| Incoming Resouces | Note | 2022 | 2021 | ||
|---|---|---|---|---|---|
| Fund-raising income |
3,846 | 1,962 | |||
| Sale ofschool uniform | 80,669 | 76,589 | |||
| Interest received | 0 | 1 | |||
| Donations from Individuals |
39 | 36 | |||
| Total incoming resources | 84,554 | 78,588 | |||
| Resources expended | |||||
| Direct charitable | |||||
| Donation to School | 18,152 | ||||
| Other expenditure | |||||
| Fund-raising costs |
2 | 2I227 | 565 | ||
| Purchase ofschool uniform | (for | resale) Net ofStock Movement | 60,329 | 54,590 | |
| Uniform Shop Expenses |
1,393 | 64 | |||
| Management 8 Administration |
of PTA | 3 | 128 | 123 | |
| Total expenditure | 64,077 | 73,494 | |||
| Net movement in funds for the year |
4 | 20,477 | 5,095 | ||
| Total funds brought forward |
72,827 | 67,732 | |||
| Total funds carried forward | 93,304 | E72,827 |
| Note | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Current Assests | |||||||
| Cash in Hand | 900 | 243 | |||||
| Refreshments | Stock | 90 | 616 | ||||
| Stock ofuniform | (for resale) | 25,346 | 26,070 | ||||
| Balance at bank | 65,058 | 45,897 | |||||
| Prepayments | S | Receivables | 1,910 | ||||
| 93,304 | 72,827 | ||||||
| Current Liabilities: amounts | falling due within | 1 year | |||||
| Accruals | |||||||
| 93,304 | 72,827 | ||||||
| Capital | |||||||
| Unrestricted | funds | 693,304 | 872,827 |
| 2022 | 2022 | 2021 | 2021 | ||
|---|---|---|---|---|---|
| INCOME | COSTS | INCOME | COSTS | ||
| Quiz Nights | 1,241 | 450 | 1,498 | 565 | |
| Song & Dance | |||||
| Sports Day/ Sports Mornings | 1,132 | 744 | |||
| Non-Uniform Days |
|||||
| School Discos | |||||
| School Production | 1,316 | 417 | |||
| Change in Refreshments |
Stock | 616 | |||
| EveIyclick | 30 | 464 | |||
| Give as you live | 90 | ||||
| Amazon Smile |
38 | ||||
| 3,846 | 2,227 | 1,962 | 565 | ||
| Profit | 1,619 | 1,397 |
| NOTE | ||||
|---|---|---|---|---|
| 3 | Administration expenditure |
2022 | 2021 | |
| Insurance | 128 | 123 | ||
| 128 | 112 | |||
| 4 | Net movement in funda for the year |
|||
| Donations (inclusive of Income Tax refunds) |
39 | 36 | ||
| Profit on sale ofschool uniform | Ik Stock movement | 18,946 | 21,936 | |
| Income from fund raising activities less expenses | 1,462 | 1,397 | ||
| Bank interest received / Misc income | 0 | 1 | ||
| Funds raised less direct costs | 20,447 | 23,370 | ||
| Administration costs |
90 | 123 | ||
| Net funds raised in the year |
23,493 | 25,372 | ||
| Transferred to school funds | 18,152 | |||
| Other Donations Made |
||||
| Net movement in funds forthe year |
23,493 | (23,628) | ||
| The net movement in funds for the year is stated after charging: |
||||
| Trustees' remuneration |
||||
| Trustees' expenses reimbursed | ||||
| Fee for the independent examination |
ofthe accounts | |||
| EO | FO | |||
| 5 | Stock ofschool uniform for resale |
| Incoming Resouces | Note | 2022 | 2021 | ||
|---|---|---|---|---|---|
| Fund-raising income |
3,846 | 1,962 | |||
| Sale ofschool uniform | 80,669 | 76,589 | |||
| Interest received | 0 | 1 | |||
| Donations from Individuals |
39 | 36 | |||
| Total incoming resources | 84,554 | 78,588 | |||
| Resources expended | |||||
| Direct charitable | |||||
| Donation to School | 18,152 | ||||
| Other expenditure | |||||
| Fund-raising costs |
2 | 2I227 | 565 | ||
| Purchase ofschool uniform | (for | resale) Net ofStock Movement | 60,329 | 54,590 | |
| Uniform Shop Expenses |
1,393 | 64 | |||
| Management 8 Administration |
of PTA | 3 | 128 | 123 | |
| Total expenditure | 64,077 | 73,494 | |||
| Net movement in funds for the year |
4 | 20,477 | 5,095 | ||
| Total funds brought forward |
72,827 | 67,732 | |||
| Total funds carried forward | 93,304 | E72,827 |
| Note | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Current Assests | |||||||
| Cash in Hand | 900 | 243 | |||||
| Refreshments | Stock | 90 | 616 | ||||
| Stock ofuniform | (for resale) | 25,346 | 26,070 | ||||
| Balance at bank | 65,058 | 45,897 | |||||
| Prepayments | S | Receivables | 1,910 | ||||
| 93,304 | 72,827 | ||||||
| Current Liabilities: amounts | falling due within | 1 year | |||||
| Accruals | |||||||
| 93,304 | 72,827 | ||||||
| Capital | |||||||
| Unrestricted | funds | 693,304 | 872,827 |
| 2022 | 2022 | 2021 | 2021 | ||
|---|---|---|---|---|---|
| INCOME | COSTS | INCOME | COSTS | ||
| Quiz Nights | 1,241 | 450 | 1,498 | 565 | |
| Song & Dance | |||||
| Sports Day/ Sports Mornings | 1,132 | 744 | |||
| Non-Uniform Days |
|||||
| School Discos | |||||
| School Production | 1,316 | 417 | |||
| Change in Refreshments |
Stock | 616 | |||
| EveIyclick | 30 | 464 | |||
| Give as you live | 90 | ||||
| Amazon Smile |
38 | ||||
| 3,846 | 2,227 | 1,962 | 565 | ||
| Profit | 1,619 | 1,397 |
| NOTE | ||||
|---|---|---|---|---|
| 3 | Administration expenditure |
2022 | 2021 | |
| Insurance | 128 | 123 | ||
| 128 | 112 | |||
| 4 | Net movement in funda for the year |
|||
| Donations (inclusive of Income Tax refunds) |
39 | 36 | ||
| Profit on sale ofschool uniform | Ik Stock movement | 18,946 | 21,936 | |
| Income from fund raising activities less expenses | 1,462 | 1,397 | ||
| Bank interest received / Misc income | 0 | 1 | ||
| Funds raised less direct costs | 20,447 | 23,370 | ||
| Administration costs |
90 | 123 | ||
| Net funds raised in the year |
23,493 | 25,372 | ||
| Transferred to school funds | 18,152 | |||
| Other Donations Made |
||||
| Net movement in funds forthe year |
23,493 | (23,628) | ||
| The net movement in funds for the year is stated after charging: |
||||
| Trustees' remuneration |
||||
| Trustees' expenses reimbursed | ||||
| Fee for the independent examination |
ofthe accounts | |||
| EO | FO | |||
| 5 | Stock ofschool uniform for resale |