OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Charity number: 310619

WILLIAM HARDING'S CHARITY

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023

WILLIAM HARDING’S CHARITY Charity No. 310619

TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31[ST] DECEMBER 2023

Correspondents and Clerks to the Charity are Mr. J Leggett, Clerk Mrs. D Godleman, Assistant Clerk Bucks, HP20 2RZ Telephone: 01296 761688

WILLIAM HARDING’S CHARITY

TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31[st] DECEMBER 2023 Charity Number 310619

Reference and Administration Details

Lennard Maurice Wakelam (Chairman) Susan Pamela Hewitt (Vice-Chairman) Sherrilyn Bateman Kathleen Anne Brooker William John Yendell Chapple, O.B.E. Andrew Tusting (Appointed March 2022) Roy James Collis DL Leslie Sheldon Penelope Wendy Thorne

Mr. J Leggett, Clerk Mrs. D Godleman, Assistant Clerk Rickford House, 12 Rickfords Hill, Aylesbury, Bucks, HP20 2RZ

Lloyds Bank PLC, 1 Market Square, Aylesbury, Bucks. HP20 1TD The Bank of New York Mellon (International) Ltd. 1 Canada Square, London, E14 5AL

Messrs. Hillier Hopkins LLP, 249 Silbury Boulevard Milton Keynes Buckinghamshire MK9 1NA

Structure, Governance and Management

2.7.d Policies to cover General Data Protection Regulations (GDPR), Safeguarding and Complaints

This work has identified no significant risks to the charity.

Objectives and Activities and Public Benefit

3.1 The Trustees are mindful of their duty to manage the affairs of the Charity for the public benefit and to this end make appropriate enquiries of all applicants both individual and corporate as to their capital and income to ensure that assistance is offered to those in need.

3.2 The objects of the Charity as specified in the Charity’s Scheme are:-

To apply the income of the Charity after payment of the proper expenses of management as follows:-

Achievements and Performance

Travel costs for 30 + voluntary Clubs and Societies 31,584
Individual pupil support
180,400
Youth groups
72,150
Schools and educational establishments 231,266
General benefit and relief in need
107,940
Major grants (over £2,000) paid included:-
Heart of Bucks (pledge) 25,000
Prisoner’s Education Trust 5,790
Youth Concern 17,500
Ditto 12,000
Aylesbury Cheerleading Academy 5,400
Queens Park Arts Centre 20,000
Florence Nightingale Hospice Charity 9,000
Pegasus Gym 15,000
Respect Martial Arts Academy 15,000
Aylesbury Homeless Action Group 12,500
Community Safety Education 2,200
Inspire All CIC 5,000
Buckingham Street Youth Club German Exchange 3,500
Aylesbury Outlawz Cricket Club 5,000
Aylesbury Youth Action 20,000
Aylesbury District Guide Hall 22,650
Schools–
Green Ridge Primary 5,240
Chiltern Way Academy 2,100
Broughton Infant School 28,758
St Louis Catholic Primary School 6,868
Furze Dow n School 14,338
Turnfurlong Junior School 11,125
Pebble Brook School 8,408
Ditto 19,640
Sir Henry Floyd 30,000
Elmhurst School 1,500
Thomas Hickman School 10,219
Turnfurlong Infant School 10,208
William Harding School 41,265.69
Bearbrook Combined School 17,410

4.4 During the Year the Charity progressed the proposed residential development on the Charity’s land in Wendover Road Aylesbury in conjunction with the Option holder Cala Homes.

Financial Review

(a) Almshouse properties - for the occupation of almspersons;

(b) Freehold land - as investment for the future in the event of development potential being realised;

(c) Investments and cash - to provide income for the purposes of the Charity.

reserves. The Charity adopted the transitional arrangements under FRS 15 and has not revalued the assets since this date.

5.6.2 The Charity is not financially dependent for support from any individuals, corporations or classes of donors known to play a key role in its affairs.

Plans for the Future

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

Charity law requires the Trustees to prepare Financial Statements for each financial year which give a true and fair view of the state of affairs of the Charity and of its financial activities for that period. In preparing those Financial Statements the Trustees are required to:-

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at the time the financial position of the Charity and to enable them to ensure that the Financial Statements comply with the Charities Act 2011. They are responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud or other irregularities.

The Report was approved by the Board of Trustees on 10 September 2024

Lennard Maurice Wakelam (Chairman)

(Signature) ...............................................................

WILLIAM HARDING'S CHARITY

CONTENTS

Page
Reference and administrative details of the charity, its Trustees and advisers 1
Independent auditors' report on the financial statements 2 - 5
Statement of financial activities 6
Balance sheet 7
Statement of cash flows 8
Notes to the financial statements 9 - 23

WILLIAM HARDING'S CHARITY

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2023

Trustees Lennard Maurice Wakelam, Chairman
Susan Pamela Hewitt, Vice Chairman
Leslie Sheldon
Kathleen Anne Brooker
Penelope Wendy Thorne
William John Yendell Chapple, O.B.E.
Roy James Collis DL
Sherrilyn Bateman
Andrew Tusting
Charity registered
number
310619
Principal office
Rickford House
12 Rickford's Hill
Aylesbury
Bucks
HP20 2RZ
Independent auditors
Hillier Hopkins LLP
Chartered Accountants
249 Silbury Boulevard
Milton Keynes
Bucks
MK9 1NA
Bankers
Lloyds Bank PLC
1 Market Square
Aylesbury
Bucks
HP20 1TD
BlackRock Investment Management
12 Throgmorton Avenue
London
EC2N 2DL

Page 1

WILLIAM HARDING'S CHARITY

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WILLIAM HARDING'S CHARITY

Opinion

We have audited the financial statements of William Harding's Charity (the 'charity') for the year ended 31 December 2023 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

This has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Page 2

WILLIAM HARDING'S CHARITY

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WILLIAM HARDING'S CHARITY (CONTINUED)

Other information

The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees' responsibilities statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Page 3

WILLIAM HARDING'S CHARITY

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WILLIAM HARDING'S CHARITY (CONTINUED)

Auditors' responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

We also obtained an understanding of the legal and regulatory frameworks that the Charity operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. We focused on laws and regulations that could give rise to atement in the financial statements, including, but not limited to, the Charities Act 2011 and relevant tax legislation.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

Page 4

WILLIAM HARDING'S CHARITY

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WILLIAM HARDING'S CHARITY (CONTINUED)

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.

Use of our report

This report is made solely to the Charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the Charity's trustees those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.

Hillier Hopkins LLP

Chartered Accountants Statutory Auditor 249 Silbury Boulevard Milton Keynes Bucks MK9 1NA

Date: 8 October 2024

Hillier Hopkins LLP are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.

Page 5

WILLIAM HARDING'S CHARITY

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023

Note
Income from:
Charitable activities
3
Investments
4
Other income
5
Total income
Expenditure on:
Charitable activities
7
Total expenditure
Net income before net gains/(losses) on
investments
Net gains/(losses) on investments
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Unrestricted
funds
2023
£
181,280
1,048,281
16,291
1,245,852
940,333
940,333
305,519
394,043
699,562
37,322,016
699,562
38,021,578
Total
funds
2023
£
181,280
1,048,281
16,291
1,245,852
940,333
940,333
305,519
394,043
699,562
37,322,016
699,562
38,021,578
Total
funds
2022
£
183,231
959,889
30,216
1,173,336
782,570
782,570
390,766
(4,515,189)
(4,124,423)
41,446,439
(4,124,423)
37,322,016

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 9 to 23 form part of these financial statements.

Page 6

WILLIAM HARDING'S CHARITY

BALANCE SHEET AS AT 31 DECEMBER 2023

2023 2022
Note £ £
Fixed assets
Tangible assets 11 2,181,485 2,219,454
Investments 12 34,047,393 33,653,350
36,228,878 35,872,804
Current assets
Debtors 13 264,474 249,591
Cash at bank and in hand 1,568,066 1,224,576
1,832,540 1,474,167
Creditors: amounts falling due within one
year 14 (39,840) (24,955)
Net current assets 1,792,700 1,449,212
Total net assets 38,021,578 37,322,016
Charity funds
Unrestricted funds 15 38,021,578 37,322,016
Total funds 38,021,578 37,322,016

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

................................................ Lennard Maurice Wakelam

Date: 10 September 2024

The notes on pages 9 to 23 form part of these financial statements.

Page 7

WILLIAM HARDING'S CHARITY

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2023

Cash flows from operating activities
Net cash used in operating activities
Cash flows from investing activities
Dividends, interests and rents from investments
Purchase of investments
Net cash provided by investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
The notes on pages 9 to 23 form part of these financial statements
2023
£
(690,257)
1,033,747
-
1,033,747
343,490
1,224,576
1,568,066
2022
£
(568,569)
959,889
(500,000)
459,889
(108,680)
1,333,256
1,224,576

Page 8

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

1. General information

The Charity is an unincorporated organisation, arising from the will of William Harding, proved on 19th February 1719 and is governed by a Charity Commission Scheme dated 19th October 1978 as amended 11th October 1991.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

William Harding's Charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.

2.3 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

All expenditure is inclusive of irrecoverable VAT.

Page 9

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

2. Accounting policies (continued)

2.4 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.5 Tangible fixed assets and depreciation

Tangible fixed assets costing £1,000 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following bases:

Almshouses - 2% straight line - Property refurbishments 2% straight line - Office equipment 20% reducing balance - Land & other buildings Not depreciated

2.6 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of financial activities.

2.7 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.8 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Page 10

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

2. Accounting policies (continued)

2.9 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation.

2.10 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.11 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Investment income, gains and losses are allocated to the appropriate fund.

3. Income from charitable activities

Unrestricte Total Total
d funds funds funds
2023 2023 2022
£ £ £
Income from almshouses 181,280 181,280 183,231

Page 11

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

4. Investment income

Unrestricted
funds
2023
£
Investment income
1,031,934
Bank interest
16,347
1,048,281
Total
funds
2023
£
1,031,934
16,347
1,048,281
Total
funds
2022
£
959,263
626
959,889

5. Other incoming resources

Unrestricted
funds
2023
£
Rent received
13,650
Other income
2,641
16,291
Total
funds
2023
£
13,650
2,641
16,291
Total
funds
2022
£
13,650
16,566
30,216

6. Analysis of grants

Relief in Need
Travel for Clubs/Societies/Groups
Schools and other educational establishments
Individual pupil support
Youth Groups
Grants to
Institutions
2023
£
107,940
31,584
231,266
-
72,150
442,940
Grants to
Individuals
2023
£
-
-
-
180,400
-
180,400
Total
funds
2023
£
107,940
31,584
231,266
180,400
72,150
623,340

Page 12

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

6. Analysis of grants (continued)

Relief in Need
Travel for Clubs/Societies/Groups
Schools and other educational establishments
Individual pupil support
Youth Groups
Grants to
Institutions
2022
£
132,450
31,444
128,391
-
34,480
326,765
Grants to
Individuals
2022
£
-
-
-
143,793
-
143,793
Total
funds
2022
£
132,450
31,444
128,391
143,793
34,480
470,558

Page 13

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

6. Analysis of grants (continued)

Name of Institution
Ashmead County School
Autumn Leaf Club
Aylesbury Centre National Trust
Aylesbury Cheerleading Academy
Aylesbury District Guide Hall
Aylesbury Homeless Action Group
Aylesbury Methodist Church
Aylesbury Outlawz Cricket Club
Ayelsbury United Ladies and Girls Football Club
Aylesbury Youth Action
Bearbrook School
Bedgrove Infant School
Broughton Infant School
Buckinghamshire Mind
Child Bereavement UK
Chilterns MS Centre
Chilterns Way Academy Trust
Church on Berryfields
Churchill Court
Citizens Advice Buckingham Ltd
Community Impact Bucks
Florence Nightingale Hospice
Furze Down School
Green Ridge Primary Academy
Horizon Sports Club
Lindengate
MacIntyre
Monday Contact Club
Oakfield Ladies
Pebble Brook School
Pegasus Gym
Prisoner Education Trust
Queens Park Art Centre
Respect Martial Arts
Sir Henry Floyd Grammar School
Southcourt and Walton Court Community Project
St Louis Catholic School
St Michaels Catholic School
The Police Community Clubs of GB
The Vineyard
Thomas Hickman School
Turnfurlong Junior School
UK Astronomy
William Harding Combined School
Youth Concern
Grants under £2,000
Total
2023
2022
£
£
45,119
1,500
2,580
2,000
1,500
5,400
22,650
12,500
10,000
3,500
5,000
7,000
20,000
15,000
17,410
13,750
28,758
4,000
5,000
2,000
2,100
2,000
2,210
12,500
2,200
5,000
9,000
6,300
14,338
27,616
5,240
5,000
10,000
20,000
992
2,303
2,045
1,500
42,208
11,576
15,000
5,790
20,000
14,000
15,000
3,704
30,000
8,060
8,199
6,868
6,768
17,500
2,400
2,040
10,219
21,333
5,000
41,266
29,500
17,500
44,123
36,640
442,940
326,765

Page 14

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

7. Analysis of expenditure on charitable activities

Summary by fund type

Almshouses
Relief in Need
Travel for Clubs/Societies/Groups
Schools and other educational establishments
Individual pupil support
Youth Groups
Unrestricte
d funds
2023
£
316,993
107,940
31,584
231,266
180,400
72,150
940,333
Total
2023
£
316,993
107,940
31,584
231,266
180,400
72,150
940,333
Total
2022
£
312,012
132,450
31,444
128,391
143,793
34,480
782,570

8. Analysis of expenditure by activities

Almshouses
Relief in Need
Travel for Clubs/Societies/Groups
Schools and other educational establishments
Individual pupil support
Youth Groups
Activities
undertaken
directly
2023
£
226,623
-
-
-
-
-
226,623
Grant
funding of
activities
2023
£
-
107,940
31,584
231,266
180,400
72,150
623,340
Support
costs
2023
£
90,370
-
-
-
-
-
90,370
Total
funds
2023
£
316,993
107,940
31,584
231,266
180,400
72,150
940,333

Page 15

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

8. Analysis of expenditure by activities (continued)

Almshouses
Relief in Need
Travel for Clubs/Societies/Groups
Schools and other educational establishments
Individual pupil support
Youth Groups
Activities
undertaken
directly
2022
£
215,593
-
-
-
-
-
215,593
Grant
funding of
activities
2022
£
-
132,450
31,444
128,391
143,793
34,480
470,558
Support
costs
2022
£
96,419
-
-
-
-
-
96,419
Total
funds
2022
£
312,012
132,450
31,444
128,391
143,793
34,480
782,570

Analysis of direct costs

Depreciation
Almshouses expenses
Total
funds
2023
£
37,969
188,654
226,623
Total
funds
2022
£
38,031
177,562
215,593

Page 16

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

8. Analysis of expenditure by activities (continued)

Analysis of support costs

Clerk to the Trustees
Other costs
Professional charges
Governance costs
Total
funds
2023
£
73,368
4,686
-
12,316
90,370
Total
funds
2022
£
83,367
78
2,064
10,910
96,419

The salary in respect of the Clerk to the Trustees is paid to a firm of solicitors of which the Clerk is a Consultant.

9. Auditors' remuneration

2023 2022
£ £
Fees payable to the Charity's auditor for the audit of the Charity's annual
accounts 5,500 5,000
Fees payable to the Charity's auditor in respect of:
All non-audit services not included above 4,750 4,090

10. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2022 - £NIL) .

During the year ended 31 December 2023, no Trustee expenses have been incurred (2022 - £NIL) .

Page 17

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

11. Tangible fixed assets

Cost or valuation
At 1 January 2023
At 31 December 2023
Depreciation
At 1 January 2023
Charge for the year
At 31 December 2023
Net book value
At 31 December 2023
At 31 December 2022
12.
Fixed asset investments
Cost or valuation
At 1 January 2023
Revaluations
At 31 December 2023
Net book value
At 31 December 2023
At 31 December 2022
Freehold
property
£
2,084,264
2,084,264
856,794
33,000
889,794
1,194,470
1,227,470
Office
equipment
£
5,330
5,330
4,087
249
4,336
994
1,243
Other fixed
assets
£
1,009,620
1,009,620
18,879
4,720
23,599
986,021
990,741
Total
£
3,099,214
3,099,214
879,760
37,969
917,729
2,181,485
2,219,454
Listed
investments
£
33,653,350
394,043
34,047,393
34,047,393
33,653,350

Page 18

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

13. Debtors

Due within one year
Other debtors
Prepayments and accrued income
14.
Creditors: Amounts falling due within one year
Accruals and deferred income
2023
£
261,617
2,857
264,474
2023
£
39,840
2022
£
247,083
2,508
249,591
2022
£
24,955

Page 19

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

15. Statement of funds

Statement of funds - current year

Balance at 1
January
2023
£
Unrestricted funds
General Funds - all funds
37,322,016
Statement of funds - prior year
Balance at
1 January
2022
£
Unrestricted funds
General Funds - all funds
41,446,439
Income
£
1,245,852
Income
£
1,173,336
Expenditure
£
(940,333)
Expenditure
£
(782,570)
Gains/
(Losses)
£
394,043
Gains/
(Losses)
£
(4,515,189)
Balance at
31
December
2023
£
38,021,578
Balance at
31
December
2022
£
37,322,016

Page 20

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

16. Summary of funds

Summary of funds - current year

Balance at 1
January
2023
£
General funds
37,322,016
Summary of funds - prior year
Balance at
1 January
2022
£
General funds
41,446,439
Income
£
1,245,852
Income
£
1,173,336
Expenditure
£
(940,333)
Expenditure
£
(782,570)
Gains/
(Losses)
£
394,043
Gains/
(Losses)
£
(4,515,189)
Balance at
31
December
2023
£
38,021,578
Balance at
31
December
2022
£
37,322,016
Summary of funds - prior year
General funds

17. Analysis of net assets between funds Analysis of net assets between funds - current year

Tangible fixed assets
Fixed asset investments
Current assets
Creditors due within one year
Total
Unrestricte
d funds
2023
£
2,181,485
34,047,393
1,832,540
(39,840)
38,021,578
Total
funds
2023
£
2,181,485
34,047,393
1,832,540
(39,840)
38,021,578

Page 21

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

17. Analysis of net assets between funds (continued)

Analysis of net assets between funds - prior year

Tangible fixed assets
Fixed asset investments
Current assets
Creditors due within one year
Total
Unrestricted
funds
2022
£
2,219,454
33,653,350
1,474,167
(24,955)
37,322,016
Total
funds
2022
£
2,219,454
33,653,350
1,474,167
(24,955)
37,322,016

18. Reconciliation of net movement in funds to net cash flow from operating activities

19.

Net income/expenditure for the year (as per Statement of Financial
Activities)
Adjustments for:
Depreciation charges
Gains/(losses) on investments
Dividends, interests and rents from investments
Increase in debtors
Increase in creditors
Net cash used in operating activities
Analysis of cash and cash equivalents
Cash in hand
2023
£
699,562
37,969
(394,043)
(1,033,747)
(14,883)
14,885
(690,257)
2023
£
1,568,066
2022
£
(4,124,423)
38,031
4,515,189
(959,889)
(43,994)
6,517
(568,569)
2022
£
1,224,576

Page 22

WILLIAM HARDING'S CHARITY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

20. Analysis of changes in net debt

At 1 At 31
January December
2023 Cash flows 2023
£ £ £
Cash at bank and in hand 1,224,576 343,490 1,568,066

21. Grant commitments

Commitments in respect of grants approved for projects which have not been accrued in the financial statements but will form part of grants were £499,304 (2022: £14,160).

Page 23