## 

||||||Page|
|---|---|---|---|---|---|
|Reference and administrative||details ofthe Company,|its Governors|and advisers||
|Governors'|report|||||
|Independent|auditors'<br>report|on the financial statements|||11-14|
|Consolidated|statement<br>offinancial activities||||15|
|Consolidated|balance sheet||||16 - 17|
|Company<br>balance sheet|||||18|
|Consolidated|statement<br>ofcash flows||||19|
|Notes to the|financial statements||||20-41|





## 

|Governors|Governors||Mr M.A. Burchfield,|Mr M.A. Burchfield,|Chair|Chair||
|---|---|---|---|---|---|---|---|
||||Mrs H.M. Archer|||||
||||Mr C.R.G. Biggin|||||
||||Mr J.M. Collard|||||
||||Mr D.J.Ferris|||||
||||Mr J.A. Isaacs|||||
||||Mr T.P. Lloyd-Jones|||||
||||Mrs H. Mack|||||
||||Mr T.P. Matthews|(appointed<br>26 June 2021)||||
||||Mr B.J.Northover|||||
||||Mr T O' Sullivan<br>(appointed<br>21 November||||2020)|
||||Mrs R.Tear|||||
||||Dr R.S.Thomson|||||
||||Mrs R.E.Thornton|||||
||||Mr C.N.I.Tuttiett|||||
|Company|registered|||||||
|number|||01072074|||||
|Charity registered<br>number|||310279|||||
|Registered||office|The Downs School|||||
||||Charlton<br>House|||||
||||Wraxall|||||
||||Bristol|||||
||||BS481PF|||||
|Company|secretary||Mrs H. L.Walker (to <br>Mr. J.Barclay (from||31 July 2021)<br> 1 August 2021)|||
|Headteacher|||Mrs D.J.Isaachsen|||||
|Independent||auditors|Bishop Fleming<br>LLP|||||
||||Chartered<br>Accountants|||||
||||10Temple Back|||||
||||Bristol|||||
||||BS16FL|||||
|Bankers|||Barclays Bank pic|||||
||||4th Floor, Bridgewater|||House||
||||Counterslip|||||
||||Finzels Reach|||||
||||Bristol|||||
||||BS16BX|||||
|Solicitors|||Veale Wasbrough|Vizards LLP||||
||||Narrow Quay House|||||
||||Narrow Quay|||||
||||Bristol|||||
||||BS14QA|||||





## 

## 

## 

## 

## 

## 



## 

## 

|Strategy|Committee|Committee|||Mr M.A. Burchfield|(Chair)|||
|---|---|---|---|---|---|---|---|---|
||||||MrJ.M. Collard||||
||||||Mr D.J.Ferris||||
||||||Mrs D. Isaachsen||||
||||||Mr J.A. Isaacs||||
||||||Mr C.N.I.Tuttiett||||
||||||Mr B.J.Northover||||
||||||Mrs H.L.Walker (resigned 31 July 2021)||||
|Nursery|Committee||||Mr J.M. Collard (Chair) Mrs||H. M. Archer||
||||||Mrs D. Isaachsen||||
||||||Mr M. A. Newman||||
||||||Dr R.S.Thomson||||
||||||Mrs R.E.Thornton||||
||||||Mrs H. L. Walker (resigned||31 July 2021)||
|Remuneration||Committee|||Mrs R. E.Thornton|(Chair)|||
||||||Mr M. A. Burchfield||||
||||||Mrs D. Isaachsen||||
||||||Mrs H.L.Walker (resigned 31 July 2021)||||
|Education|Committee||||Mrs R.Tear (Chair)||||
||||||Mrs D. Isaachsen||||
||||||Mr T. O' Sullivan<br>(appointed||21 November|2020)|
|Risk and|Regulatory||Committee||Mr B.J.Northover|(Chair)|||
||||||Mrs H.M. Archer||||
||||||Mrs D. Isaachsen||||
||||||Mrs R.Tear||||
||||||Dr. R.S.Thomson||||
||||||Mrs H.L.Walker (resigned 31 July 2021)||||
|Governors'<br>Development||||Committee|MrJ.A. Isaacs (Chair)||||
||||||Mr M. A. Burchfield||||
||||||Mrs D. Isaachsen||||
||||||Mr B.J.Northover||||
|Health and Safety Committee|||||Mrs H.L.Walker (Chair) (resigned 31 July|||2021)|
||||||Mr P.A. Brockwell||||
||||||MrJ.M. Collard||||
||||||Mrs D. Isaachsen||||
||||||Mrs R.E.Thornton||||
||||||Mr C.N.I.Tuttiett||||
|Downs School||Association||Committee|Mrs. C.Williams<br>(Chair)||||
||||||Mrs K. Northover<br>(Secretary)||||
||||||Mrs G. Hagger (Treasurer)||||





## 

## 

## 



## 

## 

## 

## 

## 



## 



## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 



## 

|||||Restricted|Unrestricted|Total|Total|
|---|---|---|---|---|---|---|---|
|||||funds|funds|funds|funds|
|||||2021|2021|2021|2020|
||||Note|E|||E|
|Income from:||||||||
|Donations<br>and|legacies|||4,809|13,892|18,701|47,769|
|Charitable<br>activities|||||3,369,689|3,369,689|3,433,649|
|Other trading<br>activities|||||689,469|689,469|494,456|
|Investments|||||451|451|2,972|
|Other income|||||56,607|56,607|151,824|
|Total income||||4,809|4,130,108|4,134,917|4,130,670|
|Expenditure<br>on:||||||||
|Raising funds|||||529,519|529,519|493,274|
|Charitable<br>activities||||2,309|3,278,808|3,281,117|3,412,067|
|Total expenditure||||2,309|3,808,327|3,810,636|3,905,341|
|Net movement|in funds|||2,500|321,781|324,281|225,329|
|Reconciliation|offunds:|||||||
|Total funds brought||forward|||3,498,032|3,498,032|3,272,703|
|Net movement|in funds|||2,500|321,781|324,281|225,329|
|Total funds carried||forward||2,500|3,819,813|3,822,313|3,498,032|





## 

|||||2021||2020|
|---|---|---|---|---|---|---|
|||Note|||||
|Fixed assets|||||||
|Tangible assets||||3,823,357||3,868,371|
|||||3,823,357||3,868,371|
|Current assets|||||||
|Stocks||15|18,693||18,936||
|Debtors||16|198,106||190,762||
|Cash at bank and|in hand||1,751,845||1,030,318||
||||1,968,644||1,240,016||
|Creditors: amounts|falling due within one||||||
|year||17|(1,002,030)||(801,557)||
|Net current assets||||966,614||438,459|
|Total assets less|current liabilities|||4,789,971||4,306,830|
|Creditors: amounts|falling due after more||||||
|than one year||18||(967,658)||(808,798)|
|Total net assets||||3,822,313||3,498,032|
|Charity funds|||||||
|Restricted funds||20||2,500|||
|Unrestricted<br>funds||20||3,819,813||3,498,032|
|Total funds||||3,822,313||3,498,032|





## 



|||Note||2021f||2020<br>E|
|---|---|---|---|---|---|---|
|Fixed assets|||||||
|Tangible assets||13||3,792,457||3,823,760|
|Investments||14||1||1|
|||||3,792,458||3,823,761|
|Current assets|||||||
|Stocks||15|17,417||16,685||
|Debtors||16|500,074||516,494||
|Cash at bank and|in hand||1,635,051||1,012,436||
||||2,152,542||1,545,615||
|Creditors: amounts|falling due within one||||||
|year||17|(963,451)||(778,491)||
|Net current assets||||1,189,091||767,124|
|Total assets less|current liabilities|||4,981,549||4,590,885|
|Creditors: amounts|falling due after more||||||
|than one year||18||(967,658)||(808,798)|
|Total net assets||||4,013,891||3,782,087|
|Charity funds|||||||
|Restricted funds||20||2,500|||
|Unrestricted<br>funds||20||4,011,391||3,782,087|
|Total funds||||4,013,891||3,782,087|





## 

## 

||||||2021|2020|
|---|---|---|---|---|---|---|
||||||E|E|
|Cash flows from operating||activities|||||
|Net cash used<br>in operating|activities||||720,889|392,383|
|Cash flows from investing||activities|||||
|Dividends,<br>interests<br>and rents from investments|||||451|2,972|
|Proceeds from the sale oftangible<br>fixed|||assets||1,776||
|Purchase oftangible<br>fixed assets|||||(171,564)|(108,028)|
|Bank interest<br>paid|||||(3,787)|(5,495)|
|Net cash used in investing||activities|||(173,124)|(110,551)|
|Cash flows from financing||activities|||||
|Cash inflows from new borrowing|||||250,000|156,548|
|Repayments<br>of borrowing|||||(53,637)|(236,817)|
|Repayments<br>of hire purchase||loans|||(11,311)|(10,884)|
|Interest paid on borrowings|||||(11,290)|(13,311)|
|Net cash provided<br>by/(used||in) financing||activities|173,762|(104,464)|
|Change<br>in cash and cash|equivalents||in|the year|721,527|177,368|
|Cash and cash equivalents|at the beginning|||ofthe year|1,030,318|852,950|
|Cash and cash equivalents||at the end|of|the year|1,751,845|1,030,318|
|The notes on pages 20 to41||form part ofthese financial statements|||||





## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

||||Restricted|Unrestricted|Total|Total|
|---|---|---|---|---|---|---|
||||funds|funds|funds|funds|
||||2021|2021|2021|2020|
||||E||E||
|General Donations|||4,809|5,612|10,421|38,594|
|The Downs|School Association|||8,280|8,280|9,175|
||||4,809|13,892|18,701|47,769|
|TOTAL 2020|||1,094|46,675|47,769||
|Income from charitable||activities|||||
||||||2021|2020|
||||||F||
|Gross fee receivable|||||3,648,968|3,656,461|
|Bursaries and scholarships|||||(521,899)|(484,691)|
|Income from|rechargeable|expenditure|||236,320|257,829|
|Registration|fees||||6,300|4,050|
||||||3,369,689|3,433,649|



## 



## 

## 

## 

## 

|||Unrestricted|Total|Total|
|---|---|---|---|---|
|||funds|funds|funds|
|||2021|2021|2020|
||||F|E|
|Letting s||6,667|6,667|14,583|
|Other income||8,884|8,884|8,029|
|Fundraising|income|11,924|11,924|10,921|
|||27,475|27,475|33,533|
|TOTAL202|0|33,533|33,533||



## 

|||Unrestricted|Total|Total|
|---|---|---|---|---|
|||funds|funds|funds|
|||2021|2021|2020|
|Nursery|income|661,994|661,994|460,923|
|TOTAL|2020|460,923|460,923||



## 

||Unrestricted|Total|Total|
|---|---|---|---|
||funds|funds|funds|
||2021|2021|2020|
||F|F||
|Rental income|400|400|400|
|Bank interest|51|51|2,572|
||451|451|2,972|
|TOTAL 2020|2,972|2,972||





## 

## 

## 

||Unrestricted|Total|Total|
|---|---|---|---|
||funds|funds|funds|
||2021|2021|2020|
||F||E|
|CJRS income|56,607|56,607|151,824|
|TOTAL 2020|151,824|151,824||



## 

## 

|||||||Unrestricted||Total||Total|
|---|---|---|---|---|---|---|---|---|---|---|
|||||||funds||funds||funds|
|||||||2021||2021||2020|
|Fundraising<br>expenditure||||||7,602||7,602||5,542|
|TOTAL|2020|||||5,542||5,542|||
|Expenditure||from non|charitable|trading|activities||||||
|||||||Unrestricted||Total||Total|
|||||||funds||funds||funds|
|||||||2021<br>E||2021f||2020|
|Nursery|cost|ofsales||||59,509||59,509||40,623|
|Nursery|administration||expenses|||56,477||56,477||62,802|
|Interest|payable|||||100||100||100|
|Nursery|cost|ofsales staff costs||||307,572||307,572||296,786|
|Nursery|administration||staff costs|||82,170||82,170||71,872|
|Nursery|depreciation|||||16,089||16,089||15,549|
|||||||. 521,917|.|.521,,917.|.|487,732.|
|TOTAL|2020|||||487,732||487,732|||





## 

## 

## 

||Activities||||
|---|---|---|---|---|
||undertaken|Support|Total|Total|
||directly|costs|funds|funds|
||2021f|2021|2021|2020|
|Education|2,416,501|864,616|3,281,117|3,412,067|
|TOTAL 2020|2,538,399|873,668|3,412,067||
|Analysis ofdirect costs|||||



||||Total|Total|
|---|---|---|---|---|
|||Education|funds|funds|
|||2021f|2021<br>F|2020<br>E|
|Staff costs||1,873,002|1,873,002|1,993,796|
|Depreciation||90,565|90,565|95,623|
|Educational|supplies|141,532|141,532|158,229|
|Household|and welfare|9,990|9,990|15,721|
|Catering||257,905|257,905|222,750|
|Transport||43,507|43,507|52,280|
|||2,416,501|2,416,501|2,538,399|





## 

## 

## 

|||||||Total|Total|
|---|---|---|---|---|---|---|---|
||||||Education|funds|funds|
||||||2021|2021|2020|
||||||E|E|E|
|Staff costs|||||336,868|336,868|353,193|
|Depreciation|||||109,036|109,036|105,929|
|Educational<br>supplies|||||29,773|29,773|28,452|
|Other costs|||||39,765|39,765|31,609|
|Premises costs|||||184,274|184,274|171,122|
|Grounds<br>maintenance|||||25,223|25,223|49,070|
|Management<br>expenses|||||99,258|99,258|84,186|
|Financing<br>expenses|||||17,133|17,133|20,541|
|Legal and professional|||||10,427|10,427|16,884|
|Governance|||||12,859|12,859|12,682|
||||||864,616|864,616|873,668|
|Net income/expenditure||||||||
|||||||2021|2020|
||||||||E|
|Depreciation<br>oftangible|fixed assets:|||||||
|-owned<br>by the charitable||group||||215,690|217,101|
|Fees payable to the Company's|||auditor|in respect of:||||
|Auditors'<br>remuneration|-audit|||||12,050|11,400|
|Auditors'<br>remuneration|-other||services|||410|400|
|Operating<br>lease rentals||||||27,720|27,570|





## 

## 

## 

|||Group|Group|Company|Company|
|---|---|---|---|---|---|
|||2021|2020|2021|2020|
|||E|E|f.|E|
|Wages and salaries||2,161,479|2,201,783|1,799,761|1,859,770|
|Social security costs||182,822|182,645|163,851|166,579|
|Employer contribution|to pension schemes|255,311|331,219|246,258|320,640|
|||2,599,612|2,715,647|2,209,870|2,346,989|



|||||||Group|Group|
|---|---|---|---|---|---|---|---|
|||||||2021|2020|
|||||||No.|No.|
|Teaching staff||||||50|44|
|Administrative|staff|||||49|43|
||||||||87|
|The average headcount||expressed as full-time|equivalents|was:||||
||||Group||Group|Company|Company|
||||2021||2020|2021|2020|
|||||No.|No.|No.|No.|
|Teaching staff||||37|34|37|34|
|Administrative|staff|||39|38|21|24|
|||||76|72|58|58|



|Group|Group|
|---|---|
|2021|2020|
|No.|No.|





## 

||Freehold|Motor|Fixtures|Computer|Other fixed||
|---|---|---|---|---|---|---|
||property<br>K|vehicles<br>E|and fittings|equipment<br>E|assets<br>f|Total|
|COST OR VALUATION|||||||
|At 1 September 2020|5,158,480|11,900|1,028,436|292,692|188,368|6,679,876|
|Additions|108,260||29,185|33,569|550|171,564|
|Disposals|||(50)|(36,818)|(552)|(37,420)|
|At 31August 2021|5,266,740|11,900|1,057,571|289,443|188,366|6,814,020|
|DEPRECIATION|||||||
|At 1 September 2020|1,736,018|9,700|706,532|238,205|121,050|2,811,505|
|Charge for the year|97,423|800|'72,028|34,626|10,813|215,690|
|On disposals|||(20)|(36,237)|(275)|(36,532)|
|At 31August 2021|1,833,441|10,500|778,540|236,594|131,588|2,990,663|
|NET BOOK VALUE|||||||
|At 31 August 2021|3,433,299|1,400|279,031|52,849|56,778|3,823,357|
|At 31August 2020|3,422,462|2,200|321,904|54,487|67,318|3,868,371|





## 

## 

||Freehold|Motor|Fixtures|Computer|Other fixed||
|---|---|---|---|---|---|---|
||property<br>E|vehicles|and fittings<br>f.|equipment|assets<br>f|Total|
|COST OR VALUATION|||||||
|At 1 September 2020|5,158,480|11,900|941,985|290,233|188,368|6,590,966|
|Additions|108,260||28,860|31,516|550|169,186|
|Disposals|||(50)|(36,818)|(552)|(37,420)|
|At 31August 2021|5,266,740|11,900|970,795|284,931|188,366|6,722,732|
|DEPRECIATION|||||||
|At 1 September 2020|1,736,018|9,700|664,081|236,357|121,050|2,767,206|
|Charge for the year|97,423|800|57,062|33,503|10,813|199„601|
|On disposals|||(20)|(36,237)|(275)|(36,532)|
|At 31August 2021|1,833,441|10,500|721,123|233,623|131,588|2,930,275|
|NET BOOK VALUE|||||||
|At 31August 2021|3,433,299|1,400|249,672|51,308|56,778|3,792,457|
|At 31August 2020|3,422,462|2,200|277,904|53,876|67,318|3,823,760|





## 

## 

||Investments|
|---|---|
||in|
||subsidiary|
|COMPANY|companiesf|
|COST OR VALUATION||
|At 1 September 2020||
|At 31 August 2021||
|NET BOOK VALUE||
|At 31August 2021||
|AT31AUGUST2020||



## 

|||||Group|Group|Company|Company|
|---|---|---|---|---|---|---|---|
|||||2021|2020|2021|2020|
|||||F||E||
||Consumables|||18,693|18,936|17,417|16,685|
|16.|Debtors|||||||
|||||Group|Group|Company|Company|
|||||2021|2020|2021|2020|
||||||E||E|
||DUE WITHIN||ONE YEAR|||||
||Trade debtors|||122,770|102,269|114,228|85,564|
||Amounts|owed by Group undertakings||||318,290|353,578|
||Other debtors|||198|328|198|328|
||Prepayments||and accrued income|75,138|88,165|67,358|77,024|
|||||198,106|190,762|500,074|516,494|





## 

## 

## 

|||||||Group|Group|Company|Company|
|---|---|---|---|---|---|---|---|---|---|
|||||||2021f|2020<br>E|2021f|2020|
|Bank loans||||||146,715|120,949|146,715|120,949|
|Payments|received||on account|||142,945|131,438|142,945|131,438|
|Trade creditors||||||83,312|67,677|72,356|65,478|
|Other taxation and||social security||||50,670|42,652|44,676|40,639|
|Obligations|under finance lease and hire|||||||||
|purchase|contracts|||||10,013|9,587|10,013|9,587|
|Other creditors||||||69,691|68,110|53,108|54,865|
|Accruals and deferred||||income||498,684|361,144|493,638|355,535|
|||||||1,002,030|801,557|963,451|778,491|
|||||||Group|Group|Company|Company|
|||||||2021<br>f.|2020|2021f|2020|
|Deferred income at|||1 September||2020|311,770|337,855|311,770|333,274|
|Resources|deferred||during the year|||459,051|311,770|459,051|311,770|
|Amounts<br>released||from previous|||periods|(311„770)|(337,855)|(311,770)|(333,274)|
|||||||459,051|311,770|459,051|311,770|





## 

||||Group|Group|Company|Company|
|---|---|---|---|---|---|---|
||||2021|2020|2021|2020|
||||||E||
|Bank loans|||951,838|782,965|951,838|782,965|
|Net obligations||under finance lease and hire|||||
|purchase|contracts||15,820|25,833|15,820|25,833|
||||967,658|808,798|967,658|808,798|



## 

## 

||||||Group|Group|Company|Company|
|---|---|---|---|---|---|---|---|---|
||||||2021|2020|2021|2020|
||||||E|E||E|
|FINANCIAL||ASSETS|||||||
|Financial|assets measured||at amortised|cost|1,882,238|1,132,915|2,075,192|1,480,570|
||||||Group|Group|Company|Company|
||||||2021f|2020<br>E|2021|2020|
|FINANCIAL||LIABILITIES|||||||
|Financial|liabilities measured||at amortised||||||
|cost|||||1,510,637|1,298,585|1,472,058|1,275,519|





## 

## 

|20.|Statement offunds||||||
|---|---|---|---|---|---|---|
||Statement offunds - current year||||||
||||Balance at 1|||Balance at|
||||September|||31August|
||||2020|Income|Expenditure|2021|
||UNRESTRICTED FUNDS||||||
||General Funds||3,751,975|3,447,910|(3,226,968)|3,972,917|
||The Downs School Association||30,112|20,204|(11,842)|38,474|
||Downs School Enterprises|Limited|(284,055)|661,994|(569,517)|(191,578)|
||||3,498,032|4,130,108|(3,808,327)|3,819,813|
||RESTRICTED FUNDS||||||
||Donations|||3,156|(656)|2,500|
||Bursary|||1,653|(1,653)||
|||||4,809|(2,309)|2,500|
||TOTAL OF FUNDS||3,498,032|4,134,917|(3,810,636)|3,822,313|



## 



## 

## 

## 

|||Balance at|||Balance at|
|---|---|---|---|---|---|
|||1September|||31August|
|||2019|Income|Expenditure|2020|
|UNRESTRICTED FUNDS||||||
|General Funds||3,457,657|3,648,557|(3,369,225)|3,736,989|
|The Downs School Association||24,617|20,096|(14,601)|30,112|
|Downs School Enterprises|Limited|(209,576)|460,923|(520,416)|(269,069)|
|||3,272,698|4,129,576|(3,904,242)|3,498,032|
|RESTRICTED FUNDS||||||
|Donations|||94|(99)||
|Bursary|||1,000|(1,000)||
||||1,094|(1,099)||
|TOTAL OF FUNDS||3,272,703|4,130,670|(3,905,341)|3,498,032|



## 

## 

|Analysis|of n|et assets between funds -current|year|||
|---|---|---|---|---|---|
||||Restricted|Unrestricted|Total|
||||funds|funds|funds|
||||2021<br>E|2021<br>f|2021<br>E|
|Tangible|fixed|assets||3,823,357|3,823,357|
|Current|assets||2,500|1,966,144|1,968,644|
|Creditors|due|within one year||(1,002,030)|(1,002,030)|
|Creditors|due|in more than one year||(967,658)|(967,658)|
|TOTAL|||2,500|3,819,813|3,822,313|





## 

## 

## 

## 

|Analysis|of n|et assets between funds - prior year|||
|---|---|---|---|---|
||||Unrestricted|Total|
||||funds|funds|
||||2020|2020|
|Tangible|fixed|assets|3,868,371|3,868,371|
|Current|assets||1,240,016|1,240,016|
|Creditors|due|within one year|(801,557)|(801,557)|
|Creditors|due|in more than one year|(808,798)|(808,798)|
||||3,498,032|3,498,032|



## 

## 

||||||Group|Group|
|---|---|---|---|---|---|---|
||||||2021|2020|
||||||f.||
||Net income|for the|year (as per Statement|of Financial Activities)|324,281|225,329|
||ADJUSTMENTS FOR:||||||
||Depreciation|charges|||215,690|217,101|
||Dividends,<br>interests||and rents from investments||(451)|(2,972)|
||Loss/(profit)|on the|sale offixed assets||(888)||
||Decrease<br>in|stocks|||243|5,489|
||Increase<br>in debtors||||(7,344)|(6,215)|
||Increase/(decrease)||in creditors||174,281|(75,309)|
||Interest paid||||15,077|10,154|
||NET CASH|PROVIDED BYOPERATING ACTIVITIES|||720,889|373,577|
|23.|Analysis of|cash and cash equivalents|||||
||||||Group|Group|
||||||2021|2020|
|||||||E|
||Cash<br>in hand||||1,751,845|1,030,318|
||TOTAL CASH AND||CASH EQUIVALENTS||1,751,845|1,030,318|





## 

## 

## 

|||||Cash||||
|---|---|---|---|---|---|---|---|
|||At 1||inflowe|Repayment|Finance||
|||September||from net|of|lease|At 31|
|||2020|Cash flows|borrowings|borrowings|repayments|August 2021|
||||E|f.||E|E|
|Cash|at bank|||||||
|and|in hand|1,030,318|721,527||||1,751,845|
|Debt due within||||||||
|1 year||(120,949)||(25,000)|(766)||(146,715)|
|Debt due after 1||||||||
|year||(782,965)||(225,000)|56,127||(951,838)|
|Finance leases||(35,420)||||9,587|(25,833)|
|||90,984|721,527|(250,000)|55,361|9,587|627,459|





## 

## 

## 



## 

|Operating<br>le|Operating<br>le|ase commitments|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|At 31 August||2021 the Group|and|the|Company|had<br>commitments<br>to||make|future<br>minimum|lease|
|payments|under non-cancellable||operating||leases as|follows:|||||
|||||||Group|Group|Company<br>Company|||
|||||||2021|2020||2021|2020|
|||||||f'|||f.||
|Not later than||1 year||||20,892|27,720||20,892|27,720|
|Later than|1 year and not later than 5|||years||5,518|26,410||5,518|26,410|
|||||||26,410|54,130||26,410|54,130|



## 



## 

## 

## 

|The following|was a subsid|iary<br>undertaking<br>of|iary<br>undertaking<br>of|the Company:|the Company:|||||
|---|---|---|---|---|---|---|---|---|---|
|Name||Company||Registered||office or principal||Principal|activity|
|||number||place of|business|||||
|Downs School Enterprises||10801425||The Downs||School,||Nursery||
|Limited||||Charlton||Drive, Wraxall,||||
|||||Bristol,|BS481PF|||||
|Class of|Holding|Included|in|||||||
|shares||consolidation||||||||
|Ordinary|100%|Yes||||||||
|The financial|results ofthe|subsidiary|for the year were:|||||||
|Name||||Income|Expenditure||Profit/(Loss)||Net assets|
|||||E|||/ Surplus/||F|
||||||||(Deficit) for|||
||||||||the year|||
|||||||||E||
|Downs School Enterprises||Limited||661,994||(569,517)||92,477|(191,577)|



