OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

2022 2022 2021
Unrestricted
funds Total funds Total funds
Note 8 E
Income and endowments
Donations
and legacies
4 17,000 17,000 5,000
Investment income 5 9,559 9,559 8,840
Total income 26,559 26,559 13,840
Expenditure
Expenditure on raising funds:
Investment
management
costs 6 2,910 2,910 2,103
Expenditure on charitable activities 7,8 11,680 11,680 11,636
Total expenditure 14,590 14,590 13,739
Net (losses)/gains
on investments
10 (11,217) (11,217) 40,485
Net income and net movement in funds 752 752 40,586
Reconciliation
of funds
Total funds brought
forward
271,380 271,380 230,794
Total funds carried forward 272,132 272,132 271,380

4. Donations and leg acies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
6 F 6
Donations
Old&uredian&ub —— ———
16,000 -
——16,000- ——— -5,000
— - - 5,000
Legacies
Legacy 1,000 1,000
17,000 17,000 5,000 5,000
5. Investment Income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f f f
Dividends 6,946 6,946 6,200 6,200
Interest income 2,613 2,613 2,640 2,640
9,559 9,559 8,840 8,840
6. Investment management costs
Unrestricted Total Funds Unrestricted Total Funds
Funds
F
2022
6
Funds
f
2021
f
Porffolio management 2,910 2,910 2,103 2,103

7. Expenditure o n ch aritable activi ties by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F E E E
Bursarles
Support costs
10,500
1,180
10,500
1,180
10,500
1,136
10,500
1,136
11,680 11,680 11,636 11,636
8. Expenditure on charitable activities by activity type
Activities
undertaken Support Total funds Total fund
directly costs 2022 2021
E E E E
Bursaries
Governance
costs 10,500 1,180 10,500
1,180
10,500
1,136
10,500 1,180 11,680 11,636
9. Analysis of support costs
Accountancy Bank
fees charges Total 2022 Total 2021
F E E E
Governance costs 1,086 94 1,180 1,136
10. Net (losses)/gains on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E E E E
Gains/(losses) on listed investments (11,249) (11,249) 40,485 40,485
Gains/(losses)
investments
on disposal of listed 32 32
(11,217) (11,217) 40,485 40,485
11. Independent examination fees
2022 2021
E F
Fees payable
Independent
to the independent
examination
of the
examiner for:
financial statements
1,086 1,050

Investments
Year
ended 31 August 2022
Listed
Investments
Cost or valuation
At 1 September 2021 250,552
Additions 12,810
Dlsposals (695)
Fair value movements (11,249)
At 31August 2022 251,418
Impairment
At 1 September 2021 and 31August 2022
Carrying
amount
At 31August 2022 251,418
At 31 August 2021 250,552
All inveslments
shown above are held at valuation.
Financial assets held at fair value
Investments
are valued at their active market value at the end of the day.
The historic cost of the investments is2232,338(2021:6220,102).

The investments
are held
in the following types:
2022 2021
E f
UK Equities and Funds
Overseas
Equities and Funds
Bonds and Fixed Income
105,903
75,412
44,053
101,781
76,361
51,851
Other Assets 26,050 20,559
251,418 250,552
As at 31 August
material:
2022 the following
Investments
in Overseas
Equ
ities and Funds are c onsidered
2022 2021
BNY Mellon FD
JP Morgan
AM
Scot American
GAM UK Equity
MNGR Global Income INST W GBP Dl
UK Ltd GBL Equity Inc HGD
INV ORD GBP0.25
Income (Class 2) Income
9.0%
5.9%
7.8%
6.2%
8.3%
6.2%
8.3%
4.4%
As at 31 August 2022 the follow ing
investments
in Other Assets
are considered
material
:
2022 2021
Ninety One UK Equity Income I 2 Inc GBP 6.2% 4.5%
15. Debtors
2022 2021
6 F
Trade debtors 549 664
16. Creditors: amounts falling due within one year
2022
6
2021
f
Accruals and deferred income 1,080 1,050

Investments
Current assets
Creditors less than 1 year
Net assets
Investments
Current assets
Creditors less than 1 year
Net assets
Unrestricted Total Funds
Funds 2022
E
251,418 251,418
21,794 21,794
(1,080) (1,080)
272,132 272,132
Unrestricted Total Funds
Funds 2021
E
250,552 250,552
21,878 21,878
(1,050) (1,050)
271,380 271,380