Charity Registration No: 311075
Company No. 00912022 (England and Wales)
CHARLOTTE HOUSE SCHOOL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

CHARLOTTE HOUSE SCHOOL LIMITED
COMPANY INFORMATION
Trustee8
S Reader (Chair of trustees)
C Smith- resigned 31 August 2024
P McGlone
A Hatfield
M P Wilson
S Ramroop
R Stuttaford
C Sm8thers
K McNerney- resigned 31 December 2023
S Hollis- appointed on 2 July 2024
Z Odutola - appoint8d on 2 July 2024
S Peterson - appointed on 8 November 2024
Company Secretary
G Chana
Company number
00912022 (England and Wales)
Charlty number
311075
Reglstered offlce
88 The Drive
Rickmansworth
Herts
WD3 40U
Bankers
Barclays Bank PLC
22- 24 Upper Marlborough Road
St Albans
Hertfordshire
AL13HJ
Audftor
Hardcastle Burton LLP
Lake House
Market Hill
Royston
Hertfordshire
SG8 9JN

CHARLOTTE HOUSE SCHOOL LIMITED
CONTENTS
Page
Trustee5' Report
Statement of Trustees, Responsibilities
Independent auditor's report
Statement of financial activities
10
Balance sheet
Statement of cash flows
12
Notes to the accounts
13-21

CHARLOTTE HOUSE SCHOOL LIMITED
TRUSTEES. REPORT
Governlng document
The Charity is governed by its Memorandum and Artides of Association dated 31 July 1967.
Governlng Body
The members of the Charity's Governing Body are listed above wllh details of changès during the year. We appointBd
Iwo new Governors. Sarah Hollis and Zainab Odulola, on 2nd July 2024, and Sarah Peterson on 8th November 2024
(after Year Endl. Dr Karen M¢Nerney resigned on 31 sl December 2023 and Calriona Smith resigned on 31st August
2024.
Recrultrnent and Trolnlng of Governors
The Charity's elected Govemors are appointed 81 a meeting of the 8xlsling Govemors on the basis of nomlnations
received from existing Governors and the Head to the Board's speclficalions concerning eliglbilily, personal
competence. spe¢ialisl skills and local availablllty. New Governors are inductèd into the W0￿1n95 of the Charity
Including Board Policy end Procedures. by initial briefing by the Chairman, attending Govemors, meetings and being
directed to relevant guidellnes and courses. This Is supplernenled by personal visits to the School to talk lo staff,
parents, and pupils.
OrganSsatlonal Managfjment
The Governorg. as the Iruslees of the CharSty, are legally responsible for the overall m8nag8ment and control of the
School and me81 al least three times a year. In addition to this there are four Committees of th& Board which deal
with specific areas of the School's operation..
The Education Committee.. Chaiffjd by S Hollis, is responslble for examinlng trends in education, educational
policy and staff development and the promotion of the school and ils ethos.
The Building and Finance Committee.. Chaired by th8 Treasurer IA Haifieldl and assisted by the Bursar. is
r&sponsible for implementlng facilities and financial strategy and the policies of thè Board, including the
preparation of budgets, management accounts and forecasts and is also responsible for the audit.
The Health and Safèly Committee.. Chaired by the Bursar {G Chanal oversees all health and safely matters
and operational risk management.
The Marketing Committee- Chaired by R Stuttaford develops marketlng slralegies, oversees the creation of
new advertising and website material and explores ideas for promoting the school.
Th8S8 committees meet al le8s1 once 88¢h tsrm. S Holli$ Is th8 governor responsibl& for Child Protection. she reports
to the Board on all matters pertaining to Safeguarding. P Wilson is the Early Years & Special Education Needs
Governor.
The day to day running of th8 School Is delegated to the Head supported by the Bursar and the Senior Management
Team. The Head and the Bursar attend meetings of the above Committees and they a150 attend full Governlng Board
meetings.
The school is repre58nled on a numberof r&levanl organlsalions, including th8 Independent Association of Prepardlory
Schools IIAPSI, the Independent Sch¢)ols' Bursars, Association IISBA) and the Association of Governing Bodies of
Independent schools IAGBISI.

CHARLOTTE HOUSE SCHOOL LIMITED
TRUSTEES, REPORT (CONTINUED)
Risk Management
The Board of Governors is responsible for the managemanl of the business risks faced by the School. A Risk Register
is maintained and ￿vieWed by the Board and this includes the management of actions in mitigation of business risks
identified. Health and Safely Risks are identified, controlled and managed by the Health and Safety Committee which
is chaired by Ihe Bursar with members drawn from across the staff of the School. A Governors. representative also
sils on thè Health and Safely Committee, and minutes. inspèction reports and other relevant information are reviewed
by the Board.
Furthermore, lo demonstrate the governors, proactive approach, in Fèbruary 2024 8 surveyor was appointed to
conduct a Condition Survey Report which has provided the school with a comprehensive 40-year plan from which all
maintenance is prioritised, planned and actioned. ensuring the school's lacililies remain safe and functional over the
long term.
The key controls used by the Charity include:
Formal agendas and minutes for all Committee and Board activity
Detailed terms of reference for all Commillees
Comprehensive strategic planning. budgeting, long term planned maintenance, and management accounting
Formal written policies
Clear authorisation and approval levels
Vetting procedures as required by law for the protection of the vulnerable
Detailed eashflow forecasting and reporting. The school has an overdraft facility in place for further
reassurance
Through the risk management processes established for the School, the Govemors are satisfied that th8 malor rlsks
identified have been adequately miligaled where necessary. 11 is recognised that the systems can only provide
reasonable but nol absolute assurance that major risks h8v8 been adequately managed.
Objectlves and actlvitles
Charltabl• Objects
The object of the Charity in accordance with ils Memorandum of Association is to provide education through the
operation ol a Preparatory School. Charlolle House School is a fee-paying school for girls aged three lo eleven. In
fUrthe￿nCe of this object, the Governors as the charity Iruslees have complied with th8 duly under S.4 of the Charities
Act 2006 to have due regard to the Charity Commission's published general and relevant sub-sector guidance
concerning the op6ration ol the Public Benefit requirement under that Act.
Alms and Intended Impact
The year ended 31st August 2024 has seen continued progress in accordance with the School's ethos and slraleglc
aims. Charlolle House has a strong academic tradition based on the philosophy of education developed by Charlotte
Mason, the founder of tho Parents, National Education Union, who believed that parents and the home were al the
heart of developing children spiritually, physically and mentally and that children should bè respected as individuals
and nurtured lo develop their unique lalenls. The Governors and staff are committèd to maintaining this tradition.
It is the poI￿Y of Charlotte House School that pupils, including those in th& EYFS, receive a broad and balanced full
lime supervised curriculum, which delivers an education suited lo all pupils across the full age and ability range. All
pupils have the opportunity to learn and make progress and are preparod for the opportunities, responsibilities and
experiences of life in British s(Kiely. The curriculum is designed lo engender a love and excitement of learning. Whilst
with us. we see all pupils fulfil their individual academic and creative abilities, explore their tslents lo the full, and
appreciate through study. the wealth of human achievement. Progression is al the core of the curriculum.
Within a framework based on Christian values we provide a stimulating environment in which children are happy.
successful and keen lo learn, thus helping them lo grow into young people who are fulfilled, respectful and able lo
make a positive contribution to society. The school is committed lo equal opportunities for all. children and staff alike
and provides a wid8 programme of sporting, dramatic, artistic and extra-curricular activities.

CHARLOTTE HOUSE SCHOOL LIMITED
TRUSTEES, REPORT (CONTINUED)
Public Beneflt
The total number of pupils at the school by th8 end of the year was 100 of which eight held partial bursaries. The
Governors. policy is. within the reasonable means of the School. to maintain our bursary provision to help existing
parents in time of hardship and to give child￿n, who would othefwise b8 unable to. the opportunity to be educated
privately.
The school has sought partnerships with local state schools including offering free places on our training days to Ihelr
staff and hopes to develop these further.
Fund Ralsln9
The School is the prlncipal beneflciary of the Par8nt Teacher Association, a separate charity called the Charlotte
House Prep School PTA (registe￿d number 1106504), through which fundraising for community projects, buildiThJ
projects and school equlpment is conducl8d.
The Pafftnl Teacher Association Continues to support the School enthusiastically as ever and hosted a winter and
summer fair along with smallèr events such as a school disco. This year they financed virtual reality sessions for the
whole school and provided each subject wtth a budget to buy some extra r8source$. The History Department
purchased replica artefacls lo enhance leaming.
Strateglc report
The following secllons for a¢hievem8nts and perfomance and ftnanclal review form the strategic report of th& charity.
Achlevomonts and Parfomiance
OperatSonal Perfomian¢•
This year again saw the ¢onllnuance of the high standards set In prevlous years in all aspects of the School's activllies.
The gids b8n&fit from speci81ist teachers across the curriculum and we endeavour to provid8 them with a wealth of
experiences and opportunities. W& ensured th8t planning was a¢curat& and appropriate for Ihe needs of the children,
showing clear progression and conslst8n¢y. The girls take home 811 their books once every half term to promote our
homelschool partnership.
As a dyslexia friendly and a recognlsed rights r8spe¢ling school we continue to ensure that the school is a very happy
environment where all girls can flourish, flnd th&ir voice and achieve their 9081s.
Throughout the school year diagnostic, summallve and formative assessments are used lo ènsure each child is
perfomiing to the best of their ability and is at least reaching age oxpected levels. Assessments used range from
monitoringlmarking of school work lo ASPECTS, INCAS and PIPS. This wag a year of outstanding academlc
performance with our assessments showing 8n excellgnl level of progress for all classes, tracking girls throughout
their lime with us shows Considerable 'value-added'. In KS2 two thlrds of giAs weffj working al significantly above
national average in both Maths and English. Gids were very successful in transferring lo the secondary schools of their
choi¢e. They accepted places at both slat8 and prlvale schools and were offered one academic scholarshSp.

CHARLOTTE HOUSE SCHOOL LIMITED
TRUSTEES, REPORT (CONTINUED)
School
Offers Given
Offers Accepted
Scholarshipsl
Awards
Dr Challoner5'
Haberdashers,
Northwood Colle
Ro
al Masonic
si Clement Danes.
Sl Helen's
SIMa
Rickmansworth
other slate schools
TOTAL
'maintained sector
32
19
This is, as always. a vital and important process and we devole much care and attention to supporting both the girls
and their parents, and in developing and maintaining strong links with all secondary schools in the area. Charlotte
House girls benefit from the self-assurance and academic attainm8nt developed during their lime at the school. which
enables them to transfer lo one of their chosen sécondary schools with ease, being sufficiently mature to deal with the
changes.
The school received a highly positive Independent Schools Inspectorate Inspect￿n report highlighting key strengths
including excellent leadership and governance, a broad curriculum leading to strong academic outcomes, a nurturing
early years foundation, high pupil Confidence, strong wellbeing support, with an &mphasis on respect. and robust
safeguarding. Th8 only area idenlified for development was ensuring consistent identilicalion and support of pupil$
ready lor more complex18arning-though the report itself actually praises the school for doin9 this effectively. The
head has already begun addressing this recommendation through dedicated staff training lo ensure challenge is
consistent across all curriculum afeas.
Wlder Communlty ActSvltle8
The School contlnues lo be an a¢liv8 member of the local community in providing education for girls of all abilities.
The Govemors have also approved a policy of taking on early career teachers when appropriat8 and providing work
experience for pupils from slate secondary schools or sludenl teachers.
The S¢hool actively encourages pupils lo engage in raising funds for charities bas8d both in the UK and overseas,
loslering in them an awareness ol real-wodd issues and a desire lo contribute lo the wider community. The school
supported the Poppy Appeal. Icandance, Children in Need. The Peace Hospice and Marie Curie.
Extra4urrlcular Acllvllle$
The following educational trips look place.. Nursery & Reception visited Krafty Koala and Aldenham Country Park,
Form l & 11 went to Windsor Castle, Legoland and The Living Rainforest. Form111 went lo Hazard Alley, Celtic Hamony
and a loam building (Jay: Form IV went lo Chiltern Open Air Museum and Lego18nd,' Form V went lo Paccar Scout
Camp and Legoland., Fomi Vl went lo Longridge Activity Centre and Bletchley Park.
Physical education and sport are key components of the school with all girts being actlV8ly involved in various Sporting
activities. with the girls taking part in netball matches, swimming galas, cricket matches. alhlelics meetings and cross
country.
We held our Carol Service al St Mary's Church and the Form V & Vl choir sang at tho Rickmansworth Wint8r Festival.
The following productions took place.. Early Years did their r181ivity 'Away in a Manger. Forms 111 & IV 'Cinderella';
Forms l & 11 'Pirates': Form V & Vl 'The Tempest,. There was also a Prep School Music Concert
Form V went on 8 residential trip to Suffolk, Fomi Vl wenl on a residential to Hampshire and Form IV had a team
buildinglbushcraft day and sleepover in tents.

CHARLorrE HOUSE SCHOOL LIMITED
TRUSTEES. REPORT (CONTINUED)
The school continues to expand the girts, horizons with a range of lunchtime and after school clubs, including Tae
Kwon Do. Speech & Drama, Ballet. Dance, PlayBall and Gymnastics. Staff also ran extra-curricular clubs including
Maths, yoga. n8tball, cricket, knitting and sewing, Hama Beads, puzzle games, Chamber Choir. Speed Slacking,
Purple Mash, Scratch Coding. debating & football.
Skylark sessions are part of a new enrichment programme. W8 believe that girls should &xperien¢e as much as
possible whilst they are with us as we subs¢ribe to the idea of 'if they dony see it how can thay do it?. Thes8 sessions
have included a wide variety of activillès including a careers fair. drama lesson with a TV soap star, digital photography
lessons, a sesslon with a culture change consultancy fimi 8nd cookery lessons with a professional chef.,
Staff
In August, Malcolm Welch. our caretaker retired and Joe Morey started In this post. Caroline Guise stood down as
Deputy Head and it was agreed she can work part-time next year. Margaret Hadden returned from matemity leave
and Emlly Berlnger (prevlousty employ8d as mat&mity cover) agreed to stay on next year.
Flnan¢lal r•vlew
The finances. budgets 8nd spènd against budget 8re regularty reviewed by the Building and Finance Committee as
part of the affective management of the school.
The flnancial performance for the period was good, wlth surplus befor8 depreclalion of £111.49212023'. £39,988).
approximating to 7.6% of the school s Incoming resources. Depreciation on fixed assets was £63.176 {2023.' £65,430).
The resultant nel movèment In fund8 was £48.31612023: .£25.442).
The rnain Cost lo the School remaln8d salaries. which decreased overall by 1 % compared with 2023. The School's
overall increase In fee income was 4.1•/0 compared with 2023. Freehold property is included in the financial statements
at a deprèciated cost of £1,155,079 {2023: £1,187,195) whlch is considèred lo be materially less than mat1(et or
replacement value.
Al 31 August 2024, bank borrowings were £nil12023.' £nill. The school has an overdraft facility of £500.OLKJ from Its
bankers secured by way of a fixed and floating charge on the property known as 88 The Drive Rickmansworth
Hertfordshire. Thls overdraft facility is not currently ulilised and remains in place as a component of the school's risk
managemenl.
Al the 31 August 2024. creditors falllng within one y88r and after more than one year slgnificantly increased lo
£485,054 and £252.250 respe¢tively, due lo f&&s In advance
R•8•rves Pollcy
Clos? attentlon is pald to cash flow management and Ihe relationship between cash generation, the
school's income and capital expenditu￿. The reserves policy is to maintain lolal reseNes and cash
availability al levels which enable the school lo plan for future capital expenditure, whilst effectively
managing the school's educational and charitsble activities.
Plans for future perlods
A comprehensive tWOThyear School Development Plan has been created by the Senior Management Team, staff and
Governors and our foci for ngxt year include..
Further development of self-evaluative practice amongst both staff and pupils.
To further employ the use of technology such as Al lo enhance lessons and furth&r prepa￿ our pupils for the
future beyond Charlotte House
To further develop our programme of eleven plus preparation to help our girfs prepare for Academic, Music,
Art and Sports Scholarships in the future.

CHARLOThE HOUSE SCHOOL LIMITED
TRUSTEES, REPORT (CONTINUED
Audltor
Each of t￿ person$ who is a trustee al tha date of approval of this report confirms that..
so lar as they are aware, there 18 no relevant audit information of which the Gharity'$ auditor is unawarè., and
they havè l#ken all steps Ihal they ought to have taken as a tru61ee lo mak& Ihem$8lves awa￿ ol ony rglevanl
audit infoTmalion and to establish (hat the charity's auditOT is aware of that infonmalion.
The auditor is d8erned lo have been Te-appoinled in accordance with Section 487 of th& Companies Act 2006.
The Iru$lfje$' annual report and Ihe slratsgic report We￿ approved on { DATE -. l and syned on behaw of the board
DI Iruslees by-.
S. Read•r
Trustee
. Chana
Charity Socmlary

CHARLOTTE HOUSE SCHOOL LIMITED
STATEhlENT OF TRUSTEES. RESPONSIBILITIES
Trust￿$. mpon$lbllltlos staternent
The trustees, who arg also directors for ihe purposes of company law, a￿ responsible for preparing thè INstees' report
aThJ the financlal statsments in occordance wth appbcabkg law and Unlted Kingdom AGcounts"ng Standards (United
Kingdom Generally Acc8pled AG¢ounling Pradice).
Company law r8quiro$ the th8rity tmstees to prepare fmancial ststèm•nts for ••ch yearwhich glve • tru• and tsir vièw
of th• stsle ol affairs ol the charitable cc4npany and th• in¢omlng resourc88 ond opplication of resourc•s. vi¢luding
the incom& and gxpandilur8. for that period.
In preparing Ihe8e finanaal statoments, lh• tru$ts•s arè raqulred to..
Select sultable a￿OUntIng poll¢l•$ and then apply them consiilenlly,.
Ob8eN6 the methods •nd prlnclpl•s In thg appllcable CharIt￿$ SORP.,
Moke judgment8 arwj Iccounllng estimates Ihal am rea&on•ble and prudent.,
Slate wh8th•r applkabl• UK Accounllng Stsndards have boon lollowed, sublecl to any mo1orfAI dep•rturg8
disclosod 8nd explained In the financièl 81atements',
Pr•p8r• tho financl¥l statements on thè golno ￿ncern basi8 un1•88 M18 inappropriate to pffj•um• thal Ihe charty
will ¢ontlnu• In busineN$.
Th• Iruit•e$ •r• ro8ponsibl• lor kè8plng ad•qu•le •ccounllng rècords thal are •uffici•nt lu bhow qnd explaln ltte
charity's Ironsa¢lion8 and disd0￿ with reasonable a¢cur•cy al any limo the financial po$il*•n ofthe charity Jnd enab
them to •n¥ui? that the finandal slatemènls c(Nnply with the CoThpank*s Act 2&J6. They are also respontylble for
safeguar(ling the assets ol Ihe chadty and hencé for taklng rnasonoble steps fr*r the preventlon and d•h¢llon of fraud
and other IrT•9ul•r1li￿.

CHARLOTTE HOUSE SCHOOL LIMITED
INDEPENDENT AUDITORS REPORT
TO THE TRUSTEES OF CHARLOTTE HOUSE SCHOOL LIMITED
Oplnlon
We have audited the financial statements of Charlotte House School Limrted (the 'charity') for the year ended 31
August 2024 which comprise the statement of financial aclivilie5. the balance sheet, the statement of cash flows and
notes lo the financial statements, including significant accounting policies. The financial reporting framework that has
been applied in their preparation is applicable law and United Kingdom Accounting Stsndards. including Financial
Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ir8land (United
Kingdom Generally Accepted Accounting Practic81.
In our opinion. the financial statements-
Give a true ancl fair view of the state of the charitable company's affairs as at 31 August 2024 and of its
incoming resources and application of resources. for the year then ended.
Have been properfy prepared in accordan￿ with United Kin9(Jom Generally Accepted Accounting Practic8.
Have be8n prepared in accordance with the requirements of the Compani8s Act 2006.
Bas18 for oplnlon
We conducted our audit in accordance with International Standards on Auditing {UKI {ISAs IUKII and applicable law.
Our responsibilities under those stsndards are further described in the Auditor's responsibilities for th& audit of thè
financial statements section of our report. We are Independent of the charity in accordance with the ethical
requirements that are relevant lo our audit of th8 financial slalement5 in th8 UK, including the FRC'S Ethical Standard,
and we have fulfilled our other ethical re5ponsibililies in accordance with thes8 requirements. We believe that the
audit 8vidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclu$lons relatlng to golng ¢oncern
In auditing the financial stalemenls. we have concluded that the Trustees, usg of the ping concem basis of accounting in
the preparation of thè financlal slalements is appropriate.
Based on th8 work we have performed, we have not identified any materi81 uncerlainlies relating lo events or
conditions that, individually or coll8cliv&ly, may cast significant doubl on the charity's ability to continue as a going
concern for a period of at least twelve months from when the financial statements are aulhorised for issue.
Our r85ponsibilities and Ihg responsibilities of the trustees with respect lo going concern are described in the relevant
sections of this report.
Other Infomiatlon
The other information comprises the information included in the annual reFX)rt other than the financial statements and our
audilorfs report thereon. The trustees are responsible for the other infomation contained within the annual report. Our
opinion on the finanoial statements does not cover the other infomialion and we do not express any form of assurance
conclusion thereon. Our responsibility is to read the other inlormalion and, in doing so, consider whether the other
infomation is materially inconsislenl with the finanaal stalemenls, or our knowledge obtained in the course of the audit.
or otherwise appears lo be materially mis$taled. If we ident￿fy such material inconsistencies or apparent material
misstalemenls, we are required to determine whether this gives rise tr) a material misslatemenl in the financi81 statements
Ihemsolves. If. based on the work we have perfomied, we conclude that there is a material misstatement of this other
information. we are required lo report that fact.
We have nothing to report in this regard.

CHARLOTTE HOUSE SCHOOL LIMITED
INDEPENDENT AUDITORS REPORT
TO THE TRUSTEES OF CHARLOTTE HOUSE SCHOOL LIMITED
Matters on whlch we aro rèqulred to report by oxceptlon
We have nothing to report in respect of the following matters in ￿latiOn lo which the Charities (Accounts and Reports)
Regulatrons 2008 require us to report lo you if, in our opinion:
th8 information given in the financial statements Is Inconsistent in any matèrial Trsp8Ct with the Trustees,
report.. or
sufficient accounting records have not been kept,. or
the financial statements ar8 not in agreement with the accounting records: or
w8 have not received all the information and explanations we require for our audit.
Responslbllltle8 of trustees
As explained moro fully in the statement of Trustees, responsibilities, the trustees, who are also the directors of th8
charity for the PLrrposè of company law, are responsible for the preparation of the financial statements and for being
satisfied that they give a true and fair view. and for such internal control as the trustees delemiine is necessary to
enable the preparation of financial statements that are free from material misstatement. whether due to fraud or error.
In preparing the financial slelemenls. the Irusle8s a￿ responsible for assessing the charity's ability lo continu& as a
going concern. disclosing, as applicable. matters related lo goin9 concem and using the going concern basis of
accounting un18s$ Ihe Iruslees elther intend lo liquldate the ¢harftable company or to cease operations. or have no
realisti¢ altemative but to do so.
Audltor'8 ro8ponslblllt0&$ for the audll of the flnanclal statornents
We have been appointed as auditor under section 144 of the Chaflties Act 2011 and report In accordance with the Act
and r81evanl regulations mad8 or having effect Ihereunder.
Our objecllves are lo obtain reasonable assurance about wh8lher the financial statements as a whole are free from
material misslalèmenl, whether due lo fraud or error. and lo issue an auditor's report that includes our opinion.
Reasonable assurance is a hlgh level of assurance bul Is not a guarantee that an audit conducted In accordance
with ISAS IUKI w511 always delect a material misslalemenl when il exists. Misslatemenls arise from fraud or error
and are considered material ff, individually or in the aggregat&, they could reasonably be exp&cled to influence th&
economic decisions of users taken on the basis of these financial slatem8nls.
Explanatlon a• to what extont th• audll was con81dered capabl• of det•¢tlng Irrogularllles, Includlng fraud
We gained an understanding of the l&gal and regulatory framework applicable lo the company and the industry in
which il operates and considered the rlsk of acts by the company that were contrary lo appli¢able laws and
regulations, including fraud. These included. bul were not limited lo. the Companies Act 2006, Ch8rilies Act 2011
and tax legislation.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements
and the finan¢lal r8POrt Ilncluding the risk of overrld8 of controls), and determined that the principal risks were related
to posting inappropriate entrfes including joumals to overstate income or understst& &XP8ndlture and management
bias in accounting estimates.
Audit procedures perfomied by the engagement team included:
discussions with management, including considerations of known or suspected instances of non-
compliance with laws and regulations and fraud:
gaining an understanding of management's controls designed to prevent and delecl irregularities., and
• identifying and testing joumal entrtes.

CHARLOTTE HOUSE SCHOOL LIMITED
INDEPENDENT AUDITORS REPORT (CONTINUED)
TO THE TRUSTEES OF CHARLOTTE HOUSE SCHOOL LIMITED
Cming to the Inhe￿nI limitations of an audit, there is an unavoidable risk that we may not have det8cteol some material
misstatements in the financial slalements. even though we have propedy planned and performed our audit in
accordance with auditing standards. For examp18, the furlher removed non-compliance with laws and regulations
lirregulariliesl is from the events and transactions reflected in the financial slalements, the less likely the inherently
limited procedures required by auditing standards would identify it. In addition. as with any audit, there remained a
higher risk of non-deleclion of irregularities, as these may involve collusion, forgery. intentional omissions.
misrepresenlalions. or the override of inlemal controls. We are not responsible for preventing non- compliance and
cannot be expected to d8t8cI non-compliance with all laws and regulations.
A description of our responsibilities is available on the financi81 r8POrting council's website at..
.fr
.ukl
. This description forms part of our auditor's report
Us• of our r•port
This report is made solely to the charity's trustees, as a body, in accordancg With part 4 of the Chariti8s (Accounts
and Reports) Regulations 2008. Our audit work has been undertaken so that we might slate lo the charity's Irust8es
those matters we are required to slate lo them in an auditor's report and for no other purpos8. To the fullest extent
permitted by law, we do not accèpt or assume responsibility to anyone other than the charity and the charity's Iruslees
as a body, for our audit wo￿, for this report, or for the oplnions we hav8 formed.
Krlstl Johnson ACA FCCA CTA IS¢nlor Statutory Audltor)
for and on b•half of Hardcastle Burton LLP
Chartered A¢countants
Slatutory Audllor
lIlLtrl ZLYIS
Lake House
Market Hill
Royslon
SG8 9JN
Hardcaslle Burton LLP is eligible lor appointment as auditor of the charity by virtue of ils eligibility for appointment
as auditor of a company under section 1212 of th& Companies Act 2006
10

CHARLOTTE HOUSE SCHOOL LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOMEAND EXPENDITURE ACCOUNT
Unrestricted
funds
2024
Rostrl¢ted
funds
2024
Total
2024
Total
2023
Notes
Incomo from:
Grants, Donalk•ns and Legacies
Charitsble activities
6,687
1,503.329
6,687
1,503,329
1.490
1,435,557
Total Incom•
1510.016
1510 016
1437 047
Expendlturn on:
Charltable a¢llvlti&s
1,460,398
1,300
1,461,698
1,462,489
Total expondlturo
1460 398
1461698
1462 489
Nel movomont In lunds
49.618
(1,300)
48,318
(25,442)
Funds at 1 S•plember 2023
1,730,846
6.951
1.737,797
1.763,239
Fund8 at 31 August 2024
1780 464
1786 115
1 737 797
The statement of financial activities includes 811 gains and losses recognised in the year.
All income and expenditur8 derived from continuing acllviliès.
The stalem&nl of financial activities also ¢ompll8S With the requirements for an Sncomg and expendSlure account
under the Companies Act 2006.
11

CHARLOTTE HOUSE SCHOOL LIMITED
BALANCE SHEET
2024
2023
Notes
Flxed assets
Tangible assets
1.427,380
1.475.726
Current assets
Deblors
Cash 8t bank and in hand
22,339
1,073.700
1,096.039
17,041
514,774
631,815
CreditoryJ: amounts falllno due
wlthln onè year
(485,054)
1269.744)
Net current assets
Total a880ts loss current Ilabllltle8
610 985
2,038.365
262.071
1,737.797
Credltors
Amounts falling due after rn0￿ than
one yèar
10
(252,2501
Net assets
1786115
1737 797
Income funds
Reslricled funds
Unreslricled funds
13
5,651
1,780 464
1786115
6,951
1730.846
1737 797
The company is entitled to the exèmption from the audlt requirement contsined in section 477 of th8 Companies
Act 2006, for the year ended 31 August 2024, although an audit has been carried out under section 144 of the
Charities Act 2011.
The directors acknowledge their responsibilities for complying with the requirements of Ihe Companies A¢1 2006
with respect to accounting records and the preparation of financial slatemenls.
The members have not required the Company lo oblaln an audit of ils financial statements under the requirements
of the Companies Act 2006, for the year in question in a¢¢ordance with section 476.
Thèse financial statements have been prepared in accordance with the provisions applicable lo companies subject
to the small Gompanies regime.
The finan¢ial statements werè approved by the trustees on .
Mr S Reader
Trustee
12

Cornpany regi5tratlon number 00912022
CHARLorrE HOUSE SCHOOL LIMITED
STATEMENT OF CASH FLOWS
2024
Note8
Cash flows from 0￿ratIng activltles
Cash generated from operations
16
573,756
28,756
Investlng actlvltles
Purchase of tangible fixed assets
114.830)
Net cash ubod In Invo8llng a¢tlvltl•s
{14.830)
Net cash used In Ilnanclng actlvltle•
Not In¢r•a8e In cash and cash oqulvalenls
558.926
28.756
Cash and cash equivalents at beglnning of year
514,774
486,018
Cash and cash equlval•nt8 al •nd of y•ar
1,073.700
514,774
13

CHARLOTTE HOUSE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
Accountlng pollclgs
Charlty Infomiatlon
Charlotte House School Limited is a private company limited by guarantee incorporatod in England and Wales.
The registered office is 88 The Drive, Rickmansworth. Herts. WD3 4DU.
Accountlng Conventlon
The financial statements have been prepared in accordance with the charivs Memorandum and Articles of
Association, the Companies Act 2006 and 'Accounling and Reporting by Charities.. Slalernenl of
Recommended Practice applicable lo charities preparing their accounts in a¢￿￿rdance with the Financial
Reporting Standard applicabl6 in the UK and Republic of Ireland {FRS 1021" las amended for accounting
periods commencing from 1 January 20191. The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary
amounts in these financial statements are rounded lo the nearest £.
The financial statements have been pr8par&d under the historical cost convention. The principal accounting
policies adopted a￿ set out below.
Golng Concern
The Governors have maintain8d a close r8view of financial and strategic and political risk and und8rtake
financial modelling lo consider the impact of challenges faced by the school and the independent sector.
These include rising running costs, changing demography and increased lax liabilities for both schools and
fee-pay8rs. These sectoral challenges a150 present opportunities for the school, and any negative impact
has been oftset by a healthy uptick in enrolmenl.
The modelling shows that the school has adequale resources lo continue ils 8Ctivities for the foreseeable
future and the Governors are therefore satisfied that the school remains a 90ing conc8Tn.
Charltablo Funds
Unrestricted funds are av8ilable for use at the discretion of th8 trustee5 in furtherance of their Charitable
objectives unless the funds have b8en designated for other purposes.
Restricted funds are subject to specific conditions by donors as lo how they may be used. The purposes and
uses of the restricted funds are set out in Ihe notes to the flnancial statements.
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been
mel, the amounts can be measured reliably. and il is probable that income will be received.
Cash donations are recognised on receipt. Other donations are reoogni5ed once the charity has boen notified
of the donation unless performance conditions require deferral of the amount. Income tax recoverable in
relation lo donations received under Gift Aid or deeds of covenant is recognised al the time of the donation.
Legacies are recogniseé on receipt or otheThvise if the charity has been notified of an impending distribution,
the amount is known. and receipt is expected. If the amount is not known, tho legacy is treated as a contingent
asset.
Assets for distribution are reccgnised only when dislribuled. Assets 9iven for use by the charity are recognised
when receivable. Stocks of undislributed donated good5 are not valued for balance sheet purposes.
Government grants relating lo revenue are recognised in income on a syslematic basis over the periods in
which the entity recognises the related costs for which the grant is intended to compensate.
Tumover is measured al the fair value of the consideration received OT receivable and represents amounts
receivable for goods and services provided in the normal course of busines5, net of discounts, VAT and other
sales related taxes.
14

CHARLOTTE HOUSE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
A¢¢ountJng pollcles
(Continued)
Income (contlnuodl
Other education income such 8$ fees recelvable and charges for use of the p￿MISes, less any allowances or
bursaries given against those fees are accounted for in the year in whi¢h the service is provided. Fees in
adv8nce for education to be provlded in future years are carried lo￿ard as deferred income.
Expendlture
Expenditure is r8cognised on an accruals basls as a liability is Incurred. Expendlture includes any VAT whlch
cannot b& fully recovered, and is classified under headings of the slalement of financial 8cliviti&s lo which il
relates..
expenditure on raising funds in¢ludes the costs of all fundralsing activllies, events, non<harilable
trading activities, and the sale of donated goods.
expenditure on charitable activities includes all costs incurred by a charity in undertaking activilles that
further ils charitable aims for the benefit of its beneficiaries. including those support Costs and costs
relatSng lo the governance of the charlly apportioned lo charitable aclivilies.
• othèr expenditure Includ8$ all exp&nditur8 that is neither related to raising funds for the charlty nor
part of ils expendituTr on Charitable activities.
All costs are allocated lo expenditu￿ calegori8s re￿￿tIng th& us8 of the rèsource. Direct costs attributable
to a single activity are 8llocat8d directly lo that acllvlty. Shared costs are apportloned between the activilles
they contribute lo on a reasonable, justifiable, and consislenl basis.
Tanglble flxèd assat8
Tangible fixed assets are Inllially measured al cost and subsequ8ntly measured al cost, nel of dèpreclallon
and any impaimienl losses.
Depr8cialion Is recognisèd so as to write off the cost of assets less their residual values over their useful lives
on the following bases..
Buildings
Fixtures, fittings & equlpment
Motor vehlcle
2Y• on cost
10% reducing balance
10 years Slraighi line
The galn or loss arising on the disposal of an ass8t is determined as the diff8rence between the sale proc99ds
and the carying value of the assèt and is recognised In the statement of finan¢i81 activities.
Impalm?ent of flxed assets
At each repotting end dale, th& charfty reviews th8 carying amounts of Its tangible assets to delemine
whether there is any indication that those assets have SUffe￿d an impainnenl loss. If any such indicalic
exists, the recov8rable amount of the asset Is 8slimaled in ord8r lo delemiine the extent of the Impai￿nent loss
(if any).
Cash and cash gqulvalonts
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-temi liquid
investments with original maturities of three months or less, and bank overdrafts.
Flnanclal Instruments
The charity has glecled lo apply the provisions of Section 11 'Basic Financial Instruments, and Section 12
'Other Financial InstNment$ Issues, of FRS 102 to all its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the
contractual provisions of the instrument.
Financial assets and liabilities are offset, with the nel amounts presented in the financial slalements, when
there is a legally enforceable right to set off the recognised amounts and there is an intention lo settle on a
not basis or lo realise the asset and settle the liability simultaneously.
15

CHARLOTTE HOUSE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Accountlng policies
Icontlnuedl
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction
price including transaction costs and are subsequently carried at amortised cost using the effective interest
method unless the arrangement conslilL+les a financing Iransaclion, where the transaction is measured al the
present value of the future receipts discounted al a market rate of interest. Financial assets classified as
ieceivable within one year a￿ not amortised.
Impalment of fSnanclal a$$•ts
Financial assets, other than those held al fair value through income and expenditur8, are assessed for
indicators of impairment al each reporting date. Financial assets are impaired where Ihere is objective evidence
that, as a result of one or more events that occurred aftar the initial recognition of the financial asset, the
eslimaled future cash flows have been aff8Ct8d.
If an asset is impaired, the impairmenl loss is the diffèrence between the carrying amount and the present value
of the 8Stimaled cash flows discounted al the asset's original 8ff8ctive interest rate. The impaimenl loss is
recognised in net incomellexp8ndilurel for the year.
If there is a decrease in the impairment loss arising from an event occurring after the impaifment was
recognised. the impairment is revers&d. The reversal is such that the current carrying amount does not exceed
what Ihe carrying amount would have been. had th8 Impaimient not previously been recognised. Th8
impairmènt ￿versal Is recognised in net incomellexpendilure) for the year.
Derecognltlon of flnanclal assot8
Financial assets are dere¢ognised only when the contractual rights lo the cash flows from the asset explre or
are Settled, or when the charity Iranslers the financial asset and substantially all the risks and rewards of
ownership to another entity. or if some significant risks and rewards of ownership are retained bul control of the
asset has transferred to another party that is 8bl8 lo sell the asset in ils èntirety to an unrelated third party.
Baslc flnancSal Ilabllltlas
Basic financial liabilities, includlng creditors and bank loans are initially recognlsed at transaction price unless
the arrangem8nt Qonslilutes a financing transaction. where th8 debt instrument is measured at tho present
value of the future payments discounlgd al a market rale of interest. Financial liabili118s elassified as payable
wilhin one year are not amortised.
Debt Instruments are subsequently carried al amortised cost, using the èffective interest rale method.
Tr8de creditors are obligations to pay for goods or services that have been acquired in the ordinary course of
operations from suppliors. Amounts payable are classified as current liabilitl8s if payment is due within one
year or less. If not, they are presented as non-currenl liabilities. Trade creditors are reco9nised initl8lly at
transaction price and subsequently measured at amortised cost using the effective interèst method.
Derecognltlon of flnanclal Ilabllltles
Financial liabilities are dereoognised whon the charity's contractual obligations expire or are discharged or
cancelled.
1.10 Employee benefits
The cost of any unused holiday enlitlernenl is recognised in the period in which the employee's services are
received.
Termination benefits are recogni5ed immediately as an expense when the charity is demonstrably commilled
to lemiinate the employment of an employee or to provide termination benefits.
16

CHARLOTTE HOUSE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
A¢¢ountlng policies
(Contlnuod)
1.11 Rellroment beneflts
Payments to defined contrfbution retirement benefit schemes are charged as an ex￿nse as they fall due.
The school contributes ttmards the Teachers, Pension Scheme I'TPS'I which Is a defined benefit scheme. The
TPS is an unfunded scheme and contributions are calculated lo sprèad the cost of pensions over employees,
working lives with the ￿001 in such a way that the pension cost is a substsnlially level percentage of current
and future pensionablè payroll. The contritr￿tiOnS are delemiined by the Government Actuary bas8d on
quadrennial valuations using a prospective unit credit method. TPS is an unfunded mulliemployer schem8 wlh
no undedying assets to assign between employe￿. Consequently, the TPS is treated as a defined contribullon
scheme for accounting purposes and the conlrlbutions recognised in the period lo which they relate.
1.12 Slgnlflcanl Judg•m•nt8 Ond Estlmates
The preparation of the financial statements requires management to make judgements. esllmales and
assumptions which impact on the reported amounts of assets and liabilities. Estimates and judgements are
continually evaluated and are based on historical experlence and other factors, including expectations of fvlu
events that a￿ believed to be reasonable under the circumstances.
Grants, donatlon$ ond l•gacl•s
Unrestrlcted
funds
Unre•trlcted
funds
2024
2023
Donations and gits
6.687
1,490
6,687
1,490
Charltsble a¢tlVStI￿- Income
2024
2023
School and registrallon fees
Other edu¢atlonal incomè
1,471,607
31,722
1,413,491
22,066
1,503.329
1,435,557
17

CHARLOTTE HOUSE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Charltable activitles
Support
osts
Activities
undertaken
dSrectly
Total
2024
Total
2023
Staff costs
Depreciation
Maintenance
Rates & ulililies
Bursaries & discounts
School books & consumables
Subscriptions
Insurance
Bad debts
224.133
813,408
63.176
121,508
29,867
78,309
16,311
8,591
27,733
1,037,541
63.176
121,508
29.867
78.309
16,311
8,591
27,733
1,047.816
65,430
118,775
22,812
78.550
14,288
6,857
24,311
224.133
1,158.903
1,383,036
1.378,839
General support costs
Governance costs
61,753
61,753
16.909
1.461,698
66,850
302,795
1,158,903
1,462,489
Included in govornance Costs abov& are audllorfs remuneration for audit services of £10,800 12023..
£10,800
Analysls by fund for the year endtd 31 August 2024
Unr051ricled funds
Reslricled funds
302,795
1.157.603
1.300
1,460.398
1,300
302,795
1,158,903
1.461,698
For the yèar gndod 31 August 2023
Unrestricted fund5
Reslricled funds
329,776
1.131,413
1,300
1,132,713
1.461,189
1,300
1,462.489
329,776
Trustees
None of the trustees lor any persons conneGled with them) received any remuneration or benefits from the
charity during the year.
The trustees, expenses reimbursed by the school in the year amounts lo £nil12023 - £nill
18

CHARLOTTE HOUSE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
Employees
Number of fjrnployees
The average monlhly number of employees during the year was:
2024
Nurn￿r
2023
Number
Teachiw staff
Domestic stsff
Administration stsff
Assistant Staff
Kit¢h&n staff
14
14
28
Employment costs
2024
2023
Wages and salaries
Social security costs
Other pension costs
826.117
75,￿)8
135,516
1,037.541
834,903
75,887
137026
1,047,816
The numbor of employees whose annal remun&ration was £60,000 or more were..
2024
Number
2023
Number
£70,000- £80,0
19

CHARLOTTE HOUSE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Tanglble Ilxed assets
Buildings
Fixtures,
fittings &
equipment
Motor Vehicle
Total
Cost
Al 1 September 2023
Additions
2.122.386
639,649
14.830
30,820
2,792,855
14.830
At 31 August 2024
2,122,386
654,479
30,820
2.807.685
Depreclatlon
Al 1 September 2023
Depreciation chargèd
In the year
At 31 August 2024
935,191
32,116
367,555
27,978
14,383
3,082
1,317,129
63,176
967,307
395.533
17.465
1,380,305
Carrylng amount
Al 31 August 2024
1.155,079
258,946
13.355
1,427,380
At 31 August 2023
1,187,195
272,094
16.437
1,475.726
Dèbtors
2023
Amounts falllng due wlthln ono year:
2024
Trade debtors
Other debtors
Prepayments and accrued incom8
5.121
710
2,371
710
22,339
17,041
Creditors
2024
2023
Amounts falllng due wlthln one year:
Other laxalion and social security
Trade creditors
Other creditors
Accruals
Deferred income- f6es in advance
20,021
67,213
5,138
23.456
369,226
20,601
70.432
5,162
31,691
141.858
269.744
485,054
20

CHARLorrE HOUSE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
10
Crodltor$: amounts fallln9 due after more than one year
Amounls falllng due aftor one year:
2024
2023
Deferred income- fees In advance
252.250
252,250
11
Rotlr•ment bonefit schomos
Tea¢hor8' Penslon Schem•
Up to 31 11 March 2024 the school participat8d in the Teachers. Pension Scheme England and Wales ITPSI for
all teaching slaff, and Contributed to a defined contribullon scheme for all non-teaching staff.
From 1st April 2024 the school continued lo participate in TPS for those teaching staff who elected to remain
in TPS, and contributed to a Dèfined Contribution Scheme for all non-teaching staff. and for those leaching
staff who opted out of TPS.
Employer costs contributed to TPS amounted to £116.695 {2023'. £109.853).
Employer costs conlrlbuted lo defined Contribution schemes amounted to £18,821127,173).
T•achers' Ponslon S¢homo
The Teachèrs, Pension Stheme ITPSI Is a 51atutory, conlribulory, defined benefit scheme, govèrned by the
Teachers, Pension Scheme R8gulallons 2014. Membership is automatic for teachers in academies. All
teachers have the option lo opl-oul of the TPS followlng enrolmenl.
The TPS is an unfunded scheme to which both the member and employer makes contrlbulions, as a percentsge
of Salary - these contributions are credited to the Exchequer. Retirement and other pension benefits are paid
by public funds provided by Parliament.
Valuatlon ol thè Teach•rn' Penslon Sch•m•
The Government Actuary. uslng nomi81 acluarl81 prlnciples, conducts a fonnal actuarial review of the TPS in
accordance with the Public Service Pensions {Valuatlons and Employer Cost Cap) D1￿ctionS 2023 published
by HM T￿asury every 4 yeatB. The aim of the review is to specify the level of future conlribulions. Actuarial
scheme valuations 8re dependent on assumptions about the value of futu￿ costs, design of b&nefils and many
other faolors. The latest aclu8rlal valuation of the TPS was carried out as al 31 March 2020 in accordance with
The Public Service Pensions (Valuations and Employer Cost Cap) Directions 2023 and the Employer
Contribution Rate was assessed using agreed assumptions in line with the Directions and was accepted at the
original assessed rate as ther8 was no cost control mechanism breach. The next valuation result is due to be
Implem8nted from 1 April 2024.
The valuallon r&port was published by the Department for Education on 26 October 2023. The key elements of
the valuation are:
Total s¢heme liabilities for seNice (the capital sum needed at 31 March 2020 to meet the stream of
future cash flows in respect of benefits eamedl of £262 billion
Value of notional assets lestimaled fvlure contributions together with the prO￿edS from Ihe notional
investments held at the valuation date) of £222 billion
Notional past service deficit of £39.8 billion12016 £22 billion)
Discount rate is 1.70A in excess of CPI {2016 2.4Yo in excess of CPI) (this change has had the
gr&atesi financial significance)
21

CHARLOTTE HOUSE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Retirement beneflt schernos IcontSnuedl
As a result of the valuation. new employer cnntribulion ratès have been set al 28.68°1o of pensionable pay from
1 April 2024 until 31 March 2027 (compared lo 23.68'A under the previous valuation) including a 0.08°
administration levy.
A copy of the valuation report and supporting documentation is available on the Teachers. Pension Schemè's
website.
Under the definitions sol out in FRS 102. the TPS is a mulli-employer pension schem8. The charity has
accounted for ils contributions lo the scheme as il it were a defined contribution sch8me. The charity has sel
12
Secured Debts
The charities bank, Barclays Bank PLC, has a fixed and floating charge on the property known as 88 The
Drive Rickmansworth Hertfordshire.
13
Restrlctod funds
The income funds of the charity include reslri¢led funds comprising the following unexpended balances of
donations and grants held on trust for speclfic purposes..
8￿•￿¢• •t
I S•pt•mbor
2022
Exp#rtdl￿r•
B41•nc• It 1
8•pt•mb•r
2023
Exp•ndltur•
Bal4n¢• at
31 Augu•t
2024
Donations specifically for
minibus
1,300
14
Analysls of not assets between fund8
Unr••lrl¢¢•d
RMtrlct•d
fund•
lundi
2024
Total
Unr••lYlet•d
lunds
2023
Rmlrleted
Total
2024
2024
2023
2023
Fund balances at
31 August are
represented by:
Tangible assets
Current assels
1.421,729
358,735
5.651
1,427,380
358,735
1,468,775
262,071
6,951
1,475.726
262.071
1,780,464
5.651
1,786,115
1,730,846
6,951
1,737,797
22

CHARLOTTE HOUSE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
15
Related party transactlons
There were no disclos8ble related paty Iran5action$ during the year {2023- none)
16
Cash genèraled from operatlons
2024
2023
Surplusl(deficil) for the year
Adjustments for:
08preciation of tangible flxed assets
48,316
(25.442)
63.176
65.430
{Incr8ase)Id8crease in debtors
(5,298)
6,238
Increasel(d8¢reasel in creditors
Cash 9en•ratod from oporallon•
17
Analy$18 of changas In net funds
The charity had no debt durlng the year.
23