ASHRIDGE (BONAR LAW MEMORIAL) TRUST
ANNUAL REPORT FOR THE YEAR ENDED
31 December 2025
Charity Registration Number: 311096

ASHRIDGE (BONAR LAW MEMORIAL) TRUST
CONTENTS
Pagelsl
Legal and Administrative Details
Report ofthe Corporate Trustee
Statement of Corporate Govemance and Intemal Control
8-10
Independent Auditorfs Report
11-13
Consolidated Statement of Financial Activities
14
Balance Sheets
15
Consolidated Statement of Cash Flows
16
Notes to the Financial Statements
17-30

ASHRIDGE {BONAR LAW MEMORIAL) TRUST
LEGALAND ADMINISTRATIVE D￿AlLs
Trustees
The governance of Ashridge IBonar Law Memorial) Trust is managed by Ashridge Ct Limited, a Corporate
Trustee.
Ashridee CT L*mit@d dir@ttors
Mr Joffrey Allon
Mr Reine Beltzer
Mr Ravindra Goone5ena
Charlty number
311096
Aeeistèr@d tsffit
Aqhritlgp
Berkhamsted
Hertfordshire
HP4 INS
Actuary
Mercer
Tower Place West
Tower Place
London
EC3R 5BU
Independent auditors
Knox Cropper LLP
65 Leadenhall Street
London
EC3A 2AD
Bankers
Lloyds Banking Group plc
Progression Centre
42 Mark Road
Hernel Hempstead
Hertfordshire
HP2 7DW

ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Report of the Corporate Trustee for the year ended 31 December 2025
The Corporatc Tru-.tce ia pleaJed to present the audited annual report togcthcr with the consolidated financi31
statements of Ashridge (Bonar Law Memofiall Trust (the Trust) for the year ended 31 December 2025.
The Corporate Trustee's report and the finantial statements have been prepared in accordance with the
ChaTltie5 Statement of Recomrnended PraeticÈ ISORPI 'Accounting and Reporting by Charities 2019,, Financ￿2]
Reporting Standards 102 and Cha¥itie5 Act 2022. Office for Students regulations have also been complied with
sincg rggigtéring during M3y 2021.
The aims of Ashridge
Ashridge (Bonar Law MemoTiall Trust was constituted as a charitable trust bythe Ashridge (Bonar Law Memorial)
Trust Act 1954, as amended in 1983 and 2014 (the Act).
The principal activities of the Trust are dèfined by the Art..
Provide education at Ashridge
Undertake research and disseminate the results to the public
Establish and continue sirnilar institutions overseas
These activities are undertaken by the Trust using the name of Ashridge or Hult at Ashridge. The Trust also had
a whollv owned subsidiarv durinR the vÈar- see notes 3 and 8 of the financial statements for detai15. The trading
subsidiary undertook specialist activities c105ely related to management education. more specifically the
provision of executive and organisation education to corporate clients.
In 2015, Ashridge entered into a Strategic Alliance with Hult International Business School. This alliance has
enabled the institution5 to lèverage the expertise of Hult in degree programs and that of Ashridge in executive
education, which in turn has made both institutions more sustainable and robust.
The Corporate Trustee referred to the guidance contained in the Charity Commission's publications on public
benefit when reviewing aim5 and objective5. They then considered how to maximise the contribution of planned
activities to those aims and objectives as follows..
Provision of education
As a leading centre for managernent and organisation learning, the Ashridge vision is to makè a substantial
contribution to the development of managers, their organisations and society at large.
The activities undertaken to assist this development deliver public benefftt In a variety of ways. Ashrirjge's clients
include organi5ations in the public sector, corporate entities, and individual private students in pursuit of a UK
degree.
Research
The purpose of research at Ashridge is to make a wider intellectual contribution to busines5 practices overall,
and a deeper contribution to certain academic and professional fields, as well as to continuously improve
educailon for students and execuiive5. Co-creating knowle(Jge with leader5, mdridgeis diid yuliLyllldkvis 111
private, public, and volunteer organizatitsns is a hallmark of this strategy, So 15 the aspiration to catalyse
innovation and be a partner in life-long leaining. Ashridge has its roots in maaagetnent practice, applied
scholarship and Social responsibility, and the research is designed to leverage these roots arnd its vast network
of connections with private, public and volunteer organizations. The p(tblic benefit5 from Ashridge research as
it is widely distributed and freely available.

ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Report of the Corporate Trnstee forthe year ended 31 December 2025 Icontinuedl
E#tsbli$hmènt of similar institutlons ov•r¢•as
Ashridge delivers a proportion of it5 services outside the UK through its corporate clients. Some contracted
faculty are based abroad.
Achievements and perfom)ance
In performing its activities Ashridge has run educational programs for 76512024.. 9111 students with 25812024..
2941 students graduating during the calèndar year 2025.
In addition. research at Ashridge has contributed to the academic debatè through publishing 59 books, articles,
reports and conference papers during 2025.
Financial review
The result for the year ended 31 December 2025 was a net loss before actuarial gainsllosses of £2.5m12024'.
loss of £2.3ml for Ashridge (Bonar Law Mernoriall Trust. The main driver for the variation between years is
additional spending of the designated research fund.
The net movernent in fund5 was-£1.4rn and the total reserves of the Trust on 31 December 2025 were £12.6m
12024.. £14.Oml. The total reserves include a designated Research Fund of £4.Im12024'. £6.2ml, a restricted
Restoration Fund £82k12024'. £82kl and unrestricted free rèserves of £8.5m12024.. £7.8rn1.
Dsjring the year, the Trust has used £2,085k of thè designated research fvnd in line with the ftind's intended
purpose.
Principal risks and uncertainties
The Corporate Trustee has examined the major risks that the Trust faces and has documented these in a risk
register, which is updated on a periodic basis. The Trust has developed systems to monitor and control these
risks tts mitigate any irnpact that they may have on the Trust in the future.
OFSTED Ithe UK Education regulatorl conducted a full. four day inspection of the companvs Apprenticeship
provision during November 2024. The Trust received a judgement of 'Good' in all areas in the Ofsted report
published in January 2025. A judgement of 'Good' will lead to a better attractivity of Ashridge on the
Apprenticeship market and should have a positive impact on future student intakes.
There ha5 been 3 focu5 over the last few years to revlew the compllance of the appreniiceshlp (JepaTirnent'. a
dedicated compliance team was put in pla￿, a new specialized system was implemented hnd a thorough review
of the apprentices, onboarding and support processes was performed. A5 part of this review, inaccuracie5 were
identified in historical funding submissions to the Department for Education IDFEI, which creates a risk of
clawback of part of the funding re¢eived / to be received. The Trust actively reached out to the OFE to let them
know about these inaccuracies and had discussions with their team about the regularization of its position. A
provision of E192,967 has been accounted in the 2025 accounts to reflect th45 risk. Thi5 provision is rea55essed
and a¢Jjusted annually.
In regards to the other qualification degree5 provided by TheTrust, there is a risk of collection delays from tuition
of independent students. Collections are being monitored closely and graduation will only take place once all
fees are settled.
Plans for future periods
Profitability for future periods is due to irnprove further due to the growth in apprenticeship and degree
programmes.

ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Report of the Corporate Trustee for the year ended 31 De¢ember 2025 Iconttnuedl
¢kJin8 concern
The Trust has a strong liquidity position at 31 December 2025 with £4.9m cash available. The Corporate Trustee.
after making enquiries. has a reasonable expectation that the Trust has adequate resources to continue in
operational @xistÉntp for the next 12 months and will continue to operate for the primary purpose of the Trust.
Consequently, the Trustee has continued to p¥epare the financial statements on a going concern basis.
Strategic objectives
Ashridge has identified the following strategic aspirations in relation to its core objètts, to bè..
Being known as the place that knows about coaching
Leading specialist in strategic organisational change and development
Compèct, differentiated, h1￿hly reRarded apprenticeships and aualification5 Portfolio
Having a faculty noted for practical yet rigorous research that is widely available
Ashridge is one of few business schools worldwide to achieve the 'triple crown, of accreditation from the
Association to Advance Collegiate Schools of B￿sInesS IAACSBI, the European Quality Improvernent System
IEQUISI and the Association of MBAS IAMBAI and the objective is to retain these accreditations going forward.
Governance
Ashridge (Bonar Law Memorial) Trust was constitL+ted as a charitable trust by the Ashridge (Bonar Law Mèmorial)
Trust Act 1954, a5 amended in 1983 and 2014, and is governed by this act.
Ashridge CT Limited acts as the governing body of the Trust through its own board of directors which meets
regularly.
Ihe <Jay-to-day management ot A5hridge Is undertaken by the President who Is appointed by Ashridge CT Ltd.
The President ha5 delegated authority for finan￿, employment, and other operational matters.
Related parties
None of the directors of Ashridge CT Limited nor any persons connected with them, had at any time had any
beneficial interest in dealings with the Trust and received no rernunerarion from the Trust.
Ashridge has subsidiaries and other related parties during the year ended 31 Decetnber 2025 as per below..
A>lirid¥v ￿ Liiiiile
Ashridge CT ￿rnited was incorporated in 2015 and appointed as CorporateTrustee of the Trust with the objectivè
to cornply with the Act. The directors of Ashridge CT Limited are independent of the Trust in order to ensure
there are no cof)flicts of interest.
Ashridge Historical Trust
The member of Ashridge cr Limited 15 the A5hridge Historical Trust. The trustees of the A5hridge Historical Trust
are independent of the Trust and Ashridge CT ￿Mited in order to ensure there are no conflicts of interest.
Ashridge EdL¢cational Services Ltd
AshridEe Educational SeNices Ltd is controlled through share ownership by the Trust and was incorporated on
16 December 2019.
The Ashridge Pension Scheme
The Aghrid8e Pension Scheme is a post-employmènt b•¢)•fit plan forth• b•nefit of employees of the Trust. Until
2(K)2 the Trust offèred final salary pension entitlernent to all Ashridge 5tsff through membership of the Ashridge
Pension Scheme.

ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Report of the Corporate TNstee for the year ended 31 December 2025 Icontlnuedl
Pay policy for senior staff
The pay of the 5enfror staff 15 reviewed annually. In view of the nature of the charity salaries are benchmarked
against pay levels in other comparable educatiorÈ31 institutions.
Key management pèrsonnel
President
Chief Finan￿ Officer
Chief Operating Officer
Dean of Faculty
Senior Director of Research
Dr Matt Lilley
Mr Joakim Banestig
Mr Mark Coleman
Mr Harinder Mann
Ms Nadine PaRe
Disclosure of infom)ation to Audttors
The Corporate Trustee confirms that..
there is no relevant audit information of which the Trusvs auditors are unaware,. and
it ha5 taken all the steps that ought to be taken in order to make himselflherself aware of any relevant audit
information and to establish that the Trust's auditors are aware of that infomiation.
The report of the Corporate Trustee was approved by the board of directors of Ashridge CT Limited and signed
on their behalf by..
ey Allen
or
Ashridge CT Limited
15 April 2026

ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Statement of Corporate Governance and Internal Control
for the year ended 31 December 2025
This Stètèment of Corporate Governance and Internal Control covers the period forthe year ended 31 December
2025 and up to the date of approval of the financial statements.
vernance
Ashrideè IBonar Law MemoriallTriJst was c.nnstituted as a charitxhl*triJ<t hyth• A4hridge IBonar Law Memorial)
Trust Art 1954. as amended in 1983 and 2014, and is governed by this act.
Ashridge CT Limited acts as the governing body of the Trust through its own board of directors. Appointrnent to
the board are matters for consideration by the board of dirertors as a whole and are based on the expertise aTEd
skills brought by the illdividua15 involved. The directors receive further training in trustee meetings a5 required.
No induction traininR was required as there were no new directors durin£ the vear.
The rnember5 of the board of directors are listed within Legal and Administrative Details. The constitution of the
board ensures that no individual dominates the decision-making process and that it can exercise its
responsibilities free from management.
The boards regulatory and stewardship responsibilities centre on its role as the ultimate legal authority and for
safeguarding the Trust's assets, its financial sustainability, and receiving assurance that its systems comply with
the legal and regulatory obligations, including as a Charity. the Office for Students and OFSTED.
The board of directors schedule to meet a few times a year. Formal agenda, papers and reports are supplied to
the board in a timely manner priorto the board meetings. Briefings are also provided on an ad-hoc basis. Reports
include ovèrall financial performance of the Trust together with other relevant inforrnation such as performance
against targets. The board review and approve the financial statements and receive and consider reports from
regulators such as OFSTED and Office for Students, and rnonitors adherence with the regulatory requirement5.
Minutes of board meetings are recorded and approved at the following meeting.
Corporate Trusteds responsibilities
The Corporate Trustee is responsible for the preparation of annual financial statements that provide a true and
hir view of the state of affairs of A5hTidge as at the end of the financial year and of the financial activitie5 during
the year.
In preparing the financial statements the Corporate Trustee is required to..
Sel¥LI suitttble diiuunting policie5 and apply them consistently
Observe the methods and principles in the Charities SORP
Make judgements and estimates that are reasonable and prudent
State whether applicable UK accounting standards have been followèd, subject to any material
departures disclosed and explained In thè financial statements
Prepare the financial statements on a going con￿￿ basis unless it is inappropriate to presume that the
charity wll continue in business
The Corpoiate Trustee Is responslble for keeplng proper accounilng records Ihat dlsclose wlth reasonable
aCCUFaCV of the financial position of A5hridge at any time and to ensure that the financial statements comply
with relevant 5tdtute5.
It Is also responsible for safeguarding the assets of Ashridge taking reasonable steps to prevention and detection
of fraud and other irregularities.

ASHRIDGE (BONAR LAW MEMORIAL) TRUST
St•tem•nt of Cgrporat• Gov•rnane• and Internal Control l¢ontinu¢dl
Intemal Control
The Corporate TTUStee is responsible for rnaintaining a sound 5y5tem of internal control that support5 the
achievement of policies, aims and objectives. The system of internal control 15 designed to manage, rather that
eliminate, the ri£k r)f fxiliirÈ to 3chi@vp pcJlir.iè%. aim% A￿{1 nhjprtivg< thrnijgh rt)rriJptirJn. fraud. hrihpry xnrl r)th*r
irregularities. It can therefore only provide reasonable, but not absolute, assurance against material
rnisstatement tsr loss.
The system of internal control is based on a continuous proce55 designed to identify the principal risks to the
achievement of policies, aims and objectives,. to evaluate the nature and extent of those risks,. and to manage
them efficientlv, effertivelv. and economicallv. This Drocess accords with the Oftice for Students guidante.
The system uses a framework of regular managemènt information, administrative procedures including
segregation of duties, and a system of delegation and accountability. It intludes..
Comprehensive budgeting 5y5terns with an annual budget which is reviewed and agreed by the board
of directors
Regulèr review5 by the board of directors of periodic and annual financial report5 which indicate
financial performance against forètast
Setting targets to rneasure financial and operational performance
The Trust's internèl control system is supported by a number of policies. These include a Risk Register, an Anti-
Bribery and Corruption Policy, a Modern Slavery Act statement, cornprehensive internal financial policies and
regulations which detail financial controls and procedures.
The Corporate Trustee has the responsibility for reviewing the effectiveness of the system of internal control
and ensuring that there is a sound approath to confirm that this framework is adopted and embedded
consistently and effectively across each activity.
The review of effectiveness of the system is informed by..
The work of external auditors,.
The work of Senior managers within the organisation who have responsibility for the developrnent and
maintenance of the internal control framework,.
Cornments madè by the organi5ation's financial staternents and regulatory inspection5 in their
managernent letters and other reports.
There are no significant internal tontrol weaknessès reported for thè period.
The board of dirertors has delegated its day-to-day responsibility to the President, as Accounting Officer, for
reviewing the adequacy of the systern of internal tontrol and making any appropriate Èmendments. He 15 also
responsible for reporting to the board any matèrial weaknèsses or breakdowns In internal control. The day-to-
day responsibility for risk management and monitoring is assigned to the Chief Finance Officer and Chief
uperating (Jfficer.
The Trust has considered its responsibility to notify the Department for Education of Thaterlal Irregularitv,
impropriety and non-compliance with Department for Educations terms and conditions of funding.

io
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
St4toment of Corporate Govèmane• and Int•rnal Control Icontinucdl
The board of directors and the Accounting Officer confirm that after d¢te enquiry and to thè best of their
knowledge, it is able to identify any mateyial irregularity or improper use of fund5 by the organisation, or rnaterial
non-compliance with terms and conditions of funding under the organi5ations financial regulations. We confirm
that nn in£txnrp£ nf matprixl irrpgiilArity. irnprnpripty nr fiinding nthn-eompliAnrp hxv6¥ hpgn di£rnvgrpd tn datg,
if any instances are identified after the date of this statement these will be notified to the Department for
Education.
Approved by the Corporate Trustee and the President and signed on their behalf by..
Mr Matt Lill
President
Ashridge (Bonar La
Directo
Ashridge CT Limited
Memorial) Trust
IS Apr 2026

li
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
INDEPENDENT AUDITOR'S REPORT TO THE CORPORATE TRUSTEE OF ASHRIDGE IBONAR LAW MEMORIAL}
TRUST
Opinion
We have audited the financial statements of Ashridge IBonar Law Memoriall Trust I'the Parent Charity") and its
subsidiary I'the Group") for the year ended 31 December 2025 which comprise thè consolidated statement of
financial activities, the consolidated and Charity balance sheet, the collsolidated cash fiow statement and notes
to the financial statements. inr.luding A summAry nf %ienifirant arr.niJnting Dolicies. The financial reparting
framework that has been applied in their preparation is applicable law and United Kingdom Accounting
Standards, including Financial Reporting Standard 102 The Financial ReportingStttk)dord opplitoble in the UKand
Republic of Ireland Iunited Killgdom Generally Accepted Accounting Practice).
In our opinion, the financial statements..
ive a true and fairview of the state of the Group's and of the Parent Chariws affairs as at 31 De￿mber
2025 and of the Group's incoming resources and application of resources for the year then ènded,.
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice,. and
have been prepared in accordance with the requirements of the Charitie5 Art 2011.
where applicable, funds from whatever sourte adrninistered by the provider for specific purposes have
been properly applied to those purposes and managed in accordancè with relevant legislation,.
where applicable, funds provided by the 0￿ and by Research England have been applied in accordance
with the re5evant terms and conditions,. and
meet the requirements of the Office for Student's Accounts Direction.
We have nothing to report in respect of the following matter in relation to which thè Ofs Accounts Direttion
requires us to report to you if, in our opinion..
the Group's grant and fee income, as disclosed in note 4 to these Financial Statements has been
rnaterially misstated.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing IUKI IISAS IUKII and applicable
law. Qur re5POll5ibiliiies unLler those standards are further described In the Auditors responsibilities for the
audit of the financial statements Section of our report. We are independent of the Group and the Parent Charity
n accordance with the ethical requirements relevant to our audit of the financial statements in the UK, including
the FRC'S Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these
requirements. We believe that tlie audil evideiiEe we have obtained 15 5uffiEient and appiupriate to provide a
basis for our opinion.
Conclusions related to going concern
In auditing the financial statements, we have concluded that the trusteeg use of the going concern basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have perforrned, we have not identified any material uncertaiTrties relating to event5 or
conditions that, individually or collertively, may cast significant doubt on the Group and the Parent Charity's
ability to continuc as a going coTr¢ern for a period of at least twelve months from when the fin4n¢ial statements
are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the
relevant sections of this report.
Other information
The other information comprises the information included in the Report of the Corporate Trustee, other than
the financial statements and our auditorfs report thereon. The Trustee is re5pon5ible for the other information.

12
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Our opinion on the financial statements does not ¢over the other inforrnation and, extept to the extent
otherwise eyplicitly stated in our report, we do not expiess any form of assurance conclusion thereon.
In connection with our audit of the finanti81 statements, our responsibility is to read the other inforrnation and,
in doing so, consider whether the other information is materially inconsistent with the financial statèment5 or
our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify
such rnaterial inconsistencies or apparent material misstatements, we are required to determine whether there
is a material misstatement in the financial statements or a material misstatement of the other information. If,
based on the work we have perfomed. we conclude that there is a material misstatement of this other
information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
WÈ have nothing to report in respect of the following matters in relation to which the CharitiesAct 2011 requires
us to report to you if, in our opinion,.
the information contained in the financial statements is inconsistent in any material respect with the
Report of the Corporate Trustee.. or
adequate accounting records have not been kept by the Parent Charity,. or
the Parent Charity financial statements are not in agreement with the accounting records and returns,.
or
we have not received all the information and explanations we require for our audit.
Responsibilitle5 Of Trustee
As explained more fully in the Corporate Trustee's responsibilities staternent, the Trustee is responsible for the
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such
internal control a5 the Trustee determines is necessary to enable the preparation of financial statements that
are rree rrom maieriai mi55taiement, Wheiher (Jue 10 rraud or error.
In preparing the financial statement5, the Trustee is responsible for a55essing the Group'5 and the Parent
Charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concem and
Using the golng concern ba515 of accouniing unless the Corporate Trustee elther Intends 10 Ilquldaie the fjroup
or the parent Charity or to cease operations, or have no realistic alternative but to do so.
AudIt0￿$ rèsponsibilities forthe audit of the financial statements
We have been appointed as auditor under sertion 144 of the Charities Act 2011 and report in accordance with
the Actlsl and relevant regulat¥or15 rnade or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the fiftancial statements as a whole are free
frorn material misstatement, whether due to fraud or error, and to issue an auditorfs report that includes our
opinion. Reasonable assurance is a high level of assurance but is not a guarantoe that an audit conducted in
accordance with ISAS IUKI will always detect a material misstatement when it exists. Misstatements can arise
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with Saws and regulations. We design procedures
in line with our responsibilities, outlined above, to detert material misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting irregularities, inclsjding fra¢Jd is
detailed below..
The Group and the Parent Charity are required to comply with charity law and certain conditions of Ofs
rpei£trAtinn inrliiding rnmplianrp with thp nFfi' latp<t ArroiJnt< Dirprtinn and. bagpd on our knnwlpflep
of their activities, we identified that the legal rèquirement to a¢¢urately a¢count foi restrirted fvnds
was of key significance.

13
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
We gained an understanding of how the Group and Parent Charity complied with their legal and
regulatory framework. including the requirement to properly account for restricted funds, through
discussions with management and a review of the documented policies, procedures and controls.
The audit tearn, which is experienced in the audit of charitie5, considered the Group and Parent
Charity's susceptibility to material misstatement and how fraud may occur. Our considerations included
the risk of management override.
Our approach wa5 to check that all restricted income was properly identified and separately accounted
for and to ensure that only valid and appropriate expenditure was charged to restricted funds. This
iftcluded reviewinE journal adju5trnents and unusual transactions.
A further description of our responsibilities for the audit of the financial statements is located at the Financial
Reporting Council's I"FRC's"I web51te at.. httP5.'/lwww.frc.org.uk/auditorsTespon5ibilitiès. This description forms
part of our auditorfs report.
Use of our report
This report is rrade 501ely to the Charity's Corporate Trustee, a5 a body, in accordance with the Charities Act
2011. Our audit work has been undertaken 50 that we might state to the Charity's trustees those matters we
are required to state to them in an auditorfs report and for no other purpose. To the fullest extent permitted bv
law, we do not ac￿pt or assume responsibility to anyone other than the Charity and the Charitrs trustees as
body, for our audit Work, for this report, or for the opinions we have formed.
Knox Cropper LLP, Statutory Auditor
65 Leadenhall Street
London
EC3A 2AD
Knox Cropper LLP is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment
as auditor of a cornpany under sertion 1212 of the Companies Act 2006.
2026-04-28

14
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Consolidated Statement of Financial Activities
for the year ended 31 December 2025
2024 Total &
Unrestritted
Funds
£M)00
Unrestricted Designated
Funds
Fund5
2025 Total
Funds
£'o
Note
Income..
Incomefrom choritoble urtivities..
Fees from educational programmÈs
Incomefrom other tr(7ding ￿tt￿Vities..
Commercial trading operations
Investment incoffle
Total income
3,151
3,151
3,703
8,126
8,126
7,941
150
11,427
150
11,427
253
11,897
Expenditure:
Expenditure on charitable activities
Ofwhich Pens￿￿ Scheme CreditAExpet7dffurel
14,1401
12,0851
16,2251
17.2221
176
12
Expenditure on other tiading activities
Ttst31 @xpÉbnditurp
17.7431
17,7431
iia.gfiAI
16,9991
114.??11
i?.n%s1
Net intom¢lle¥penditurel
456
12,324
Other recognised gains/(lossesJ.'
Actuarial gains/llossesl on APS pension
Ftsreign exchange 8ain51110s5esl
Net movement in fvnd5
12
1,212
1721
1,212
1721
11,4011
11,0341
1231
13,3811
12.0851
There wa5 no re5trirted income, expenditure or other movements in Junds in the twofinancial periods.
Unrestricted Designated Restricted
Funds
Funds
Funds
£'oc
£'o
Total Funds
£'o
ReconciliL7tion oJJunds.'
Total funds at I january 2024
Net movement in funds
Total funds at 31 December 2024
9.238
11,4391
7,799
8.109
11,9421
6,167
82
17,429
13,3811
14,048
82
Net Movement in funds
Total funds at 31 December 2025
684
8,483
12,0851
4.082
11,4011
12,647
82
All income and expenditure has arisen from continuing activities.
The note5 on pages 17 to 30 form part of these financial statements.

15
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Balance Sheets as at 31 De￿mber 2025
Group
2024
Trust
Note
2025
£'oc
2025
£,￿0
2024
£'ooo
Fixed osset5.-
Investments in subsidiaries
Other fixed assets
Total fixed assets
14
14
14
14
Current ossets..
Debtors
Cash at bank and in hand
Total current assets
3.125
4,933
8,058
4,856
5,724
10.580
4,676
5,724
10.400
4,933
8,773
Creditors.. amounts falling due within one year
Net current assets
Iqii
14,4541
3,604
13,9391
6,641
15,1691
3,604
13,7591
6.641
Total assets less turrent
Ilabiiifies
3,618
6.041
3,618
6,041
APS defined benefit pension schenie asset
Net assets
9,029
12,647
7,407
14,048
9,029
12,647
7,407
14,048
Thefvnds of the churity."
Unrestricted funds
Dèsignated funds
ResiricEe(J run(Js
General
Research
esioraiion
8,483
4,082
82
12,647
7.799
6,167
82
14,048
8,483
4,082
82
12,647
7,799
6.167
82
14,048
Total charity funds
13
Tlie i)otes ijii 17 Iv 30 fvi iii Vdil vf Llivsv fiiidiiLldl sidL¥iiJviiLs.
The financial statement5 were approved by the corporate trustee, Ashridge CT Limited, and the President on
IS April 2026, and signed on their behalf bv..
Mr Matt Lill,
President
A9hridge IBonar Law
or
As
Be CT Limited
moriall Trust

16
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Consolidated Statement of Cash Flows
for the year ended 31 December 2025
2025
£￿00
2024
£'ooo
Note
Cash flows from o
eratin
activities..
Net cash provided byllused in) operatin8 activities
19411
13,2661
Cash flows from investin
activities:
Invesimeni income recelve(J in year
Net cash provided byllused inl from investing
activitie5
150
253
150
253
Chan8e in ¢•$h in the reportin8 period
Cash at the beginning of the reportin8 period
Ca¢h at thè èftd of the reportins period
17911
5,724
,933
13,0131
8.737
5,724
Note A: Reconeiliation of net income
ex
enditure
to net cash flow from o
eratin
activities
Net incominglloutgoingl resources from
educational and related activities
AdjiJstmpnt4 fnr.
12.5411
12.3241
Investment income re￿iVed in vear
Decrea5ellincTea5el in fixed assets
Decrease/lincreasel in debtors
Increa5e/ldecreasel in creditor5
Additional pension contributions
Pension cost5 relating to defined benefit
plans..
11501
1141
1,731
515
13401
12531
1,544
11,6911
13431
APS administration costs
APS r[nan￿ Igainllc05t
Movement in LISS
338
14081
207
13831
Foreign exchange gains
Net cash provided byllused inl operating
activities
1721
1231
19411
13,2661
Note B- Ana
e uivalents
sis of cash and cash
At
01101125
£Tr)o
Cash Fk)w
At
31112125
£￿00
Cash at bank and in hand
5,724
17911
4,933
Thp nntp< ftn pAep< 17 tn In fnrm part nf thp<p finAnriAI EtAtpmpnt<

17
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Notes to the Financial Statements for the year ended
31 December 2025
Statemem of Accounring pollcles
Basis of account¥ng
These financial statements have been prepared under the historical cost conventioft, in accordance with thè
Statement of Recornmended Practice
Accounting and Reporting by Charities 120191, Financial Reporting
Standard applicable in the United Kingdom and Republic of Ireland IFRS1021, and the Charities Act 2011.
The Trust registered with the Office for Students in May 2021, and as a result are required to follow the latest
Office for Students, Accounts Direction.
The G¥oup financial statements incorporate a line by line consolidation of the financ*al statements of the Trust
and its subsidiaries, There are unift>rrn accounting policies across the Group. All intra-grotjp transactions and
balance: bctween group cntitlC• arc climinatcd on conJolidotion.
Ashridge IBonar Law Memorial) Trust, a public benefit entity, has taken advantage of the provision not to include
its own Statement of Financial Activities and related notes in the consolidated financial statement5.
These financial statements are presented in GBP Sterling which is also the functional currency of the Group.
fvlonet3ry amounts in these financial statémonts arg roundèd to the nearest thousand.
Going Concern
The Corporate Trustee, after making enquiries. has a reasonable expectation that the Trust has adequate
resour￿$ to continue in operational existence for the next 12 months and will continue to operatè for the
primary purpose of the Trust.
The main risks have been assessed by the Corporate Trustee, reviewing the Trust's ongoing forecasts and
projections to ensure that the organisation remains fi'nancially viable. The board ad(nowledEes the risk but does
not consider it as significant going forward. The Trust has a strong liquidity position at 31 December 2025 with
£4.9m cash available and management is closely rnonitoring the profitability and performance of the Trust's
businéss division5. The Corporate Trustee does not believe there are any material un￿rtaIntieS relating to its
ability to continue as a going concern and have therefore prepared the financial statements on that basis.
Income
Income represents rèvenue for programmes, consultancy, research and conference activities undertaken during
the year. Revenue is recognised when the programme is delivered. Deferred income represents fees invoiced in
advance.
Donations
Donations are credited to revenue on a receivable basis.
Expenditure
Costs relating to the provision of core education, research and consulting services are induded within the
Statement of Financial Activities.
EypÈnditure charged against Restricted Funds falls within the purposes outlined in note 13. All other expenses
are borne out of the Unrestricted Fund. Costs are allocated to specific departments on a project basis as
necessary.
T?ngible fixed assets and depreciation
Tangible fixed assets are stated at cost. net of depreciation and any provision for impairment are recognised
over e threshold of 11.OLXJ.

18
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Notes to the Financial Ststements for the year ended 31 December 2025 Icontinuedl
Statement of Accounting Policies Icontinuedl
Depreciation is calculated to write down the cost less estimated residual value of all tangible fixed assets bv
equal instalments over their expected useful lives. The rates generally applicable are=
Office equiprnent and furniture
3-5 years
Foreign currencies
Transactions in foreign currencie5 are recorded at the rate of exchange at the date of the transaction. Monetary
assets and liabilities denominated in foreign currencies at the balance sheet date are reported at the rates of
exchange prèvailing at that date. Gains and losses ale recognised in the Statement of Financial Activities.
Financial instruments
Basic financi81 a55ets, including trade and other receivables, cash and bank balances and investments in
commercial paper, are initially recognised at transaction price, unless the arTangement constitutes a financing
transaction, wherethe transaction is measured at the present value of the future receipts discounted at a market
rate of interest. Such assets are subsequently carried at amortised tost using the effertive interest rnethod. At
the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence
of impairment. The irnpairment loss is recognised in the profit or loss.
Employee beneftt5
The c05t5 of 5hoTt-term employee benefits are recognised as a liability and an expense.
The cost of any unusetl holiday entitlement is recognised in the periorj In which the employeè's serVI￿S are
received.
Retirement benefrts
The Ashridge pe￿S1O￿ Scheme is a historical single-employer defined benefit scheme. Recognised in the Balance
Sheet is the value of the scheme's assets less the present value of the scherne's liabilities. The pension cost for
the Scheme 15 analy5ed betweeii buii-ent S¥l-VlCY I05tJ Past seiviL¥ LO>t aiid Iivl i ¥LuT 11 v¥1 VV¥lSiUll >LIIviiiv dSs¥Ls.
Current service cost is the actuarially caltulated present value of the benefits earned by the active employees in
each period. Past service costs, relating to employee service in prior perTod5 arising in the current period as
result of the introduction of. or improvement to, ￿tIrement benefits, are recognised in the Statement of
Financial Activities on a straight line basis over the period in whsch the increase in benefits vest. The net expected
return on the pension assèts comprises the expected return on the pension scheme assets less interest on
scheme liabilitie=
.t actuarial valuation to
The a¢tuartal gain= a¥Trd Ioddca which ari•C from updating thc latc-
reflect condition5 at the balance sheet date are shown in the Statement of Financial Activities.
The Trust participate5 in the UrFiver51ties Superannuation Scheme. The scheme is a hybrid pension scheme,
providtng defined benefits (for all members), a5 well a5 defined contribution benefits. The assets of the scheme
are held in a separate trustee-administered fund. Because of the rnutual nature of the scheme, the assets are
not attributed to individual institutions and a scherne-wide contribution rate is set. The Trust is therefore
exposed to actuarial risks asSO¢lated with other institutions, employees and is unable to identify its share of the
ijndprlyine asspts and liahiliti@s of the gchgm9 on 3 congigtgnt and roagonable basis. As required by Section 28
of FRS 102 -Ernployee benefits~ the Trust accounts for the scheme as if it were a wholly defined contribution
scheme. As a result, the amount charged to the Statement of Financial Artivitles Tepre5ents the contTibution5
payable to the scheme. Where the Trust has entered into an agreement (the Recovery Plan) that determines
how each employer within the stheme will fund a scheme deficit. the Trust recognises a liability for the
contributions payable that arise from the agreement Ito the extent that they relate to the defjcitl with related
expenses being recognised through the Statement of Financial Activities.

19
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Notesto the Financial Statements forthe year ended 31 December 2025 Icontinuedl
5tatemeni OY Accountin8 Policies Iconilnuedl
FRS 102 make5 the distinction between a group plan and a multi-employer scheme. A group plan consists of a
collection of entities under common control typically with a sponsoring employer. A multi-employer scheme is
Scheme for eiitities under common control and represents Itypicallyl an indu5try-wide scheme such a5
Univer51ties Superannuation Scheme. The accounting for a multi-employer scheme where the employer has
recognition of è liability for the Contributions payable that arise from the agreement (to the extent that they
relate to the deficit) and the resulting expense in profit or loss in accordance with section 28 of FRS 102. The
Corporate Trustee is satisfied that Universities Superannuation Scheme meets the definition of a multi-employer
scherne and has therefore recognised the discounted fair value of the contractual contributions under any
recovery plan in existence at the balance sheet date.
Taxation
The Trust is a registered charity, and as such is entitled to certain tax exemptions on income and profits from
iavestments, and surpluses on any trading activities carried on in furtherance of the charitV'5 primary objectives,
if these profits at)d surpluses are applied solely for charitable purposes.
Jud8ements and key sourc•s of •stimation unc•rtainty
In the application on the group's accounting policies, thè Tru5tee5 are required to make judgements, estimates
and assumptions about the carrying amnunt of a%<&t% and lixhiliti•% that xr• nnt rgAdily Hppargnt fr(Jm nthpr
sources. The estimates and associated assumptions are based on historical experience and other factors that
are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlvin£ assumptions are reviewed on an ongoing basis. Revisions to accounting estimates
are recognised in the period in which the estimate is revised where the revision affects only that period, or in
the period of the revision and fvture periods where the revision afferts both current and future period5.
lil Impairment of debtois
The Trust Makes an estimate of the recoverable value of trade and othèr debtors. When assessing the
IrnPalTment, management considers factors including the ageing profile of debtors and historical
experience.
lill Provisions
Provisions are measured at the best èstimate of the amount required to settle the obligation at the
reporting date, taking into account the risks and uncertainties surrounding the obligation.
Provisions are reviewed at each reporting date and adjusted to reflect the current best estimate. Where
it is no longer probable that an outflow of economic benefits will be required to settle the obligation,
the provision is reversed.

20
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Notes to the Flnanclal Statements for the year ended 31 December 2025 Icontinuedl
2. Consolidated Group Income and Expenditure Account
The principal differences between the Income and Expenditure Account below and the Statement of Financial
Artivities are rhe classification of the income and expenditure together with the exclusion of unrealised gains and
losses. The figures below reflect only rnovement of the unrestrirted funds.
In the course of normal business, sorne costs are not directlv attributable. These costs are apportioned based on
the most relevant factor.
2025
2024
£'o(M)
Income
Educational programmes
Custom and consulting
Investment income
3,151
8,126
150
3,703
7,941
253
11,427
11,897
Expenditure
Staff costs, including pension
A550ciates and agency staff
Other direct costs
15,1021
15,8931
11521
1881
17181
70
15,5571
16,3581
1831
11141
13431
176
Marketing and business dèvelopment
Property an(J other overhead cosrs
APS pension administration and finance
USS pension provision rnovement
111.8831
112.2791
Net income per Statement ot Financial Activities
14561
13821
3. Net Income from Trading Subsidiary
The Trust had one wholly owned trading subsidiary (note 81 which wa5 incorporated in the UK and donated its
trading profits to the Trust under the gift aid rules.
AES Ltd
2025
2024
£'(4)0
Incorne frorn commercial trading operations
Investrnent Income
Expenditure
Foreign Exchange Gains
Surplu5
Donation under gift aid rules
Profit on ordinary activities
8,126
42
17,7431
60
7,941
43
16,9991
1211
964
14851
19641
All transactions between Ashridge and its subsidiary are conducted on an ami's length basis.

21
ASHRZDGE (BONAR LAW MEMORIAL) TRUST
Notes to the Financial Statements for the year ended 31 December 2025 Icontinuedl
4. Detalls of grant and fee income
Group
Trust
2025
2024
2025
2024
£'ooo
£￿00
£'ooo
£'ooo
Grartt income from other funding bodie=
Fee income for taught awards
Total grant and fee income
1,370
1,425
1,370
1,425
1,527
1,961
1,527
1,961
2,897
3,386
2,897
3,386
5. Analysis of Total Resources Expended
Expenditure includes-.
Group
2025
Trust
2024
2025
2024
£,￿0
£,￿0
£'ooo
Impairment of trade receivables
Fees peyable to Group auditors- audit ye￿Ice5
Fees payable to Group auditors- non audit servites
232
144
232
144
24
23
24
23
257
257
Direct
costs
Support Support cost
costs
recharges
£'ooo
Total
2025
Total
2024
£'ooo
£,0(￿*
Expenditure on charitable activities
Qualification & Apprentice5hip5 Programmes
Faculty
Re5eai ill
1,134
1,919
2,578
2,085
1,504
1701
8,016
3,053
13481
2,085
1,505
1701
6,225
3,854
460
12,9271
1,942
Overhead5 & Facilitie5
APS & US5 Pension P&L charge
1,242
11761
7,222
1,136
12,9271
Expenditure on other trading activities
Custom & Open Programmes
Teaching costs
Overheads
4,816
4,816
2,927
4,983
2,016
2,927
4,816
2,927
7,743
6,999

22
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Notes to the Financial Statements for the year ended 31 December 2025 Icontinuedl
6. Staff Costs IGroup and Twstl
Salarie5, wage5 and relaied payroii cosis, including subsidlary un(Jertakings, amounte(J ro-.
2025
£'ooo
4,514
539
508
21
338
5,920
2024
£'o(x)
4,783
535
536
SG
Salarie5 and wages
Social security costs
Pension costs
Termination payments
Defined benefit scheme administration costs
207
6,127
The Group has given regard to the 'Guidance on decisions taken about Severance payments in HEI'S. published by the
Committee of University Chairs when determining severance pay. Compensation for loss of office has been paid to two12024'.
thFeel Diembers of staff durin8 tlie yeai" elided 31 Deiei)Ibrr 2025 aiiiouiitiiig to £21k12024. 66kl.
The majority of staff were employed by the Trust on behalf of the Group. For the year ended 31 December 2025 the
average number of staff employed by the Trust was 5512024.. 611.
Ashridge CT timited, the corporatè trustee, received no remuneration for its service to the TTUSt12024'. nil) and was
rpimhiir>prt travel nf £7k diirine the year12024. É2kl.
The remuneration (salary including staff benefits and termination payrnents but excluding pension contributions) paid to
high paid mernbeTS of staff falls into the following band5.'
2025
2024
£60,001- £70,IXK)
£70,001- £80,WO
£80,001- £90,￿0
£90,001- £IW,000
£I￿,001- £iio,000
£110,001- £120,000
£120,ODI- £130,000
£130,WI- £140,000
£140,(K>I- £150,000
£150,WI- £160,000
£210,001- £220,000
£250,000 <
28
30
Ashridge has given regard to the 'Higher education senior Staff remuneration code, published by the Committee of
University Chairs when determining senior staff remuneration.
The nuEllber of senior staff expressed on a full-time equivalent basis who received basic annual salaries in the following
ranges at 31 December 2025 weie..
Numberof
staff120251
Numberof
staff120241
Basic salary per annum
£IoO,f￿- £104,999
£105,(KKJ- £109,999
£IIO,(KiO- £114,999
£115,CnO- £119,999
£120,000- £124,999
£125,000- £129,999
£135,000- £139,999
£140,000- f 144,999
£145,000- £149,999
£205,000- £209,999
23
16

23
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Notes to the Flnancial Statements for the year ended 31 December 2025 Icontinuedl
The President Matt Lllley's roral annual remuneratlon was f308,JUU IFY2U24'. £JUY,(NKI for Ihe 12 monitts of his
employment during the year. This represents the total annual remuneration paid by Ashridge (Bonar Law Mernoiiall Trust
and Hult International Business School Ltd for his role as President for these Office for Student5 registered providers.
Ashridge (Bonar Law Memorial) Trust was responsible for funding £156,000 for the year ended 31 December 2025. Hult
International Business School Ltd was responsible for funding £152,500.
Fi uiii Asliiid¥¥ (Bviidr Ldw Meiiiviidll TiusL-.
Base salary of £106,fXIO IFY2024.' £103,(X)01
Performance-rel8ted pay of £50,000
No payments have been paid in lieu of pension contributions.
No payments of dividends have been made.
No private healthcare benefit has been provided to the head provider.
No other type of benefit3 and remuneration have been paid to the head provider.
From Hult International Business School Ltd..
Base salary of £102,500 IFY2024'. £100,0001
Performance-related pay of £50,0(K)
Pension contributions of £ 3.050.
No payment made L7y th¢ provider in pcnJion ¢ontribution: part of Natiottal Inauran¢c •avittg:.
No private healthcare benefit has been provided to the head provider.
No ot17èr typé of benefits and remuneration have been paid to the h•ad provid*r.
The appointed presidènts voluntarily withdrew from the Ashridge USS pension scheme on the date of their appointrnent.
no payment5 have been paid in lieu of pension contributions.
Thè PYesident5 salary is set by Ashridge CT knmited, the Corporate Tnjstee.
Process for judging perfomiance
The President has an annual performance review meeting with the Ashridge CT Limited board of directors to review and
assess perforrnance against objectives and to discuss objectives for the next year.
Approach and justification to the President5 remuneration
The Presidents salary is reviewed annually and refle¢tS the following..
Market rate by size and complexity of institution
The scale and complexity of the job
Comparisons with benthmarks
Performance as measured against objectives set by the board of dirertors
Pay multlple
The relationship betweet) the President's Ashridge rernuneration and that for all other staff ernployed by A5hridge,
expressed as a pay multiple is as follows..
The head of the Provider's basic salary is 3.34 times the median pay of staff12024.' 3.641, where the median
pay is calculated on a full-time equivalent basis for the salaries paid by the provider to its staff.
The head of the provider's total remuneration is S.6312024'. 5.771 times the median total remuneration of
staff.
The pay multiple represents the President's pay divided by the median pay for all other staff at the tmst, on a full-tirnè
equivalent basis. The median pay for all other staff is calculated using pay data for all staff who are required to be
included in Real Time Information IRTII reporting to HMRC. All other staff is capturing staff employed by the Trust.

24
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Notes to the Financial Statements for the year ended 31 December 2025 Icontinuedl
7. Remuneration of key management personnel
Staff costs includès remuneration provided to key management pèrsonnel as follows:
2025
£'cNJo
694
98
34
826
2024
£'o
643
82
34
759
Salaries and wages
Suiidl seLuiiIy LUSI5
Pension cost5
8. Investments in Subsidiaries
The following company, which is registered in England, was a wholly owned subsidiary of the Trust d*2ring the year..
Company
Ashridge Educational Services Ltd
Cornpany nurnber.. 12363817
Registered address.. Ashridge, Berkhamsted, Hertfordshire, HP41NS
Share Capital
100 £1 ordinary shares
Holding
ioo'A
9. Debtors
GTQUP
2025 2024
É'ooo £YJoo
1,894 3,268
Trust
2025 2024
£'rxAJ £'o
1,894 2,tKXTr
TradÈ debtors
Arnount5 due from group undertakings
other debtors
Prepayments and accrued intome
uther rinanciai Instrument5
1,168 1,088
27
133
126
205
625 1,250
3.840 4,676
27
133
579
205
625 1,250
3,125 4.856
Trade debtors are stated after provi5ion5 for irnpairment- Group.. £232k12024'. £144kl, Trust £232k12024.' 144kl.
10. Creditors.. amounts falling due within one year
Group
2025
2024
£'ooo
583
Trust
2025
2024
Trade creditors
Amounts owed to group undertakings
Payments received on account for contrarts
Taxation and Social security
Other creditors
Provision for funding dawback
Accruals and deferred income
691
202
1,096
83
508
511
83
508
80
494
80
494
193
3,085
4,454
186
2,488
3,939
193
3,085
5.169
186
2,488
3,759

25
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Notes to the Flnancial Statements for the year ended 31 December 2025 Icontinuedl
11. Deterred Revenue Movement
Group
2025
Trust
2025
£'LNJO
2024
£Y)00
2024
£'ooo
£'ooo
Opening balance
Amounts released from prior year
Income deferred in current year
2,029
11,4761
1,238
1,791
2,793
11.4411
677
2,029
11,4761
1,238
1,791
2,793
11.4411
677
2,029
2,029
12. Pension Commitment5
Universities Superannuation S¢heme IUSSI
Ashridge is a member of the Universitie5 Superannuation Scheme IUSSI, a national defined beneffts
scheme for university academic and academic-related Staff.
Pension benefit5 for 51 members of staff at 31 December 202512024.. 471 are provided under the U55.
The Actuarial valuation of the USS scheme as at 31 March 2025 was published in july 2025.. The
valuatlon showed thaE itte scheme Is In surplus and so no ijeficii recovery plan is required.
reflect those assèts and liabilitie5 as a whole..
31 March 2025
£ bllllons
31 March 2024
£ bllllons
Scheme assets
Total Scheme liabilities
FRS 102 total schemè wrplus
Ildeficitl
FRS 102 total funding level
73.0
162.91
74.8
165.61
10.1
116%
114°
The key financial assumptions used in the 2025 valuation are described below. More detail is set out in
the Statement of Funding Prinaples, which can be found on the USS'S website
Pension intreases ICPII
Set consistently with markpt-based pricing for
the relevant minimums and maximums
Discount Rate (forward rates)
Pensioners
Non-pÈn5i0ners
4.3% pa
3.4°A pa

26
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Notes to the Financlal Statements forthe year ended 31 Decembèr 2025 Icontinuedl
universities superannuation Schème IUS51
The main demographic a55urrption used relates to the mortality assumptions. These assumptions are
based on analysis of the scheme's experience carr?ed out as part of the 2023 actuarial valuation. The
mortality a55umptlOll5 used in these figures are a5 follows..
Mvi tdlily- Idbl
IOl°A of S2PMA L.
Fernales..
95% of S3PFA.
CMI 2021 with a smoothing parameter of 7.5. Additionally it has an
initial addition of 0.4% pa and a long term improvement rate of 1.8% pa
for iiiales end 1.6°A pa fo¥ feiiidle>.
Mo¥tality- future
improvements
The current life expectancies on retiremènt at age 65 are..
31 December 2025
N4ale& currently aged 65 Iyearsl
Females currently aged 65 lyearsl
Males currently aged 4J lyearsl
Fernale5 currently aged 45 lyearsl
22.8
24.9
Z3.1
25.6
Key assumptions used are..
2025
5.50%
2.90%
2.65%
2024
5.5
3.15%
2.85%
Discount rate
RPI inflation rate
CPI inflation rate
Ashridge Pension Sthem& IAPSI
The Ashridge Pension Scheme is a funded defined benefit pension scheme. with the assets held in a
separate trustee administered funds. It was open to full and part-time ernployee5 together with those
subject to fixed term tontracts until May 2CKJ2. With effett ftorn january 2(J)4 an accrual for future
service for Senior Staff was transferred to the USS although General Staff at that time continued to
accrue fvture service within the APS. Accrual forfuture service for the great majority of those remaining
transferred to USS at the end of 2008. The final active member retired in 2012. Ashridge Pension
Scheme Is closed to new members.
Costs relating to APS are assessed in accordance with the advice of an independent qualified actuarv,
from Mereer, using the Projected Unit Method.
The most recent Scheme Funding Report of the Actuarial Valuation for the Ashridge Pension Scheme
was undertaken as at 31 December 2022. Al the date of the valuatlon, Ihe value of Ihe scheme's assets
were 80.7 million, which represented 102% of the actuarial value of the benefits that had accrued to
ember5.
The rnost recent FRS 102 Actuarial Valuation Report for Ashridge Pension Scheme was undertaken as
at 31 De￿rnber 2025.

27
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Note5 to the Flnancial Statements forthe year ended 31 December 2025 Icontinuedl
Ashrldge penslon Scheme IAPSI
Prtncipal actuarial assumptions
The finanaal as5UrnPtions used to calculate scheme liabilities are..
2025
5.50%
2.55QA
2.65%
2024
5.5U%
2.750
2.85%
uiscount rate tor scherne Iiabllities
Pensions in payment ￿nCrease rate
Price inflation rate.. CPI
Assumed life expectancy retirement at age 65..
Retiring today Imale member age 651
Retiring in 20 years Imale member age 45 today)
Retiring today (female member age 651
Retiring in 20 years Ifernale rnember age 45 todavl
22.8
23.1
24.9
25.6
22.7
23.0
24.9
25.5
Contributions paid to the Scheme by the Trust in relation to past service were £340k12024.' £343kl.
Contributions being paid by theTTUSt are in accordance with artuarial recommendation.
The Trust is committed to contribute £340k to Ashfidge Pension Scheme in 2026.
Amounts re¢o8nised in the B•lanc* Sheet..
2015
£'ooo
167,0721
76,101
9,029
2024
£'ooo
168.3851
75,792
7,407
Defined benefit obligations at 31 Decernber 2025
Fair value of plan assets at 31 December 2025
Net pension obligations at 31 Detemb*r 2015
Changes in the present value of defined benefit obligations
2025
£'o
68,385
2024
£'ooo
73,878
Defined benefit obligations at 31 December 2024
Movempnt in the
ear..
Benefit payments from plan assets
Effert of Changes in a$5umption5
Effect of experience adjustments
Interest on pension liabilities
Cost- gain on curtailments/changes
Defined benefit obligations at 31 December 2025
14,2911
18001
135
13,8591
15,0421
1461
3,454
3,643
67,072
68,385

28
ASHRIDGE (BONAR LAW MEMORIAL) TRUST
Notes to the Financial Statements for the year ended 31 December 2025 Icontinuedl
AshrTrd8e Pension Scheme IAPSI
Change5 in the fair va￿e of plan assets
2025
£'o
75,792
2024
£'o
81,800
Fair value of plan assets at 31 De￿mber 2024
Movement in the
ear..
Employer contributions
Benefit payments from plan assets
Administrative costs paid from plan assets
Return on plan a5set%
Interest on pension assets
Fair value of plan a"
ct" at 31 Dcccmbcr 2025
340
14.2911
13381
.547
343
13.8591
12071
16.1221
3,837
4,051
7G.101
Plan assets comprise:
2025
2024
£'ooo
Bonds l Fixed Incomè
Equllv / Hedge Fun(Js
Insured Annuities
Property
Cash
Derivatives
Others
43,541
30,8b7
2,906
41,911
2,998
2,302
1.041
15,5251
613
75,792
2,174
13,7971
410
76,101
Amount recognised in the Statement of Financial Activities
2025
£'ooo
3,643
14,0511
338
2024
£'ooo
3,454
13,8371
207
Interest expense on pension liabilities
Interest income on pension as5et5
Administrative costs paid from plan assets
Gain on curtailmentslchanges
Pension charge/lincomel for the year
1701
11761
Effect of changes in assumptions
Return on plan assets
Effect of experience adjustments
Actuarial Igainllloss on defined benefft pension scheme
18001
15471
135
11,2121
15,0421
6,122
1461
1,034
(Gainllloss recognised in the SOFA
11,2821
858

29
ASHRIDGE {BONAR LAW MEMORIAL) TRUST
Notesto the Financial Statements forthe year ended 31 December 2025 Icontinuedl
13. Funds
UnrÈ5tricted Designated
General
Research
É'ooo
Restrirted
Restoration
£￿00
Total
£'o
Total funds at l Januarv 2024
Net income
Actuarial1055es on APS pension
Foreign exchange gains
Designated Research
Total funds at 31 December 2024
9,238
13821
11,0341
1231
8.109
82
17.429
13821
11,0341
1231
1.9421
14,048
1,942
6.167
82
Net income
14561
1,212
1721
14561
1,212
1721
12,0851
Actuarial gain on APS pension
Foreign exchange gains
Designated Research
Total fvnds at 31 December 2025
12,0851
82
The unrestricted General Funds represent the curnulative total of past results generated by the Trust. The 1954
Act, as arnended in 1983, Stipulates that the Funds rnay be used solely to further the objects of the Trust.
The designated Research Fund exists to assist Ashridge to undertake research related to the roles of corporate
headquarters and division levels in multi-busines5 companie5 and to find way5 of irnproving the strategic
rnanagement process with the results of such research being disseminated to the public The funds are intended
for building research capability and capacity at Ashridge.
The restricted Restoration Fund represents house and garden tour re￿iptS as well as donations received to
maintain and restore thè historic fabric of the estate.

30
ASHRIDGE {BONAR LAW MEMORIAL) TRUST
Notes to the FTrnancFal Statements forthe year ended 31 December 2025 Icontinuedl
14. Analysis of Net Assets Between Funds
Unrestricted
Funds
£YJoo
De5iBnated
Research Fund
£'ooo
Restricted
Restoration Fund
£'ooo
Total
Total Funds at 31 December 2025..
GtDup
Net Asset5
Designated Research
Total
6,398
2,085
8,483
6,167
12,0851
4,082
82
12,647
82
12,647
Trust
Net Assets
Designated Research
Total
6,398
2,085
8.483
6,167
12,0851
4,082
82
12,647
82
12,647
Unrestricted
Funds
£Th)o
Designated
Research Fund
Restrirted
Restoration Fund
£'o
Total
£yJoo
Total Funds at 31 December 2024:
Group
Net Current Assets
Designated Research
Total
5,857
1,942
7,799
8,109
11,9421
6.167
82
14,408
82
14,048
Trust
Net Current Assets
Designated Research
Total
5,857
1,942
7,799
8,109
11,9421
6,167
82
14,408
82
14,048
15. Donations
Donations of £nil12024.' £nill were received.
16. Related PartÉes
t)gtailq nf thp hAlanrp% niJt%tAnrtine with giibgtdiarips owned diiring thé year aré as follows..
2025
£￿0
2024
Debtors
Ashridge Educational Services Dmited
Creditors
shridge Educ3tion31 Services Limited
1,168
1,088
11,0961
Ashrsdge Ed¢Jcational Services Limited donated its profits of £485k to the Trust12024'. £964kl.