These professional-development programmes are designed, published and delivered by More House School.
-
Level 3 Award ‘Effective SEND Support’
-
27 More House School employees enrolled on this course during the year;
-
Level 3 Award ‘Executive Function’
-
2 More House School employees enrolled on this course during the year;
-
Level 4 ‘Approaches to SEN in the classroom’
-
1 More House School employee enrolled on this course during the year.
Learning Beyond the Label Training Course
The school recognises the unique higher level knowledge base in SEN, and in order to share this for the benefit of a broader cohort, developed a course, launched in Sept 23, introducing practitioners to supporting SEND through the support of key cognitive functions and reflecting the evidence base from the University of Cambridge’s CALM research project. All employees completed this course in Jan 24 and it was also made available to practitioners in mainstream and other specialist providers. The course was completed by over 250 external users in the period leading up to August 24.
Lecturing/Training
Provision of external, outreach training activities during the course of the year ending 31[st] August 2024 included:
----- Start of picture text -----
ISA professional development - delivered 3 x Language is the Charterhouse conference attended by 52 teachers and SENDCOs,
Basis of Everything, Executive Function and SEND in the with focus on language, support, and working memory from MHS
Classroom expert practitioners
Level 3 courses online through Thinkific (5) ‘Learning Beyond the Label’ through Thinkific (351)
Level 3 courses online through Thinkific (3) ‘Learning Beyond the Label’ through Thinkific [for parents] (58)
Surrey CC holiday activity club training package (90) ‘Lets Talk About’ series of videos for parents on concentration,
problem solving, confidence, processing, and reasoning
Winchester Uni PE PGCE student session delivery I2i placements through Weydon MAT for 5 trainee teachers
Abbey International, Cambridge consultancy PGCE SEND placement for one week
Slindon college consultancy Discussion hub on ‘Beyond the Label’ online
Lord Wandsworth School – all staff completed Beyond the Label Hoe Bridge School – 25 staff completed Beyond the Label
Egerton Rothesay School, Berkhamsted – sharing expertise Governor Training at Andrews Endowed Primary School, Alton
Executive function training at Andrews Endowed Primary School Unicorn School, Abingdon – sharing expertise
----- End of picture text -----
Research projects
- Mentoring Action Research Project with University of Southampton – fortnightly meetings to develop and implement a project in school to identify the areas in Mentoring that worked and the areas that need developing and changing. Results presented at Sept 24 INSET and changes implemented 24-25
Page 13 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
- Beyond the Label Research with CALM (University of Cambridge and University of East Anglia) - developing a research plan and carrying out pilot research to gather preliminary data for a Nuffield funding application in March 25. Included interaction for More House staff with Prof Joni Holmes
Other events and projects
-
ITV filming of lesson for segment shown during Feb half term about lack of funding for SEND in schools
-
Kin Wells Coaching skills for More House staff with pupil-focussed and middle-management coaching techniques
-
Parent resource meetings with FOMH to develop resources for parent training – a survey for parents including questions about parents’ training needs, was then adapted our training to meet in the form of the Parents’ Learning Beyond the Label course, made available as free for one login per household
Safeguarding
The safeguarding report highlights a comprehensive approach to ensuring the safety and well-being of pupils, staff, and stakeholders. Key initiatives include extensive safeguarding training for staff, focusing on KCSIE updates, adolescent neglect, and child protection. A proactive system monitors pupils’ concerns through tools like the "Worry Button," enabling prompt intervention. The DSL team actively collaborates with external agencies, meets regularly to review cases, and ensures that policies, including safeguarding and social media, are updated. Strengths include effective communication with pupils via assemblies and posters, real-time monitoring systems like Impero, and safeguarding newsletters for stakeholders. However, areas for improvement include conducting a pupil safety survey, enhancing CCTV, addressing staff workload in the safeguarding team, and implementing further training on reporting language and CPOMS use. Regular audits and parent workshops on online safety are also planned. These measures reflect the school’s commitment to a safe and supportive environment.
The November 2023 inspection highlighted:
Safeguarding processes are excellent. The designated safeguarding lead is dynamic and knowledgeable. They have been instrumental in developing a strong safeguarding culture and disseminating their knowledge to staff.
The designated safeguarding lead ensures that staff and governors are knowledgeable about their safeguarding responsibilities. They use staff development days and bulletins to brief staff on current national and local trends. They have developed a superb, researched-informed safeguarding handbook, which is a key document for staff. When staff report safeguarding concerns, there is excellent monitoring from the headteacher. As a result, staff are confident in reporting concerns and know that they will be managed well.
Other achievements
Engagement in our community
Promoting amongst our pupils responsibility for the less fortunate in our international society has continued to be a very important element of the school’s activities.
In the year ending 31[st] August 2024, the More House School community donated more than £10,000 to charitable causes, supporting the following charities:
| British Red Cross | Young Epilepsy |
|---|---|
| Royal British Legion | RNLI |
| Cancer Research | Epilepsy Action |
| St Andrews Church Farnham | Phylis Tuckwell |
Staff and Structure
The previous academic year recognised the inability for the school to continue operating with the huge financial burden of the full Teachers Pension Scheme (TPS). The leadership and governors recognised this would seriously risk the financial viability of the school as a going concern as the government continued to increase the employer’s contributions with the most notable increase from 16.48% to 23.68% (with further increases planned) from 2020. Following a difficult consultation period, an agreement was reached with the teaching staff for a
Page 14 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
hybrid-TPS scheme to be adopted, capping More House contributions at 21.3% with teachers to top-up (alongside their own employees’ contributions of between 7.4% and 11.7%) to the 2024 levels of 28.68%. An alternative Royal London Defined Contribution pension scheme was also initiated at the same time to allow teaching staff the option to switch to this scheme with the school funding the same 21.3% (comprised of 20% employers’ contributions and 1.3% Life Assurance and Income Protection Premium), but with full flexibility for the individual to add whatever they desire above a minimum of 2% Employee’s Pension Contributions.
In terms of structures, the role of Bursar was deemed to be too narrow, and allowed for the creation of a Chief Operating Officer in its place. This role was filled in June 2024, and, in turn, supported the recruitment of a new Development Director, charged with primary fundraising activities and development of a new school alumni approach.
Performances
In February 2024, senior years pupils staged their musical theatre production, Twelfth Night Fever, following on from their previous success of Rockbeth the previous year. Again in the same vein as the previous year, the success drove the performance to present at the Edinburgh Fringe, with great success for a second year. This was, again, a truly remarkable experience for pupils with special educational needs and disabilities.
The school’s musicians performed at the Frensham Fayre, providing entertainment for the crowds with the Steel Pan Band and the Jazz Band. They also provided music at the Christmas and Easter services, and at a multitude of concerts and other events throughout the year.
Self-evaluation and development-planning
In the year to 31[st] August 2024, the School Development Plan (SDP), adopted by the Board of Governors, guided the work of the Core Leadership Group and extended Senior Management Team in implementing improvements to the school and to its provision for all pupils. Focused on our school-wide vision – To lead in transforming the futures of intelligent children who experience Specific Learning Difficulties, Developmental Language Disorder and associated conditions, by empowering them – and on our specific aims.
The plan provides strategic development planning in eight key functions:
-
Curriculum
-
Pastoral & Safeguarding
-
Residential
-
Therapy
-
Training & Outreach
-
I.T.
-
Facilities
-
Leadership & Management
Capital projects
The two main projects in scope for this period were:
-
St Matthews Science Blocks
-
All weather playing surface, roadway and pavilion
The first of these saw the current buildings condemned. The re-division of other larger teaching areas in the school allowed for the science provision to be maintained without impact to the curriculum, and has enabled a far better and modern science provision in the new classrooms. The buildings themselves will be demolished early in the 2024/2025 school year and replaced by a new multi-use space via a formal tender and assessment process.
At the time of writing this report, the second, and larger package of work has now received successful planning permission (in the November following the end of this academic years purview) following continuous pressure through the preceding 12 months. Local residents have been engaged in the process, and it is hoped to move forwards in full collaboration with them as we seek the best solution for the boys and other stakeholders alike. This is a very exciting development for the school, which will mitigate current waterlogging problems with our playing surfaces during the winter and solve many of the traffic problems prevalent on site and on the surrounding lanes. It is anticipated that it will take approximately 2 years to raise the funds needed and satisfy the planning conditions prior to breaking turf on this project.
Page 15 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
This will result in a full sized 3G playing surface with primacy with football and hockey, but application to any other sport as needs be, plus associated pavilion with home and away changing rooms, community space, and use for other school and Friends events too. The new roadway will alleviate traffic problems on the local roads and also provide for electric charge points for vehicles.
School and Community
More House School continued to provide an essential resource to the local and wider community. The School confirms that it has had regard to the Charity Commission’s guidance on Public Benefit. Through the year ended 31[st] August 2024 more than 500 pupils were educated by the school. Those pupils came from a wide breadth of social backgrounds and from a wide geographical area. 66.13% of the parents made no financial contribution to their sons’ educations since, owing to the severity of the young persons’ special educational needs, those placements were funded by local authorities – approximately thirty separate local authorities. The school afforded discounts to local authorities funding places in the school dependent on the total number of pupils funded by each authority. A third of pupils in the school were funded privately, and approximately a fifth of pupils received bursaries. Sixth Form students are provided bursaries relevant to the time spent in the school prior to entering the Sixth Form, and this support is afforded to privately funding families and to local authorities alike.
Although most of the school’s income was from public money, through fees associated with placements of pupils who are the subject of Education, Health and Care plans, the school was able to support a small number of families experiencing financial hardship, through the provision of exceptional bursaries or deferment of payment schemes, according to the school’s means-testing process, and funded by income not derived from local authority payments.
During the 2023-24 academic year, the school continued to support other educational professionals and their students far beyond the school’s gates, through the provision of free-of-charge, specialist SEND training. This was delivered through the well-established Spotlight Training seminar series. The school continued to deliver its Level 3 and Level 4 professional development awards, accredited by the CPD Standards Office (part of the Professional Development Consortium). The courses are provided to More House School employees free-ofcharge, and to non-More House School professionals at cost. We also continued to provide informal consultancy and advice for many individual teachers, other educational professionals, parents and schools throughout the year. We contributed our expertise within the delivery of a university-led initial teacher training programme.
Additionally, More House School supports a variety of other schools and charitable trusts by sharing expertise directly through serving on committees and boards. These include several state-maintained and non-maintained school governorships and independent school governorships, serving on the CReSTeD pre-registration committee, serving on the Independent Schools Council Advisory Group – SEND (Special Educational Needs and Disabilities), serving as a trustee and director of the Independent Schools Association, trusteeship of the Helen Arkell Dyslexia Charity, and Safeguarding Officer for local children’s sports clubs and for the Guildford Diocesan Guild of Church Bellringers.
The school has continued to support the local community, and especially youth groups, through the provision of specialist facilities and accommodation free of charge. During the 2023-24 academic year this included providing free access to sports pitches and training for Churt Juniors Football Club, free use of sporting facilities for the Hampshire Youth Disability Cricket programme, free use of our Music and Drama facilities for Farnham Music and Drama, free use of school multi-passenger vehicles for local Girl-Guiding and Rowledge’s St James’ Church Youth Group, and free use of our Music facilities for Farnham Youth Choir.
Strategic report
The average number of pupils on roll during the year was 499, realising a notable increase on the previous academic year’s average of 477. This is reflected through the successful application made to the Department for Education to increase the registered capacity by a further 25 pupils; from 490 to 515. This is expected to stabilise, despite the implementation of VAT with increased demand and an improved approach to pupil selection processes.
Page 16 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
Of those 499 pupils’ placements, 68.3% were funded publicly, by approximately thirty different local authorities, for pupils in receipt of an Education, Health and Care Plan. This represented a broad flat-lining in funded placements compared to the previous academic year, but is expected to rise with the implementation of VAT in the next year.
Proportion Local Authority / Privately Funded
----- Start of picture text -----
70
60
50
40
30
20
10
0
4 10 7 10
----- End of picture text -----
Future plans
The key areas of focus for strategic management and development planning for the 2024-25 year and beyond comprise:
-
responsive strategic financial planning to protect the quality and sustainability of the school’s provision, and support its expansion within a climate of financial challenge for independent charitable schools;
-
delivery of all aspects of the School Development Plan;
-
effective, continuous evaluation and strategic-development planning addressing strengths and opportunities;
-
development and expansion of teacher-training, ongoing staff-development, and of the school’s outreach programme, including provision of training for external (non-More House School) educational professionals and development of resources for supporting parents;
-
plan and delivery of a full digital strategy, complete with approach for roll-out for pupil devices following a depth study as to the most suitable approach considering the unique SEN needs for our children;
-
capital development of the site and facilities in accordance with the School Development Plan;
-
development of the charity’s wider strategy.
School Development Plan
The School Development Plan continues to focus on pupils progress, development of teaching and learning, pastoral development, support to the staff, training, mentoring, and communications, and also facilities, finance and IT developments.
Staff and professionals’ training
More House School remains committed to the effective training and continued professional development of its staff. Transferring the school’s approach to supporting the professional development of its employees to a coaching model is an important School Development Plan project. External training for all employees, and for managers has been conducted, and will lead to further training and support in the next academic year.
The techniques and structures employed at More House School at superb Value for Money, represent a wholly different, tailor made approach to the education of SEN children. This is the schools USP, and, along with the fully engrained raison d’etre for Transforming Outcomes, this is a model that More House wishes to share further in the future. This, as yet, relatively untapped stream, through development of the Beyond the Label concepts represent an exiting opportunity for More House and other schools (State and Independent) to reach more SEN children and transform their futures across the UK.
Page 17 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
Capital development
The nature of the school site requires ongoing commitment to the maintenance and development of the school’s fabric and facilities. Of particular focus for the immediate future are the three projects of;
-
St Matthew’s redevelopment. Following condemning of the building early in the year, options are being reviewed for replacement options for this key space. Its location at the front of the school is driving the requirements to include a multi-use space for teaching, exams, overflow, but also external use for educational seminars, events, and further Beyond the Label lectures and seminars. The new space will be an exciting opportunity in the coming year.
-
All weather playing surface, pavilion and roadway. With the Project kick-off due in the coming months following the planning approval in November 2024, this represents an outstanding advancement for the physical education of our boys, and also expanding the ability to invite other teams to events all-year round on the site. The current surface suffers from waterlogging issues during the winter, and has no lighting provision. This new surface will be designed primarily for football and hockey, but will be used for a whole variety of other sports, activities and play. The associated pavilion will add a much needed space for changing, post-match events, but also a new space for the school and also for the Friends of More House to host small events and other requirements. Combined with a new road structure, car charging points, but also with a full environmental approach to tree planting and consideration, this represents the most exciting development in the school for 10 years.
-
Don Bosco. This wooden building complex of a series of classrooms is requiring increased maintenance activities to keep it running. This is assessed that it will be economically unviable as a space within 5 years and will need replacing. Deep in the heart of the school landscape, this will require the commencement of feasibility studies this coming year as to how to re-imagine this space for the end of the 2020s, as part of a whole-school plan.
Expansion
The ambition to afford access to a More House education to a much wider population of children and young people with Specific Learning Difficulties, Developmental Language Disorder and associated special educational needs remains strong, and the school continues to investigate possible avenues to expanding the provision through the opening of a second school site. Enabling access for female pupils is a key aspect of this ambition, recognising the lack of suitable provision for intelligent children, of both sexes, who benefit from a mainstream, academic curriculum delivered in a manner which supports their cognitive profile and learning difficulties.
This expansion included specific review of a failing school with serious explorations as to the viability of a second campus. These allowed a focussed investigation and feasibility study to be conducted for operational, financial and educational aspects and whilst the risk outweighed the benefit in this instance driving the decision to not take the opportunity, the investigations serve as a strong foundation for further work in the future.
Strategy
Following a Strategy Day held with the Governors and Senior Management Team late in the year, a number of strategic themes and opportunities were explored and researched. As such, the new academic year has seen greater emphasis on development of the More House Strategy, certainly with an eye on the More House Centenary in 15 years time. Central to this will be the potential to expand provision to girls education, and also increase in the sharing of the More House Method of SEN education through a blend of current and new approaches via both heavily discounted and more commercial approaches. This is empowered by the new strength in the Governing body following the many changes over the last year, and by other changes in the school structures.
Risk
Risk management in More House School is considered regularly at CLG and Governor levels to ensure sufficient consideration is being applied. A change this year to the risk framework has seen the risk register reviewed and updated for a more considered pre- and postmitigation assessment of the key risks the organisation faces.
Prior years identified and framed risks surrounding VAT and business rates changes, which have now occurred to some extent. As the VAT risk has now been realised (notified in the timescale for this financial year, and implemented in the following year), the school has had no option but to flow this through to the parents and Local Authorities in full. The fact that 66% of the fees are covered through EHCPs whereby
Page 18 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
the Local Authority can reclaim the VAT does afford a good deal of protection to the school. Equally, whilst the business rates risk rational has been realised, the specific conditions to it mean that the school is protected from the potential negative financial effects from it and continues with the same cost.
Other key risks revolve around the following areas, all of which have been assessed to be mitigated to acceptable levels;
-
Educational standards. Decline in this key corner stone due to lowered teaching standards. This is carefully monitored through curriculum policy reviews, multi-layered teacher training, monitoring, and careful oversight by the Teaching, Learning and Therapy governing committee with relevant skilled Governors involved. A change of Deputy Head (Academic) at the end of this year was de-risked through having the new Deputy Head shadow the outgoing Deputy Head for a whole term.
-
Boarding Reduction. The preceding year this arrested the decline in boarding numbers, and this remains the case. Continuous review and improvement of the boarding offering is conducted by the team, with a broad offering for the boys blended with an academic and enjoyable programme of events. Again, this is regularly monitored very proactively by the Governors, and reviewed in committee and at annual Governing Board.
-
Recruiting talent (including loss of key talent). The need to attract, recruit and retain the right talent remains a constant task. Affording the right pay level, review of conditions and offering, as well as weekly review of the recruitment status at CLG and termly consideration by the Governors provides a strong backstop to the process.
-
Loss of data, IT breach, or cyber attack. Strong proactive steps taken in recent years provides a robust and resilient approach here from the highly skilled IT team. Regular training and testing of the systems and our staff ensure sufficient awareness and reporting and systems redundancy, on multiple levels assure our data and business continuity.
-
Fire. A robust approach to fire prevention, with weekly checks in place, as directed by standard best practices with termly whole school fire alarms for day and boarding allows the best mitigation against fire. The fire alarm systems remain robust and well managed with the Health and Safety committee providing termly oversight.
-
Accidents and injuries. These are monitored via registers and actively considered regularly to reduce such risks as much as possible in collaboration with key staff, such as our on-site medical team, estates manager, catering manager and Director of Sports. The Health and Safety Committee review this on a termly basis.
-
Fraud. Strong checks remain in place to prevent this with multiple layers of controls throughout. Supported by strong banking controls, authorisation method, and procurement checks, this is also monitored by the Finance and General Purpose committee.
-
Loss of income. Reviewed permanently through the continued Admissions team push to achieve the maximum student numbers each year, the offering the school provides is under permanent self-scrutiny, and evidenced throughout the year with the various inspections carried out.
Finance Review
The net income for the year comprised:
----- Start of picture text -----
2023-24 2022-23 Variance
Charitable Income £10,588,945 £9,686,923 £902,022
Investments £30,825 £16,796 £14,029
Voluntary Sources:
- Donations etc - Unrestricted £1,050 £3,096 (£2,046)
- Donations etc - Restricted £1,024,019 £31,006 £993,013
Total Gross Income £11,644,839 £9,737,821 £1,907,018
Raising Funds Expenditure £164,112 £142,312 £21,800
Charitable Expenditure - Unrestricted £10,483,032 £9,397,255 £1,085,777
Charitable Expenditure - Restricted £15,931 £25,012 (£9,081)
Total Expenditure £10,663,075 £9,564,579 £1,098,496
Net Income £981,764 £173,242 £808,522
----- End of picture text -----
Page 19 of 48
The Gard’ner Memorial Limited known as More House School Report and Accounts for the year ended 31[st] August 2024
Investments in Fixed Assets during the year comprised:
----- Start of picture text -----
Fixed Asset Type Fixed Asset Project 2024 2023
Freehold Buildings St Matthews Development £35,189 £89,948
MUGA Pavilion & Roadway £9,200 £17,838
Site Development Project £52,935 £ -
£97,324 £107,786
Furniture & Equipment Gym Refurbishment £24,084 £19,574
IT Strategic Project £173,769 £273,274
Other Equipment Projects £64,276 £ -
£262,129 £292,848
Motor Vehicles Site Vehicle £7,080 £ -
Total Additions £366,533 £400,634
----- End of picture text -----
Resources
Resource was committed to the improvement of the school in a number of areas this year. This included the creation of two new science laboratory’s from re-allocation of existing classrooms, division of Media classrooms to make for better space, renewal of the Juniors play areas, re-location of Finance, Admissions and HR departments to more suitable locations, creation of a new meeting room and a new flexible working space. This was alongside the routine upkeep of the site and facilities.
Fundraising
The school carries out no fundraising activities with the public and consequently has had no complaints in this respect. (Last year there were no fundraising activities with the public either)
Investment powers, policy, and performance
The income and property of the company whencesoever derived shall be applied solely towards the promotion of the charitable objects of the company as set forth in the Memorandum. To achieve this, the school aims to implement an efficient structured and effective method of working to ensure More House School finances are kept safe and secure so as they can be made readily available to service the growing needs of the school. Investment regarding capital projects are authorised by the Board of Governors in conjunction with recommendations from the Finance & General Purposes Committee. More House School’s Financial Policy is for progression of the school to be achieved only as funds allow without the aid of additional borrowing. Here at More House educational needs must always be the driving influence. We are always attentive to the opportunities available that will optimise the teaching our students receive and the learning potential that can be gained. Financial management will show evidence whether sufficient funds can be made available to change a suggested possibility into reality. This policy has proved its worth over the many years that More House School has been growing and adapting itself to the ‘futures’ environment. Using external funding for the purchase of external assets such as land and housing which could in the future be sold off without detriment to the School is permissible under this policy.
Reserves
The schools policy is to maintain reserves totalling 3 months of full staff costs. At the end of this accounting year, this represented £2,024,002 equivalent to 19% of income, unrestricted funds (2023: £1,700,000 equivalent to 17.5% of income, unrestricted funds). These funds are kept in a separate account, and changes to the accounts for the school late in this accounting period now allow for higher interest to be drawing from monies held on account for longer periods of time.
Page 20 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
As with other schools, our cash flow is affected by our timing of the fees and receipts of payments from parents and Local Authorities. This will be made further complicated in the next accounting period with Education becoming a taxable supply for VAT, however, the school remains exposed to Local Authorities withholding payments, or paying late. As such, the school will review this position in summer 2025 following the second VAT submission and 6 months of operations in this new VAT regime.
At the end of the accounting period, the school held general reserves (ie, uncommitted cash but this also includes the reserve fund detailed above) of £3,250,306 (2023: 3,060,479). The school also has a designated the sum of £11,354,696 in a fixed asset fund (2023: £11,570,847), which represents the historic investment in the fabric of the estate and is therefore not deemed to be readily available.
Statement of Governors’ Responsibilities
The Governors, as directors of the charitable company, are responsible for preparing the Governors’ Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
So far as each of the directors is aware at the time the report is approved:
there is no relevant audit information of which the company's auditors are unaware; and
the directors have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
Page 21 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
AUDITORS
A resolution proposing the re-appointment of HaysMac LLP as auditors to the company will be put to the annual general meeting.
In approving this Governors’ Report, the Governors are also approving the Strategic Report included here in their capacity as Company Directors.
Approved by the Board of Governors at its meeting on 20[th] March 2025 and signed on its behalf by:
Waster
Glenn Handley (Chair of Governors)
Page 22 of 48
The Gard’ner Memorial Limited known as More House School Report and Accounts for the year ended 31[st] August 2024
INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF THE GARD’NER MEMORIAL LIMITED, MORE HOUSE SCHOOL
Opinion
We have audited the financial statements of More House School, The Gard’ner Memorial Limited for the year ended 31 August 2024 which comprise the Statement of Financial Activities, Balance Sheet, Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 August 2024 and of the charitable company’s net movement in funds, including the income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the governors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the governors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charitable company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Page 23 of 48
The Gard’ner Memorial Limited known as More House School Report and Accounts for the year ended 31[st] August 2024
INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF THE GARD’NER MEMORIAL LIMITED, MORE HOUSE SCHOOL (continued)
Other information
The governors are responsible for the other information. The other information comprises the information included in the Governors’ Annual Report and the Report of the Chair of Governors. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Governors’ Annual Report (which incorporates the strategic report and the directors’ report).
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the charitable company; or
-
the charitable company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of governors’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of governors for the financial statements
As explained more fully in the statement of governors’ responsibilities set out on page 21, the governors (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the governors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Page 24 of 48
The Gard’ner Memorial Limited known as More House School Report and Accounts for the year ended 31[st] August 2024
INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF THE GARD’NER MEMORIAL LIMITED, MORE HOUSE SCHOOL (continued)
In preparing the financial statements, the governors are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the governors either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Based on our understanding of the charitable company and the environment in which it operates, we identified that the principal risks of non-compliances with laws and regulations related to the regulatory requirements of the Charity Commission and OFSTED, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, Charities Act 2011, Charities SORP (2019) and payroll taxes.
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risk was related to the recognition of voluntary income. Audit procedures performed by the engagement team included:
-
Enquiries of management regarding correspondence with regulators and tax authorities;
-
Review of relevant committee meeting minutes;
-
Discussions with management including consideration of known or suspected instances of noncompliance with laws and regulation and fraud;
-
Reviewing the controls and procedures of the charity, particularly in relation to the recording of income and processing of payments and payroll, to ensure these were in place throughout the year;
-
Evaluating management’s controls designed to prevent and detect irregularities;
-
Reviewing and testing journal entries made in the year, particularly those made as part of the year-end financial reporting process; and
-
Challenging assumptions and judgements made by management in their critical accounting estimates which comprise depreciation and bad debts provision.
Page 25 of 48
The Gard’ner Memorial Limited known as More House School Report and Accounts for the year ended 31[st] August 2024
INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF THE GARD’NER MEMORIAL LIMITED, MORE HOUSE SCHOOL (continued)
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Kathryn Burton (Senior statutory auditor)
for and on behalf of HaysMac LLP, Statutory Auditor
10 Queen Street Place London EC4R 1AG
Date: 11 April 2025
Page 26 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 AUGUST 2024
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | 2024 | 2023 | ||
| INCOME FROM: | Notes | £ | £ | £ | £ |
| Charitable activities: | |||||
| - School fees receivable | 1 | 10,260,103 | - | 10,260,103 | 9,310,971 |
| - Other school income | 2 | 328,842 | - | 328,842 | 375,952 |
| Investments – interest | 30,825 | - | 30,825 | 16,796 | |
| Voluntary sources: | |||||
| - Appeal and other donations | 11 | 1,050 | 1,024,019 | 1,025,069 | 34,102 |
| ------------- | ------------- | ------------- | ------------- | ||
| 10,620,820 | 1,024,019 | 11,644,839 | 9,737,821 | ||
| ------------- | ------------- | ------------- | ------------- | ||
| EXPENDITURE ON: | |||||
| Raising funds: | |||||
| - Fundraising and development | 13,691 | - | 13,691 | 8,641 | |
| - Finance and other costs | 150,421 | - | 150,421 | 133,671 | |
| ------------- | ------------- | ------------- | ------------- | ||
| 164,112 | - | 164,112 | 142,312 | ||
| Charitable Expenditure: | |||||
| School operating costs | |||||
| - Teaching costs | 6,115,187 | 15,931 | 6,131,118 | 5,398,280 | |
| - Boarding and catering | 1,470,638 | - | 1,470,638 | 1,416,133 | |
| - Premises | 1,585,471 | - | 1,585,471 | 1,469,754 | |
| - Support and governance costs | 1,311,736 | - | 1,311,736 | 1,138,100 | |
| ------------- | ------------- | ------------- | ------------- | ||
| Total expenditure | 3 | 10,647,144 | 15,931 | 10,663,075 | 9,564,579 |
| ------------- | ------------- | ------------- | ------------- | ||
| Net Income/net movement in funds | (26,324) | 1,008,088 | 981,764 | 173,242 | |
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 14,631,326 | 15,532 | 14,646,858 | 14,473,616 | |
| ------------- | ------------- | ------------- | ------------- | ||
| Total funds carried forward | 11 | £14,605,002 | £1,023,620 | £15,628,622 | £14,646,858 |
| ======== | ======== | ======== | ======== |
A summary Income and Expenditure account has not been prepared as this information is given above. The results above are in respect of continuing activities.
The notes on pages 30 to 48 form part of these financial statements.
Page 27 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
BALANCE SHEET
| BALANCE SHEET | |||||
|---|---|---|---|---|---|
| AS AT 31 AUGUST 2024 | COMPANY NUMBER 523768 | COMPANY NUMBER 523768 | |||
| 2024 | 2023 | ||||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | 5 | 13,069,691 | 13,315,691 | ||
| CURRENT ASSETS | |||||
| Debtors | 6 | 139,154 | 211,076 | 211,076 | |
| Cash at bank and in hand | 5,436,551 | 4,074,032 | 4,074,032 | ||
| ------------- | ------------- | ||||
| 5,575,705 | 4,285,108 | 4,285,108 | |||
| CREDITORS: Amounts falling due | |||||
| within one year | |||||
| Fees in advance | (761,204) | (755,812) | (755,812) | ||
| Other creditors | 7 | (570,575) | (483,285) | (483,285) | |
| ------------- | ------------- | ||||
| (1,331,779) | (1,239,097) | (1,239,097) | |||
| NET CURRENT ASSETS | 4,243,926 | 3,046,011 | |||
| ------------- | ------------- | ||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 17,313,617 | 16,361,702 | |||
| CREDITORS: amounts falling due | |||||
| after more than one year | 8 | (1,684,995) | (1,714,844) | ||
| ------------- | ------------- | ||||
| TOTAL NET ASSETS | 15,628,622 | 14,646,858 | |||
| ======== | ======== | ||||
| FUNDS: | |||||
| UNRESTRICTED FUNDS | 11 | ||||
| – GENERAL | 3,250,306 | 3,060,479 | |||
| – DESIGNATED | 11,354,696 | 11,570,847 | |||
| RESTRICTED FUNDS | 11 | 1,023,620 | 15,532 | ||
| ------------- | ------------- | ||||
| TOTAL | £15,628,622 | £14,646,858 | |||
| ======== | ======== |
The financial statements were approved and authorised for issue by the Board of Governors on 20th March, 2025 and were signed below on its behalf by:
Glenn Handley (Chair) Andy Routley (Deputy Chair)
Page 28 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2024
| STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 AUGUST 2024 |
|||||
|---|---|---|---|---|---|
| 2024 | 2023 | ||||
| Notes | £ | £ | £ | £ | |
| Cash flows from operating activities: | |||||
| Net cash provided by operating | |||||
| activities | 17 | 1,854,836 | 1,209,065 | ||
| ------------- | ------------- | ||||
| Cash flows from investing activities: | |||||
| Interest from investments | 30,825 | 16,796 | |||
| Interest payable on loans | (126,760) | (94,407) | |||
| Purchase of tangible fixed assets | (366,533) | (400,634) | |||
| Proceeds from sale of tangible fixed assets | - | - | |||
| ------------- | ------------- | ||||
| ------------- | ------------- | ||||
| Net cash used in investing activities | (462,468) | (478,245) | |||
| ------------- | ------------- | ||||
| Cash flows from financing activities: | |||||
| Repayment of loan | (29,849) | (37,504) | |||
| ------------- | ------------- | ||||
| ------------- | ------------- | ||||
| Net cash used in financing activities | (29,849) | (37,504) | |||
| ------------- | ------------- | ||||
| Change in cash and cash equivalents in the | year | 1,362,519 | 693,316 | ||
| Cash and cash equivalents at the start of the year | 4,074,032 | 3,380,716 | |||
| ------------- | ------------- | ||||
| Cash and cash equivalents at the end of the year | £5,436,551 | £4,074,032 | |||
| ======== | ======== | ||||
| ANALYSIS OF CHANGES IN NET DEBT | At 1 | Other | At 31 | ||
| September | non-cash | August | |||
| 2023 | Cash flows | changes | 2024 | ||
| £ | £ | £ | £ | ||
| Cash and bank | 4,074,032 | 1,362,519 | - | 5,436,551 | |
| Bank loans payable within one year | 9 | (30,000) | - | - | (30,000) |
| Bank loans payable after one year | (1,714,844) | 29,849 | - | (1,684,995) | |
| ------------- | ------------- | ------------- | ------------- | ||
| Net cash / (net debt) position | 2,329,188 | 1,392,368 | - | 3,721,556 | |
| ======== | ======== | ======== | ======== |
The notes on pages 30 to 48 form part of these financial statements.
Page 29 of 48
The Gard’ner Memorial Limited known as More House School Report and Accounts for the year ended 31[st] August 2024
ACCOUNTING POLICIES FOR THE YEAR ENDED 31 AUGUST 2024
a) Basis of Accounting
The financial statements have been prepared in accordance with the Statement of Recommended Practice for Charities (SORP 2015) (Second Edition, effective 1 January 2019, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Gard’ner Memorial Limited More House School meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
b) Preparation of the accounts on a going concern basis
Having assessed the school’s financial position and plans for the foreseeable future, the risks to which the School is exposed including the ongoing impact of the rising cost of living and inflationary pressures, and the detailed cash projections and budgets to August 2025, the Governors are satisfied it remains appropriate to prepare the accounts on a going concern basis. There are no material uncertainties regarding the School’s going concern status.
b) Critical accounting judgements and key sources of estimation uncertainty
In the application of the accounting policies, Governors are required to make judgement, estimates, and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affected current and future periods.
In the view of the governors, no assumptions concerning the future or estimation uncertainty affecting assets or liabilities at the balance sheet date are likely to re result in a material adjustment to their carrying amounts in the next financial year.
Page 30 of 48
The Gard’ner Memorial Limited known as More House School Report and Accounts for the year ended 31[st] August 2024
ACCOUNTING POLICIES FOR THE YEAR ENDED 31 AUGUST 2024
d) Income recognition
All income is recognised once the School has entitlement to the income, it is probable that the income will be received and the amount of income can be measured reliably.
Fees receivable and charges for services and use of the premises, less any allowances, scholarships, bursaries granted by the School against those fees, but including contributions received from restricted funds, are accounted for in the period in which the service is provided.
Voluntary incoming resources are accounted for as and when entitlement arises, the amount can be reliably quantified and the economic benefit to the School is considered probable. Voluntary income for the School’s general purposes is accounted for as unrestricted and is credited to the General Reserve. Where the donor or an appeal has imposed trust law restrictions, donation income is credited to the relevant restricted fund and incoming endowments are accounted for as permanent trust capital or expendable trust capital, according to whether the donor intends retention is to be permanent or not.
Investment income from bank balances and fixed interest securities is accounted for on an accruals basis.
e) Government grants
Government grant income represents the total amount received from the Department of Education under the Coronavirus Recovery Scheme).
f) Expenditure
Expenditure is accrued as soon as a liability is considered probable, discounted to present value for longer-term liabilities. Expenditure attributable to more than one cost category in the SoFA is apportioned to them on the basis of the estimated amount attributable to each activity in the year, either by reference to staff time or the use made of the underlying assets, as appropriate. Governance costs comprise the costs of complying with constitutional and statutory requirements. Irrecoverable VAT is included with the item of expenditure to which it relates.
Page 31 of 48
The Gard’ner Memorial Limited known as More House School Report and Accounts for the year ended 31[st] August 2024
ACCOUNTING POLICIES FOR THE YEAR ENDED 31 AUGUST 2024
g) Fixed Assets
All fixed assets are stated at cost less depreciation. Expenditure on fixed assets is capitalised where the cost (or the value if donated) is in excess of £5,000.
Depreciation is provided to write off the cost of fixed assets, other than freehold land, using the following methods:
Freehold buildings - 50 years Furniture and equipment - 10 years Computer equipment - 4 years Motor vehicles - 5 years Leased assets - Over the life of the lease
h) Hire Purchase and Finance leases
Assets obtained under hire purchase and finance leases are capitalised as tangible fixed assets. These assets are depreciated over the shorter of the lease term and their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charges allocated to future periods. The finance element of the rental payment is charged to the Statement of Financial Activities so as to produce a constant periodic rate of charge on the net obligations outstanding in each period.
i) Pensions
Retirement benefits to employees of the School are provided through two pension schemes, one defined benefit and one defined contribution. The pension costs charged in the Statement of Financial Activities are determined as follows:
The Teachers’ Pension Scheme - this scheme is a multi-employer pension scheme. It is not possible to identify the College’s share of the underlying assets and liabilities of the Teachers’ Pension Scheme on a consistent and reasonable basis and therefore, as required by FRS102, accounts for the scheme as if it were a defined contribution scheme. The School’s contributions, which are in accordance with the recommendations of the Government Actuary, are charged in the period in which the salaries to which they relate are payable.
Page 32 of 48
The Gard’ner Memorial Limited known as More House School Report and Accounts for the year ended 31[st] August 2024
ACCOUNTING POLICIES
FOR THE YEAR ENDED 31 AUGUST 2024
Personal Pension Plan - this is a defined contribution group personal pension plan with Prudential or NEST. Employer’s pensions costs are charged in the period in which the salaries to which they relate are payable.
j) Funds
The different funds are defined as follows:
Restricted funds are those funds which are to be used in accordance with specific instructions imposed by the donor or trust deed.
Unrestricted funds are those funds available to the School for its general purposes.
It is the policy of the governors to retain in unrestricted funds, amounts which in their judgement, can help to mitigate the short-term effects of income volatility and retain funds to generate sufficient income to meet current and future operational activities of the School.
k) Debtors
Fee and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
l) Cash at bank and in hand
Cash at bank and in hand includes bank accounts, cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
m) Creditors and provisions
Creditors and provisions are recognised where the School has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Page 33 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2024
1. FEES RECEIVABLE
| FEES RECEIVABLE | 2024 | 2023 | ||||
|---|---|---|---|---|---|---|
| £ | £ | |||||
| Fees receivable consist of: | ||||||
| School fees | 10,771,774 | 9,959,111 | ||||
| Less: bursaries, grants and allowances | (511,671) | (648,140) | ||||
| ------------- | ------------- | |||||
| £10,260,103 | £9,310,971 | |||||
| ======== | ======== | |||||
| CHARITABLE ACTIVITIES – OTHER INCOME | 2024 | 2023 | ||||
| £ | £ | |||||
| Extras and other educational income | 97,464 | 94,066 | ||||
| Registration fees/FIL | 49,032 | 34,497 | ||||
| Government grants | 87,164 | 119,018 | ||||
| Sundry income | 95,182 | 128,371 | ||||
| ------------- | ------------- | |||||
| £328,842 | £375,952 | |||||
| ======== | ======== | |||||
| ANALYSIS OF TOTAL EXPENDITURE - | 2024 | |||||
| Total | Total | |||||
| Staff costs | Other | Depreciation | 2024 | 2023 | ||
| £ | £ | £ | £ | £ | ||
| Raising funds: | ||||||
| Fundraising and development | - | 13,691 | - | 13,691 | 8,641 | |
| Finance costs | - | 150,421 | - | 150,421 | 133,671 | |
| Charitable Activities: | ||||||
| School operating costs: | ||||||
| Teaching | 5,680,334 | 450,784 | - | 6,131,118 | 5,398,280 | |
| Boarding and catering | 877,888 | 592,750 | - | 1,470,638 | 1,416,133 | |
| Premises | 274,533 | 698,405 | 612,533 | 1,585,471 | 1,469,754 | |
| Support and governance | 878,280 | 433,456 | - | 1,311,736 | 1,138,100 | |
| ------------- | ------------- | ------------- | ------------- | ------------- | ||
| £7,711,035 | £2,339,507 | £612,533 | £10,663,075 | £9,564,579 | ||
| ======== | ======== | ======== | ======== | ======== |
2. CHARITABLE ACTIVITIES – OTHER INCOME
3. ANALYSIS OF TOTAL EXPENDITURE - 2024
Page 34 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
ANALYSIS OF TOTAL EXPENDITURE - 2023
| Total | Total | ||||
|---|---|---|---|---|---|
| Staff costs | Other | Depreciation | 2023 | 2022 | |
| £ | £ | £ | £ | £ | |
| Raising funds: | |||||
| Fundraising and development | - | 8,641 | - | 8,641 | 14,195 |
| Finance costs | - | 133,671 | - | 133,671 | 69,603 |
| Charitable Activities: | |||||
| School operating costs: | |||||
| Teaching | 4,965,760 | 432,520 | - | 5,398,280 | 5,096,014 |
| Boarding and catering | 814,420 | 601,713 | - | 1,416,133 | 1,334,903 |
| Premises | 251,746 | 654,066 | 563,942 | 1,469,754 | 1,305,102 |
| Support and governance | 768,840 | 369,260 | - | 1,138,100 | 1,010,135 |
| ------------- | ------------- | ------------- | ------------- | ------------- | |
| £6,800,766 | £2,199,871 | £563,942 | £9,564,579 | £8,829,952 | |
| ======== | ======== | ======== | ======== | ======== |
Support and governance costs all relate to the direct operating costs of the school and principally comprise of:
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Administrative staff costs | 847,080 | 768,840 |
| Termination settlement | 31,200 | - |
| Office running costs (see note below) | (13,742) | 37,707 |
| Professional fees | 196,832 | 166,992 |
| Travel | 612 | 411 |
| Other | 197,091 | 134,085 |
| Governance costs | 52,663 | 30,065 |
| ------------- | ------------- | |
| £1,311,736 | £1,138,100 | |
| ======== | ======== | |
| Expenditure includes: | ||
| Auditors remuneration: Audit | 21,600 | 19,338 |
| Auditors remuneration: Other services | 12,540 | 1,620 |
| Operating lease payments – plant, machinery and minibuses | 35,083 | 34,282 |
| Interest payable on loans | 126,760 | 94,409 |
| Depreciation | 612,533 | 563,942 |
During the year historic telephone charges of £31,299 were refunded to the School. Office running costs for the year, subsequently ended as a credit balance of -£13,743 (2023: £37,707).
Page 35 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
| 4. | STAFF COSTS: | 2024 | 2023 |
|---|---|---|---|
| £ | £ | ||
| Salaries and wages | 6,142,563 | 5,496,094 | |
| Social security costs | 606,635 | 537,650 | |
| Pension contributions | 911,062 | 758,724 | |
| Apprentice Levy | 19,575 |
8,298 | |
| Termination Settlement | 31,200 | - | |
| ------------- | ------------- | ||
| £7,711,035 | £6,800,766 | ||
| ======== | ======== | ||
| The average number of employees during the year was made up as follows: | |||
| 2024 | 2023 | ||
| Teaching | 129 | 124 | |
| Other | 58 | 58 | |
| ------------- | ------------- | ||
| 187 | 182 | ||
| ======== | ======== | ||
| The number of staff on a full time equivalent basis was as follows: | |||
| Teaching – full-time | 72 | 75 | |
| Teaching – part-time | 38 | 29 | |
| ------------- | ------------- | ||
| 110 | 104 | ||
| Other – full-time | 25 | 22 | |
| Other – part-time | 22 | 24 | |
| ------------- | ------------- | ||
| 47 | 46 | ||
| ------------- | ------------- | ||
| Total full-time equivalent employees | 157 | 150 | |
| ======== | ======== | ||
| No trustee earned any remuneration in either the current or previous financial | years. The School paid for | ||
| sixteen governors to have access to governance memberships, courses, conferences, webinars, forum | |||
| meetings, advice and training amounting to £11,923 course fees only, no travel (2023 The School paid for | |||
| eight governors to obtain training and to attend forum meetings amounting to £9,107 course | fees only, no | ||
| travel). Due to Governor rotation, the School also paid recruitment fees of £6,600 to place new Governors | |||
| (2023: £4800). There were no reimbursed expenses to trustees in the year. |
Page 36 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2024
The company is a registered charity and therefore not liable to taxation on its charitable income or capital gains.
During the year there were three higher paid employees earning between £60,000-£70,000, of which one being paid for part of the year; three between £70,000-£80,000; two between £100,000-£110,000, of which one being paid for part of the year; and one between £150,000-£160,000 (2023: three higher paid employees earning between £60,000-£70,000; one between £70,000-£80,000; one between £90,000-£100,000; and one between £110,000-£130,000). The school made employer’s pension contributions of £91,535 (2023: £69,522) on behalf of the higher paid employees.
Staff benefits (comprising of gross salary, employer's pension contributions, employer's national insurance contributions) paid to key management personnel amounted to £803,527 (2023 £608,604).
| 5. | FIXED ASSETS | Freehold | Freehold | Furniture & | Motor | |
|---|---|---|---|---|---|---|
| Land | Buildings | Equipment | Vehicles | Total | ||
| £ | £ | £ | £ | £ | ||
| COST | ||||||
| As at 1 September 2023 | 1,321,036 | 15,333,765 | 1,711,110 | 49,052 | 18,414,963 | |
| Additions | - | 97,324 | 262,129 | 7,080 | 366,533 | |
| Disposals | - | - | - | - | - | |
| ------------- | ------------- | ------------- | ------------- | ------------- | ||
| As at 31 August 2024 | 1,321,036 | 15,431,089 | 1,973,239 | 56,132 | 18,781,496 | |
| ------------- | ------------- | ------------- | ------------- | ------------- | ||
| DEPRECIATION | ||||||
| As at 1 September 2023 | - | 4,153,406 | 899,653 | 46,213 | 5,099,272 | |
| Charge for year | - | 294,949 | 316,979 | 605 | 612,533 | |
| Disposals | - | - | - | - | - | |
| ------------- | ------------- | ------------- | ------------- | ------------- | ||
| As at 31 August 2024 | - | 4,448,355 | 1,216,632 | 46,818 | 5,711,805 | |
| ------------- | ------------- | ------------- | ------------- | ------------- | ||
| NET BOOK VALUE | ||||||
| At 31 August 2024 | £1,321,036 | £10,982,734 | £756,607 | £9,314 | £13,069,691 | |
| ======== | ======== | ======== | ======== | ======== | ||
| At 31 August 2023 | £1,321,036 | £11,180,359 | £811,457 | £2,839 | £13,315,691 | |
| ======== | ======== | ======== | ======== | ======== |
Page 37 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
| 6. | DEBTORS | 2024 | 2023 |
|---|---|---|---|
| £ | £ | ||
| Fee debtors | 7,242 | 50,085 | |
| Sundry debtors | 6,183 | 96,758 | |
| Prepayments and accrued income | 125,729 | 64,233 | |
| ------------- | ------------- | ||
| £139,154 | £211,076 | ||
| ======== | ======== | ||
| 7. | OTHER CREDITORS: amounts falling due within one year | 2024 | 2023 |
| £ | £ | ||
| Trade creditors | 190,440 | 144,403 | |
| Social security and other taxes | 150,773 | 130,757 | |
| Other creditors | 126,376 | 121,018 | |
| Accruals | 72,986 | 57,107 | |
| Bank loan (see note 9 below) | 30,000 | 30,000 | |
| ------------- | ------------- | ||
| £570,575 | £483,285 | ||
| ======== | ======== | ||
| 8. | CREDITORS: amounts falling due after one year | 2024 | 2023 |
| £ | £ | ||
| Bank loan (see note 9 below) | 1,684,995 | 1,714,844 | |
| ------------- | ------------- | ||
| £1,684,995 | £1,714,844 | ||
| ======== | ======== |
Page 38 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
| 9. | BANK LOANS | 2024 | 2023 |
|---|---|---|---|
| £ | £ | ||
| Bank loans are payable as follows: | |||
| Within one year | 30,000 | 30,000 | |
| Within one to two years | 30,000 | 30,000 | |
| Between two and five years | 90,000 | 100,000 | |
| After five years | 1,564,995 | 1,584,844 | |
| ------------- | ------------- | ||
| £1,714,995 | £1,744,844 | ||
| ======== | ======== |
The above loan was renewed in the previous year (2023) at a rate of 1.75% above base rate This agreement runs until 2027 when it is expected to be renewed.
The loan is secured on the school’s freehold property.
10. MEMBERS GUARANTEE
The Gard’ner Memorial Limited is a company limited by guarantee. There is therefore no share capital. At 31 August 2024 there were fourteen members of the company, who were also the Governors. Each member guarantees to contribute 5p in the event of the company being wound up.
Page 39 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
| 11. | MOVEMENT | Balance at | Balance at | |||
|---|---|---|---|---|---|---|
| IN FUNDS - 2024 | 1 September | 31 August | ||||
| 2023 | Income | Expenditure | Transfers | 2024 | ||
| £ | £ | £ | £ | £ | ||
| Unrestricted | ||||||
| - General Fund | 3,060,479 | 10,620,820 | (10,647,144) | 216,151 | 3,250,306 | |
| - Designated Fund | 11,570,847 | - | - | (216,151) | 11,354,696 | |
| Restricted | ||||||
| - Appeal Fund | - | - | - | - | - | |
| - Bursary Fund | - | 500,000 | - | - | 500,000 | |
| - Facilities Fund | 15,532 | 524,019 | (15,931) | - | 523,620 | |
| ------------- | ------------- | ------------- | ------------- | ------------- | ||
| £14,646,858 | £11,644,839 | (£10,663,075) | £- | £15,628,622 | ||
| ======== | ======== | ======== | ======== | ======== |
Facilities Fund consists of various donations towards various school facilities. During the year the School also received a donation of £500,000, restricted to improving the School's infrastructure (Facilities Fund) and £500,000, restricted to provide a bursary fund to assist those in hardship (Bursary Fund). These restricted funds will be utilised in subsequent years for worthy causes and projects.
Remaining donations and other income also relating to facilities were added to the restricted fund in the year. Any unspent income remains as restricted funds to be used in subsequent years.
The designated fund represents amounts tied up in fixed assets less mortgage loans in respect of those assets.
| MOVEMENT | Balance at | Balance at | |||
|---|---|---|---|---|---|
| IN FUNDS - 2023 | 1 September | 31 August | |||
| 2022 | Income | Expenditure | Transfers | 2023 | |
| £ | £ | £ | £ | £ | |
| Unrestricted | |||||
| - General Fund | 2,767,428 | 9,706,815 | (9,539,567) | 125,803 | 3,060,479 |
| - Designated Fund | 11,696,650 | - | - | (125,803) | 11,570,847 |
| Restricted | |||||
| - Appeal Fund | - | - | - | - | - |
| - Facilities Fund | 9,538 | 31,006 | (25,012) | - | 15,532 |
| ------------- | ------------- | ------------- | ------------- | ------------- | |
| £14,473,616 | £9,737,821 | (£9,564,579) | £- | £14,646,858 | |
| ======== | ======== | ======== | ======== | ======== |
Page 40 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
12. ANALYSIS OF NET ASSETS BETWEEN FUNDS – 2024
| Fixed | Net Current | Long Term | ||
|---|---|---|---|---|
| Assets | Assets | Liabilities | Total | |
| £ | £ | £ | £ | |
| Unrestricted | 13,069,691 | 3,220,306 | (1,684,995) | 14,605,002 |
| Restricted | - | 1,023,620 | - | 1,023,620 |
| ------------- | ------------- | ------------- | ------------- | |
| £13,069,691 | £4,243,926 | (£1,684,995) | £15,628,622 | |
| ======== | ======== | ======== | ======== |
ANALYSIS OF NET ASSETS BETWEEN FUNDS – 2023
| Fixed | Net Current | Long Term | |||
|---|---|---|---|---|---|
| Assets | Assets | Liabilities | Total | ||
| £ | £ | £ | £ | ||
| Unrestricted | 13,315,691 | 3,030,479 | (1,714,844) | 14,631,326 | |
| Restricted | - | 15,532 | - | 15,532 | |
| ------------- | ------------- | ------------- | ------------- | ||
| £13,315,691 | £3,046,011 | (£1,714,844) | £14,646,858 | ||
| ======= | ======= | ======= | ======= | ||
| 13. | CAPITAL COMMITMENTS | 2024 | 2023 | ||
| £ | £ | ||||
| Commitments for future capital expenditure not provided for | in these | ||||
| accounts are: | |||||
| Authorised and contracted for | - | - | |||
| ======= | ======= |
The School has set aside funds for capital expenditure projects. As at 31 Aug 2024 these projects were not contracted for and therefore capital commitments were zero (2023: zero).
Page 41 of 48
The Gard’ner Memorial Limited known as More House School Report and Accounts for the year ended 31[st] August 2024
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
14. PENSION COMMITMENTS
Retirement benefits to employees of the School are provided through two pension schemes, one defined benefit and one defined contribution. The pension costs charged in the Statement of Financial Activities are determined as follows:
The School participates in the Teachers’ Pension Scheme (“the TPS”) for its teaching staff. The pension charge for the year includes contributions payable to the TPS of £744,610 (2023: £605,348) and at the yearend £93,447 (2023: £73,358) was accrued in respect of contributions to this scheme.
The TPS is an unfunded multi-employer defined benefits pension scheme governed by The Teachers’ Pensions Regulations 2010 (as amended) and The Teachers’ Pension Scheme Regulations 2014 (as amended). Members contribute on a “pay as you go” basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.
The employer contribution rate is set by the Secretary of State following scheme valuations undertaken by the Government Actuary’s Department. The most recent actuarial valuation of the TPS was prepared as at 31 March 2020 and the Valuation Report was published in October 2023.
Following the McCloud judgement, the remedy proposed that when benefits become payable, eligible members can select to receive them from either the reformed or legacy schemes for the period 1 April 2015 to 31 March 2022. The actuaries have assumed that members are likely to choose the option that provides them with the greater benefits, and in preparing the 2020 valuation has valued the ‘greater value’ benefits for groups of relevant members.
The employer contribution rate for the TPS is 28.6%, and employers are also required to pay a scheme administration levy of 0.08% giving a total employer contribution rate of 28.68%.
Other staff are enrolled into the School’s defined contribution scheme to which the School contributes 6% of gross salary. There were contributions of £19,279 (2023: £15,094) owing in respect of contributions to this scheme at the year-end.
Page 42 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
| 15. | OPERATING LEASE COMMITMENTS | 2024 | 2023 |
|---|---|---|---|
| £ | £ | ||
| At the year-end the school had future minimum lease payments under | |||
| non-cancellable operating leases as follows: | |||
| Within 1 year | 22,429 | 33,399 | |
| Between 2 – 5 years | 4,052 | 26,481 | |
| ------------- | ------------- | ||
| £26,481 | £59,880 | ||
| ======== | ======== |
Page 43 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 AUGUST 2024
16. RELATED PARTY TRANSACTIONS
There were no related party transactions in either the current or prior year.
17. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES |
||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Net income for the reporting period (as per the statement of financial | ||
| activities) | 981,764 | 173,242 |
| Depreciation | 612,533 | 563,942 |
| Interest receivable | (30,825) | (16,796) |
| Interest payable | 126,760 | 94,407 |
| Decrease/(increase) in debtors | 71,922 | (77,601) |
| Decrease in creditors | 92,682 | 471,871 |
| ------------- | ------------- | |
| Net cash provided by operating activities | 1,854,836 | 1,209,065 |
| ======== | ======== |
18. CONTROL
The school is controlled by the Board of Governors as disclosed in the Reference and Administrative Information on page 2.
19. SUBSIDIARY COMPANIES
The More House Foundation is a connected entity that is headed up by Mr Barry Huggett OBE, the former Headmaster of More House School. B Huggett has overall control of the Foundation which operates separately to the School, although promoting the services of the School but offering in its own capacity educational consultancy services. These services are delivered by B Huggett and others with specialist knowledge from their working experiences and qualifications. Separate accounts are collated by the Foundation.
Page 44 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
20. STATEMENT OF FINANCIAL ACTIVITIES - 2023
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| Funds | Funds | 2023 | |
| INCOME FROM: | £ | £ | £ |
| Charitable activities: | |||
| - School fees receivable | 9,310,971 | - | 9,310,971 |
| - Other school income | 375,952 | - | 375,952 |
| Investments – interest | 16,796 | - | 16,796 |
| Voluntary sources: | |||
| - Appeal and other donations | 3,096 | 31,006 | 34,102 |
| -------------- | -------------- | -------------- | |
| 9,706,815 | 31,006 | 9,737,821 | |
| -------------- | -------------- | -------------- | |
| EXPENDITURE ON: | |||
| Raising funds: | |||
| - Fundraising and development | 8,641 | - | 8,641 |
| - Finance and other costs | 133,671 | - | 133,671 |
| -------------- | -------------- | -------------- | |
| 142,312 | - | 142,312 | |
| Charitable Expenditure: | |||
| School operating costs | |||
| - Teaching costs | 5,373,268 | 25,012 | 5,398,280 |
| - Boarding and catering | 1,416,133 | - | 1,416,133 |
| - Premises | 1,469,754 | - | 1,469,754 |
| - Support and governance costs | 1,138,100 | - | 1,138,100 |
| -------------- | -------------- | -------------- | |
| Total expenditure | 9,539,567 | 25,012 | 9,564,579 |
| -------------- | -------------- | -------------- | |
| Net Income/net movement in funds | 167,248 | 5,994 | 173,242 |
| RECONCILIATION OF FUNDS | |||
| Total funds brought forward | 14,464,078 | 9,538 | 14,473,616 |
| -------------- | -------------- | -------------- | |
| Total funds carried forward | £14,631,326 | £15,532 | £14,646,858 |
| ======== | ======== | ======== |
Page 45 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
DETAILED ANALYSIS OF INCOME
FOR THE YEAR ENDED 31 AUGUST 2024 UNAUDITED
| 2024 | 2023 | |
|---|---|---|
| FEES RECEIVABLE | £ | £ |
| Gross fees | 10,771,774 | 9,959,111 |
| Less bursaries, grants and allowances | (511,671) | (648,140) |
| -------------- | -------------- | |
| 10,260,103 | 9,310,971 | |
| Extras receivable and other educational income | 97,464 | 94,066 |
| -------------- | -------------- | |
| 10,357,567 | 9,405,037 | |
| BANK AND OTHER INTEREST | 30,825 | 16,796 |
| -------------- | -------------- | |
| 10,388,392 | 9,421,833 | |
| -------------- | -------------- | |
| DONATIONS | 1,050 | 3,096 |
| OTHER INCOME | ||
| Registration fees | 49,032 | 34,497 |
| Other school income | 182,346 | 247,389 |
| -------------- | -------------- | |
| 231,378 | 281,886 | |
| -------------- | -------------- | |
| TOTAL OPERATING INCOME | 10,620,820 | 9,706,815 |
| TOTAL RESTRICTED INCOME | 1,024,019 | 31,006 |
| -------------- | -------------- | |
| TOTAL INCOME | £11,644,839 | £9,737,821 |
| ======== | ======== |
Page 46 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
DETAILED ANALYSIS OF EXPENDITURE FOR THE YEAR ENDED 31 AUGUST 2024
| CHARITABLE EXPENDITURE | 2024 | 2023 |
|---|---|---|
| £ | £ | |
| TEACHING COSTS | ||
| Teaching staff salaries | 5,680,334 | 4,965,760 |
| Cost of extras | 120,339 | 107,470 |
| Courses | 28,444 | 41,744 |
| Teaching materials | 302,001 | 283,306 |
| -------------- | -------------- | |
| 6,131,118 | 5,398,280 | |
| -------------- | -------------- | |
| BOARDING AND CATERING | ||
| Catering staff salaries | 253,277 | 230,891 |
| Catering costs | 516,106 | 514,467 |
| Cleaning staff salaries | 242,459 | 206,098 |
| Cleaning costs | 60,664 | 61,870 |
| Laundry – staff salaries | 17,120 | 846 |
| Laundry – other | 15,980 | 25,376 |
| Care staff salaries | 365,032 | 376,585 |
| -------------- | -------------- | |
| 1,470,638 | 1,416,133 | |
| -------------- | -------------- | |
| PREMISES | ||
| Insurance | 55,072 | 51,887 |
| Rates and water | 38,564 | 46,203 |
| Light and heat | 304,431 | 255,012 |
| Maintenance staff salaries | 274,533 | 251,746 |
| Garden and grounds | 56,833 | 79,610 |
| Repairs and maintenance | 209,040 | 196,026 |
| Trade refuse | 34,465 | 25,328 |
| Depreciation | 612,533 | 563,942 |
| -------------- | -------------- | |
| 1,585,471 | 1,469,754 | |
| -------------- | -------------- |
Page 47 of 48
The Gard’ner Memorial Limited known as More House School
Report and Accounts for the year ended 31[st] August 2024
DETAILED ANALYSIS OF EXPENDITURE
| DETAILED ANALYSIS OF EXPENDITURE | ||
|---|---|---|
| FOR THE YEAR ENDED 31 AUGUST 2024 | 2024 | 2023 |
| £ | £ | |
| OTHER SUPPORT COSTS | ||
| Staff salaries | 847,080 | 768,840 |
| Staff recruitment | 59,685 | 14,082 |
| Staff travel | 612 | 411 |
| Printing, postage and stationery | 2,223 | 2,772 |
| Telephone | (15,965) | 34,935 |
| Motor | 38,280 | 39,702 |
| Sundry costs | 65,993 | 53,456 |
| Subscriptions and donations | 30,826 | 25,501 |
| H M Discretionary | 2,307 | 1,344 |
| Professional and other costs | 196,832 | 166,992 |
| Termination settlements | 31,200 | - |
| -------------- | -------------- | |
| 1,259,073 | 1,108,035 | |
| -------------- | -------------- | |
| GOVERNANCE COSTS | ||
| Audit and accountancy | 34,140 | 20,958 |
| Governor expenses | 18,523 | 9,107 |
| -------------- | -------------- | |
| 52,663 | 30,065 | |
| PUBLICITY AND FUNDRAISING | ||
| Promotion | 13,691 | 8,641 |
| -------------- | -------------- | |
| FINANCE COSTS | ||
| Bank charges and interest payable | 10,007 | 9,040 |
| Loan & mortgage interest | 126,760 | 94,407 |
| Bad debts | 13,654 |
30,224 |
| -------------- | -------------- | |
| 150,421 | 133,671 | |
| -------------- | -------------- | |
| TOTAL EXPENDITURE | 10,663,075 | 9,564,579 |
| TOTAL INCOME | 11,644,839 | 9,737,821 |
| -------------- | -------------- | |
| SURPLUS FOR YEAR | £981,764 | £173,242 |
| ======== | ======== |
Page 48 of 48