OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Charity number: 311740 Company Number: 00462901

Catherine Grace Trust (A Company Limited by Guarantee)

Trustees’ report and financial statements For the year ended 31 August 2021

CATHERINE GRACE TRUST

CONTENTS

Page
Legal and administrative information 1
Report of the Trustees 2
Independent Auditor’s report to the Trustees 6
Statement of Financial Activities 10
Balance Sheet 11
Notes to the Financial Statements 12

CATHERINE GRACE TRUST

LEGAL AND ADMINISTRATIVE INFORMATION

Registered office Ruskin Mill Millbottom Nailsworth Stroud Gloucestershire GL6 0LA

Principal office Catherine Grace Trust Grace Garden School Canford Lane Westbury on Trym BS9 3PE Trustees H M Kippax Domnita Agavni Neagu Aonghus Gordon Tara Gratton Constantin Court Susan Maria Garner Gerhard Meyer David Wragg (appointed 15 March 2021)

Company Secretary Elisabeth Johnson

Key Management Personnel Aonghus Gordon – Founder & Executive Chair Francesca Meynell – Executive Principal Tara Gratton – Director of Schools and Rise Shazuli Iqbal – Chief Financial Officer Lindsay Wilkinson – Trust Head of Human Resources

Auditors

Grant Thornton UK LLP Chartered Accountants & Statutory Auditor 17[th] Floor 102 Colmore Row Birmingham B3 3AG

Bankers Lloyds Bank Plc 12 Rowcroft Stroud Gloucestershire GL5 3BD

Solicitors Royds Withy King LLP 69 Carter Lane London EC4V 5EQ

1

CATHERINE GRACE TRUST

REPORT OF THE TRUSTEES


The Trustees’, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year to 31 August 2021.

Catherine Grace Trust is a registered charity (registered no. 311740) and a company limited by guarantee (registered no. 00462901), as defined by the Companies Act 2006. Its Governing Instrument is the Memorandum & Articles of Association dated 24th June 1998, as amended on 22nd March 2010 and 24th July 2019.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Catherine Grace Trust’s charitable objects are “to advance the education and to preserve the health of individuals by providing therapeutic support, education and care in accordance with the principles, methods and philosophy of Rudolf Steiner. In May 2021, Grace Garden School was opened on the 18 acre site, located on Canford Lane, Westbury on Trym. Catherine Grace Trust will fulfil its charitable objects by operating Grace Garden School from the site.

The registered office of Catherine Grace Trust is Ruskin Mill, Millbottom, Nailsworth, Stroud, GL6 0LA and the principal office is Catherine Grace Trust, Canford Lane, Westbury on Trym, BS9 3PE.

Induction and training are carried out during the meeting cycle, and members are also invited to training at Ruskin Mill Trust’s other centres. During the year, individual Trustees undertook a range of appropriate training.

The trustees delegate the day to day running of the provision to a local management team who oversee operations and which reports to Ruskin Mill Trust’s Director of Schools and Rise. The key management personnel are listed on page 1. The trustees did not receive any remuneration from Catherine Grace Trust in the current or previous period.

The Trustees during the period are listed on page 1.

OBJECTS AND AIMS

The charity’s Objects are:

The Trust’s objects are restricted, for the public benefit, to advance the education and to preserve the health of individuals by providing therapeutic support, education and care in accordance with the principles, methods and philosophy of Rudolf Steiner. 2.2 Nothing in these articles shall authorise an application of the property of the Trust for purposes which are not charitable in accordance with any statutory provision regarding the meaning of the word "charitable" or the words "charitable purposes" in force in any part of the United Kingdom.

2

CATHERINE GRACE TRUST

Catherine Grace Trust is the proprietor of Grace Garden School which offers specialist education to children aged 9 – 16. The school opened in May 2021, following a successful Ofsted registration, with an initial group of 4 pupils.

In carrying out its activities in the year under review, the Trustees confirm that they have complied with their duty under Section 17 of the Charities Act 2011 to have regard to the public benefit guidance issued by the Charity Commission for England and Wales.

STRATEGIC REPORT

The primary work of Catherine Grace Trust over the year has been to ensure a successful opening of the Grace Garden School following the acquisition of the site at Canford Lane. The Trustees have been working with the Director of Schools and the senior leadership team to ensure that has the resources needed for the school to operate. This has included capital works to improve toilets, teaching spaces and access to the land.

Financial Review

Trustees value the deficit of £592,773 made during the period to 31 August 2021 (2020: £12,247).

o Fundraising

o Reserves

The trustees review the charity’s financial plans and results regularly throughout the year. This is done through monitoring income and expenditure against budget forecasts and monitoring cash flow

The trustees feel it prudent to build the level of reserves on an annual basis with the purpose of ensuring that the charity has sufficient reserves to act as a buffer against unexpected drops in income or increases in expenditure. The reserves currently held are unrestricted funds £956,074 (2020: £1,553,935) and restricted funds £5,089 (2020: -£nil).

The trustees review the risks to which the charity is exposed such as the health and safety of service users, visitors, volunteers and staff on an on-going basis and are satisfied that systems are in place to manage exposure to the major risks. They maintain appropriate levels of insurance cover for all foreseeable risks.

The Covid-19 pandemic has had a limited impact on Catherine Grace Trust . The Trust has been able to continue operating during this time due to the nature of the service that is provided.

3

CATHERINE GRACE TRUST

Specific areas of risk and uncertainty are:

Catherine Grace Trust has launched the new school in May 2021 with 4 pupils, however, there has been a lot of interest in the school and the Trust is confident that there will be strong growth in student numbers before September 2021 and throughout the following academic year.

The charity continues to monitor and improve IT cyber security arrangements to ensure a robustness and preparedness for any future attacks. Catherine Grace Trust benefits from technical and MIS services and support provided by Ruskin Mill Trust’s central services.

The risk of reputational harm is being mitigated through the vigilance of the charity including implementing a Code of Conduct and ensuring staff are suitably supported and trained.

Vigilance continues to be needed to ensure that the Ruskin Mill Trust Group’s educational method is not compromised.

Grace Garden School started the 2021/22 academic year with 10 pupils. The plan is to grow the school to 20 pupils and there is currently high levels of interest in school placements. The school is focusing on day placements and is investing in infrastructure developments to enable the school to grow.

4

CATHERINE GRACE TRUST

STATEMENT OF TRUSTEES RESPONSIBILITIES

The Trustees (who are also directors of Catherine Grace Trust Limited for the purposes of company law) are responsible for preparing the Report of the Trustees and the Financial Statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards).

Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions, disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006 and the provisions of the charity’s constitution. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Each of the persons who are trustees at the time when this Report of the Trustees is approved has confirmed that:

The auditor, Grant Thornton UK LLP, will be proposed for reappointment at the Annual General Meeting.

Approved by the trustees on 25 May 2022 and signed on their behalf by:

……………………………………… Aonghus Gordon Trustee

5

CATHERINE GRACE TRUST

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF Catherine Grace Trust

Opinion

We have audited the financial statements of Catherine Grace Trust (the ‘charitable company’) for the year ended 31 August 2021, which comprise the Statement of Financial Activities (Net Income and Expenditure Account), the Balance Sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including Financial Reporting Standard 102; The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We have been appointed as auditor under the Companies Act 2006 and report in accordance with regulations made under that Act. We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the ‘Auditor’s responsibilities for the audit of the financial statements section’ of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We are responsible for concluding on the appropriateness of the trustees’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charitable company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify the auditor’s opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the company to cease to continue as a going concern.

In our evaluation of the trustees’ conclusions, we considered the inherent risks associated with the charitable company’s business model including effects arising from macro-economic uncertainties such as Covid-19, we assessed and challenged the reasonableness of estimates made by the trustees and the related disclosures and analysed how those risks might affect the charitable company’s financial resources or ability to continue operations over the going concern period.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. The responsibilities of the trustees with respect to going concern are described in the ‘Responsibilities of trustees for the financial statements’ section of this report.

6

CATHERINE GRACE TRUST

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Trustees’ Report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matter on which we are required to report under the Companies Act 2006

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report included in the Trustees’ Report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees for the financial statements

As explained more fully in the Statement of Trustees' Responsibilities set out on page 5, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

7

CATHERINE GRACE TRUST

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

8

CATHERINE GRACE TRUST

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

William Devitt FCA Senior Statutory Auditor for and on behalf of Grant Thornton UK LLP Statutory Auditor, Chartered Accountants Birmingham

Date: 30 May 2022

9

CATHERINE GRACE TRUST

STATEMENT OF FINANCIAL ACTIVITIES

(NET INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 AUGUST 2021

Notes Unrestricted
Funds
£
1,250
44,625
7,389
150
Unrestricted
Funds
£
1,250
44,625
7,389
150
Restricted
Funds
£
5,089
-
-
-
Restricted
Funds
£
5,089
-
-
-
Total
Funds
Period to
31.8.21
£
6,339
44,625
7,389
150
Total
Funds
Period to
31.8.21
£
6,339
44,625
7,389
150
Total
Funds
Period to
31.8.20
£
INCOME FROM:
Donations and legacies 0
Charitable activities 0
Investments 10,799
Other -
TOTAL INCOME
3
53,414 5,089 58,503 10,799
651,276 - 651,276
EXPENDITURE ON:
Charitable activities 23,046
TOTAL EXPENDITURE
4
651,276 - 651,276 23,046
(597,862)
0
5,089
-
(592,773)
0
NET EXPENDITURE FOR
THE YEAR BEFORE GAIN
ON INVESTMENTS (12,247)
Gain on investments
8
0
(597,862)
0
5,089
-
(592,773)
-
NET EXPENDITURE (12,247)
Transfers between funds -
NET MOVEMENT IN FUNDS (597,862)
1,553,935
5,089
-
(592,773)
1,553,935
(12,247)
RECONCILIATION OF
FUNDS
Total funds brought forward
17
1,566,182
Total funds carried forward
17
956,074 5,089 961,163 1,553,935

The notes on pages 12 to 23 form part of these financial statements.

10

CATHERINE GRACE TRUST

BALANCE SHEET AS AT 31 AUGUST 2021 REGISTERED COMPANY NUMBER: 00462901

31 August 31 August
2021 2020
FIXED ASSETS:
Tangible assets 10 155,879 155,879
-
Investments 11 30,121 121
26,296
186,001 001
26,296
CURRENT ASSETS:
Debtors 12 42,626 42,626
49,850
Cash at bank and in hand 1,483,656 656
1,614,230
1,526,282 282
1,664,080
LIABILITIES:
Creditors fallingdue within oneyear 13 (617,171) (2,491)
NET CURRENT ASSETS 909,112 909,112
1,661,589
Creditors falling due in over one year 14 (133,950) (133,950)
(133,950)
NET ASSETS 961,162 162
1,553,935
FUNDS
Unrestricted funds 956,073 956,073
1,553,935
Restricted funds 5,089 089
-
17 961,162 961,162
1,553,935

The financial statements have been prepared in accordance with the Companies Act 2006.

The financial statements were approved by the Board of Trustees on 25 May 2022 and were signed on its behalf by:

……………………………………..

Aonghus Gordon Trustee

The notes on pages 12 to 23 form part of these financial statement

11

CATHERINE GRACE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

1. ACCOUNTING POLICIES

Legal status of the Charity

Catherine Grace Trust was incorporated in England and Wales as a company limited by guarantee (registered no. 00462901) and has no share capital.

Catherine Grace Trust is also registered as a charity with the Charity Commission (registered no. 311740).

Registered and principal office

The registered office of Catherine Grace Trust is Ruskin Mill, Millbottom, Nailsworth, Stroud, Gloucestershire, GL6 0LA.

The principal office of Catherine Grace Trust is Grace Garden School, Canford Lane, Westbury on Trym, BS9 3PE.

Basis of accounting

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)) and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

The financial statements have been prepared under the historical cost convention.

The financial statements are presented in sterling (£) which is the functional currency of the charity. Catherine Grace Trust meets the definition of a public benefit entity under FRS 102.

Catherine Grace Trust has taken advantage of the exemption from the requirement to prepare a statement of cash flows in accordance with section 7 of FRS 102. The statement of cash flows is included within the parent company’s financial statements.

The comparative figures cover the period from incorporation on 24 December 2018 to 31 August 2019.

Going concern

The charitable company meets its financing requirement through funding provided by other group companies, and Ruskin Mill Trust Limited, the ultimate parent undertaking, has provided assurances that such group financial support will continue to be made available.

During the Covid-19 pandemic Catherine Grace Trust has continued to support its residents, either through home learning or on-site; this resulted in there being a very limited impact on Catherine Grace Trust during this time, cash flow has been regularly monitored to make sure Catherine Grace Trust is able to meet all its commitments.

Working alongside Ruskin Mill Trust Limited, robust budgets are set, and the actual spend against these budgets is analysed on a monthly basis by both the Executive Team and the Board of Trustees Finance Sub-Committee. The full Board also receives the monthly management accounts and reviews them on a two-monthly cycle.

The group, headed by Ruskin Mill Trust Limited, has substantial net assets.

12

CATHERINE GRACE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

1. ACCOUNTING POLICIES (CONTINUED)

After making detailed enquiries and taking into account the factors discussed above, the Board is confident that the charitable company has adequate scope to continue its operational existence for the foreseeable future. There are no material uncertainties surrounding going concern and accordingly the charitable company continues to prepare the financial statements on a going concern basis.

Fixed assets and depreciation

Assets with a cost below £500 are not capitalised.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Leasehold property - 2% pa - depreciated in line with lifetime of the lease
Equipment - 25% pa - straight line
Fixtures and fittings - 25% pa - straight line
Motor vehicles - 25% pa - straight line

Deprecation is not charged on assets under construction.

Income

Donations are credited to revenue when the charitable company has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received, and the amount can be measured reliably.

Income from charitable and other trading activities is accounted for in the period in which the income is earned.

Investment income is accounted for on an accruals basis.

Cash and cash equivalents

The cash and cash equivalents of Catherine Grace Trust, currently comprises of cash in hand, bank deposits and short term deposits net of bank overdrafts.

Expenditure

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of resources.

Termination payments

Termination payments are accounted for as soon as the charitable company is aware of the obligation to make the payment.

Pension costs

The charitable company contributes to a defined contribution scheme. Amounts paid in relation to this scheme are charged to the Statement of Financial Activities when they fall due. All pension costs are allocated to unrestricted funds.

Debtors

Short term debtors are initially measured at transaction price, less any impairment. Prepayments are measured at the amount prepaid.

13

CATHERINE GRACE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

1. ACCOUNTING POLICIES (CONTINUED)

Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount after allowing for any trade discounts due.

Funds

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the Trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in note 17 of these financial statements.

Financial instruments

Catherine Grace Trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Debtors and creditors are initially recognised at transaction value and subsequently measured at their settlement value. Financial investments are initially measured at their transaction cost and subsequently measured at fair value at the balance sheet date. Please see note 16.

Investments

Listed investments are stated at market value at the balance sheet date. The SOFA includes the net gains and losses arising on revaluation and disposal throughout the year.

Significant estimates and judgements

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The items in the financial statements where these estimates and judgements have been made include the following:

Operating leases

Rentals applicable to operating leases where substantially all the benefits and risks of ownership remain with the lessor are charged to the Statement of Financial Activities on a straight-line basis over the term of the lease. Lease incentives are recognised over the life of the lease on a straight- l i n e basis as a reduction to the expense.

Taxation

The company is a registered charity and as such is entitles to tax exemption on all its income and gains, properly applied for its charitable purposes.

Long Term Pension Liability

The Trust makes pension payments to certain former employees under an unfunded pension arrangement. The value of the pension fund has been calculated by using the date of births of the former employees and an estimate of how long this will be paid out.

Impairment of Debtors

The Group makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of fee and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

14

CATHERINE GRACE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

2.
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR to 31.8.20
Notes
Unrestricted
Funds
Restricted
Funds
£
£
INCOME FROM:
Investment income
10,799
-
Other
-
-
TOTAL
3
10,799
-
EXPENDITURE ON:
Charitable activities
23,046
-
TOTAL
4
23,046
-
NET INCOME AND
MOVEMENT IN FUNDS
(12,247)
-
RECONCILIATION OF FUNDS
Total funds brought forward
17
1,566,182

-
Total funds carried forward
17
1,553,935
-
2.
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR to 31.8.20
Notes
Unrestricted
Funds
Restricted
Funds
£
£
INCOME FROM:
Investment income
10,799
-
Other
-
-
TOTAL
3
10,799
-
EXPENDITURE ON:
Charitable activities
23,046
-
TOTAL
4
23,046
-
NET INCOME AND
MOVEMENT IN FUNDS
(12,247)
-
RECONCILIATION OF FUNDS
Total funds brought forward
17
1,566,182

-
Total funds carried forward
17
1,553,935
-
2.
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR to 31.8.20
Notes
Unrestricted
Funds
Restricted
Funds
£
£
INCOME FROM:
Investment income
10,799
-
Other
-
-
TOTAL
3
10,799
-
EXPENDITURE ON:
Charitable activities
23,046
-
TOTAL
4
23,046
-
NET INCOME AND
MOVEMENT IN FUNDS
(12,247)
-
RECONCILIATION OF FUNDS
Total funds brought forward
17
1,566,182

-
Total funds carried forward
17
1,553,935
-
Total Funds
Year to
31.8.20
£
10,799
-
10,799 - 10,799
23,046 - 23,046
23,046 - 23,046
(12,247) - (12,247)
1,566,182
-
1,566,182
1 553 935
1,553,935 -

15

CATHERINE GRACE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

3. INCOME

Donation income
Charitable activities
Fees

Other trading activities
Sale of Goods
Investment income
Listed Investments
Bank Interest

TOTAL INCOME

4.
EXPENDITURE
Year to 31
August
2021
Year to 31
August
2020
£
£
6,339 -
44,625-
150-

51,114 -
3,825(26)
3,564 10,825
7,38910,799
58,503 10,799
Charitable activities
Administration Staff
TOTAL EXPENDITURE
Direct
costs
(See Note
5)
£
566,943
566,943
Support
costs (See
Note 6)
£
84,333
84,333
Yearto
31 August
2021
£
651,276
651,276
Yearto
31 August
2020
£
23,046
23,046

16

CATHERINE GRACE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

5. DIRECT COSTS OF CHARITABLE ACTIVITIES

Administrative staff Year
Ended 31
August
2021
Year
Ended 31
August
2020
£
£
566,943
19,058
566,943
19,058

6. SUPPORT COSTS

Legal and consultancy
Legal and consultancy
Finance
£
-
Finance
£
-
Other
£
84,054
Other
£
3,988
Depreciation
£
279
Depreciation
£
-
Total Year
to 31
August 2021
£
84,333
Total Year
to 31
August 2020
£

17

CATHERINE GRACE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

7. NET INCOME

Net income is stated after charging:

Auditor's remuneration for the provision of:
-
statutory audit
Operating lease payments
Depreciation - owned assets
Year
Ended 31
August
2021
Year
Ended 31
August
2020
£
£
3,500
2,400
144,393
-
279
-

8. STAFF COSTS

Staff Costs:
Wages and Salaries
Social security costs
Pension costs
Year
Ended 31
August
2021
Year
Ended 31
August
2020
£
£
225,188
19,056
21,392
-
4,425
-
251,005
19,056

The monthly average headcount number of employees during the period was as follows:

Administration
Education
Therapy
Year
Ended 31
August
2021
Year
Ended 31
August
2020
No
No
6
5
3
-
-
-
9
5

No key management personnel received remuneration in the current or previous period. No employees received emoluments in excess of £60,000 in the current or previous period.

18

CATHERINE GRACE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

9. TRUSTEES’ REMUNERATION AND BENEFITS

No Trustees received remuneration in the current or previous period.

No Trustee expenses were reimbursed in the current or previous period.

10. TANGIBLE FIXED ASSETS

Cost
At 31 August 2020
Additions
Disposals
At 31 August
2021
Depreciation
At 31 August
2020
Charge for the
year
Disposals
At 31 August
2021
NBV
At 31 August
2021
At 1 September
2020
Freehold
Land &
Buildings
Equipment
Fixtures
and
Fittings
Assets
under
construction
Total
£
£
£
£
£
-
-
-
-
-
81,723
611
1,827
71,998
156,159
-
-
-
-
81,723
611
1,827
71,998
156,159
-
-
-
-
-
-
89
190
-
279
-
-
-
-
-
-
89
190
-
279
81,723
1,522
1,636
71,998
155,879
-
-
-
-
-

11. INVESTMENTS

Listed investments:
Market value at 31 August 2020
Gains in period
Proceeds on disposal
Loss in period
Market value at 31 August 2021
Cash held by investment managers
Market value at 31 August 2021
31 August 2021
£
26,296
3,825
-
-
30,121
-
30,121
31 August 2020
£
26,322
-
-
(26)
26,296
-
26,296

19

CATHERINE GRACE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

11. INVESTMENTS (CONTINUED)…

The following investments represent more than 5% of the total market value:

THREADNEEDLE
HENDERSON
INVESCO
31 August
2021
£
5,890
5,962
18,270
31 August
2020
£
4,738
5,902
15,656

12. DEBTORS: AMOUNTS DUE WITHIN ONE YEAR

Trade Debtors
Amounts due from group undertakings
Prepayments
Other Debtors
31 August
2021
31 August
2020
£
£
37,924
-
-
-
1,557
-
3,146
49,850
42,626
49,850

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Other creditors
Amounts owed to group undertakings
Social security and other taxes
VAT
Accruals and deferred income
31 August
2021
£
203,379
-
385,391
25,900
-
2,501
617,171
31 August
2020
£
91
-
-
-
-
2,400
2,491

20

CATHERINE GRACE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Pension Liability 31 August
2021
£
133,950
133,950
31 August
2020
£
133,950
133,950

15. OPERATING LEASE COMMITMENTS

At the period end the charitable company has total commitments due under non-cancellable operating leases, for items of equipment only, as set out below:

Operating Lease commitments due:
Within 1 year
Within 2 – 5 year
Over 5 years
Year
Ended 31
August
2021
Year
Ended 31
August
2020
£
£
192,524
-
770,095
-
818,226
-
1,780,845
-

16. FINANCIAL INSTRUMENTS

Financial assets measured at settlement value
Financial assets measured at fair value
Financial liabilities measured at settlement value
31 August
2021
£
1,524,776
30,121
725,221
31 August
2020
£
1,664,080
26,296
136,441

Financial assets measured at settlement value comprise cash, trade debtors, other debtors and amounts due from group undertakings.

21

CATHERINE GRACE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

17. RECONCILIATION OF MOVEMENT IN FUNDS

Unrestricted funds
General fund
Restricted funds
Other funds
TOTAL
At 31 August
2020
£
1,553,935
-
-
1,553,935
Income
£
53,414
5,089
-
58,503
Expenditure
£
(651,276)
-
-
(651,276)
Gains
£
-
-
-
-
At 31 August
2021
£
956,073
5,089
-
961,162

A grant of £5,089 was received from Nineveh Charitable Trust to establish the Kunkune pig project at Grace Garden School.

Unrestricted funds
General fund
Restricted funds
Other funds
TOTAL
At 31 August
2019
£
1,566,182
-
-
1,566,182
Income
£
10,799
-
-
10,799
Expenditure
£
(23,046)
-
-
(23,046)
Gains
£
-
-
-
-
At 31 August
2020
£
1,553,935
-
-
1,553,935

22

CATHERINE GRACE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

18. ANALYSIS OF NET ASSETS BETWEEN FUNDS

2021
Unrestricted
funds
Restricted Funds
2020
Unrestricted
Funds
Restricted Funds
Investments
Fixed Assets
Net Current
Assets
Fund
Balance
£
£
£
£
30,121
155,879
770,074
956,074
-
-
5,089
5,089
30,121
155,879
775,163
961,163
26,296
-
1,527,639
1,553,935
-
-
-
-
26,296
-
1,527,639
1,553,935

19. ULTIMATE PARENT COMPANY AND CONTROLLING PARTY

Ruskin Mill Trust Limited (registered in England and Wales; company number: 07252866 and charity number: 1137167) is the sole member and controlling party of Catherine Grace Trust. The objects of Ruskin Mill Trust Limited include the advancement of the education of young people with learning difficulties and/ or behavioural problems or special educational needs; the promotion of research into the practice and development of those areas of education; and the promotion of Rudolf Steiner education establishments. The charitable company runs six special educational needs schools/colleges. A copy of their financial statements can be obtained from the Registrar of Companies, Companies House, Crown Way, Cardiff, CF14 3UZ.

20. RELATED PARTIES

During the current and prior year, the Executive Chair was the director and sole corporate Trustee of Ruskin Mill Land Trust (RMLT). There has also been purchases of £144,393 (2020: nil) , these purchases relate to the annual rental of Cherry Orchards. The balance owed to RMLT at the end of the year is £144,393.

21. POST BALANCE SHEET EVENTS

On 6 May 2022 Ruskin Mill Trust became Helios Trust became the legal entity with significant control of Helios Trust which will be a subsidiary of Catherine Grace Trust. As at 31 March 2021, the annual report and unaudited financial statements of Helios Trust report net assets of £902,495.

23