OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustee's
Annual
Report
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet
Notes to the Financial Statements

Report Contents
Page
Organisation
Structure
History and Background
Charitable
Objectives
Charitable
Purpose
Charitable
Activities-
Collections
Learning 8 Outreach
Community
Projects
Achievements
and Performance
Visitor Numbers
Volunteer
Hours
Museum
Locally
and Nationally
Financial
Review
Reserves
Investments
Expenditure
income
Fundraising
Trustee's
Responsibilities
Statement

April 1394
May 1324
June 1252
July 1395
August 2134
September 1733
October 1412
November 849
December 669
January 762
February 1411
March 918
Total 15253

Unrestricted Restricted Endowment Total Total
Funds Funds Funds 2023 2022
INCOME
Norris Museum
grant
3,051 3,051 581
SITC annual
grant
34,500 34,500 35,000
Other grant income 10,132 10,132 4,090
Outreach
donations
13,864 13,864 7,024
Other donations 863 863 1,650
Investment
income
3,087 3,087 286
Shop sales 6,530 6,530 5,263
York House income 11,093 11,093 11,073
Bridge Chapel income 320 320
TOTAL INCOME 83,440 83,440 64,967
EXPENDITURE
Grant expenditure 1,590 1,590 3,131
Norris Museum
grant
36,200 36,200 33,213
Stock purchases 2,337 2,337 2,273
Other 40,340 40,340 34,451
TOTAL EXPENDITURE 80,467 80,467 73,068
Net Income I(Expenditure) 2,973 2,973 (8,101)
Gain I(Loss) on Investment Assets (6,887) (6,887) 6,236
Surplus I(Deficit) for the year (3,914) (3,914) (1,865)
Accumulated
Fund brought
forward 329,257 329,257 331,122
Accumulated
Fund carried
forward 325,343 325,343 329,257

Unrestricted Restricted Endowment Total Total
Funds Funds Funds 2023 2022
Note f
Fixed Assets
Investments 148,385 148,385 155,271
148,385 148,385 155,271
Current Assets
Debtors 8,565 8,565 3,245
Cash at bank & in hand 169,909 169,909 174,340
Total Current Assets 178,474 178,474 177,585
Less Current Liabilities
Creditors (1,516) (1,516) (3,599)
Net Current Assets 176,958 176,958 173,986
Total Assets 325,343 325,343 329,257
Represented by
Income Funds
Unrestricted funds 325,343 325,343 329,257
Restricted funds
TOTAL 325,343 325,343 329,257

3 STAFF COS TS
The average number ofemployees during the year was as follow:
No employees received emoluments in excess ofF60,000.
4 INVESTMENTS 2023 2022
COIF 7,570 7,867
Rathbones 140,815 147,404
148,385 155,271
5 DEBTORS 2023 2022
Trade debtors 658 394
Prepayments 1,458 1,353
VAT 6,449 1,498
8,565 3,245
6 CREDITORS 2023 2022
Trade creditors 17 2,100
SITC 841 841
Receipt in advance 658 658
1,516 3,599

7 MOVEMENT IN FUNDS As at Net movement As at
1.4.2022 in funds 31.3.2023
F f
Unrestricted funds 329,257 (3,914) 325,343
Restricted funds
TOTAL FUNDS 329257 ~3914 325343
Net movement in funds, included in the above are as follows:
Incoming Resources Gains & Movement
resources
f
expended losses in funds
Unrestricted funds 83,440 (80,467) (6,887) (3,914)
Restricted funds
TOTAL FUNDS 83440 ~80467 ~6887 ~3914