Registered number: 00940118
Charlty number: 311293
TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
CONTENTS
Page
Reference and admlnl8trativ• detslls of the company, Its Trustoes and advlsers
Trustges. report
Independent auditors. report on the flnancial statements
Stat•ment of financlal actlvities
2-10
15
Balance 8hoot
16
Statement of cash flows
17
Notes to the financlal stat•ments
18-33

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS
FOR THEYEAR ENDED 31 JULY 2024
Trustees
Ms S J Anthony
Dr S A Patel
Mr D Costello
MrA M A Fennell
Mr M M Graham
Ms J L North
Ms F V Fenton-stone
Ms H R Ripman
Ms I Webster lapwinted 1 September 2023)
Ms G Hord8m (appointed 10 June 2024)
Prof Gerard Parr (appointed 22 January 2024)
Mr S l George (appointed 13 September 2024)
Company reg18tered
number
00940118
Charity rngistsrnd
number
311293
Registerod offlc•
Town Close Educational Trust Limited
14 Ipwch Road
Norhich
NR2 2LR
Company socretary
Mrs K D Artherton
Independent auditors
Larking Gowen LLP
statutory Auditors
1 st Floor Prospect House
Rouen Road
Norwich
Norfolk
NR11RE
Bankars
Handelsbanken
Suite 8
1 Prince of Wales Road
Norwch
NR118D
Solicitors
Leathes Prior
74 The Close
Norwich
Norfolk
NR14DR
Headmaster
Mr C Wilson {reggned 31 August 2024)
Mr N Tiley-Nunn (appointed 1 September 2024)
Page 1

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company Ilmlted by guarantse)
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 JULY 2024
The Trustees present their r8POrt and audited financial statements for the year ended 31 July 2024 which
comply with the requirements of the Charities Acts 2011. wryth other current statutory requirements and with the
requirements of the charity's goveming document. The Trustees have adopted the provisions of the 2019
Charities SORP (FRS 102) °Accounting and Reporting by Charities Statement of Recommended Practice
applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicab18
in the UK and Republic of Irelan￿ in preparing the annual report and financial ststements of the charity.
Principal activity and status
Town Close is an independent p￿paratOry ￿h0￿, 8Stablished in 1932 and. as Town Close House Educational
Trust Limited. providing day education for girls and boys befv￿en the ages of 2 and 14. The Trust is a company
limited by guarantee (company number 940118), incorporated upon trusts set out in the scheme of the Charity
Commission dated 7 October 1968 (registered charity number 311293). Since 2012, ihe School has no longer
used the word 'House' in its branding. With a change to the articles required for the reason outlined below,
Trustees took the opportunity to also remove the *Drd 'House' from the name of the Tnjst with effect from 8
July 2021.
Mlsslon and objectives of the School
The Trust is govemed by its MemorarKlum and Artides of Association. These Y￿re last amendad on 20 June
2021 in order to remove the right of the Norwich Town Close Estate Charity to 'require the apFX)intment of up to
three parsons as Governors,. The Charity had previously owned the ￿te on which the School is housed but,
followng the purchase of the site by the Trust in 2016, this daus8 vras no longer relevant. The articles were
previously amended on 9 September 2011 in order to change the fomial to that wified by the Companies
Act 2006 and to allow for more up-to￿al8 thf)rking practices such as the use of 818Ctronic communicatlons.
The 2011 amendment also enabled the Trust to revise its primary objects from being.to acquire and carry on in
the United Kingdom any boarding or day school or schools for the education of either sex or both sexes.,
specifying particularly Town Close House Preparatory Schwl, Norwich, to Yor the public benefit to advance
education of young people (under the age of 21) through the provision, support. conduct and maintenance of a
day andlor boarding school or schools and such other ancillary educational activities and other associated
activities for the benefit of the community.. In furtherance of these objects, Town Close aims, by the education
of all its pupils, to develop an avrareness of their full potential and encourage them to strive to attain this
potential. It expects to equip them Viith the intellectual, emotbonol and physical attfibutes, as V￿11 as moral and
spiriiual values. that they need to live their lives fruiffully.
Page 2

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limlted by guarantee)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
structure. Governanco and Management
The Trustees are the Governors of the Schcol and Directors of the Company (The single term 'Trustee(s)' is
used in this annual report in describing the discharging of their various duties.)
The Trustees seNed during the year ended 31 July 2024 y￿re as follov#8:
Mrs SJ Anthony. (Chair)
Mrs K D Artherton- (Secretary)
Mr D Costello
Mr A Fennell '
Mrs F Fenton-stone
Mr M Graham '
Mrs G Hordem (appointed 10 June 2024)
Dr S Kaushal (resigned 25 February 2025)
Mrs L North
Prof. G Parr (appointed 22 January 2024)
Dr S Patel
Mr A Possener. (resigned 31 July 2024)
Mrs Ruth Ripman
Mrs I Webster . (appointed 1 September 2023)
('indicates membership of the Finance & General Purposes Committee during the year ended 31 July 2024.)
Trustees retire from office by rotation and are eligible for re-appointment in accordance Wth the Articles of
Association. Appointments to vacancies arising during the year are made by the Trustees on the
recommendations of the Nominations Committe8. The functions of this Committee include reviewng the
composition of the Goveming Body and its sub<ommitlees, overseeing succ8ssion planning and members,
induction, and training and development. Trustees receive at least ternly reports from the Head on the work of
the School, supplemented by monthly management acc(KJnts and briefing materials circulated by the Bursar
(who is also Clerk to the Govemors).
Governing body meetings are often preceded by infornation sessions from staff on aspecis of the School's
academic and other activities. Trustees liaise ￿1th staff by attendance at Schc(Jl events and activities, and
individual Govemors attend occasional national andlor local training and infomiation seminars and workshops.
In aijdition to this. one Trustee is appointed to be a Liaison Govemor and comes into School regularly to meet
with different members of staff. Staff may ask to attend one of these sessions or are select8d in rotation by
one of the Deputy Heads. The Liaison Govemor reports back to TNsiees annually or more regularly if required.
The Trustees, meeting formally as the Govwning Body at least three tim8s a year and. guid8J by the Finance
and General Purposes, Education, Salaries. and Nominations C(Mnmittees. determine the general strategy and
policy of the School, review its overall management and control. and oversee regulatory compliance in
accordance wth th8 terms of its registration vith the Department for Education. The day-to4ay affairs of the
School are run by the Head, with the support of a S8nior Management Team, and by the Bursar- a key
member of that leam.
Whilst the Trustees operate in accordance with the Artides of Association they are supported arKI guided by the
recently adopted Govemance Manual which defines the terms of reference for each commitlee and powers of
delegation.
Page 3

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A Company limited by guarantee)
TRUSTEES. REPORT {CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
Key Management Personnel - Pay policy for senior staff
Key management personnel are considered to be the board of directors. who are also Trustees, the Head and
the Bursar wtho. collectively. are in charge of directing and controlling. running and operats'ng the Trust on a
day-t¢>day basis. All di￿torS give of Iheir time fredy and no director received remuneration in the year.
Details of directors, expenses and related party transactions are disclosed in note 21 to the accounts.
The pay of the Head and Bursar is increased annually in line with any general increase giv8n to teaching staff
as agreed by the Goveming Body. Their pay is also benchmarked against other Heads and Bursars in similar
schools and is reVIe￿d to consider vthether it conb.nues to be appropriate in the light of this and of..
(a) performance:
.(b) any changes in individual responsibilities or functions.
(c) structural changes in the School.
(d) relative salaries of others on the Leadership scale or those on the main scale;
(e) any other elements agreed by the Committee to be relevant.
In the absence of any significant grounds, under any of th&se headings, for increasing the fixed salary, the
exp8Ctation is that their salary will remain at the fixed point.
Public bonofft
The Trustee5 confimi that they have compli8d ￿ryth the duty in section 4 of the Chariti8s Act 2011 to have due
regard to the public benefit guidance published by the Charity Commission In detemiining the activities
undertak8n. An annual review of this is conducted and th8 Trust continues to review its activities regularly to
ensure public benefil is a consideration in all decisions. To this end. public benefit is a regular agenda ilem for
meetings of the SMT. Heads of Department have public benefit as a reporting criteria, and it is regularly
discussed at common room meetings.
The provision of education to a large number of pupils remains the Trusf s core charitable purpose and activity
and its fundamental contribution to public benefit. In a practice ￿leh accords with principles set out in the
Charity Commission's general guidance on public benefit, Tovm Close has for some years provided bursary
assistance to the parents of a number of pupils vtho are unable to pay the full fees and has a means-tested
framework for providing such assistance. This has been applied in respect of pupils already in the School and
to new admissions. Recipients of bursary avRrds are spread throughout th6 School, and from the fvEnty
pupils in receipt of financial support this year, thirteen received a remission of 50°/o or more wth eight pupils
receiving at least 750/0 fees remission and five receiving 1000/0 remission.
More broadly, the Trust provides public benefit by opening the School's sports and other faalities to outside
Users, including school-age children. some usage being without charge.
Access to the Sch￿1 library continues to be given fre8 of charge io The Norfolk Reading Project (TNRP) for
use to train volunteers to go into primary g£hools to supporl children's r8ading. TNRP had previously used the
Norfolk and NO￿l¢h Millennium Library for their training *ssons but. lik8 many other public buildings, this was
closed for an extended period due to the pandemic.Not rmly did Tovm Close provide altemative
accommcrfjation but doing so free of charge meant TNRP could use its limited resources on other aspects of
their work. This Kork continues to grow with TNRP being invited to all public school events to publicise the
excellent work that they do. Since their inception in 2015. the TNRP have trained over 500 volunteers who now
read with children in primary schools across Norfolk.
Page 4

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limlted by guarantee)
TRUSTEES. REPORT {CONTINUED)
FOR THE YEAR ENDED 31 JULY2024
Public beneflt (continued)
Th8 School is part of a hockey consortium fonned a local sports club (N0￿Ch Dragons Hockey Club) and
what was a local maintained sector school (The H&¥vett Schcol). While The Hev￿tt Schwl no longer exists,
Town Close's substantial contribution to the development is enabling its successor schwl (The Hewett
Academy), while not a member of the Consortium. to extend hockey provision to pupils for whom there was
previously no opportunity. 11 also enables tha partner hockey club to run free coaching sessions introducing the
sport to local children. 0th8r local schools can hire the pitch at a reduced hourly rate.
The Hockey Consortium also sublets land free of charge to another independent school on whlch a second
Astroturf has been constructad. One of the conditions associated with the sulTrlease was that this second pitch
must be made available for community use in the evenings and al weekends.
Other activities through whlch Town Close has provided public benefit consistent with its aims and objectives
have induded.. the provision of five free places to the School's summer holiday club for children from a local
school in receipt of pupil pr8mium; free use of the School swmming pool for a local Maintain￿ school for
children with complex needs; the free use of the main sports field for maintained school events e.g. sports days
and donating books to other schools.
The School has also been instrumental in supporting maintain8d schools across Norfolk to introduce the use of
Goblin electric go-karts. The cars come in kit fom which children belween the ages of 9 to 11 are able to build
and race. The project aims to inspire children to take an interest in engineering in a fun and innovative way.
The H8ad of DT helped source funding lo support the initial cost of th8 kits and then provided training sessions
to share leaming and to give instruction in how to introduce the project in their SLhools. He went on to find
suitable venue for a Norfolk-based racing event and coordinated a group of sponsors. 18 schools took 25 cars
to the event, along with an average of 6 pupils per car. This would not have happened without Town Close's
involvement and wthout tha School agreeing to release the Head of DT to vnrk on this project. Over the last
three years, the Head of DT has continued to work with Greenpower and helped to secur8 grant funding for
maintained schools to introduce the category of go-karts for secondary age pupils (F24). He attended several
exlemal events and visited other schLTh)Is lo generate interest in this category, as well as holding meetings and
twilight sessions at TO￿ Close School. He secured the use of the Lotus test track for the inaugural F24 event
in Norfolk held in June 2019 which attracted participants from across the region and further afield, Another F24
heat was held at the Lotustrack again in July this year.
This year the Head of DT ￿ds instrumental in organising the marshals for the Hethel race, engaging the
assistance of the Snotterton Marshals club vh)ich meant the Hethel race was able to go ahead for all of the
schools and children involved. Support and assistance have alg) b88n directly provided to a number of local
schools and sixth forms. inviting them to visit Town Close. And Finally, Town Close's Phantom team benefittad
greatly from the development of a bespoke heatsink for their car. Town Close then organised the manufactur8
of a number of these to help other schfX)Is.
The Colin Chapman Foundation has contributed annually over the past four years to fund innovation and the
replac8ment of work components for the F24. Phantom Team car.
The School has a minibus Ileet vthich is not used during ￿h0o1 holidays, this year t￿) local Scout groups have
being making use of the School's minibuse&
The School's charity for this year was Friend Indeed and the School community raised in eX￿SS of £10k for
this worthy cause. The School community also thoroughly enjoyed visting the residents of some of the care
homes. writing to them and welcoming them to School for lunches, aftemoon teas and some wonderful musical
events.
Page 5

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limkted by guarantee)
TRUSTEES, REPORT {CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
Public benerrt {contlnued)
The Sch￿1 also WBlcomed 240 24 year c4ds as part of its MiniExplorers programme. Ty￿nty places were
offered over six sessions in two temis, albwing local young people to enjoy the School's woodland walk which
culminated in a tedty bears. picnic They )hEre also given the opportunity to have fun in the swimming pool,
experience yoga taught by a specialist teacher, as well as tuming their hands to being mini musc makers and
artists with sessions lead by the School's music and art departments.
Twenty iPads were donated to a local sixth fomi college to gjpport a group of young peop18 lyith their
ent8rprise studies.
Visiting authors to School saw Several local Pfimary *hools bring puplls to enjoy the events.
The School's art department participated in GOGO Safari in support of the Break charity. Book donations vrfere
made to a new school which opened locally as WEII as further donations made to Safe Intemational, a charity
based in Wymondham and partnered with a transformation charity in Westem Kenya. The Whery School
attended the School's Year 6 production of Twelfth Night and finally, our Schoo5 site vms made available for a
local charity to carry out search and rescue training for dogs.
Strategic objectlves and achievements
The five-year strdtegic plan. initially presented in February 2023 continues to encapsulate the strategic
objectives for the School and the ethos of the School forms the foundations of that plan.
School Ethos - To provide a broad and balanced curriculum, underpinned by academic rigour that develops
Interested, passionate and morally confident citizens of the future.
The five-year plan provides a roadmap for delivering the SchcM)I's vision. w+hich is to build on School's
reputation as Norwich's finest day Coweducational Prep School for children age 2-14. To offer our pupils an
unrivalled educational experience Vlith the space to grow.
The strategy d8veloped to deliver the aims of the plan remained active. H(Avever. the decision of Mr Wilson.
the Head to take up a role overseas at the end of th8 23124 academic year meant thal Ihe Schc(Jl was
preparing to welcome its new Head, Mr Tiley-Nunn at the start of the 24125 academic year. With that exciting
appointment will come the developmenl of the School's strategy and five-year plan.
During the year the slrateglc plan based around delivering ￿Ccessful community events included a from-the-
heart4ay in February which involved I￿al care home residents being in School to enjoy music and craft
activities with pupils. A well-attend8d free menopau* event hosted in the Read Hall saw members of the
School. local community and alumni come together.
The School conkn'nued to invest in its pu￿.IS the establishment of an Education Committee to tske
delegated r8sponsibility on behalf of the Goveming Body to vntk wth pupils. leadership and management to
monitor and review the academic and pastoral provision of the School. Ensuring pupils. y￿lIbeIng is actively
promoted and making recommendations as appropriate to the Govemors.
The Schcd successfully obtained allergy awareness accreditation during this year.
Investment in the School estate included significant IT investsnent which in part enabled Cyber E&8entials
accreditation to be achieved. This ￿as facilitated in no small vrdy by the introduction of Smoothwall filtering and
monitoring on all deVi￿S. to help to keep our thildren safe in Iheir digital lives
Page 6

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
strateglc obje¢tlves and achievoments (contlnued)
Careful review of the School's utility purchasng was not only financially beneficial but also enabled the School
lo switch to entirely sustainab18 energy ￿lIst continuing to work with planning advisors to facilitate the
development of solar arrays on site. The EC￿SChool Green Flag accreditstion the School had been working
lo￿ardS was obtained during this year.
The School's staff are central to the delivery of the School's ethos and the successful journey of our pupils
through the School. Supporting our Stsff wth an independent counselling seNice provided off site when they
need it has proved invaluable. The introduction of an EDI Lead. along with membership of the Global Equality
Collective has produc8d an action plan for the senior leadership to deliv8r against.
Whilst the deliv8ry of the aims of the plan, is a priority for the Senior Management Team and Board of
Trustees, safeguarding and compliance with Keeping Child￿n Safe in Education remains the over8rching
priority of the School.
Operatlonal performance
Year 8 pupils vtho sat their Common Entrance exams in the Summer Tern 2024 performed very well. 97°/0 of
all grades were A. to C grades. An impressive 510/0 of the overall grades were graded as either A. or A.
These results were the strongest set of results for our Year 8 cohorts since 2019, with the average grade sitting
above a B grade.
Puplls performed stronger overall in History, Theology Politics & Religion, Geography 8nd Spanish when
comparing their results to the year group average.
The following awards were given to our pupils at their Senior SchcK)Is:
8 academic scholarships
12 sports scholarship5
10 Headmasterfs awards
2 drama scholarships
3 music scholarships
1 music exhibition
1 academic exhibition
1 art scholarship
2 pupils accepted onto the Talented Athlete Development Programme at Gresham's
1 languages scholarship
The School continues to use standardised NFER English and maths exams in KS1 and KS2, alongside other in-
house tesling, to monitor attainment and progress. These sho1￿￿ that in Year 6. 790/0 of pupils were working at
age-related expectations or above in maths. 940/0 of pupils were at age-related expectations or above
in reading.
CAT 4 lesting continued across the Prep department, to provide yearly data to help us to understand the
children's learning profiles as effeth'vety as possible, along with our other formative and summative
assessments.
Page 7

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company Ilmited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
Financlal revlew and reserves pollcy
The Sch<N)I's principal source of funding is from fee income.
As reported in the statement of financial acts'vib'es and income and expenditure account later in this Report, tha
School's net income for the year, before depreciation, amortisation & impaimient of tangibl8 fixed assets vras
£168,043 surplus (2023". £453,026 surplus) and after depreciation. amortisation & impainnent of tangible fixed
assets was £424,749 loss (2023.. £88,367 surplus). It should be noted that the cash position as at 31 July 2024
Includes payrnents for the entirety of the next %hcK)l year from parents electing to pay in advance.
In the last year £303,936 VRS inve*ed In Capital items. A significant proporlion of this was spent on IT
hardware.
The loss on disposal of assets in the course of construdion ￿flected in these accounts arises due to a large
construction proj8Gt planned prior to Covid. The need for the space which would have been created by the
original project remains. Hov4pver, having revie*ed the existing space within the School a plan to develop
und8rutilised spaces and a smaller new build means that the same space can be achieved with a much smaller
ecological impact. in a quicker build ts'me and at a smaller cost. As such the loss on disposal of fixed a&8ets
reflects ihe planning and design Kirk vthich was carried out on the original project but which will not be required
for the new concept.
The School remains strong and the Trustees have considered the principal risks and uncertainties, in particular
the challenges posed by the current economic dimate. The Trustees have also considered th8 impact that the
change of govemment and the potential introduction of VAT may have on pupil numbers. The Trustees
consider that the School's strong financial position, the surplus and the good ￿latiOnShIp with tha School's bank
mean it rernains appropriate to prepare the financial stat8rnents on a going concem basis (Note 2.2 to the
Financial Statements refers).
Detailed and advanced planning for Ihe potential introduction of VAT means that the School has bean able to,
through careful financial modelling and forecasting. provide for a phased wpport package for parents.
The policy of the Trust88s is to maintain resetves at a level that is sufficient to enable the School to continue to
operate as a going concem for the foreseeable future. At the present time the reserves, amounting to
£8,469,590 (2023.. £8,894.339), are fully invested in the fabric of the School. Restricted funds at year end
totalled £20,000 (2023.. £20,000). All other funds are held in General and Designated funds. Free reserves,
being total unrestricted funds less those vhlbch are invested in fixed assets, totalled £758,763 (2023.. £894,536).
Capitalised expenditure on the School's premises and equipment was initially financed by the School's secured
loan facility but more recently this facility has be8n deared, this being possible due lo the successful operating
performance outlined in this and recent Reports.
The Trust is not empowered to deliver any surplus by vfty of a dividend. bonus or other method to its members.
ObJertive8 and Plans
Objectives for the next year and the medium temi include:
Welcoming MT Tiley-Nunn and his family to Scho)l and all that Town Close offers. This includes embracing his
vision for the Schcol:
To become a beacon for education for >13 year olds. ¥*thich enables all of our pupils to shine and guides them
towards their brightest future. Making the m05t out of every moment in guiding our children to not only become
great pupils. but more importantly great people.
Page 8

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limlted by guarantee)
TRUSTEES. REPORT {CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
Objectives and Plans (continued)
Mr filey-Nunn create teams comprising the Senior Leaderthip Team and Govemors lo Working wth the
Senior Leadership Team the new Head will create teams of seni(K leaders and govemors to work towards
delivering development plans in ten key areas:
One School
Academic
People
EYFS
Co-curricular
Pastoral
EDI
Sustainability
Estates
Community
This vision inrjudes d8veloping underutillsed areas of the School to provide an additional sdence lab. a
common room for the Year 8 pupils and the development of a new dining facility.
All this wll be done wth the values embodied in the Town Close Way. These values act as a signpost for both
children and adults across all their endeavours at School.
Cares for our School and wider c￿￿munity
Acts po￿tIvelY, honestly and y￿th ambiti
Respects themselves and others
Enjoys and celebrates learning
Supports others to be th￿r best
Investmènt power
The Trustees are empowered to invest funds in a manner appropriate to the financial requirements of the
School, having regard to the security of any investments made and the requirements of the Charity
Commissioners, order. The only investment held by the School has provided capital funding to the Central
Norwich Hockey Consortium. a registered charity of vthich it is a member. Th6 funding is recognised as a
programme related investment and asssted V#ith the construction of an artificial turf hockey pitch which is
available to the School and for community use (see note 9).
Asset cover for funds
The Trustees are satisfied that on a fund-by-fund basis the assets are sufficient to fulfil all the School's cUr￿nt
obligations.
Systems r•view and risk management
The Trustees, Risk Management Policy and accompanying risk register are monitored by a working group
comprising a number of Trustees and the School's Bursar. The vKrk of this group is grounded in th& operational
aspects of th8 Schcol. but it also has an important strategic role in reviewing higher level issues such as the
educational, economic, legal and political context in which the School operates, and thereby hdps to inform the
Trustees. strategic planning and decision-making. The Risk Management Wothing Group reports at least
annually to the Trustees. This commitiee in tum seeks specific advic8 and guidance on systems matters from
the appointed auditor or from other professional advisers then required.
Page 9

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company Ilmited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
Statement of Trustees. responsibilltles
The Trustees (vtho a￿ also directors of TowTr Close House Educational Trust Limited for the purposes of
company law) are responsible for preparing the Trustees, Annual Report and the financial statements in
accordance V4ith applicable law and regulats'ons.
Company law requires the Trustees to prepare financial statements for each financial year. Und8r that law, the
Trustees have elected to prepare financial statements in accordance with United Kingdom Accounting
Standards (United Kingdom Generally Accepted Accounting Practs'ce>. The financial statements are required
by law to give a tru8 and fair view of the stste of affairs of th8 charitable company and of the incoming
resources and application of resources. including the income and exp8nditur8, of the charitable company for
that period. In preparing these financial stslements, the Trustees are required to:
select suitsble accounting policies and then apply them con9stentl￿,
observe the methods and principles in the Charities SORP:
make judgments and estimates that are reasonable and prudent;
prepare the financial statements on the going concem basis unless it is inappropriate to presume that the
charitable company will continue in business.
The Trustees are responsble for keeping adequate accounting re￿8 that disclose véith reasonable accuracy,
at any time, the financial position of th8 charitable company and enable them to ensure that the financial
statements comply wth the Companies Act 2006. They are also responsble for safeguarding th8 assets of the
charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other
irregularities.
In so far as each of the Trustees is awtsre..
there is no relevant audit infomats'on of which the charitable company's auditor is unaware, and
the Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant
audit infomiation and to establish that the auditor is aware of the information.
Audltor
Lart<ing GoV￿n have been appointed as auditor in accordance with s485 (4) of the Companies Act 2006.
Approved by order of the members of the board of Trustees and signed on their behalf by..
Ms S J Anthony
Trustee
Date.. 14 March 2025
Page 10

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF TOWN CLOSE EDUCATIONAL TRUST
LIMITED
Opinion
We have audited the financial statements of Town Close Educational Trust Limited (the 'ch3ritable company'l
for the year ended 31 July 2024 which comprise the Statement of financial activities, the Balance sheel. the
Statement of cash flows and the related notes, including a summary of significant accounting policies. The
financial reporting framevlork that has been applied in their preparation is applicable law and United Kingdom
Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard
applicable in the UK and Republic of Ireland. {United Kingdom Generally Accepted Accounting Practice),
In our opinion the financial statements:
give a true and fair view of the state of the charitable company's affairs as at 31 July 2024 and of Its
incomlng resources and application of resources, including its income and expenditure for th8 year then
ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice., and
have been prepared in aGccKdance with the requirements of the Companies Act 2006.
Basis for oplnlon
We conducted our audit in accordance vjith Intemational Stsndards on Auditing (UK) {ISAs (UK)) and
applicable law. Our responsibilities under those standards are further described in the Auditors, responsibilities
for the audit of the financial statements section of our report. We are independent of the charitable company in
accordance wth the ethical requirements that are relevant to our audit of the financial statements in the Uniled
Kingdom, including the Financial Reporting Council's Ethical Standard. and we have fulfilled our other ethical
responsibilities in accordance wth these requirements. We bdieve that the audit evidence we have obtained is
sufficient and appropriate to provide a basis for opinion.
Concluslons relatlng to going concom
In auditing the financial statements, we have concluded that the Trustees, use of the going concern basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have perfomied, have not identified any material uncertainties relating to events or
conditions that, individually or collectively. may cast significant dwbt on the charitable company's ability to
conlinue as a going con￿rn for a period of at least twelve months from vA)en the financial ststements are
authorised for issue.
Our responsibilities and the responsibilities of the Trust8es N*ith respect to going ooncem are described in tha
relevant sections of this report.
Page11

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF TOWN CLOSE EDUCATIONAL TRUST
LIMITED (CONTINUED)
Other information
The other infomiation comprises the information included in the Annual Report other than the financial
ststements and our Auditors, report thereon. The Trustees are responsible for the other infomiation contained
within the Annual Report. Our opinion ￿ the financial statements does not cover the other infomialion and,
except to the extent otherwise explicilly stated in our report, we do not expr&8s any fomi of assurdnca
conclusion thereon. Our responsbility is to read the other infonnation and. in doing so, consider ￿8ther the
other information is materially inconsistent with the financial statements or our knowledge obtained in the
course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies
or apparent material misstatements, we are required to determine whether this gives rise to a material
mlsslatement in the financial statements themselves. If, based on the wDrk w6 have perfomed, we conclude
that there is a materi81 misstatement of this other infomiation. VR are required to report that fact.
We have nothing to report in this regard.
Oplnion on other matters pre8crfbed by the Companles Act 2006
In our opinion, based on the work undertaken in the course of the audil:
the inforniation given in the Trusiees. report for the financial year for Nthich the financial statements are
prepared is consistent the financial statements.
the Trustees. report has been prepared in accordance with applicable legal requirements,
Matters on whlch wo are requlred to report by exception
In the light of our kno￿edge and understanding of the tharitable company and its environment oblain8d in the
course of the audit. we have not identified material misstatements in the Trustees, report.
We have nothing to report in respect of the follov#ing matters in relation to which Companies Act 2006 requires
us to r8POrt to you if, in our opinion..
adequate accounting records have not been kept, or retums adequate for our audit have not been
received from branches not visited by us. or
the financial statements are not in agr88ment the accounting records and retums. or
certain disclosures of Trustees, remuneration Sp￿lfied by law are not made: or
we have not received all the information and explanats'ons we require for our audit.
Page 12

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limitsd by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF TOWN CLOSE EDUCATIONAL TRUST
LIMrrED (CONTINUED)
Rosponsiblllties of trustees
As explained more fully in the TrLSStees' responsibilities statement. the Trust8es {￿0 are also the directors of
the chariiable company for the purposes of company law) are responsible for the preparation of the financial
statemants and for being satisfied that they give a true and fair view. and for such internal control as the
Trustees determina is necessary to enable the preparation of financial statements that are free from material
misstatemeni, whether due to fraud or error.
In p￿paring the financial ststements, the Trustees are r8sponsble for assessng the charitable company's
ability to continue as a going concem, disdosing. as applicable. matters related lo going concern and using the
going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to
cease operations. or have no realistic allemab've but to do g).
Auditors. rgsponslblllties for the audit of the financlal statements
Our objectives are to obtain reasonab18 assurance about vthether the financial statements as a whole are free
from material misstatement. vtheiher due to fraud or error. and to issue an Auditors, report that includes our
opinion. R8ason8ble assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance wilh ISAS (UK) will always det8Ct a material misstatement vth8n it exists. Misstatements can arise
from fraud or error and ar8 considered material if, individually or in the aggregate. they could reasonably be
expected to influence the economic decisions of users taken on the ba￿S of these financial statements.
Irregularities, including fraud, are instances of non-complian￿ V4ith laws and regulations. We design
procedures in line wth our responsbilities. outlined above, to detecl material misstatements in respect of
irregularities, including fraud. The extent to which our procedures are Capable of detecting irregularities.
induding fraud is detailed below.
Due to th8 field in ￿1¢h the company operates, identified the areas rnost likely to have a direct material
impact on the financial statements as compliance with safeguarding regulations, the Charity Commission and
the Companies Act 2006. In addition, we considered the provisions of other lav￿ and regulations which. vhllst
nol having a direct impact on the financial statements, are fundamental to the company's ability to operate
including health and safety" employment law, and compliance with various other regulations relevant to the
conduct of the company's operations running a sch(y)l.
Our approach to identifying and assessing the risk of material mi&8tatement in respect of irregularities.
including fraud and non-compliance with la￿S and regulation5. included the follo)Mng:
Enquiries with management about any knov¥n or suspected instances of non<ompliance with laws and
regulations, accidents in the schojl, potential litigation or claims and fraud-
Enquiries with management about any knovm instances of health and saf8ty breaches, safeguarding
issues or GDPR breaches.
Review of legal and profesgonal fees to confinm matters vthere the company engaged lawy8TS during
the year;
Review of financial ststement disclo￿res. and t8Sting to supporting documentation to assess compliance
th applicable laws and regulations:
Review of board minutes and any relevant correspondence with external authorities.
Challenging assumptions and judgments made by management in their significant accounting
estimates.,
Auditing th8 risk of management override of controls. including through testing joumal entries and other
adjustments for appropriateness. and evaluating the rationale of any &gnificant transactions outside the
nomial course of business.
Page 13

TOWN CLOSE EDUCATIONAL TRUST LIMITED
{A company limited by guarantee)
INDEPENDENT AUDrroRS' REPORT TO THE MEMBERS OF TOWN CLOSE EDUCATIONAL TRUST
LIMITED (CONTINUED)
Because of the inherent limitations of an audit. there is a risk that will not detect all irregularities. including
those leading to a material misststement in the financial statements or non-compliance wth regulation. This
risk increases the more that compliance with a law or regulation is removed from the events and transactions
reflected in the financial statements, as we wll be less likely to become aware of instances of non-compliance.
The risk is also greater regarding iffegularities occurring due to fraud rather than error, as fraud involves
intentional concealment. forgery, colluson, omission or misrepresentstion.
A further description of our responsibilities for the audit of the financtal ststements is located on th8 Financial
Reporting Council's Y#ebsite at: V4WN.frc.o
'biliti8
This description forms part of our
Auditors, ￿port.
Use of our r•port
This report is made ￿lelY to the charitable ccKnpany's members. as a body, in accordance Viith Chapter 3 of
Part 16 of the Companies Act 2006. Our audit YK)￿ has been undertaken so that we might state to the
charitable company's members those matters we are required to state to them in an Auditors. report and for no
other purpose. To the fullest exlent permitt8d by law, we do not accept or assume respon%bility to anyone other
than th8 charitabl6 company and its members, as a body, for our audit V¥X)rk, for this report. or for th8 opinions
we have formed.
J Grlmmer FCA DChA (Senlor ststutory auditor)
for and on behalf of
Larklng Gowen LLP
Statutory Auditors
Nomch
1 st Floor Prospect House
Rouen Road
Nowch
Norfolk
NR1 1RE
Date: l April 2025
Page 14

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 JULY 2024
Unrestricted
funds
2024
Restricted
funds
2024
Total
funds
2024
Total
funds
2023
Note
Income from:
Charitable activities:
School fees
Schwl trips
Holiday activities
Income from other activities
6,030,156
92,337
89,717
246,318
6,030,156
92,337
89,717
246,318
5,903, 133
110,525
84, 603
198, 790
Total Incom¢
6,458,528
6,458,528
6.297, 051
Expenditure on:
Cosls of generating funds
Fundraising and publicity
Charitable activities..
School expenses
Schcol trkps
Repalrs. renewals and grounds
Interest payable
other support cost - govemance
Other charitable activities
72,165
72,165
57,088
6,175,394
104.693
298.700
45.783
186,542
6,175,394
104,693
298,700
45,783
186,542
5, 537,005
125.517
332.034
32, 659
116,757
7, 624
Total expendllure
6,883,277
6,883,277
6,208,684
Net Income
{424,749)
{424,749)
88.367
ReconcllSatlon of funds:
Totsl funds brought for¥vard
Net movement in funds
8,874,339
(424,749)
20,000
8,894,339
(424,7491
8, 805,972
88.367
Total funds carried forward
8.449,5SXI
20.000
8.469,590
8.894,339
The Statement of financial activities includes all gains arKJ losses recognised in the year.
The notes on pages 18 to 33 fom part of these financial stslements.
Page 15

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
REGISTERED NUMBER: 00940118
BALANCE SHEEr
AS AT 31 JULY 2024
2024
2023
Note
Flxod assets
Investments
50,000
7,640,827
75, 000
7, 904, 803
Tangible assets
10
7,690,827
7,979,803
Current as8et8
Debtors
Cash at bank and in hand
171,707
2,180,228
124.513
1, 877,324
17
2.351.935
2.(X)1,837
Creditors,. amounts falling due within one
year
12
(1,173,333)
(948, 062)
Net current assets
1,178.602
1,053. 775
Total assets less current Ilablllties
8.869,429
9,033,578
Creditors.. amounts falling due after more
than one year
13
(399,839)
(139,239)
Total net a88et8
8,469,590
8, 894,339
Charity fund8
Restricted funds
Unrestrict8d funds
14
14
20,000
8,449.590
20,000
8,874.339
Total funds
8,469,590
8, 894,339
The Trustees a¢knO￿edge their responsibilities for complying %*ith th8 requirements of the Act V•ith respect to
a¢￿Un￿'n9 records and preparation of financial statements.
The financial ststements were approved and authorised for issue by the Trustees and signed on their behalf by..
3 c 1,4e,T
Ms S J Anthony
Trustee
Date: 14 March 2025
The notes on pages 18 to 33 fomi part of these financial statements.
Mr M M Graham
Trustee
Page 16

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2024
2024
2023
Note
Cash flows from operatlng activitles
Net cash used in operating activities
16
602,805
467,045
Cash flows from Inve8tlng actlvlties
Proceeds from the sale of tangible fixed assets
Purchase of tsngible fixed assets
4,035
{303,936) (357,820)
Net cash used In Investlng activities
{299,901) (357.820)
Cash flows from financlng actlvitles
Repayments of borrowng
(687,500)
Net ¢a$h provlded byl(used in) financing actlvltles
(687,500)
Change In cash and cash equivalents In the year
Cash and cash equivalents at the beginning of the year
302,904
1,877,324
(578, 275)
2.455,599
Cash and ca8h oqulvalents at the end of tho year
17
2,180,228
1,877.324
The notes on pages 18 to 33 fomi part of th￿ financial statements.
Page 17

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantso)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
General information
Town Close Educational Trust Limited is a charitsble company limited by guarantee, charity number
311293 and company number 00940118. The registered office is Tovm Close Educational Trust Limited.
14 Ipswich Road, NoMich. NR2 2LR.
Accountlng pollcl•s
2.1 Ba815 of preparatlon of flnancial statsments
The financial statements have been prepared in accordance v￿th the Charities SORP (FRS 102) -
Accounting and Reporting by Charities". Ststement of Recommended Practice applicable to charib'es
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ir81and (FRS 102) (effective 1 January 2019). the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102} and the Companies Act 2006.
Tovm Close Educational Trust Limited meets the definition of a public benefit entity under FRS 102.
Assets and liabilities are initially recognised at historical cost or transaction value un18ss othethise
stated in the relevant accounts'r)g policy.
2.2 Golng concorn
The Trustees have considered the principal risks and uncertainties affecting the School, in particular
the challenges posed by the Current economic climate, the continuing impacl of higher energy costs
and recenl changes to employment related taxation.
The Trust88s have also given consideration to the impact that the rising cost of living and the
recently introduced VAT on private school fees might have on future pupil numbers.
The Trustees consider that the School's strong financial position, the strong surplus and the gocd
relationship with the School's bank mean it remains appropriate to prepare the financial statements
on a going concern basis.
2.3 Incomo
All income is recognised once the company has entit18ment to the income, it is probable that the
Income wll be rec8ived and the amount of income receivable can be measured reliably.
Other income is recognised in the period in which it is receivable and to the extent the goods have
been provided or on completion of the service.
2.4 Expendlture
Expenditure is recognised there is a legal or constructive obligation to transfer economic
benefit to a third party, it is probable that a transfer of economic benefits wll be required in
settlement and the amount of the obligation can be measured reliably. Expenditure is classified by
activity. Th8 costs of each activity are made up of the total of direct costs and shared costs.
including support costs involved in undwtaking each activity. Direct costs attributable to a single
activity are allocated directly to that activity. Shared costs ￿lch contribute to more than One activity
and support costs vthich are not attributable to a single activity are apportioned beMEen Ihose
activities on a basis congstent viith the use of resources. Central staff costs are allocated on th8
basis of time spent, and depreciation charges allocated on the portion of the asset's use.
Page 18

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guardntee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
Accounting pollcies (continued)
2.4 Expendituro (continued)
Expenditure on raising funds includes all expenditure incurred by the company to raise funds for its
charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitsb18 acb'vities is incurred on directly undertaking the activities whlch further the
company's objectives, as V￿11 as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
2.5 Inv08tments
The School has provided capital funding to The Central Norwich Hockey Consortium (a registered
charity). Funding has assisted with construction of artificial turf hockey pitches and associated
facilities, vthich are available for school and community use. The funding is recognised as a
programme related investment stated at cost less amortisation. The investment is being amortised
by way of an annual grant lo The Central Norwich Fhxkey Consortium on a straight line basis over
15 years. the period during ￿thIch the school expects to utilise the facilities.
2.6 Tangible flxed assets and depreclatlon
Tangible fixed assets C￿S11ng £5,000 or more are capitalised and recognised when future economic
benefits are probable and the cost or v8lue of the asset can be measured reliably.
Tangible fixed assets ar8 initially recognised at cost. After racognitlon. under tha cost model.
tangible fixed assets are measured at cost less accumulated depreciation and any accumulated
impairment losses. All costs incurred to bring a tangible fixed ass8t into its intended working
condition should be induded in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value
Over their estimated useful lives, using the straighl-line method.
Depreciation is provided on the following bases..
Freehold land
Freehold buildings
Motor vehicles
Furniture. fittings and
equipment
Computer equipment
Assets in course of
construction
Not d8preciated
20 to 50 years
5 years
10 years
3 years
Not depreciated during the period of
construction
2.7 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered.
Prepayments are valued al the amount prepaid n81 of any trade discounts due.
Page 19

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
Accountlng policies {continued)
2.8 Cash at bank and In hand
Cash at bank and in hand includes cash short-tenn highly liquid investments with a short
maturity of three months or less from the date of acquisition or opening of the deposit or similar
account.
2.9 Llabilltles and provlslons
Liabilities are recognised vhen Ihere is an obligation at the Balance sheet date as a result of a past
event. il is probable that a transfer of economic benefit will be required in settlement. and the
amount of the settlement Gan be estimated reliably.
Liabilitie5 are rec()Jnised at the amount that the company antlcipates it will pay to settle the debt or
the amount it has received as advanced payments for the gcods or seNices il must provide.
Provisions are measured at the best estimate of the amounts required to settle th8 obligation.
Where the effect of the time value of money is material. the provision is based on th8 present value
of those amounts. discounted al the pr&tax discounl rate that reflects the risks specific to the
liability. The unwinding of th6 dixount is recognised in the Statement of financial 8Ctivities as a
finance cost.
2.10 Flnancial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic
financial instruments. Basic financial instruments are initially recoJnised at transaction value and
subsequently measured at iheir settlement value with the exception of bank loans which are
subsequently measured at amortised cost usng the effective interest method.
2.11 Operatlng leases
Rentals paid under operating leases are charged to the Statement of financial activities on a
straight-line basis over the lease temi.
2.12 Penslons
Retirement benefits to employees of the Schocl are provided by the Teacherts, Penson Schem8
(TPS"). This is a defined bwefit scherne.
The TPS is an unfunded scheme and contributions are calculated so as to spread the cost of
pensions over employees. working lives with the School in such a way that the pension cost is
substantially level percentsge of current and future pensionable payroll. The contributions are
etemiined by the Govemment Actuary on the basis of quadrennial valuations using a prospeclive
unit credit method. TPS is an unfunded multi*mployer scheme with no undedying ass8ts to assign
b8tween employers. Consequently. Ihe TPS is treated as a defin8d contribution ￿herne for
accounting purposes and the contributions recognised in Ihe period to which they relate.
Page 20

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
Accounting policles (continued)
2.13 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in
furtherance of the general objectives of the company and which have not been designated for other
purposes.
D8sign8ted funds comprise unrestricted funds that have been set a&de by the Trustees for
particular purposes. The aim and use of each de￿gnated fund is set out in the not8S to the financial
statements.
Restricted funds are funds vthich are to be used in accordance V￿th specific restrictions imposed by
donors or thich have been raised by the company for particular purposes, The costs of raising and
administering Such funds are charged against the specific fund. The aim and use of each restricted
fund is set out in th8 notes lo the financial statements.
School fees
2024
2023
Gross Fees
Less.. Bursaries and remissions
6,573,194
6, 396, 771
(543.038) (493,639)
6,030,156
5,903, 132
Page 21

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
Income from other activities
Unrestrlcted
funds
2024
Total
funds
2024
Total
funds
2023
Swimming pool income
Other hirings
After School care income
other income
43.443
31.664
82,828
76,111
12,097
175
42.202
27,487
82, 755
40, 922
4, 934
490
31,664
82,828
76,111
12,097
175
Fundraising
Music lessons
246.318
246,318
198, 790
198, 790
198, 790
School Expenses
2024
2023
Teaching stsff costs
Domestic and grounds staff costs
Housekeeping and provisions
Depreciation
Amortisation
Loss on disposal of assets in the course of construction
Teaching materials and other schoJl expenses
General support costs - staff costs
other
3,428,852
539,418
514,035
351,601
25,000
216,191
492,146
449,964
158,187
3. 149.393
503,628
579. 139
339, 659
25, 000
367,815
432, 663
139. 708
6,175.394
5, 537,005
The loss on disposal of assets in the course of constructs'on represents the writing off of previously-
capitalised planning and other no longer deemed recoverable due to changes made to the
designs and plans for the asset.
Page 22

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
Governance costs
2024
2023
Stsff costs
Audit fees
Professional fees
General office expenses
44,502
14,800
109,664
17.576
42,791
15.013
43,430
15,523
186,542
q16.757
100/0 of general office expenses are alIc￿ated to govemance. Staff costs are allocated on the basis of
estimated time spent. being 9 /0 allocated to govemance.
Audltors, remuneratlon
2024
2023
Fees payable to the company's auditor for the audit of the company's
annual accounts
14,800
14,225
Fees payable to the companvs auditor in reSp￿t of:
All taxation advisory services not included above
All assurance services not included above
All non-audit services not included above
12,260
650
5,135
500
615
I,Ql0
Staff cost8
2024
2023
Wages and salaries
Social security costs
Contribution to pension schemes
3,552,945
304.837
604,953
3,325, 852
282,442
520. 181
4.462,735
4,128,475
The average number of pemns employed by the company during the year was as follows..
2024
No.
2023
No.
Averag8 no. of employees
129
129
Page 23

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A Company limited by guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
Staff costs (continued)
The number of employees whose employ88 benefits (exduding employer pension costs) 8xce8ded
£60,000 was:
2024
No.
2023
No.
In the band £60.001- £70.000
In the band £70,001- £80,000
In the band £80,001- £90.000
In the band £90,001- £100.000
In the band £100,001- £110,000
Employers, pen&on contn'bub'ons in respect of the above employees was as follows:
2024
2023
In the bar￿ £60,001- £70,000
In the band £70,001- £80,000
In the band £80,001- £90,000
In the band £90,001- £100,000
In the band £100,001- £110.000
30,376
44,290
9,523
21.865
24,905
The key management personnel comprise truslees, vtho are unpaid, together with the Headmaster and
the Bursar. The total employee remuneration (including employ@rs' national insurance costs) of the key
management personnel was £237,17312023'. £230,445).
Included wthin the above staff costs are ternlnation payments made to three fomier members of staff
totalling £36,894 (2023. £Nil).
Page 24

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
Investments
Programme
Related
Investments
Cost
At 1 August 2023
375,000
At 31 July 2024
375.000
Amortisation
At 1 August 2023
Charge for the ye
300,000
25,000
At 31 July 2024
325,000
Net book valu•
At 31 July 2024
50,000
At 31 July 2023
75,000
The School provided capitsl funding to The Central Nowch Hockey Consortium (a registered charity).
The funding a￿sted wth the construction of artificial turf hockey pitches and ass¢xiated facilities, which
are available for ￿h0o1 and community use. The funding is recognised as a programme related
investment and stated at cost less amortisation. The investment is being amortised by way of an annual
grant to The Central NO￿lCh Hockey Consortium on a straight line basis over 15 years, the period
during which the School expects to utilise the facilib'es.
Page 25

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A Company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY2024
10. Tangible fixed assets
Assots In
the course
Furniture.
Motor flttlngs and
vohlclos
equlpment construction
Freehold
property
Total
Cost or valuatlon
At 1 August 2023
Additions
Disposals
Transfers between classes
11,740,375
236.220
9.900
(44,378)
2,027.848
138,814
(57.141)
174.370
480,626 14,485,069
155,222
303.936
(216,191) {317,710)
(174,370)
At 31 July 2024
11,740,375
201,742
2.283,891
245,287 14,471.295
Depreclation
At 1 August 2023
Charge for the year
On disposals
4,540,697
216,341
218,121
11,866
(44,3781
1,821,448
123,394
(57,021)
6,580.266
351.601
1101,399)
At 31 July 2024
4,757.038
185.609
1,887,821
6,830,468
Net book value
At 31 July 2024
6,983.337
16,133
396,070
245,287
7,640,827
At 31 July 2023
7, 199.678
18,099
206,400
480,626
7,904,803
The disposal of assets in the course of construction repr8senlS the vrtiting off of previously-capitalised
planning and other works no longer deemed recoverable due lo chang8s made to the designs and plans
for the asset.
Included in the net book value of property displayed above are the foll0v￿ng amounts ascribable to land:
2024
2023
Land
Buildings
1,925,062
5,058,275
q,925,062
5,274, 603
6,983,337
7,199. 665
Page 26

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guaranteo)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
11. Debtors
2024
2023
Due within one year
Trade debtors
Other debtors
Prepayments and accrued income
80,847
850
90,010
39. 792
84, 721
171.707
124,513
12. Credltors: Amounts falllng due within one yoar
2024
2023
Fee deposits
Trade creditors
Other taxation and social security
F88s in advance
Other creditors
Accruals and deferred income
25,500
53,716
77,191
793,247
74,295
149,384
22,500
190, 758
73,015
469, 271
51,291
141,227
1,173,333
948.062
2024
2023
Deferred income at 1 August 2023
Resources deferred during the year
Amounts released from previous periods
505.979
1,054.672
(505,979)
585.209
505,979
(585,209)
1.054.672
505, 979
Deferred income is included within the fees in advance and accruals and deferred income categories of
creditors.
Page 27

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
13. Credltors: Amounts falllng due after more than one year
2024
2023
Fee deposits
Fees in advance
152,439
247.400
139,239
399.839
139, 239
14. Slatement of funds
Statem•nt of funds - currnnt year
Balance at 1
August
2023
Balance at
In¢oma Expendltur• 31 July 2024
Unrestrict•d funds
Designated Funds
89,054
89,054
General funds
8,785,285
6,458,528 (6.883,277) 8.360,536
Total Unre8trlcted funds
8,874,339
6.458,528 {6,883,277) 8,449,590
Restricted funds
Chakravaty donation
20,000
20.000
Total of funds
8,894,339
6,458,528 (6,883,277) 8.469,590
Following a receipt of £84,263 in 2013 the Govemors decided to designate these funds for use in future
capital projects, which Yill ￿COgnise Ihe contribution of the Timothy Alston Foundation. In 2021 other
donations of £4.791 were transferred into this fund by the Trustees.
The Chakravaty donation fund represents a donation, plus associated gift aid receivable. made to the
Charity towards the fitting out of a new Scien￿ lab.
Page 28

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guaranteo)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
14. Slat•ment of funds (continued)
statement of funds - prior year
Balance at
1 August
2022
Balance at
Inoyne Expenditure 31 July 2023
Unrestrictad funds
D8￿gnated Funds
89,054
89,054
General funds
8,696,918
6,297,051 (6,208,684) 8. 785,285
Total Unrestricted funds
8, 785,972
6,297.051 (6,208,684) 8, 874,339
Rostrlcted funds
Chakravaty donation
20.000
20,000
Total of funds
8,805,972
6, 297,051 (6, 208, 684) 8,894,339
Page 29

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
15. Analysis of net assets between funds
Analy8ls of net assets between funds - currant perlod
Unrestricted R•strlcted
funds
funds
2024
2024
Total
fvnds
2024
Tangible fixed assets
Intangible fixed assets
Current ass8ts
Creditors due v￿thin one year
Creditors due in more than one year
7.640,827
so,000
2,331.935
(1.173,333)
(399,839)
7,640,827
50,000
2,351,935
(1,173,333)
(399.839)
20,000
Total
8,449,590
20,000
8,469,590
Analysls of not assets botween fvnds - prlor perfod
Un￿strICted
funds
2023
Restrcted
funds
2023
Total
funds
2023
Tangible fixed assets
Intangible fixed assets
Current assets
Creditors due within one year
Creditors due in more than one year
7.904.803
75,000
1.981,837
(948,062)
(139,239)
7,904,803
75,000
2.001,837
(948, 062)
(139,239)
20.000
20, 000
8,894,339
Total
8, 874,339
Page 30

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
16. Réconclllation of net movement in funds to net cash flow from operating actlvlties
2024
2023
Net (expenditureyincome fc￿ Ihe period (as per Statement of Finan￿al
Activities)
(424.749)
88,367
Adju8tmonts for:
Depreciation charges
Amortisation charges
Loss on disposal of a&8ets in the COLwse of construction
{Profitllloss on the sale of fixed assets
{Incre8seydecrease in debtors
Incr8asel{decrease) in creditors
351,601
25,000
216,191
(3,915)
(47,194)
485,871
339, 637
25, 000
7, 624
10,806
(4, 389)
Net cash provided by operating actlvltle3
602,805
467,045
17. Analysls of cash and cash equfvalents
2024
2023
Cash in hand
2.180,228
1.877,324
Total cash and cash equlvalents
2,180,228
1,877,324
18. Analysis of changes In not dobt
At 1 August
2023 Cash flows
At 31 Juty
2024
Cash at bank and in hand
1.877.324
302,904
2,180,228
1.877,324
302,904
2,180,228
Page 31

TOWN CLOSE EDUCATIONAL TRUST LIMITED
(A company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
19.
Penslon commitments
The School participates in the Teachers. Pension Scheme {'Ihe TPS.) for teaching staff. The pension
charge for the year includes Contributions payable to the TPS of £510.596 (2023.. £405,876) and at the
year-end £60,926 (2023: £47, 127) was accrued in respect of contributions to this scheme.
The School also operates a d8finaJ contribution sch8me for non-teaching staff. The total cost of this for
the year was £94,357 (2023: £114,305) and at the yearend £10.495 (2023.. £1,457) was accrued in
re¥JKI of contributions to this scheme.
Teachers, Penslon Schem•
The Teachers, Pension Scheme {TPS) is a statutory. unfunded, defined benefit scheme. governed by th8
Teachers. Pensions Regulations 2010. and the Teachers, Pension Scheme Regulations 2014. These
regulations apply to teachers in schools and othe educational establishments, including academies, in
England and Wales that are maintained by local authorities. In addition. teachers in many independent
and voluntsry-aided ￿hOolS and teachers and lecturers in some establishments of further and higher
education may be eligible for membership. Membership is automatic for full-time teachers and lecturers
and. from 1 January 2007. automatic too for teachers and lecturers in part-time employment followng
appointment or a change of contract. Teachers and lecturws are able to opt out of the TPS.
Valuation of tho Teachers. Pension Scheme
The Govemment Actuary, using n￿al actuarial principles, conducts a fomial actuarial review of the
TPS in accordance Vlrylh the Public Service Pensions (Valuab'ons and Employer Cost Cap) Directions
2014 published by HM Treawry every 4 years. The aim of th6 review is to specify the lev81 of future
contributions. Actuarial scheme valuations are dependenl on assumptions about th8 value of future
costs, design of benefits and many other factors.
The latest valuation of the Teachers. Pension Scheme was carried out as at 31 March 2020. The
valualion vras published by the Department for EdL￿8￿.on on 26 October 2023. The key e18manls of the
valualion and subsequent consultation a￿..
employer contribution rates previously set at 23.680/0 of pensionable pay {including a 0.08°/0
administration levy} increased by 50/0 on 1 April 2024.
total scheme liabilities (pensions cU￿entlY in payment and the estimat8d cost of future beneflts) for
Servi￿ to the effective date of £262,000 million arHI notional assets (estimated future contributions
together with the notional investrnents held at the valuation date) of £222,200 mllllon, giving a
notional past soNice deficit of £39,800 million.
The valuation result vras implemented from 1 April 2024.
A copy of the valuation report and supporting documentation is on the Teach8rs' Pensions website
https:Ilvhvw.teacherspensions.co.ukJnevoJemployerg202311 Olvaluation-result
Under the definitions set out in FRS 102. the TPS is an unfunded multi*mployer pension scheme. The
Schcol has accounted for its contributions to the scheme as if it V￿re a defined contribution scheme. The
School has set out above the infomiation available on the scheme.
Page 32

TOWN CLOSE EDUCATIONAL TRUST LIMITED
{A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
20. Operating lease commitments
At 31 July 2024 the company had commitments to make future minimum lease payments under non-
¢ancellabl8 operating leases as follows:
2024
2023
Operatlng leas6s whl¢h explro
Not later than 1 year
Later than 1 year and not later than 5 years
Later than 5 years
30,834
100,544
91,875
10,730
34.270
99.875
223,253
144,875
The following lease payments have been recognised as an expense in the Statement of financial
activities:
2024
2023
Operating laase rentsls
28,240
10,730
21. Rolated party transactlons
Four trustees had expenses reimExJrsed by the School dunng the year totalling £1,323 (2023". one
trustee totalling £80). During the year, no Trustees received any remuneration or other benefits (2023..
£Nil).
The Company is a founding cTrmember of the Central NorwAch Hcxkey Consortium Limited, a registered
charity. The School's funding is recognised as a programme related investrnent. The School hires tha
hockey pitch operated by the consortium and during the year fees totslling £8,050 (2023.. £9.050) were
payable. In additon, income of £4,234 vrfas received from the Central Norwich Hockey Consortium in
respect of one￿ff staff costs {2023.. £Nil). The School currently expects to U￿ the facilities for a period
of 15 years and is amortising the original investment by VRY of annual grant to the consortium. A grant,
in the form of amortisation of the programme related inveslment, of £25,000 was made to the
consortium (2023.. £25.000).
A senior member of staff rents school propety as living acc(￿modation. The rental income for the year
relating to this was £9,800 (2023. £8,700).
A close family member of a tnjstee was employed by the school on a temporary basis during the prior
year. Totsl wages payable during the year were £Nil {2023.. £380). A dose family member of another
ttijstee was engaged by the school on a voluntary basis during the year and had associated expenses
reimbursed by the School totslling £527 (2023: £Nil).
During the year, the School purchased goods and sep4ices totslling £2,617 (2023: £3,239) from
business owned by close family of the School's bursar.
Page 33