| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 to | 10 | |
| Report ofthe Independent Auditors |
11 to | 12 | |
| Statement of Financial Activities |
13 | ||
| Balance Sheet | 14 | ||
| Notes to the Financial Statements | 15 to | 20 | |
| Detailed Statement of Financial | Activities | 21 to | 22 |
| 083ECTIVES AND ACTIVITIES | ||||
|---|---|---|---|---|
| Grants In support ofthe church's educational work |
||||
| A major part of the Foundation's objective is to support the Church of England's |
educational | work, | ||
| particularly In the Dioceses of Chelmsford and St. Albans. Grants are always |
made | for | specific | |
| progra mmes or projects. | ||||
| Diocese ofStAlbans: | ||||
| To St Albans Diocesan Board of Education 7 |
grants | |||
| DIOCESAN RE AND CHRISTIAN ETHOS ADVISER —who supports: the work of |
||||
| SACREs in Hertfordshire, Bedford Borough, Central Bedfordshlre and Luton; |
||||
| delivery of Professional Development to RE subject leaders: development of |
||||
| advice, guidance and resources to support the non-specialist teaching Christianity |
||||
| within RE; and leading the development of high quality RE across all schools in |
||||
| central Bedfordshlre and Bedford Borough through the RE Society of |
||||
| Bedfordshlre. | 50,000 | |||
| TRAINING AND DEVELOPMENT FOR RE COORDINATORS - including training of RE |
||||
| Coordinators, ' introduction and maintenance of RETeach; and the delivery of |
||||
| InspiREd —a RE subject leader development programme. |
8,000 | |||
| DISTINCTIVE CHRISTIAN CHARACTER - Development of a series of regional |
||||
| training events for Pupil Leaders of worship, and the development and |
||||
| implementing a Diocesan wide prayer initiative entitled "God In this Place". |
4,500 | |||
| SPECIAL SERVICES IN THE CATHEDRAL AND OTHER AREAS | 3,000 | |||
| SIAMS INSPECTION AND MANAGMENT - To support the introduction ofa new |
||||
| SIAMS admin and QA programme; and to facilitate the training oftwo further |
S48 | |||
| Inspectors who are headteachers of outstanding C of E schools. |
10,000 | |||
| CHURCH SCHOOL LEADERSHIP DEVELOPMENT —To support the development |
of | |||
| leadership across the Diocese's 138church schools, etc. |
9,500 | |||
| ASSISTANT SCHOOLS OFFICER- To support the work of the Assistant Schools |
||||
| Officer | 25,000 | |||
| Total of Diocese ofStAlbans Awards: | E110,000 | |||
| Diocese of Chelmsford: | ||||
| To Chelmsford Diocesan Board of Education 8 |
grants | |||
| SCHOOL ADVISER SUPPORT: RE & COLLECTIVE WORSHIP - The Schools' Team | ||||
| includes a full-time RE Schools Adviser, and a part-time Collective Worship Schools |
||||
| Adviser. The grant contributes to salary and expenses for these people as well |
as | |||
| the costs of three other Advisers who work with schools on their Christian character, |
||||
| vision etc | 40,000 | |||
| SCHOOL GOVERNANCE SUPPORT —The Diocese engages a consultant for this |
work | |||
| and from time to time, he Is required to provide Intensive support over a particular |
||||
| issue as well as regular training and networking. The grant makes this work |
||||
| possible. | 20,000 | |||
| COMMUNICATIONS, TRAINING AND NETWORKING -A consequence of Covid has |
||||
| been moving most of our training and support to schools on-line in various ways. |
||||
| As well as being a necessity, some aspects of this (e.g. school leader briefings |
via | |||
| Zoom, bulletins etc) have become more successful via video conferencing than |
they | |||
| were in person, with higher participation rates, However, the need for back-office |
||||
| support to enable an enhanced range of comms has grown and we wish to support |
||||
| this work and their administrative costs. |
15,000 | |||
| SECTION 48 (SIAMS) INSPECTIONS &TRAINING —We have a new SIAMS manager |
||||
| engaged on a consultancy basis. It is anticipated that a substantial amount of this |
||||
| work will be transferred to a new centralised system to which dioceses will be |
asked | |||
| to contribute. The overall cost Is likely to be similar. There have been no |
||||
| inspections since lockdown but we anticipate starting again, In early 2021 when we |
||||
| shall also have to embark on a catch up of postponed inspections. The grant makes |
||||
| a significant contribution to this work. |
10,000 |
| 083ECTIVES AND ACTIVITIES | |||
|---|---|---|---|
| CHILDREN'S WORK ADVISER - EARLY YEARS - The role ofthe Early Years Adviser |
is | ||
| to support parishes to develop their Christian education work with young families |
|||
| including the provision of pre-school groups with a Christian focus. She |
also offers | ||
| professional support to pre-school settings across the diocese in schools and |
|||
| parishes. | 10,000 | ||
| GLOBAL LINKS - The planned reciprocal visits to Kenya by 26 teachers |
in 2020 were | ||
| not able to take place. However, the links continue in other ways both |
by schools | ||
| and our schools' link officer. A reduced amount from previous years is |
therefore | ||
| sought. | 5,000 | ||
| MISSION IN SCHOOLS - This includes Archbishop of York's Trust Young |
Leaders | ||
| Award ...Some aspects of this work have been scaled down during the |
pandemic | ||
| period, but we intend to offer matched funding to schools which register for the |
|||
| Award. The diocesan team to support mission with young people, children and |
|||
| families is now reduced; other national resources, such as Faith at Home have |
|||
| Increased; the grant will be partly used to support schools and parishes |
with this | ||
| work as well as promoting resources. |
5,000 | ||
| CHURCH SCHOOL LEADERSHIP SUPPORT - The Church School Leadership Course |
|||
| was introduced in 2016-7.Its purpose is to equip future school leaders |
for | ||
| leadership in a Church of England school context. It is to be re-launched |
in Spring | ||
| 2021 after cancellation ofthe 2020 cohort. The grant supports the time |
committed | ||
| by diocesan staff and their expenses associated with the project as well |
as venue | ||
| and resource costs. | 5,000 | ||
| Total of Grants within the Diocese of | Chelmsford: | E110,000 |
| OBIECTIVES AND ACTIVITIES | OBIECTIVES AND ACTIVITIES | ||||
|---|---|---|---|---|---|
| Corporate Grants for research and development in education: |
|||||
| The | Foundation looks to support activities, courses, projects or research which are |
likely | to | benefit | |
| Religious Education and the Church's educational work, with emphasis on activities which |
support | the | |||
| work | ofteachers or other adults involved in education. |
||||
| CULHAM STGABRIELS - 3forRE Scheme Continuing as a partner of this scheme. It |
|||||
| is designed to offer a Bursary to RE Teachers and Teaching Assistants to do a part |
|||||
| time Masters programme at selected Universities. The scheme underwent a major review and redesign during 2019-20 with the changes implemented in 2020-21 |
|||||
| including the Bursary being increased from 81,700 to 81.900 |
8,500 | ||||
| NATRE - New2RE Scheme. A new mentoring suppo* scheme developed by NATRE |
|||||
| over the last year aimed at suppo*lng new RETeachers in their first formative years with a view to stopping the "churn" ofteachers leaving the profession after two |
|||||
| years. | 6,000 | ||||
| RE COUNCIL - RE Quality Mark. This funding is to support the implementation ofthe |
|||||
| completely revised REQM and in particular the costs of website development and |
|||||
| Assessor training. | 4,000 | ||||
| BRIDGE BUILDERS CHRISTIAN TRUST - An ecumenical project for the provision of |
|||||
| RE Lessons to all Primary Schools throughout Stevenage. We had previously |
|||||
| supported BBCT in its work through the St Albans Diocesan grant for many years, the last time being 63,000 in 2012-13 |
2,000 | ||||
| BIBLE READING FELLOWSHIP - Funding for implementation ofthe Barnabas in |
|||||
| Schools INSET Project | 2,500 | ||||
| SPORTING MARVELS - PUTTING A POSITIVE CHRISTIAN ROLE MODEL IN FRONT OF |
|||||
| CHILDREN; An ecumenical project providing RE/PSE/PE lessons ln 17Schools in |
|||||
| Rhondda using sport as its basis. A detailed training programme and the mighty marvels journal can be viewed at www. sportingmarvels. corn. |
4,000 | ||||
| THE CROSS PROIECT - providing Christmas and Easter lessons etc from a Christian |
|||||
| perspective to 7 Secondary Schools in Wakefield ACCT - New Horizon's in RE Conference held on Zoom in March 2021. Contribution |
2,646 | ||||
| to administration costs |
500 | ||||
| TO SPONSOR A PRIZE FOR THE BESTRE STUDENT AT BATH SPA UNIVERSITY- | |||||
| Providing funding for a prize for the most worthy Graduate from the Study of |
|||||
| Religions/Philosophy and Ethics Degree at Bath Spa University. The Prize is evolving |
|||||
| and will provide I100for student going on follow a PGCE in Primary and Secondary. |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | Total | |||
| funds | fund | funds | funds | |||
| Notes | I | 6 | I | |||
| INCOME AND ENDOWMENTS | FROM | |||||
| Charitable activities |
105 | 105 | 75 | |||
| Investment income |
321,396 | 321,396 | 354,573 | |||
| Total | 321,501 | 321,501 | 354,648 | |||
| EXPENDITURE ON | ||||||
| Charitable activities |
3 | |||||
| Grant funding of activities Suppo* Costs |
327,274 41,755 |
327,274 4I~755 |
314,886 44~334 |
|||
| Total | 369,029 | 369,029 | 359,220 | |||
| Net gains/(losses) on investments |
(38p067) | Ig256g843 | 1218776 | (1 004 089) | ||
| NET INCOME/(EXPENDITURE) | (85,595) | 1~256~843 | 1~171~248 | (1008 661) | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 192g499 | 6372 187 | 6~564~686 | 7 573 347 | ||
| TOTAL FUNDS CARRIED FORWARD | 106~904 | 7629030 | 7/735J934 | 6 564 686 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | Total | |||
| Notes | funds E |
fund E |
funds 6 |
fundsI | ||
| FIXED ASSETS | ||||||
| Investments | 90~737 | 7 629030 | 7 719g767 | 6 500 949 | ||
| CURRENT ASSETS | ||||||
| Cash at bank | 19,007 | 19,007 | 66,497 | |||
| CREDITORS | ||||||
| Amounts falling due within |
one year | 9 | (2,840) | (2,840) | (2,760) | |
| NET CURRENT ASSETS | 16,167 | 16,167 | 63,737 | |||
| TOTAL ASSETS LESSCURRENT | ||||||
| LIABILITIES | 106,904 | 7,629,030 | 7,735,934 | 6,564,686 | ||
| NET ASSETS | 106~904 | 7r629r030 | 7g735~934 | 6 564 686 | ||
| FUNDS | ||||||
| Unrestricted funds Endowment funds |
106,904 7,629,030 |
192,499 6,372,187 |
||||
| TOTAL FUNDS | 7/735g934 | 6~564~686 |
| Year | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ended | Year Ended | ||||||||||
| 31.3.21 | 31.3.20 | ||||||||||
| E | E | ||||||||||
| Dividends | - CBF | investment | funds | 83,516 | 81,078 | ||||||
| Dividends Dividends |
- CBFproperty funds - Charifund investment |
funds | 36,008 201,663 |
44,222 228,703 |
|||||||
| Interest | on cash | deposits | 209 | 507 | |||||||
| 321,396 | 354,573 | ||||||||||
| CHARITABLE | ACTIVITIES | COSTS | |||||||||
| Grant | |||||||||||
| funding | of | ||||||||||
| activities | |||||||||||
| (see note | Support | ||||||||||
| 4) | costs | Totals | |||||||||
| E | E | ||||||||||
| Grant funding Support Costs |
of | activities | 327,274 | 41,755 | 327,274 41,755 |
||||||
| 327,274 | 41,755 | 369,029 | |||||||||
| GRANTS | PAYABLE | ||||||||||
| 2021 | 2020 | ||||||||||
| E | E | ||||||||||
| Grant funding | of | activities | 327,274 | 314,886 | |||||||
| The total | grants | paid | to institutions | during | the year were as follows: | ||||||
| Year Ended | Year Ended | ||||||||||
| 31.3.21 | 31.3.20 | ||||||||||
| E | E | ||||||||||
| Diocese of Chelmsford | 110,000 | 110,000 | |||||||||
| Diocese of St Albans Other Corporate Grants |
110,000 30,146 |
110,000 50,030 |
|||||||||
| 250,146 | 270,030 |
| The average monthly number of |
em | ployees during the year |
was as follow | s: | |
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Office | 1 | ||||
| No employees received emoluments |
in excess of560,000. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL |
ACTIVITIES | ||||
| Unrestricted | Endowment | Total | |||
| funds | fund | funds | |||
| E | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Charitable activities |
75 | 75 | |||
| investment income |
354,573 | 354,573 | |||
| Total | 354,648 | 354,648 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Grant funding of activities |
314,886 | 314,886 | |||
| Support Costs | 44,334 | 44,334 | |||
| Total | 359,220 | 359,220 | |||
| Net gains/(losses) on investments |
(17,669) | (986,420) | (1,004,089) | ||
| NET INCOME/(EXPENDITURE) | (22,241) | (986,420) | (1,008,661) | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 214,740 | 7,358,607 | 7,573,347 | ||
| TOTAL FUNDS CARRIED FORWARD | 192,499 | 6,372,187 | 6,564,686 |
| at MikG Securities Limited |
. | |||
|---|---|---|---|---|
| Investme | Property | |||
| nt Fund | Fund | Charlfund | Total | |
| E | E | E | 6 | |
| Market value at 1st | ||||
| April 2020 | 2,423,537 | 803,070 | 3,274,342 | 6,500,949 |
| Additions/(Disposals) | (25,000) | |||
| Change in value during the year |
502,772 | -17,140 | 758,187 | 1,243,819 |
| Market value at 31st | ||||
| March 2021 | 2,926,309 | 785,930 | 4,007,529 | 7,719,768 |
| Historical cost: | ||||
| At 31 March 2021 | 261,904 | 883,174 | 3,137,565 | 4,282,643 |
| At 31 March 2020 | 261,904 | 883,174 | 3 137565 | 4g282 643 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Audit fee | 2,560 | 2,490 | |||
| Fee to | Corporate Trustee | 280 | 270 | ||
| 2,840 | 2,760 | ||||
| MOVEMENT | IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At' 1.4.20 f |
in funds I |
31.3.21 I |
|||
| Unrestricted | funds | ||||
| General | fund | 192,499 | (85~595) | 106~904 | |
| Endowment | funds | ||||
| Endowment | Fund | ||||
| 6~372~187 | 1256 843 | 7g629~030 | |||
| TOTAL | FUNDS | 6~564~686 | 1~17ig248 | 7~735~934 |
| Net mo | vemen | t in funds, included |
in the above are as fo | llows: | ||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| E | E | E | E | |||
| Unrestricted | funds | |||||
| General | fund | 321~501 | (369~029) | (38~067) | (85~595) | |
| Endowment | funds | |||||
| Endowment | Fund | |||||
| 1,256,843 | 1,256,843 | |||||
| TOTAL | FUNDS | 321~501 | (369~029) | 1~218g776 | 1~17ip248 |
| Compar | ative | s for movement ln fun |
ds | ||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.20 | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General | fund | 214 740 | (22~241) | 192499 | |
| Endowment | funds | ||||
| Endowment | Fund | ||||
| 7,358,607 | (986,420) | 6,372,187 | |||
| TOTAL | FUNDS | 7,573,347 | (1,008,661) | 6,564,686 |
| Compara | tive | net movement in f |
unds, included in the abo |
ve are as foll | ows: | |
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended | losses | in funds | |||
| E | E | E | E | |||
| Unrestricted | funds | |||||
| General | fund | 354,648 | (359,220) | (17,669) | (22,241) | |
| Endowment | funds | |||||
| Endowment | Fund | |||||
| (986,420) | (986,420) | |||||
| TOTAL | FUNDS | 354,648 | (359,220) | (1,004,089) | (1,008,661) |
| A curren | t ye | ar 12 months and prior ye |
ar 12 months combined position |
is as follows: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.19 I |
in funds I |
31.3.21 I |
|||
| Unrestricted | funds | ||||
| General | fund | 214,740 | (107,836) | 106,904 | |
| Endowment | funds | ||||
| Endowment | Fund | ||||
| 7,358,607 | 270,423 | 7,629,030 | |||
| TOTAL | FUNDS | 7,573,347 | 162,587 | 7,735,934 |
| the above ar | e as follows: |
||||
|---|---|---|---|---|---|
| incoming | Resources | Gains and | Movement | ||
| resources I |
expended I |
losses I |
In funds I |
||
| Unrestricted | funds | ||||
| General fund |
676,149 | (728,249) | (55,736) | (107,836) | |
| Endowment | funds | ||||
| Endowment | Fund | ||||
| 270,423 | 270,423 | ||||
| TOTAL FUNDS | 676,149 | (728,249) | 214,687 | 162,587 |
| 2021 | 2020 | ||
|---|---|---|---|
| E | E | ||
| INCOME AND ENDOWMENTS | |||
| Charitable activities Donations |
105 | 75 | |
| Investment Income investment income |
321,396 | 354,573 | |
| Total incoming resources |
321,501 | 354,648 | |
| EXPENDITURE | |||
| Charitable activities Grants to institutions Grants to individuals |
250,146 77,128 |
270,030 44,856 |
|
| 327,274 | 314,886 | ||
| Support costs | |||
| Human resources Wages Social security |
33,343 | 33,344 411 |
|
| 33,343 | 33,755 | ||
| Other insurance Office supplies, post 8r tel Computer / website costs Staff travel expenses ACCT and RE council membership |
326 2,591 1,471 19 1,132 |
325 3,953 580 407 462 |
|
| 5,539 | 5,727 | ||
| Transfer of Governance Costs Wages Social security costs insurance Office supplies, post 6tel Computer / website costs Staff travel expenses ACCT and RE council membership |
(3,334) (33) (231) (147) (2) (113) |
(3,334) (41) (32) (395) (58) (25) (46) |
|
| (3,860) | (3,931) | ||
| Governance costs Trustees' expenses Auditors' remuneration Auditors' remuneration for Governance Support Costs Costs ofTrustees meetings |
non audit work | 2,560 280 3,893 |
1,037 2,525 270 3,933 1,018 |
| 6,733 | 8,783 |
| 2021I | 2020 5 |
||
|---|---|---|---|
| Total | resources expended | 369,029 | 359,220 |
| Net | expenditure | (47,528) | (4,572) |