i.tIL¥£
11
i o
Haileybury

Haileybury and Imperial Service College
Annual Report fortheJ3M
onth5 Ended 31 August 2020
Pages
Review of the Period
Council's Report
Consolidated Statement of Financial Activities
10-15
16
Consolidated Balance Sheet
17
Consolidated Cash Flow Statement
18
Statement of Accounting Policies
19-22
Notes to the Accounts
23-40
Notes to the Consolidated Cash Flow Statement
41
Governing Board
42
Advisers
43
Report of the Auditors
44-45

Haileybury and Imperial Service College
Review of the Period
for the 13 Month5 Emded 31 August 2020
Introduction
This review for 2019120 hiEhlights the notable achievements of Haileybury pupils and staff during the
vear, from public support and strengthening partnerships to improving academic performance, sporting
success and artistic acclaim. Thi5 extraordinary year has presented challenges but, as can be seen from
the summary below, the Haileybury community has worked together. adapted and thrived.
Achlevements and Performance
Despite the global pandemic, careful, considered planning, a positive approach, the support of our
parents and the dedication and determination of our staff, allow the school to look forward with
confidence into 202012021 and beyond.
Pupil numbers in September 2019 increased to 87112018, 8281 whilst the percentage of senior boarders
remained above 70%. We have waiting lists in most year groups and numbers similar into 202012021.
The wellbeing of pupils and staff has been a significant focus. A new position, Deputy Head
Isafeguarding and Wellbeing), was created to supportthe Deputy Master in this are2. The Health Centre
was refurbished, a full-time manager was appointed, and we entered into a partnership with a
progressive local doctors, practice. The impact of these changes has been to provide a much higher level
of all-round pastoral support for our pupi15 and the boarding houses in which they live.
To continue to improve academic standards, the new position of Assistant Head (Professional
Development) was created to provide greater focus on the development and sharlnE of teaching
practice and skills.
Public Benefit remains a top priority. To have as great an effect as possible on the education of local
young people, Haileybury increased significantly the financial and practical lin the form of a range of
support and services) contributions made as sponsors of Haileybury Turnford Isingle Academy Trust).
Further detail is set out below. Means-tested bursaries are also a growing strand of our commitment to
widening access to edutation.
During the period of time in which the school campus was closed as a result of the national lockdown,
the education of pupils continued in full throuEh the delivery of the Connected School. Pupils were
taught in line with their usual currlculum. They were offered a full range of co-curricular activities, from
sport and fitness to music concerts, poetry societies and electronic publications. Pupils in Fifths Iyear
111 embarked on Pre-sixth Form courses,. those leaving the Upper Sixth took Pre-university courses.
Both year groups were joined on these courses by pupils from the school's international partner schools
in Almaty and Astana, Kazakhstan. The Connected School was innovative and became an important step
in the school's digital strategy. There are many features of the Connected School that will be retained
to enhance our educational provision in the future.
In December 2019, Council decided to proceed with the first major project to come from the 15-year
masterplan.. the building of a STEAM (Science, Technology, Engineering, Art, Maths) Centre known as
"SCTI ech" The design concept introduces defined areas for research so that pupils can be actively
involved in extern31 scientific research le.g. the Stan-x project discussed in more detail below below) or
can follow design ideas through to manufacture. We have appointed project managers and, subject to
any unforeseen problem5 caused by the pandemic crisis, hope for completion within the 202212023
academic year.

Haileybury and Imperial Service College
The governors, strategy to increase the number of international partnerships was realised at the end of
the year. Agreements with schools in Egypt, Bangladesh and Malta were signed over the summer. The
schools are expected to open within the next two/three years.
Durlng the period of lockdown, the Haileybury community showed considerable resilience. Whllst the
teaching staff were delivering the Connected School, support staff from all departments showed
flexibility and dedication in their various roles. We were also able to offer our Health Centre to local GP
practices for the examination of patients with Covid-19 symptoms for a range of conditions.
Haileybury purchased a Covid-19 testing system capable of results within two hours to ensure prompt
access to tests performed by our Health Centre. Four local state schools were allowed use of the
facility, free of charge. By eliminating the waiting time for a test and receiving the results, all five
schools have reduced the need for isolation and therefore the ability of all the schools to provide
continuity of education through the crisis.
Public Benefit
As set out above, a significant strand of Haileybury's public beneflt isthe continued sponsorship of SinEle
Academy Trust, Haileybury Turnford IHTI, which has incorporated support across governance, finance,
teaching, co-curricular activities, careers, support staff services and marketing since 2015.
Haileybury continues to provide professional expertise in governance at HT, with the Chair of Governors
and of the Education Committee both being members of Haileybury staff, while the Chair of the Finance
Committee is a former Haileybury parent. The Bursar also sits on HT'S Finance Cornmittee.
HT enjoyed improving outcomes for its Ye3r 11 students, with Haileybury's support for Year 11 science
pupils a critical factor in this academic success.
Support was also provided for Year 12 and 13 pupils in their UCAS applications, with several HT pupils
being offered places at Russell Group Universities.
Support was also provided in Modern Foreign Languages and Maths, while staff across both sites
continued their professional development partnership in the Teach Meet initiative as well as through
coaching and the National Professional Qualification for Middle Leaders INPQMLI. This professional
development 3Ctlvity was led jointly by staff from both schools.
HT pupils enjoyed visits to the Chapel at H3ileybury and once again took part in the Haileybury Model
United Nations IMUNI Conference. A particularly successful init13tive was the masterclasses for gifted
Year 7 pupils at both Schools, who benefited from half-termly enrichment activitvi devised and led
jointly by teachers from HT and Haileybury.
Pupils attended a number of lectures as part of the Haileybury Lecture Series and continue to be
members of the Haileybury Combined Cadet Force ICCFI.
HT has benefited from substantial marketing and PR support from Haileybury in the form of publication
design and development, advertising, news aiticles, press releases, social media training and
photographv.

Haileybury and Imperial Service College
Safeguarding and Wellbeing
The appointment of Dr Laura Pugsley as Deputy Head (Safeguarding and Wellbeingl in February 2020
has combined the role of Desi8nated Safeguarding Lead with oversight of pupil and staff wellbeing
matters. She is working closely with the Deputy Master to support the pastoral operation of the school.
The new Chaplain, Rev Chris Stoltz, started in post in April and is a key part of the pastoral team. The
Chaplain is working on the development of 3 Strategy regarding staff wellbeing at Haileybury.
We continue to reflect on- and make even better- our Safeguarding and Child Protection procedures,
ensuring thorough training of all staff and continuity of care from one year to the next for identified
pupils of concern. Weekly Safeguarding and Wellbeing meetings with the Health Centre Manager, Lead
Counsellor, Halley View GPS and Head of Boarding are central in fulfilling our aim of achieving a high
level of continuity of care, sharing best practice and improving communication. We have appointed a
second counsellor to respond to demand on the service and to add capacity for key pastoral staff to
have counselling supervision sessions.
Particular attention has been paid to staff and pupil wellbeing during lockdown and in anticipation, and
the realisatlon of, our return to school. We have appointed 3 Head of E-safety in response to the school's
greater focus on digital teaching and learning, and the increase in online learning durlng the Connected
School. We gained certification with National Online Schools INOSI, which includes provision for parent-
focused digital safety training.
In response to pupil feedback, and to international events, greater focus is being given to our inclusion
and diversity agenda at Haileybury. We have recruited more female governors and are looking to
increase the number of BAME governor5 and staff,. we are seeking real cultural change to eradicate
racism in all its forms, for example through educètion by expandinE the curriculum and through pupil
voice,. and we have reElStered as a Stonewall Champion school.
Academic
At GCSE, 56% of grades were awarded at 918 IA*) with 77% of grades awarded at 918n IA*_Al. This
represents the highest proportion of grades awarded at the top level in the school's historv.
Haileybury pupils achieved an average score of just under 38 for the International Baccalaureate
Diploma Programme-the equivalent of AAAA at A level. This average points score is the highest in some
years. IB pupils secured places at universities in over ten different countries, which demonstrates the
International diversity of the school's pupil body.
A-level pupils were awarded the best grades In the school'5 recent historyi Wlth nearly half of grades
awarded at A. or A, and just under 80Yo of grades awarded between A* and B.
The results mean that well over half of all grades achieved by Sixth Form pupils this year were at A or
A* level and almost 90 per cent of all Sixth Form grades were A -B.
As of September 2020, nearly 90% of our pupils have enrolled in a university of their choice, including
Oxford, Cambridge and Russell Group Universitles.

Haileybury and Imperial Service College
Curriculum 2020 has been implemented this year which promises to bring an exciting, innovative and
intellectual dimension to the learning of our pupils. Our pupils are also involved in Stan-x, a collaborative
research project which sees them workin8 with Stanford University in California as well as the University
of Oxford. We also welcomed two teaching Fellows from Princeton as we continue to establish a link
with the university.
Ten pupil-led societies have been launched and we also celebrated the awarding of the inaugural prize
for the In Our Time essay competition. The school has launched a new professional development
process that has led to all members of teaching staff taking part in professional growth conversations
and setting professional targets that enhance and develop the quality of their teaching.
Outreach Activitles
Pupils provided assistance at local primary schools which involved readers and activity leaders,
particularly in the arts and sports. The school's Social Action Group also undertook visits to residential
care home5 for the elderly and volunteered in ch3rity shops, local parks and in the school's own second-
hand uniform shop Iraising funds for HaileybUr￿5 chosen charities).
Charitable activity was wide-ranging, with the principal beneficiaries being Haileybury Youth Trust
Iworking with Ugandan youth), and Cardiac Risk in the Young ICRYI, in memory of a former pupil.
Charitable organisations were welcomed to Chapel, including the Isabel Hospice, the Hertfordshire
Rotary Club, Hertfordshire Chorus, ABF The Soldiers, Charity as well as Socal schools.
The school hosted a large-scale, public performance of Elgar's Dream of Gerontius, accompanied by the
Hertfordshire Philharmonic Orchestra, as well as the High Sheriff's Concert, which attracted community
choirs and members of the Haileybury community. This concert raised funds for local charities and
voluntary organisations. The Chapel hosted a concert by the Band of the RAF Regiment, while other
fundraising events included 3 Jazz Night for the Isabel Hospice.
Music and drama collaborated in a sold-out public production of The Drowsy Chaperone at Hertford
Theatre, while other drama productions, stsged at school, also attracted large audiences.
Clubs and associations made use of the school's facilities and estate, with Baracudas, Saracens Academy
and Tottenham Hotspur all holding camps on site. Several schools and clubs also used the facilities for
regulartraining, fixtures and festivals. Haileybury also hosted festivals in rugbytr cross country and indoor
hockey as well as the International Association of Prep Schools IIAPSI national hockey finals.
The Haileybury Lecture Series enriched the school's co-currlcular offering and provided the wider
community wlth an opportunity to hear from eminent speakers such as Dr Robin Niblett, Andrew Hilton,
Professor Martin Kempi Professor David Wilson and Dr Hannah Critchlow.
Sport
Our U14A rugby team were unbeaten again, on a top circuit including Eton, Wellington, Oundle and
Bedford. The last time the U14As lost a rugby match was November 2017. The strength in depth was
excellent too with up to four teams in some age groups. The I. XV had a strong campaign, winning nine
games and losing just three towards the end of the season when injuries took their toll. Both the U14s
nd
and U18s were county champions for yet another year,. the U18 cup was won with a 2 XV.

Haileybury and Imperial Service College
In girls, hockey, the U12 and U14 sides won county titles and the U16 side made the national cup
quarter-finals. The U15s were ranked top five in the countryi winning 20 out of 21 games. The U16s and
U18s won county indoor titles and the I" Xl won Haileybury's first national hockey title.. The Investec
Girls, School Championships.
The girls, U17 swimming squad won the county league for the first tlme and in lacrosse, the U155
reached the18St 16 at the National Championships. Our U12 girls, indoor cricket team were county
champions and the L114 netball team were unbeaten all season.
In boys, hockey, the U165 made the East of England Finals and our rugby 7s side made the county final
in both U16s and U18s. Football is going from strength to strength, with Tottenham Hotspur coaches
developing our younger players. The U13s reached the last eight in the Independent Schools Football
Association IISFAI Cup.
We had our first ever table tennis fixture last year and the ski squad reached the national finals for the
first time-one of our U14 boys recorded the fourth fastest time in the U16 competition.
The senior cricketers spent a week on tour in Dubai, winning all but one game and one of our Upper
Sixth pupils hit a half century at Lord's for the MCC schools, side.
Strong links continue to be maintained with Southgate Hockey Club, Saracens RuEby Football Club,
Hertfordshire Mavericks INetballl and Hertfordshire County Cricket Club.
Music
The future of the department is excitingy intake has been impressive and the current pupils are thriving.
Large numbers of pupils continue to take one-to-one tuition, with the Music School employing 30
peripatetic teachers. There were 500 music lessons a week with choirs, orchestra5 and bands continuing
to grow. There are large numbers of pupils taking Grade 8 and diploma exams. The level of players is
higher than it has been for 15 years.
The combined forces of the Chapel Choir, Lower School Choir, Haileybury Choir, Old Haileyburians and
the Royston Choral Society made for a moving performance of Elgar's stunning Dream of Gerontius.
The Chapel Choir led a stunninE Carol Service in the City of London followed by two public Carol Services
at school and 40 pupils toured Munich and Austria over Christmas 2019.
There was a Lower School concert each term, the annual Song arbd Piano Concert and two Music
Scholars, Concerts. Field trips included vislts to London and also to Elgar's home in Worcester. Profe550r
Simon Lepper led a masterclass with our singers.
Pupils continue to attend rehearsals, masterclas5es and music lessons on Zoom. There were a150 four
vlrtual Living Room Concerts. A highlight of the summer term was the creation of lockdown videos by
the choir and jazz band. The VE Day Service and Easter Services were very much appreciated by the
school community.
Drama
The highlight of the dram3 calendar was the magnificent production of The Drowsy Chaperone at the
Hertford Theatre in February which gained five-star review5 from parents, pupils and staff and was
enjoyed by more than 1,300 people.

Haileybury and Imperial Service College
The Sixth Form production of Mine provided an excellent example of powerful acting and superb
technical support. Indeed, our leading actress went on to be accepted into the prestigious National
Youth Theatre company, which is a superb achievement in an incredibly competitive field and well
worthy of note.
Lower School pupils from the drama club delivered a wonderful abridged version of A Child's Christmas
in Wales at the Lower School Christmas concert.
There were numerous theatre visits, workshops from visiting professionals and fi5m school academies
to enrich the curriculum.
Music examination results were excellent. LAMDA pupils more than doubled, with numbers exceeding
70 and five tutors delivering lessons.
Dance has been made available on four days of the week and features as a sports option for two out of
three terms. Film Club and Halleybury TV IHTVI have been established, alongside HiEh Performance
Drama IHPDI. We are excited to see film content delivered this year through HTV and for the HPD pupils
to be working towards an accredited Trinlty College Arts award.
Plans are In place for an outdoor theatre construction at the end of next year, with an abridged
Shakespeare performance for Lower Sixth and Middles, a performance from Removes pathway pupils
and the Lower School production set to be staged in the penultimate week of term.
Art
Pupils working in the Art School benefitted from bespoke workshops provided on a weekly basis, both
by subject teachers and later in the year by the addition of our new Art Fellow. The presence of a working
artist in the Art School ha5 had a positive impact on the pupils, work ethic as well as their outcome5.
There has been positive feedback from both Upper Sixth and Lower Sixth pupils who made use of the
workshops. These had a clear impact on their enjoyment, confidence and performance in the subject,
which is evidenced in the work that was produced.
With more specialist equipment, pupils have been able to develop their proficiency in a wlde range of
media, both inside and outside of lesson time. The impact on the quality of images and diversity of work
that is being produced is already evldent in the current Fifths and Upper Sixth pupiSs' work. Lower School
and Middle School pupils continued to enjoy the provision of art clubs. These included the Removes.
Ceramics Club and Sculptural Club for the Lower School.
The semi-permanent exhibition space has continued to be an excellent additlon to the department. As
the year progressed, we were pleased to see pupils and staff attending regularly to view the artwork on
show. These proved particularly successful for Sixth Form pupi15, providin8 a clear focus for creating
work and giving the opportunity for pupils to reflect 3nd progress.
Trips continued to provide inspiration to our exam year groups. The V&A, Pitt Rivers Museum, Oxford
Botanical Gardens and the London Art Fair allowed pupils the opportunity to view the work of other
artists, as well as recording observational drawings and collecting relevant photographs for their work.
These images and recordings have Inspired the well-informed development of individual projects.

Haileybury and Imperial Service College
Connected Learning was supported through individual art packs sent to pupils, and the continuation of
workshops through Zoom. The launch of the Haileybury Information and Knowledge Service IHIKSI
complemented the learning of the pupils, providing them with the research material needed in order to
continue the development of their individual projects. Pupils also visited virtual exhibitions, such as the
BP Portrait Awards, in order to continue to contextualise their work.
CCF
There were 157 cadets on the Nomin31 Roll including 12 from Haileybury Turnford and 17 members of
staff reEularly contributing to the running of the programme.
Cadets grew as people, challenged themselves and others, and built confidence through experience and
leadership appointments.
All three sections were involved in a two-day field training exercise in October, including fieldcraft and
a visit to Mervill Barracks in Colchester and a vislt to Wattisham, home of the British Army's Attack
Helicopter Force (Apachel for army cadets.
The Royal Navy section worked towards their RYA sailing certificates and the RAF had flying
opportunities. The extensive estate was put to good use for a range of activities through the year,
including the new Air Rifle Range. Adventure training took place on site, at Harlow and in the pool.
Senior cadets excelled and the leadership was outstanding with no fewer than four Upper Sixth pupils
reaching the level of Cadet Warrant Officer. In March, we hosted the RAF Benevolent Fund Charity
Concert in Chapel which was attended by more than 100 people. The RAF section provided an Honour
Guard for VIP guests.
Conservation Work
The new Sixth Form recruits have been working on refurbishing the beehives, apiary and surrounding
area. We were able to harvest a small quantity of honey that raised funds for Bees Abroad.
The closure of the school gave the opportunity to connect with a much wider audience through a
beekeeping vlog (Live from the Hive), which was available to pupils, staff and parents via the Connected
School.
Interest in beekeeping continues to expand amongst the pupi15 and staff and it has become one of the
most popular 3Ctivities on the co-curricular list.
The project to grow trees from acorns collected from Lightning Oak is starting to yield results and we
now have approximately 50 he31thy saplings that will soon be ready to plant. The orlEinal idea was to
sell these to OHS and donate the proceeds to charity.
Haileybury Overseas
Haileybury currently has two international partner schools, both in Kazakhstan. Haileybury Almatv
opened in 2008 and Haileybury Astana opened in 2011. Both schools operate from Kindergarten to Year
13 and offer IGCSES. In the Sixth Form, Haileybury Almaty offers A-level courses and Haileybury Astana
offers the IB Diploma Programme. Both schools are fully accredited members of the Council of British
International Schools ICOBISI.

Haileybury and Imperial Service College
There are plans to open Haileybury schools in other countries. Contracts have been signed to support
new schools in Egypt, Bangladesh and Malta. Haileybury Cairo is hoped to open in September 2021 with
a limited number of primary classes but will eventually become a school for pupils from three to
eighteen years of age. Haileybury 8haluka and Haileybury Malta are planned to open in 202212023.
Haileybury Estate
The 15-year Estate Masterplan allowed for the first major capital project to be progressed. The SciTech
project, a STEAM teaching facility, is progressing and is an exciting example of how the Masterplan will
allow Haileybury not only to conserve and maintain its already impressive estate, but also to continue
to develop and improve the school with the addition of new. state-of-the-art facilities.
The pandemlc meant that the large capital projects for summer 2020 have been deferred to summer
2021. This incltjdes the completion of the Form Room Building refurbishment and the refurbishment of
Lawrence House. Several smaller projects were completed during summer 2020 including an upgrade
to our Health Centre and improvements to the heating system in Big School.
Our Commitmentto renovate the estate and deliver our vision for the site remains intact. As funds allow.
we will continije to make improvements to the site and ensure the SciTech project adds a new and
exciting facility for OLJr pupils.
Conclusion
Despite a period dominated by the global pandemic, the school has continued to improve by buildlng
on previous achievements academically and culturally and has surpassed expectations by increasing
pupil numbers and consolidating Its financial position during this period. The school has continued to
ensure that public benefit remains at the core of its strategy, and the year has brought successes to
Haileybury Turnford as a result. Haileybury rose to the challenge of remote teaching with the
development of the Connected School, so that the period of lockdown became an opportunity to
accelerate an innovative digital strategy. Haileybury h35 protected its community by ensuring that the
wellbeing of pupils, and staff, remained its highest priority. The school has therefore emerged strongly
and looks forward to further growth and development in the coming financial year.

Haileybury and Imperial Service College
Council's Report lorthe13Mo
nth5 Ended 31 August 2020
Objects and Aims
The object of the charity is to maintain, develop and enhance the school. This may be pursued by
operating one or more schoo15 and by making grants in support of one or more school5, provided those
schools are connected with Haileybury.
It is the aim of the school to ensure that every pupil maximises his or her academic potential.
In addition, we provide an exceptionally diverse co-curricular programme which aims to build self-
discipline, awareness and self-confidence, 3 desire to contribute to the local community, wellbeing,
concern for others and to instil in pupils the importance of service.
Structure
Haileybury and Imperial Service College was established under a Royal Charter dated 30 August 1864,
whereby the body corporate of the Life Governors of Haileybury College was constituted for the purpose
of carrying on and maintaining Haileybury College. Supplemental Royal Charters were granted in 1929.
1943 and 2000.
The College is registered as a charity, number 310013. "Haileybury" is recognised in the Charter as the
informal rbame of H3ileybury and Imperial Service College.
Haileybury Enterprises Limited IHELI is a company wholly owned by Haileybury, which is responsible for
the management of trading activities that do not come directly within the terms of the Charter but
whlch are undertaken for the ultimate benefit of the school.
The principal activitles of the company are residential lettings, sports complex lettlngs, overseas
educational advice and consultancy. construction and property dealings.
Governance
The school has a two-tier structure of governance comprising a full Board of Governors, and an elected
Council.
The members of Council are elected by the Governors. By the terms of the Charter, the affairs and
property of the corporation are under the conduct, management and control of Council whose members
are the Charity Trustees within the meaning of section 9711) Charities Act 2011 namely "the persons
havingthe general control and management of the administration of a charity". The members of Council
are listed on page 42.
All Governors are therefore members of the Corporation, however it is only the members of Council
who are the Charity Trustees within the definition of section 97111.
The Members of the Council give very generously of their time and efforts to help guide the school.
Their varied and relevant professional expertlse is wide ranging and complements the skills and
experience of the executive team running the school on a day-to-day basis.
The President is the Bishop of the St Albans Diocese within whlch the school is situated. The Chairman
and the Chairman of the Nominations and Governance Committee are elected by the Governors and
io

Haileybury and Imperial Service College
hold office for a period of three years. The Treasurer Is appointed by Council and is ex-officio Chairman
of the Finance and General Purposes Committee. Candidates for election to Council are identified by
the Nominations and Governance Committee Set up for this purpose.
New members of Council 3re Introduced to the workings of the school during an induction vislt involving
the Master, the Bursar and other senior staff relevant to their particular area of expertise. An Induction
training session is also provided to new members by the Bursar and Deputy Bursar. Members of CoLJncil
attend external and internal training courses and seminars on an ongoing basis.
Meeting and Committees
The Board of Governors meets annually and delegates the oversight of the school to the members of
Council who in turn delegate the day-to-day management of the school to the Master who is supported
by the Senior Leadership Team.
Day-to-day matters concerning the administration of the charity are delegated to the Bursar. The Master
and the Bursar are the key management personnel.
Counci5 meets four times a year in addition to attending an annual Strategy Day. Council has appointed
a number of committees as set out below..
Nominations and Governance Committee- meets termly and additionally as required.
Finance and General Purposes Committee- meets four times a year.
Education Committee- meets four times a year to consider academic matters.
Safeguarding and Wellbeing Committee- meets four times a year to review the wellbeing and
safety of pupils, staff and other members of the Haileybury community.
Estates Committee- meets termly and additionally as required.
Investment Committee- meets with the investment managers twice a year to discuss
performance and objectives.
Audit Committee- meets twice a year to review the audit plan, audit report and statutorv
accounts.
Development Board - meets termly and additionally as required.
International Board- meets termly and additionally as required.
Additionally, up until August 2020, an Executive Committee (comprised of the Chairs of the key
committees above) met termly with the Master to discuss key issues.
Membership of these committees is given on page 42. Other committees are formed by Council from
time to time for specific purposes and disband on completion of their work.
In addition to the committees listed above the following Governors have special responsibillties..
Mr C Sherwood - Staff Liaison
Rev Canon S H3rvey- Safeguarding Ifrom I September 2020,. previously Dr N Rlchardsonl
Mr S Westley- Haileybury Turnford
Dr A Drewett- Health and Safety
Remuneration for staff is agreed by Council, wlth the objective of providing appropriate incentives to
encourage enhanced performance and of rewarding fairly and responsibly individual contributions to
the school's success. Due reEard is also given to the external market.

Haileybury and Imperial Service College
Advisers to the school are all specialist5 in the education and charity sector and Eive advice as required.
The Advisers are set out on page 43.
Financial Review
The Consolidated Statement of Financial Activities shows a decrease in funds of £1.04m
1£2.2m increase in 20191. Excluding the investment loss of £0.5m I£0.4m gain in 20191 the decrease is
£0.5m l£1.8m increase in 20191. Consolidated Total Funds decreased to £57.6m1£58.7m in 20191 and
the Consolidated Cash Flow Statement shows a net increase in cash of £2.2m (increase of £0.9m in
20191.
This has been an extraordinary year and the results have been affected adversely by two factors, the
pandemic and the school's own decision to change the year-end. Once the financial effects of these two
factors Idiscussed in the paragraphs below) have been taken into account, it is clear that the school's
underlying financial performance is strong. Pupil number5 in September 2020 are as they were last year
and our robust financial position alSows us to plan optimistically.
The school changed the year-end from 31 July to 31 August creating 3 13 month reference period. The
two principle reasons for making the change were to..
Improve financial control of summer projects- rather than estimating how much of a singSe projert
would fall before and after July, all costs will now fall within the same budget reference periods.
ASiEn the academic and f inancial years which improves understanding of the manner in which
financial planning underpins academic objectives.
As a consequence of this change, 13 months, expenditure was set against 12 months, income. Revenue
expenditure in the month of August 2020 was £1.51m and would not have been charged had the year-
end not been moved.
On 20 March 2020 the government closed all schools as part of the national "lock-down" in response to
the Covid-19 pandemic. As a result, the school could not offer residential boarding and, therefore,
decided not to charEe parents the boarding element of the fees. The school also decided that, with
pupils not on site, it was proportionate and fair to reduce the fee for the tuition element. A declsion
was made to reduce the fee to the equivalent of 8S% of the day fee for the summer term. In financial
terms this represented a £2.6m fee reduction for the term. We are a fixed cost business and Made
modest savings in terms of variable costs (food, laundry etc.). Those members of the support staff le.g.
cleaners, caterer5, maintenance) who could not work from home and were not reqLJired to support on-
line learning were "furloughed" The school made up the earnings of all furloughed employees to lOO%.
Due to the uncertain nature of the situation, the school decided to postpone capital expenditure not
required to ensure the safety and wellbeing of our staff and pupils on thelr return in September 2020.
Thus, the second phase of the Form Room Building and the refurbishment of Lawrence Boarding House
wlll take place over the summer of 2021.
The depreciation charge for the year has Increased by £O.Sm to £1.5m. After a review of our
capitalisation policy, it was decided that significant enhancements to existing buildings would be
capitalised rather than charged in full to revenue. This treatment will have the effect of increasing the
charge over a number of years, providing an amount which is closer to the required annual renewal of
our facillties.
In the last few months of the perlod HEL signed three contracts Wlth partners in Egypt, Bangladesh and
Malta to provide support to new schools in three countries. The initial payment on agreement allows us
12

Haileybury and Imperial Service College
to invest properly in 202012021 in supporting the development of the schools and has been treated as
income in 202012021.
The principal funding source for the charity Is fee income which amounted to £22.7m1£23.2m in 20191.
Annual boarding fees were increased by 5 per cent in the year and day fees by 4 per cent. Cost control
is of paramount importance and the school strives to maximise the value obtained from all expenditure.
Assets
By moving the year-end to August we report a hlgher balance sheet balance at bank. This is due to earlv
payment of fees for the forthcoming term Inote the increase in short-term creditors).
In December 2019, Council approved the planning of a new science facility known as SciTech. In addition
to new teaching and laboratory facilities, the facility will focus on scientific research. Project Managers
were appointed in February and, despite the pandemic, planninE work has continued and we, subject
to further problems caused by the pandemic crisis, aim to deliver the facility during the 202212023
academic year.
The first refurbishment phase of the Form Room BulldinE was completed in August 2019 ready for the
new term improving significantly the teaching space5 and the building's structural integrity whilst
respecting the value of the building in heritage terms. Batten and Kipling Boarding House5 and the
Health Centre were both completely refurbished during the period. The school's tennis courts on Hailev
Lane were upgraded, new heating introduced into 8ig School and following a review, grounds vehicles
and equipment and two new minibuses were purchased as part of a rolling replacement programme.
We invested in our IT facilities and equipment with a partlcular emphasis on wireless connectivity. An
upgrade programme over the summer of 2020 ensures that every covered space at Haileybury allows
pupils an excellent, stable connection to the internet and intranet.
During the year the school invested £3.Im1£3.4m in 20191 in Fixed Assets of which £0.5m was on pupll
accommodation11.om in 20191 and £2.Om1£2.2m in 20191 on teaching areas and equipment. Other
expenditure included IT, staff accommodation and support. Note 17 Ipage 36-391 to the accounts shows
the allocation of assets to the various funds.
Fundraising Performance
During the year the school was fortunate to receive substantial voluntary funding of £0.4m I£0.6m In
20191.
The school p13ns to build on the strong support offered by friends and supporters and a fundraising
consLJltancy has produced a plan to improve further our development fundralsing operation.
The trustees recogni5e the importance of maintaining the highest standards of practice and care in
relation to fundraising activities. The school keeps donors informed through regular update5 Wlth all
fundraising activitv Carried out by school staff. No complaints have been received. The school does not
actively solicit f inancial support from members of the Eeneral public.
Investment Powers, Policy and Performance
Investment powers are governed by the school's Charter and individual Trust Deeds. Endowed Funds
are invested to preserve the real value of the endowment whi15t maximising the income. Unrestricted
Funds are invested to maximise total return within an acceptable degree of risk.
13

Haileybury and Imperial Service College
The perfomiance of the investment managers is monitored by the Investment Committee with the
appropriate indices being used as a benchmark. The performance of the funds over the period has been
broadly in line with the relevant benchmark.
The Composltion of Fees Scheme, which provides for the payment of fees in advance, is segregated from
the other fund5 of the schoo5. This fund is invested so that the maturation profile is in line with the
related liability to provide schooling in future years; the analysis of future liabilities is shown in note 14
Ipage 351.
Reserves Policy
As at 31 AuEUSt 2020, the Balance Sheet date, the school held Unrestricted Funds (excluding Designated
Funds of £l.Sml totalling £36.9m. After deducting the net book value of the Unrestricted Fixed Assets.
it has Free Reserves of £0.5m. The Governors have reviewed the level of funds held and have concluded
that they are appropriate, particularly in the light of the funding requirements of the future major capital
projects which have been identified in the Estate Masterplan review.
Endowed Funds heSd total £18.Im, Designated Funds held total £1.5m and Restricted Funds are £0.9m.
Please refer to note 17 (pages 36-391 for further information regarding the various funds.
Council is satisfied that, subject to continuing monitoring, the cash flows are adequate to protect the
School against identified and unidentified operating risks, fulfil our obligation to protert our historic
estate and deliver of its capital expenditure plans.
Having reviewed the funding options available to the school together with the expetted ongoing
demand for places and the school's future projected cash flows, Council has concluded that the school
has adequate resources to continue its activities for the foreseeable future. Accordingly, they continue
to adopt the going concern basis in preparing the financial statements as Outlined In the Statement of
Accounting Policies on pages 19-22.
Principal Risks and Uncertainties
Council is responsible for ensuring there are risk management processes that can identify the major
risks and ensure that, where possible, they are managed. Council delegètes the detailed oversight of
risk to the Nominations and Governance Committee who, together with the senior leadership of the
school, have considered the risks and these risks have been graded for the likelihood of their occurrence
and the possible impact should they occur. For the major risks identified, the existing systems to manage
those risks have been scrutinised. In each case, the individuals responsSble for implementing the
procedures and for keeping them under review have been identified with regular reports back to
Council. For the major risks identified, Council has taken steps to manage those risks.
We continue to manage the risks associated with the pandemic. School arrangements to manage the
risk of the pandemic from the point of view of the delivery of education as well as the obvious health
and safety concerns have been extremely effective. We have taken appropriate advice, communicated
regularly with our pupils, parents and staff and our risk reduction arrangements are published on-line.
Having established appropriate health and s3fet¥ procedures and protocols and ensured dynamic
review of their operation, Council views the principal risk to be well managed. Our financial reserves
and strong market position are considered sufficient to manage the effects of another forced closure
andlor 3 period of economic recession.
14

Haileybury and Imperial Service College
Council conslders the economic turbulence of recent years and the affordability of fees by parents
across the independent sector to be the principal risk faced by the school and fee increases are
considered very carefully. Indeed, in view of the pandemic, a decision was taken to freeze fees for
202012021.
A reduction in pupil numbers is an associated principal risk faced by the school. Thi5 is actively managed
by considering factors which may lead to a reduction In pupil numbers and taking remedial action where
necessary. The success of recruitment despite the pandemic highlights the success of this strategv.
Politica1 risk such as the imposition of VAT or the removal of rates relief have been considered and
contingency plans are in place to allow the school to offer the same standard of education.
A risk to the education sector is the safeguarding of puplls and historlc abuse claims. There are robust
policies in place relating to child protection and there is also a committee of Council which has specific
oversight of welfare and safeguarding.
Health and Safety is also a significant area for risk management and the Health and Safety Manager
reports to the Finance and General Purposes Committee on a regular basis. A member of Council takes
a special interest in Health and Safety.
Accounting and Reporting Responsibilitles
Council is responsible for preparing Councll's Report and the Financial Statements in accordance with
applicable law and regulations.
Charity law requires Council to prepare Financial Statements for each financial year in accordance with
United l<ingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards) and
applicable law.
Under charity law, Council must not approve the Financial Statements unless it is satisfied that they give
a true and fairview of the state of affairs of the charity and of its Net Incoming Resources for that period.
In preparing these Financial Statements, Council Is required to-
Select suitable accounting policies and then apply them consistently.
Make judgments and estimates that are reasonable and prudent.
State whether applicable accounting standards have been followed, subject to any material
departures disclosed and explained in the financial statements.
Prepare the Financial Statements on the Eoing concern basis unless it is Inappropriate to
presume that the charity will continue to operate.
Council is responsible for keeping proper accounting records that are sufficient to show and explain the
Charity's transactions and disclose with reasonable accuracy at any time the financial position of the
Charity and enable them to ensure that the Financial Statements comply with the Charities Act 2011.
Council is also responsible for safeguarding the assets of the Charity and hence for taking reasonable
steps for the prevention and detection of fraud and other irregularities.
Approved by Council on 4 Dece
er 2020 and signed on its behalf by..
AJ T Pilgrim
Chairman of Council
RPMunn
Treasurer
15

## Haiieybury and imper�al Service College 

## Consolidated Statement of Financial Activities 

for the 13 Months Ended 31 August 2020 

|Notes<br>(pages<br>22-37)<br>**Income and Endowments from:**<br>**Charitable Activities**<br>School fees receivable<br>3<br>Ancillary trading income<br>**Other Trading Activities**<br>Non-ancillary trading income<br>2<br>Other activities<br>4<br>**Investments**<br>Investment income<br>Bank and other interest<br>**Voluntary Sources**<br>Grants and donations<br>**Total Income**<br>**Expenditure on:**<br>**Raising Funds**<br>Non ancillary trading<br>2<br>Financing costs<br>Investment management<br>Fundraising<br>**Total Deductible Costs**<br>**Charitable Activities**<br>Education<br>**Total Expenditure/(income)**<br>5<br>**Net Income/ (Expenditure) from**<br>Operations before Transfers and<br>**Investment Gains**<br>Gain/(Loss) on investments<br>Transfers between funds<br>8<br>**Net Income/ (Expenditure) and**<br>**Capital**<br>**Net Movement in Funds for the**<br>**Period**<br>Fund balances brought forward at<br>1 August 2019<br>**Fund Balances Carried Forward at**<br>**31 August 2020**<br>17|Unrestricted<br>Funds<br>£'000<br>22,733<br>**472**<br>799<br>226<br>so<br>58<br>506<br>**24,844**<br>334<br>106<br>1<br>150<br>591<br>25,487<br>26,078<br>(1,234)<br>(15)<br>581<br>(668)<br>(668)<br>39,205<br>38,537|Restricted<br>Funds<br>£'000<br>391<br>400<br>791<br>2<br>2<br>(17)<br>(15)<br>806<br>(20)<br>(714)<br>72<br>72<br>1,005<br>1,077|Endowed<br>Funds<br>£'000<br>34<br>34<br>110<br>110<br>3<br>113<br>(79)<br>(499)<br>133<br>(445)<br>(445)<br>18,473<br>18,028|**Total**<br>**2020**<br>£'000<br>**22,733**<br>**472**<br>**799**<br>**226**<br>**475**<br>**58**<br>**906**<br>**25,669**<br>**334**<br>**106**<br>**113**<br>**150**<br>**703**<br>**25,473**<br>**26,176**<br>**(507)**<br>**(534)**<br>**(1,041)**<br>**(1,041)**<br>**58,683**<br>**57,642**|Total<br>2019<br>£'000<br>23,205<br>566<br>993<br>34<br>738<br>45<br>587|
|---|---|---|---|---|---|
||||||26,168<br>549<br>**(44)**<br>54<br>111<br>670<br>23,746|
||||||24,416<br>1,752<br>435|
||||||2,187<br>2,187<br>56,496<br>58,683|



All of the above income and expenditure relates to continuing activities. 

16 



## Haileybury and imperial Service College 

## Consolidated Balance Sheet 

As at 31 August 2020 

## **Consolidated Charity** 

|Notes<br>(pages<br>22-37)<br>**FIXED ASSETS**<br>Tangible assets<br>9<br>Investments<br>10<br>Fees in advance scheme investments<br>10<br>**CURRENT ASSETS**<br>Stocks<br>12<br>Debtors<br>13<br>Cash and deposits<br>**CURRENT LIABILITIES**<br>Creditors payable within one year<br>15<br>**NET CURRENT ASSETS**<br>**TOTAL ASSETS LESS CURRENT LIABILITIES**<br>**LONG-TERM ASSETS**<br>Debtors receivable after one year<br>13<br>**LONG-TERM LIABILITIES**<br>Creditors payable after one year<br>16<br>**NET ASSETS**<br>**ENDOWED FUNDS**<br>17a<br>**RESTRICTED FUNDS**<br>17b<br>**UNRESTRICTED FUNDS**<br>Designated funds<br>17c<br>General funds<br>17d<br>**TOTAL FUNDS**|**2020**<br>**£'000**<br>**36,403**<br>**18,705**<br>**292**<br>**55,400**<br>**220**<br>**1,861**<br>**12,987**<br>**15,068**<br>**(13,189)**<br>**1,879**<br>**57,279**<br>**765**<br>**(402)**<br>**57,642**<br>**18,191**<br>**911**<br>**1,562**<br>**36,978**<br>**57,642**|2019<br>£'000<br>34,817<br>19,182<br>334<br>54,333<br>153<br>946<br>10,453<br>11,552<br>(7,450)<br>4,102<br>58,435<br>768<br>(520)<br>58,683<br>18,472<br>1,005<br>1,644<br>37,562<br>58,683|**2020**<br>**£'000**<br>**36,403**<br>**18,706**<br>**292**<br>**55,401**<br>**220**<br>**1,183**<br>**12,538**<br>**13,941**<br>**(12,164)**<br>**1,777**<br>**57,178**<br>**723**<br>**(402)**<br>**57,499**<br>**18,191**<br>**911**<br>**1,283**<br>**37,114**<br>**57,499**|2019<br>£'000<br>34,817<br>19,183<br>334<br>54,334<br>152<br>958<br>10,166|
|---|---|---|---|---|
|||||11,276<br>(7,302)<br>3,974|
|||||58,308<br>763<br>(520)|
|||||58,551|
|||||18,472<br>1,005<br>1,300<br>37,774|
|||||58,551|



**v v ii on 4 Decembe, 2020 aed ,;gned on ;,s behalf by, Af : �; :** AJ T **Pilgr� Chairman of Council** 

� 

**RP Munn Treasurer** 

17 



## Haileybury and imperial Service College 

## Consolidated Cash Flow Statement 

for the 13 months Ended 31 August 2020 

|**Net cash inflow from operations**<br>Net cash provided by operating activities<br>**Cash flows from investing activities:**<br>Payments for tangible fixed assets net of<br>NBV disposals<br>Additions to securities investments portfolio<br>Withdrawals from securities investments<br>portfolio<br>Investment managers' fees<br>Investment Income and bank interest<br>received<br>**Net cash used**in**investing activities**<br>**Cash flows from financing activities**<br>Finance costs paid<br>**Net cash used in financing activities**<br>Change in cash and cash equivalents in the<br>reporting period<br>Cash and cash equivalents at the<br>beginning of period<br>Cash and cash equivalents at the end of the<br>reporting period<br>Notes<br>(page 38)<br>21<br>22<br>**(3,123)**<br>**(3,312)**<br>**2,980**<br>**(113)**<br>**533**<br>**(106)**<br>**2020**<br>**£'000**<br>**5,358**<br>**(3,035)**<br>**(106)**<br>**2,217**<br>**11,181**<br>**13,398**|(3,400)<br>(12,603}<br>12,773<br>(54)<br>783<br>45<br>2019<br>£'000<br>3,363<br>(2,501)<br>45<br>907<br>10,274<br>11,181|(3,400)<br>(12,603}<br>12,773<br>(54)<br>783<br>45<br>2019<br>£'000<br>3,363<br>(2,501)<br>45<br>907<br>10,274<br>11,181|
|---|---|---|
|||45|
|||907<br>10,274<br>11,181|



18 



Haileybury and Imperial Service College
Statement of Accounting Policies
for the 13 months Ended 31 August 2020
Princlpal Accountlng Pollcles
The financial statements have been prepared in accordance with the Financial Reporting Standard applicable
in the UK and Republic of Ireland IFR51021, The Companies Act 2006 and the Statement of Recommended
Practice applicable to charities prepèrlng their accounts in accordance with the Financial ReF)orting Standard
applicable in the UK and Republic of Ireland IFRS1021 effective I january 2019.
The functional currency of the school Is considered to be GBP because that is the currency of the primary
economic environment in which the School operates. In the application of accounting policles, Trustees are
required to make judEement, estimates, and assumptions about the carrying value of assets and liabilities
that are not readily apparent from other sources. The estimates and underlying assumptions are based on
historical experience and other factors that are consldered to be relevant. ActLJ31 result5 may differ from
these estimate5. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the estimate is revised if the revlslon affects only
that period, or in the period of the revision and future perlods if the revlsion affected current and future
periods. In the view of the trustees, no assumptions concerning the future or estimation uncertainty affecting
assets or liabilities at the balance sheet date are likely to result in materlal adjustment to their carrySng
amounts in the next financial year.
Going Concern Statement
Having reviewed the funding facilities avallable to the College together wlth the expected ongoing demand
for places and the College's future projected cash flow5, Council has reasonable expectation that the school
has adequate resources to continue its activities for the foreseeable future. Accordingly, they continue to
adopt the going concern basis in preparing the Financial Statements.
Basls of Consolidatlon
The Charity figures in these Financial Statements include the accounts of the College Unrestritted Fund,
Other Unrestricted Fund. Scholarships & Bursaries Funds, {including Haileybury Charitable Trust, H￿1.
Special Fund. Composition of Fees Scheme and the Imperial Service Endowment11SEI. Any interfund balances
have been eliminated.
The consolidated Financial Statements incorporate the Financial Statements of the College and its trading
subsidiary (HELI. Intra-8roup sales and profits are ellmlnated on consolldation.
Haileybury, acting by Council, are the Trustees of the ISE.
Endowed Funds
Endowed Funds prlnclpally represent the Current valuation of the orl8inal capital of ISE which was adopted
as a special trust of Haileybury on 31 July 20(K) under the terms of its existing trust deed. Council, as trustees
of ISE, have the income available to make Erants in accordance with the existing Trust deed. In addition, HCT
represents funds permanently set aside to provide scholarships and bursaries with the income being avai13ble
for thi5 purpose and included in the Statement of Financial Activities ISOFAI as parl of Restricted Fund5. Any
investment gains or losses on these funds are applied to the original endowment.
19

Haileybury and Imperial Service College
Restrlcted Funds
Restrlrted Funds Include restricted monies raised from fundraising efforts for specific projects and also
represent the Spec131 Fund. The Special Fund Is of subsequent creation and ancillary to the main purpose of
the College, to provide books for the Library, memorial prizes and travel awards, The investment income
from HCT is also included within Restricted Funds as is that of ISE.
Designated Funds
Designated Funds represent certain funds set aside, pro tempore. from Unrestricted Funds by Council for
specific purposes.
Unrestricted Funds
Unrestricted Funds are those funds held for use in accordance with the Charter of the College but allowing
the funds to be used as deemed appropriate. They also include funds in the Composition of Fee5 Scheme
but these are segregated to ensure that future obligations can be met,
Incomlng Resources
School fees recelvable represent amounts receivable for educational servlees provlded. Charges for services
and use of premises are accounted for in the period in which the service is provided.
Donations
Donations recelved for thè general purposes of the College are credited to Other Unrestricted Funds, to
distinguish them from direct College income. Donations subject to specific wishes of the donors are carried
to relevant Restricted Funds or to Endowed Funds where the amount is required to be held as permanent
capital.
Resources Expended
Expendlture Is accounted for on an accruals basis. Certaln expendlture not directly attributable to particular
functional activity categories are apportioned on the basis of management estimates of the amount
attributable to the activity In the year, by reference to staff time or usage. The irrecoverable element of VAT
Is included with the item of expense to which it relates.
Expenditure on raising funds includes the expenditure of the trading subsidiary Haileybury Enterprises and
costs incurred in raising voluntary resources and flnance costs.
Charitable Actlvities include costs related to teachln& welfare, premises, support, awards and prizes. All
department costs which a551St the primary objective of the college, being the provision of education, are
Included in the support category.
Governance costs comprise the costs of runnin8 the charity, Induding strategic plannlng for its future
development, audit and any legal advice for the Governors. and all costs of complying with constitutional and
statutory requlrements.
20

Haileybury and Imperial Service College
Finance and Operating Leases
Costs in respect of operatlng leases are charged on a straight line basis over the lease term. Benefits received
and receivable as an Incentive to slgn operating lease are similarly spread on a straight line basis over the
lease term. Leasing agreements. which transfer to the College substantially 311 the benefits and risks of
ownership of an asset, are treated as if the asset had been purchased outright. The assets are included in
fixed assets and the capital element of the leasing commltments is shown as obligations under finance leases.
The lease rentals are treated as consisting of capital and interest elements. The capital element is applied to
reduce the outstanding obligations and the interest element is charged against profit in proportion to the
reducing capital element outstanding. Asset5 held under finance leases are depreciated over their lease temi
to their expected resldual values.
Pension Schemes
The Colle8e contributes to the Teachers, Pension Scheme at rates Set by the Scheme Actuary and advised to
the College by the Scheme Administrator. The scheme is a multi-employer scheme. as defined by FRSIO2,
and accordlngly has been accounted for as a defined contribution scheme. The College also contributes to a
money purchase pension scheme, administered by the Pensions Trust, for support staff, at a maximum of
five percent of annual basic pay. The College also contributes to some personal pension schemes.
College Buildings and Equipment
CJpitolisation ond Replocement
The origlnal College land and buildings are carried at origlnal purchase cost together wrth subsequent
improvements as the Council consider it is not appropriate to apply a modern value to such property. The
College is responsible for keeping these properties in fit and useful condition and these costs are written off
as incurred, except where the expenditure provides an enhancement of the economic benefits of the asset
or where a separately depreciating component of a tangible asset is replaced or restored.
Nonmaterlal items are written off as expenditure upon acquisition.
Depreclatlon
Depreciation has been provided on all assets (except landl since l August 1994. Depreclation is provided at
rates to write off the excess of cost over estimated residual amount over their estimated useful lives as
follows..
Freehold Buildin85
Organ and Piano Ilncluded In Equipment and Machlneryl
Fixture5 and Fittings
Equipment and Machinery
Vehicles
Educational Equipment
Electronic Equipment
IT and Computers
50 or 100 years
So years
5- 10 years
4 to 10 years
4 or 5 years
5 years
4 years
3-5years
An impairment revlew has been carried out on those assets with an estimated useful life of over 50 years and
the Council is sat15fied that having considered both realisable value and value in use their value has not been
materially impaired.
21

Haileybury and Imperial Service College
The current threshold for the capitalisation of expenditure is £1,500.
Current Assets
Stock is carried at the lower of cost and net realisable value.
Composition of Fees
In preparation of these accounts the benefit to parents is assumed to accrue on a straight line basls evenlv
over the period between receipt of the capital sum and the payment of the final liability.
Investments
Investments are stated at fair value. Dividends are accounted for when received.
Total Return Investment Accounting
A Charity Commission Order dated 21 October 2012 authori5es the College to adopt a 'total return, basis for
the investment of its permanent endowment. Under the Total Return Order, the College can invest its
permanent endowments without regard to the capitallincome distinctions of trust law and with discretion
to apply any part of the acc(Jmulated total return on the investment as income for spending each year.
Financial Instruments
Basic financial instruments are init1311y recognised at transaction value and subsequently measured as
amortised with the exception of investments which are held at fair value. Financial assets held at amortised
cost comprise cash at bank and in hand together with trade and other debtors. A specific provision is made
for debts for which recoverabillty is in doubt. Cash at bank and in hand is defined as all cash held in instant
access bank accounts and used as working capital. Financial liabilities held at amort15ed cost comprise all
creditors except social security and other taxes and provisions, Assets and liabilities held in foreign currency
are translated to GBP at the balance sheet date at an appropriate year end and exchange rate.
22

Haileybury and Imperial Service College
Notes to the Accounts
For the 13 Months Ended 31 August 2020
I Charity Results
2020
£'ooo
2019
£'ooo
Income and Endowments from-
Chayltable Activities
School fees receivable
22,733
23,205
Ancillary trading income
472
566
Other Trading Actlvltles
Non-ancillary trading income
Other actiVTties
66
71
308
177
Investments
Investment income
476
738
Bank and other interest
56
47
Voluntary Sources
Grants and donations
521
845
Total Income
24,632
25,649
Expèndlture on:
Raislng Funds
Financing costs
99
1511
Investment management
113
55
Fundraising
150
iii
rotsl Deductlble Costs
362
115
Charltable Activitles
Educatlon
24,788
23,654
Total Expenditure
25.150
23,769
Net Incomè from Operations
before Transfers and Investment 6alns
15181
15341
11,0521
1,880
GainsllLossesl on Investments
Net Income and Capital
Net Movement In Funds for the Year
435
2.315
Fund balance brought forward at l August 2019
Fund Balances Carried FoNard at 31 August 2020
58,551
56,236
57.499
58,551
23

Haileybury and Imperial Service College
2. Trading Income
In the maln this arises from HEL, a company wholly owned by Haileybury, which continues to supply servlces to the
College and to carry out non-educational activities. The results of HEL for the year are as follows..
2020
£'ooo
2019
£'O(M)
Turnover
751
956
Cost of sales
12671
484
15461
410
Gross profit
Other operating inctsme
Administrative expenses
13501
12671
Operatln8 Profit
Interest payable and similar charges
136
144
181
191
Profit on Ordinary Actlvities before Tax
Tax on proflt on ordinary activities
128
135
151
151
Profit on Ordinary Activities after Tax
Amount donated by glft aid to Haileybury
Retained profitlllossl for the year after tax and gift aid
Retained profit brought forward at l August 2018
Retalned Profit Carried Forward at 31 August 2020
123
130
11131
io
12581
11281
260
132
142
132
N.B. The above figures reconcile to those on the Statement of Financial Activities as follows..
2020
£'ooo
2019
£'ooo
Turnover, other operating income and interest recelvable
Less.. intra-group turnover, eliminated on consolidation
751
957
751
957
External courses
Property income
48
35
Non-AnclllaryTrading Income per SOFA
799
993
2020
£'ooo
2019
£'ooo
Expenditure of HEL linc. gift aid)
Less.. intra-group turnover, elimlnated on consolidation
743
1,085
1278}
15071
465
578
Less HEL expenditure included in other expenditure
11311
1291
Non-Anclllary Trading Expenditure per SOFA
334
549
24

Haileybury and Imperial Service College
2. Trading Income (continued)
2020
£'ooo
2019
£'O(M)
Nets Assets of HEL at 31 August were
143
132
Related Party Transactions
In the period, the college charged £171,07712019.' £199,975) to HEL for the provisiori of staff and the
administrative services. At the period end date HEL owed the College £137,05212019.. £204,094). There
were no other related parties, trans3Ctions in the period12019: £nill.
3 Charitable Activities - School Fees Receivable
2020
£'ooo
2019
£'ooo
School Fees Recelvable Comprlsed:
School fees
Less total scholarships, bursaries and allowantes
24.593
11,9681
22,625
108
25,049
12,0401
23,009
196
Add back.. scholarships and bursaries paid for by restrirted funds
22.733
23,205
Scholarships, bursaries and other awards and allowances were paid to 229 pupils12019.. 2201. Within this means-
tested bursaries totalling £647,717 were paid to 61 pupils12C119'. £577,000 to 55 pupils).
4 Other Activities
2020
£'ooo
2019
£'ooo
Sundry sales and recovered costs
Miscellaneous income
213
21
13
13
226
34
25

Haileybury and Imperial Service College
5 Analysis of Expenditure
(al Empenditure on
Staff
costs
£'ooo
Other
Costs
£'ooo
Depreciation
2020
£'ooo
E'QOO
Raising Funds
Non ancillary trading
Flnancing cost5
Investrnent management
Fundraising
Total Costs of Raising Funds
170
164
106
113
85
468
334
106
113
150
703
65
235
Charstaljle Activities
Educailon
Teaching
Welfare
Premise5 repair and maintenance
Support costs and governance
Awards and prlzes
Total Consolidated Expenditure
Total Expended
Charity Only.
9,884
663
2,315
2,685
1.452
1,814
2,728
2,357
41
8,392
8,860
8,500
11,336
2,477
6,577
5,042
41
25,473
26.176
25,647
1,534
15,547
15,782
15,613
1,534
1.534
1,534
* See note I
Staff Costs
2020 Staff Costs reflect the 13-month period whilst 2019 was 8 Standard 12-month period. In addition, employers,
contributions to the Teachers, Pension Scheme increased by 7.28% from I September 201915ee note 71.
Analysis of Expenditure Comparative Figures
Expenditure on:
staff
costs
Other
Costs
Depreciation
2019
Ralslng Funds
Non ancillary trading
Financing costs
Investment management
Fundraising
Total Costs of Ra5slng Funds
210
339
1441
54
28
377
549
1441
54
iii
670
83
293
Charltable Activities
Educatlon
Teaching
Welfare
Premises repair and maintenance
Support costs and governance
Awards and prizes
Total Consolidated Expenditure
Total Expended
Charity Onlv.
8,723
314
2.316
2,108
1,318
2,225
3,691
1.800
232
9,266
9,643
9,206
10,041
2,539
7.026
3,908
232
23,746
24,416
23,769
1,019
13,461
13.754
13,544
1,019
1,019
1,019
26

Haileybury and Imperial Service College
5 Analysls of Expendlture (continued}
Ib} Awards and Prlzes
2020
£'ooo
2019
£'ooo
From Restricted Funds-
Bursaries and scholarship5
Other Awzrds
12
1191
114
16
From UnrestrictedlDeslgnated Funds:
Bursaries and scholarships
53
82
Prizes and leaving aw8rds
Other awards
li
232
42
Icl Governance included in support costs
2020
£'ooo
2019
£'ooo
Auditors, remuneration..
37
35
For audit
Other services
39
37
Expense5 were reimbursed to trustee5, as follows:
2020
2020
2019
No.
14
2019
Travel
13
4.689
6,374
6 Employees, Remuneration, Trustees, Expenses and Auditors, Remuneration
ThÈ total staff costs, charged as an expense In the income and expenditure account, are..
2020
£'ooo
12,779
1,256
1.962
15,997
452
16,449
2019
£'ooo
10,925
1,102
1,317
13,344
410
13,754
Wages and salaries
Social security costs
Penslon contributions
Other staff costs
The average number of employees IFTEI in the period wa5 29612019.. 3041 out of which the average number of
teachlng employees IFfEI in the period was 10812019.. 1121.
The average number of employees in the period was 39312019: 3961.
27

Haileybury and Imperial Service College
6 Employees, Remuneration, Trustees, Expenses and Auditors, Remuneration (continued)
2020
2019
Teaching
Welfare
Prernises
Support
202
14
118
59
205
14
118
59
356,102
335,652
Aggregate employee-benefits of key management persoNnel
356.102
335.652
The number of employees whose emoluments, as defined for taxation purposes (basic pay and benefits in kindl,
amounted to over £60,000 in the period was as follows..
2020
No.
2019
£60,001- £70,000
£70,001- £80,000
£80,001- £90,000
£90,001- £100,000
£ioo,ooi - £iio.ooo
£110,001- £120,(X)O
Over £120,001
22
Pension contributions of £340,803 were paid to the Teacher's Pension Agency in respect of 31 employees
whose emoluments amounted to over £60,000. Pension contributions of £38,507 in respect of 4 employees
were made to personal pension schemes, whose emoluments amounted to over £60,000. Pension
contributions of £15,843 in respect of 2 empSoyees were made to TPT Retirement Solutions, a company
pension scheme, whose emoluments amounted to over £60,000.
During the period there were redundancy or termination payments made whlch amounted to £81,046. There
were no amounts outstanding at the period end.
No trustees received remuneratlon during the year.
28

Haileybury and Imperial Service College
7 Pension Scheme
a Teachers Defined Benefit Scheme
The School participates in the Teachers, Pension Scheme 1.the TPS'I for its teaching staff. The pension charge for the
year includes contributions payable to the TPS of £1.623m12019.. £1.015ml and at the year-end £nil12019 £nill was
accrued in respect of contributions to this scheme.
The TPS Is an unfunded mu1ti-employer defined benefits pension scheme governed by The Teachers, Pensions
Regulations 2010 13s amended) and The Teachers, Pension Scheme Regulations 2014 las amended). Members
contrlbute on a "pay as you 80" basis with contributions from members and the employer being credited to the
Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.
The employer contribution rate is set by the Secretary of State followlng scheme valuation5 undertaken by the
Government Actuarls Department. The most recent actuarial valuation of the TPS was prepared as at 31 March 2016
and the Valuation Report, whlth was published in March 2019, confirmed that the employer contribution rate for the
TPS would increase from 16.4% to 23.6% from I September 2019. Employers are also required to pay a scheme
administration levy of 0.08% giving a total employer contribution rate of 23.68%.
The 31 March 2016 Valuation Report was prepared In accordance with the benefits set out In the scheme regulations
and under the approach Specified in the Direction5, as they applled at 5 March 2019. However, the assumptions were
considered and set by the Department for Education prior to the ruling in the 'McCloud/sar8eant case, This case has
required the courts to consider Ca5￿ regarding the implementation of the 2015 reform5 to Public Service Pen5iOnS
Including the Teachers, Pensions.
On 27 June 2019 the Supreme Court denied the government permission to appeal the Court of Appeal's judgment that
transitlonal provisions introduced to the reformed pension schemes in 2015 gave rise to unlawful age discrimination.
The government Is respecting the Court's declsion and ha5 said it will engage fully with the Employment Tribunal as well
as employer and member representatives to agree how the discrimlnations will be remedied. A consultation was
launched by the government on 16 July 2020 and closed to responses on 11 October 2020.
The TPS is subject to a cost cap mechanism which was put in plate to protect taxpayers against unforeseen changes in
scheme costs. The Chief Secretary to the Treasury, having in 2018 annoUn￿d that there would be a review of this cost
cap mechanism, in January 2019 announced a pause to the c05t cap mechanlsm following the Court of Appeal's ruling
in the Mccloudlsargeant case and until there is ceitainty about the value of pensions to employees from April 2015
onwards. The pause was lifted in July 2020 and the government is preparing to complete the cost control element of
the 2016 valuations. which is expected to be completed in 2021.
In view of the abovè rullngs and declslons the assumptions used in the 31 March 2016 Actuarial Valuation may become
inappropriate. In this scenario, a valuation prepared in accordance with revised benefits and suitably revised
assumption5 would yield different results than those contained in the Actuarial Valuation.
Until the consultation and the cost cap mechanism review are completed it is not possible to conclude on any financial
impact or future changes to the contribution rates of the TPS. Accordingly no provision for any additional past benefit
pension costs is included in these financial statements.
29

Haileybury and Imperial Service College
b The Pensions Trust's Growth Plan
Non-teaching staff are eligible to contribute to The Pensions Trust's Growth Plan. The plan is a multi-employer scheme,
partly money purchase and p3rtly with d&fined benefits. The College contributes at a rate between 2% and IO% of gross
pensionable salary, together with an additional premium to Meet an underfunded liability as advised by The Pensions
Trust. It is not possible for the College to obtain sufficient information to enable It to account for the scheme as a defined
benefit scheme. Therefore it accounts for it as 8 defined contribution scheme. The scheme is classified as 8 'last man
standing arrangement" Therefore, the College is potentially liable for other participating employer's obllgations if those
employers are unable to meet their share of scheme deflcit following withdrawal from the scheme. Participating
employer5 are legally requlred to meet their share of the scheme deficit on an annuity purchase basis on withdrawal
from the scheme. If the College were to leave the scheme it would have a liability to it. At August 2020 this liability
would have been £981,188 12019: £918,024). There is however no plan to leave the scheme, so thls contingent liabllity
has not been provided for in the accounts.
Contributions totalling £207,12712019.' £230,854) were payable to these funds for the period.
A full actuarial valuation forthe scheme was carried out at 30 September 2014 which was updated on the 30 September
2018. This valuation showed that the deficit reduced from £177m to £113m. To eliminate thls funding shortfall, the
Trustee has asked the partlClP3ting employers to pay additional contributions to the scheme.
The College is committed to deficit repayments in relation to The Pensions Trust Growth plan of £56,675 per annum
over a period of years 10 years from l April 2013. This amount is revised annually. In line with the requirements of
FR5102, 3 liability of £170,19112019.. £227,197) has bèen recogni5ed in relation to this.
8 Transfers
Unrestricted
Funds
£'ooo
12351
443
11131
Restricted
Funds
£'ooo
86
14431
Endowed
Funds
£'ooo
149
Inter group transactions
Fundraising grants
Charity commission loan repayments
ISE transfer
Scholarship and bursary awards
Heathgate rent
ISE Income to Other Unrestricted Fund
113
11291
129
1531
17
14501
53
1171
450
Total transfer
581
17141
133
These transfers arise as all intergroup transactions are
excluded in the consolidated accounts.
Where funds have been received or generated as restricted, for example as donations, when they are used the transfer
from restricted funds to unrestricted reflects the reduction in the value of the restricted funds held. For example, the
investment income arising in ISE 15 restricted, but once granted to the College it is unrestricted.
30

Haileybury and Imperial Service College
9 Tangible FIMed Assets- Consolidated and Charity
Fixtures
and
Equipment
and
machinery
E'OOO
Land and
buildings
£'ooo
Vehicles
£'OCM)
Total
£'ooo
£'C¥)O
Consolldated
Cost
At l August 2019
Additions
Disposals
At 31 August 2020
Accumulated Depreciation
At l August 2019
Charge for period
Disposals
At 31 August 2020
Net Book Value at 31 August 2020
Net book value at 31 July 2019
40,552
554
1,895
1.681
4,950
673
419
215
1131
621
47,816
3,123
1131
50,926
41,106
3.576
5.623
18,2541
18051
17511
12601
13.6451
14301
13491
1421
13
13781
243
112,9991
11,5371
13
114,5231
36,403
34.817
19,0591
32,047
11,oiii
2,565
1,144
14,0751
1,548
1,304
32,299
70
Charltv
Cost
At l August 2019
Additions
Disposals
At 31 August 2020
£'ix)o
£'o(x)
£'ooo
£'ooo
£'ooo
40,552
554
1,895
1.681
4,950
673
419
215
1131
621
47,816
3,123
1131
50,926
41,106
3,576
5,623
Accumulated Depreclatlon
At l August 2019
Charge for period
Disposals
At 31 ALJgust 2020
18,2541
18051
17511
12601
13,6451
14301
13491
1421
13
112.9991
11,5371
13
19,0591
32,047
11,oiii
2,565
14,0751
13781
243
114.5231
36,403
1,548
32,299
1,144
1,304
70
34,817
Fixed assets under construction irncluded in land and buildings is £476,84012019.. £2.034,0001, and In equipment and
machinery is £nil12019.' £2,0001.
The current valuation of buildings for insurance purposes is £282,554,75312019= £274,371,000).
Included in land and buildings above is land ol approx 2 acres, in relation to which Haileybury has entered into a lessor
agreement with Legends Tennis Academy. Thi5 agreement ha5 a 65-year term of which 11.6 years have lapsed.
31

Haileybury and Imperial Service College
10 Investments- Consolidated and Charity
Composltlon of
Fees
Composition of
Fees
Investments
Investments
2020
£'ooo
2019
£'ooo
2020
£'ooo
2019
£'ooo
Group Investments
Balan￿ at l August 2019
New money Invested
Reinvested income
Amounts extracted
Investment management
fees
IDecreasel/increase in
value of investments
Group Investments at 31
August 2020
334
126
348
19.182
163
297
12631
18,614
174
298
12961
1431
11411
101
1981
1621
161
15761
454
292
334
18.705
19,182
Investments in Subsidiaries
College Investments at 31
August 2020
292
334
18.706
19,183
Investments Comprlse
Listed investments
Fixed interest
Equitie5
289
333
2,072
14,844
2.269
14,683
Alternative a55ets
Unlisted securities
Commercial property
funds
Commodities
Infrastructure
Other
225
74
165
74
298
241
491
52
459
287
253
264
Cash
Group investments
Investment in subsidiaries
408
18,705
728
19.182
292
334
College investments
292
334
18,706
19,183
The main investments and Fees in Advance Scheme investment deposits were managed for the College by Rathbones,
Rothschild and Sarasins Investment Man3ger5. The investments are artively managed and the performance is reviewed
by the Investment Committee.
The investment management costs are charged to the endowed funds where théy relate to the management of the
endowed portfolio. The income arising from the endowed portfolio forms part of the restricted funds.
Included in investnents are £74,135 shares held in unlisted securities.
32

Haileybury and Imperial Service College
11 Statement of Investment Total Returns
The Governors have adopted a policy of tot31 return accounting for the ISE No l Fund. The investment return to be
applied as income is calculated with reference to the FTSE All Share Yield of the relevant investments. The frozen value
of the endowment is annu311y uplifted by RPI together with all subsequent endowments valued at date of receipt.
Total
£'ooo
Investment total return
Income distributions
C3Pltal gains
Investment manasement costs
13971
1601
Total return taken in the period
14571
Amount applled as income for spending
Net decrease in unapplied total return recogni5ed in the period
Unapplied total return as at l August 2019
11831
5,085
Unapplied total return as at 31 AuEUSt 2020
4,902
PreservÈd value of original permanent endowments
4,568
12 Stocks
Consolidated
Charity
2020
£'ooo
2019
£'ooo
2020
£'ooo
2019
£'(KJO
Goods and property for
resale
Consumables
99
121
220
73
80
153
99
121
220
72
80
152
33

Haileybury and Imperial Service College
13 Debtors
Consolldated
Charlty
2020
£'ooo
151
821
184
2019
£'ooo
219
192
38
2020
£'ooo
151
2019
£'ooo
219
18
38
School fees
Trade debtors
Sundry debtors
Amount due from
subsidiary company
Amount due from
Lambrook
Prepayments and accrued
Income
Due wlthin one year
184
137
204
35
25
35
25
670
1.861
472
946
670
1,183
454
958
Trade debtors
Sundry debtors
Amount due from
Lambrook
Due after more than one
vear
42
721
756
721
756
765
768
723
763
Total debtors
2,626
1,714
1.906
1.721
Interest on the amount due from subsidiary company is charged at 2% over bank b3se rate.
The amounts due to Haileybury from Lambrook represent two interest free Charity Commission apprc>ved loans. There
is security with a charge over property at Lambrook. The repayment wa5 50 years of which there are 33 and 31 years
left.
34

Haileybury and Imperial Service College
14 Composition of Fees Scheme
Parents may payto the College up to seven years. fees in advance, which may be refunded subject to specific condltions
on the receipt of one term's notice, assuming pupils remain in the College. Advance fees will be applied a5 follows..
2020
£'ooo
2019
£'ooo
After 5 year5
Within 2 to 5 years
Wlthin I to 2 years
115
60
175
115
290
290
138
428
Within l year15ee note 15 belowl
428
The b31ance represents the accrued Ilability under the contracts with parents. The capital movements during thè year
were..
Total
£'ooo
428
Balance at l August 2019
New contracts
Amounts accrued to contracts
428
11381
Amounts utilised in payment of feés to the College
Withdrawals
Balance at 31 August 2020
290
15 Creditors Payable Wlthin One Year
Consolldated
2020
£'ooo
Charity
2020
£'ooo
2019
£'ooo
2019
£'ooo
Trade creditors, Fee5 1ri
advance and finance leases
Taxation and social
security
Other creditors and
accruals
Composition of Fees due
Isee note 14 above)
Pupil fee deposits held
9,598
4,025
8,573
3,877
301
286
301
286
188
260
188
260
115
2,987
13,189
138
2,741
7,450
115
2.987
IZ.164
138
2,741
7,302
35

Haileybury and Imperial Service College
16 Creditors Payable After One Year
Consolidated
Charitv
2020
£'ooo
2019
£'ooo
2020
£'ooo
2019
£'ooo
Other creditors and
ccruals
Composltion of Fee5 due
Isee note 14 above)
227
230
227
230
175
290
520
175
402
290
520
402
17 Allocation of the Group Net Assets
Fixed
3ssets
Net
assets
£'ooo
Long term
Fund
Balantes
£'ooo
Investments
£'ooo
£'ooo
£'ooo
Endowed funds
Restricted funds
Unre5trlcted funds
Designated funds
General fund5
17a
17b
273
16,920
427
998
18,191
911
17c
17d
1,282
368
280
1,562
36,978
57,642
36,130
36,403
882
2,644
14021
14021
18,997
17a Endowed Funds- Consolidated and Charity
Transfers &
investment
gains/
Ilossesl
£'ooo
Balance
l August
2019
£'ooo
Balance
31 August
2020
£'ooo
Incoming
resources
Resources
expended
£'ooo
£'O(M)
HCT
ISE
ISE total return transfer
2,473
16,331
13321
18,472
1151
1981
1681
11341
2,390
16,133
13321
18,191
34
34
11131
12021
HCT represents funds permanently invested tts provide scholarship5 and bursaries. ISE fund5 are principally the current
valuation of the original capital which was transferred to H&ISC on July 2000. All investment gains and losses on these
funds are applied to the endowment.
36

Haileybury and Imperial Service College
17 Allocation of the Group Net Assets {continued}
17b Restricted Endowed Funds- Consolidated and Charity
Transfers &
investment
gainslllossesl
Balance
31 August
2020
Balance I
August 2019
Incoming
resources
Resources
expended
Scholarships, bursaries
and allowances
HCT
I SE
999
411
23
357
791
15
14821
1571
13611
19001
943
1331
101
15
1.005
911
Grants and allowances include restricted monies raised from developrnent efforts for specific projects, and also
represent the Special Fund, set aside to provide books for the library, memorial prizes and travel grants. HCT restricted
funds are the income from the endowed investments from whlch scholarships and bursaries are funded. ISE restricted
funds represent investment income, from which the Council can make grants in accordance wtth the ISE trust deed.
17c Designated Funds- Consolidated and Charitv
Transfers &
investment
gainsl
Ilossesl
Balance
31 August
2020
B3lance I
August 2019
Incoming
resources
Resources
expended
Designated Funds
HEL
1,300
344
1.644
42
753
795
1591
13531
14121
1,283
279
1.562
14651
14651
Designated Funds set aslde from unrestricted funds to fund scholarshlps and bursaries. HEL represents the fund5 of
Haileybury Enterprises Ltd, the trading subsidiary of Haileybury.
17d Unrestricted Funds- Consolidated and Charlty
Transfers &
investment
gainslllossesl
Balance
31 August
2020
Balance I
August 2019
Incomlng
resources
Resources
expended
Haileybury
HaileyburyTotal Return
37,231
332
37,563
23,552
125,1171
980
36,646
332
36,978
23,552
125,1171
980
Unrestricted funds are held in accordance with the Charter of the College allowing the capital and revenue to be used
as deemed appropriate.
37

Haileybury and Imperial Service College
17 Allocation of the Group Net Assets {continued)
Allocation of the Group Net Assets Comparative Figures for 2019
The net as5et5 are held for the various funds and Composition of Fees as follows..
Fixed
assets
Net current
assets
Long term
Fund
Balancès
Investments
Endowed funds
Restricted funds
Llnrestricted funds
Designated funds
General funds
276
17,354
454
842
551
18,472
1,005
1,299
409
19.516
345
3.132
4.870
1,644
37.562
58.683
34,541
34.817
15201
15201
Endowed Funds- Consolidated and Charity
Balance I
August
2018
£'ooo
Transfers &
investment
gainslllossesl
£'ooo
Balance
31 lulv
2019
£'ooo
Incoming
resources
Resources
expended
£'ooo
HCT
IS E
I S E total return transfer
2,374
15,796
12021
17,968
1131
1431
112
441
11301
423
2.473
16.331
13321
18,472
137
137
1561
HCT represents funds permanently invested to provide scholarships and bursaries. ISE funds are principally the current
valuation of the orlelnal capit31 which was transferred to H&ISC on july 2000. All investment gains and1055es on these
funds are applied to the endowment.
Restricted Funds- Consolidated and Charity
The net assets are held for the various funds and Composition of Fees as follows..
Balance I
August
2018
£'ooo
Transfers &
investment
gains/l105sesl
£'ooo
Balance
31 July
2019
£'ooo
Incomlng
resources
Resources
expended
£'ooo
£'o(x)
Scholarships, bursaries
and allowances
HCT
ISE
615
579
63
490
1,132
1191
11761
1631
14881
17271
999
625
1251
1,005
Grants and 311owances include restricted monles raised from development efforts for speciflc projects, and also
represent the Special FLJnd, Set aside to provide books for the library, memorlal prlzes and travel grants. HCT restricted
funds are the income from the endowed investments from which scholarships and bursaries are funded. ISE restrlcted
funds represent Investment income, from which the Council can make grants In accordance with the ISE trust deed.
38

Haileybury and Imperial Service College
17 Allocation of the Group Net Assets (continued}
Designated Funds- Consolidated and Charity
Balance I
August
2018
£'ooo
Transfers &
investrnent
gains/llosse51
£'ooo
Balance
31 Julv
2019
£'ooo
Incoming
resources
Resources
expended
£'ooo
£'(K)O
Designated Funds
HEL
1,270
370
1,640
35
957
992
1,300
344
1.644
15781
15781
14051
14101
Designated Funds set aside from unTestricted funds to fund scholarships and bursaries. HEL represents the funds of
Haileybury Enterprises Ltd, the tradin8 subsidiary of Haileyburv.
Unrestricted Funds - Consolidated and Charity
Balance I
August
2018
£'ooo
Transfers &
investment
galnslllossesl
£'ooo
Balance
31 july
2019
E'OOO
Incoming
resources
Resources
expended
£'ooo
£'ooo
Haileybury
H3ileybury Total Return
36,061
202
36.263
23,907
123,7581
1,020
130
1,150
37,230
332
37,562
23,907
123,7581
Unrestricted funds are held in aceordance with the Charter tsf the College allowing the capital and revenue to be used
as deemed appropriate.
18 Capital Commitments
Capital commitments amounting to £476,84012019- £1,245,402) existed at 31 August 2020, representing
contracts entered into but not yet complete.
19 Operatlng and Finance Leases
At 31 August 2020 Haileybury ha5 future minimum lease commitments under non-cancellable operating lease, as
follows..
2020
£'ooo
2019
£'ooo
Hire of land and buildings
Due within I year
Due within year5 2 to 5
At 31 August 2020 there were no obllgations under finance leases included in creditors and accrued charges.
39

Haileybury and Imperial Service College
20 Flnancial Instruments
2020
£'ooo
2019
£'ooo
Financlal assets measured at amorrised cost lal
14,151
10,915
Financial assets measured at fair value Ibl
18.997
19,516
Financlal liabilities measured at amortised c05t Icl
18,4391
16.9651
lal Financial assets include cash. trade and fee debtors, staff loans, and other debtors
Ibl Financial assets held at fair value include assets held as investments
Icl Financial liabilities include deposits, fees in advarn￿, trade creditors and other creditors
40

Haileybury and Imperial Service College
Notes to the Consolidated Cash Flow Statement
For the 13 Months Ended 31 August 2020
21 Reconciliation of Net Income to Net Cash Flow from Operating Activities
2020
£'ooo
2020
£'ooo
2019
£'ooo
2019
£'ooo
Net incoming resources
lexpenditurel
Elimimatlon of non-
operating cash flows..
Investment income
Endowed donations
Finance costs
Corporation tax
Investment management
charEes
Depreclation charge
Loss on sale of assets
1nvestment losses Igainsl
Decreasel lincreasel in
stocks
Ilncreaselldecrease in
debtors
Increase / Idecreasel in
creditors (excluding fees
in advance scheme and
deposit)
(Decrease) / increase in
fees in advance scheme
creditors
Increase in pupil fee
deposits
11.0411
2,187
15341
17831
106
1451
113
1,537
55
1,019
528
14351
535
1671
25
19121
374
5,513
12781
11381
429
246
282
6,399
1,176
Net Cash inflow from
operating activities
5,358
3,363
22 Analysis of Cash and Cash Equivalents
2020
£'ooo
12.987
411
13,398
2019
£'ooo
10.453
728
11,181
Cash atbank
Cash held within investment portfolio
41

Haileybury and Imperial Service College
Governing Board
Mr G C Smith MA DSpEd
MrGWSt8pleCBQC
lor the 13 mor)ths Ended 31 August 2020
Visitor
The Most Revd and Rt Hon The Lord
Archbishop of Canterbury
The Revd A J Templeman MA Dip Th
The Revd The Hon P M Templeman MA BTh
Mr l D Thornton Bsc MA CEng MICE MCIOB
Major General T P Toyne Sewell DL
The Rt Hon Lord Trefg3rne PC
Mrl C G Trower MA
Mr E I Walker-Arnott QC (Honl LLM
President
The Rt Revd The Bishop of St Albans
Trustees and Members of Council
Mrs C F Avery MA PGCE NPQH
Mrs S Beazley MA PGCE
Mr A D Brown MA PGCE
6, 12, 14, + Dr A Drewett JP Bsc PhD
5.6.15
Mr G A Ellison MA
13, 14
Mr N D Gllbert BA
9, 14, 15
Mrs l Gough OBE MAACA
li
The Revd Canon S Harvey MA PGCE
NPQH
The Revd P Hunt BA MA MTh
Mrl CLowelPMAPGCE
Mr Rl G Madden MA ACA
4, 5.6, 8. 10, MrRPMunn MA
12, 14
15
li
Master
Mr M A R Collier MA Ioxonl
ursar and
Clerkto the
GovÈYThors
Head of
F5nance
Mr R M 5chofield 8A FCA
Mrl Grealy ACA
12
6,9,11
D*notes'.
ChairmaD of Council
Cliairman ol Nominations and Governance Commitiee
Mr T I Page-Ratcliff FNAEA
The Revd D Peters MA BA DipTh
1, 9. 12, 14, + Mr AJ T Pilgrim Bsc FCA
6, 11, 13, 14
Dr N P V Rich3rdson MA PhD,
PGCE
7,14
2.3.14
8,10
Treasurei
Meinber oIAudit Cornmltiee
Mernber ol Finance aDd Geneial PurpDSèg Commillep
Memberol EducaknoD Comillitiee
Mernber of Investmont Committee
Member of Nomin&lioiiS and Govornance Comrriillee
Mr S C Roberts MA
Mr C N Csherwood MA MBA MSC
Mr S W Urry LLB FCA (Retired
December 2019)
Mr W D Walker-Arnott BA
Mr5 A Westley MA
io
li
MetDbEI ol Saleguardiiig ènd WollbcinE Coinmiitee
8,10
12
13
14
15
Mernberol the Iiiternalion31 B031d
ember Df the Development Board
Member DI the Execvilv¢ Commiiiee
Member of tlie E5tate5 Commiiiee
Non-councll Governors
Mr R M Abel Smith
Dr C 8 Challacombe MB BS MRCS
LRCP
Lord Clement-jones CBE
Dr E S Cleobury MA PhD
Mrs M Evans BA
Mr M R B Gatenby MA FCA
The Revd Dr A A Macintosh DD
Mr D F Macleod FCA
SSr Bruce MacPhail MA MBA FCA
Mr C G Macphers()n
Sir Clive Martin OBE TD DL
Mr l H Mccorquodale MA
General The Lord Ramsbotham GCB
CBE
5,8,10,+
42

Haileybury and Imperial Service College
Advise rs for the 13 months Ended 31 August 2020
Bankers
Not for Profit & Education, Commercial & Private Banking, Natwest
2nd floor, Argyll House, 246 ReBent street, London, WIB 3PB
Investment Managers
Rathbone Investment Management
8 Finsbury Circus, London EC2M 7AZ
Rothschild and Co
New Court, St Swithin's Lane, London EC4N 8AL
Sarasin & Partners LLP
Juxon House, 100 St Paul's Churchyard, London EC4M 8BU
Solicitors
Bird and Bird LLP
12 New Fetter Lane, London EC4A IJP
Longmores Solicitors LLP
24 Castle Street, Hertford SG14 IHP
Veale Wasbrough Vi2ards LLP
Narrow QLJay House, Narrow Quay, Bristol BSI 4QA
Auditors
haysm3cintyre
10 Queen Street Place, London EC4R IAG
Insurance Brokers
SFS Group Limited
Unit 21, Dean House Farm, Church Road, Newdigate, Svrrey,
RH5 5DL
43

Haileybury and Imperial Service College
Report of the Auditors
Opinion
We have audited the flnancial statements of Haileybury Imperial Service College for the period ended 31 August
2020 which comprise the Group Statement of Finèneial Activitie5, Ihe Charity and Group Balance sheets.
consolidated Cash Flow Statement 3nd notes to the fiNancial statements, Including a Summary of si8nificant
accounting policies. The financial reporting framework that has been applled in their preparation is applicable
law and United Kingdom Accounting Standards. including Financial Reporting Standard 102 The Financiol
Reportirjg Stondard applicoble in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting
Practice).
In our opinion, the financlal statement5.-
give a true and fair view of the state of the group's 3nd charity's affairs as at 31 August 2020 and of the
group's net movement in funds for the period then ended.,
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice, and
have been prepared in accordance with the requirements of the Charities Act 2011.
Basls for oplnlon
We have been appointed as audltor under section 144 of the Charities Act 2011 and report in accordance with
the Act and relevant regulations made or having effect thereunder. We conducted our audit in accordance with
International Standards on Auditing IUKI IISAS IUKII and applicable law. Our responsibilities under those
standards are further described in the Auditorfs responsibilitie5 for the audit of the financial statements section
of our report. We are independent of the group In accordance with the ethic31 requirements that are relevant to
our audit of the financial statements in the UK, includlng the FRC'S Ethlcal Standard, and we have fulfilled our
other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have
obtained Is sufficient and appropriate to provide a basis for our opinion.
Responsibilities of Council forthe flnanclal statements
As explained more fully in the Council's responsibilities Statement set out on page 15, the Council is responsible
for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for
such internal coMtro1 as the Council determine is necessary to enable the preparation of financial statements
that are free from materlal misstatement, whether due to fraud or error.
In preparing the financial statements, the Countll Is responsible for assessing the group's and the parent
Charity's 3bility to continue as a going concern, discloslng, as applicable, matters related to going concern and
using the going concern basis of accounting unless the Council either intend to liquidate the group or the parent
charity or to cease operatitsns, or have no realistic alternative but to do so.
Auditor's responslbllities for the audlt of the finandal statements
Our objectives are to obtain reasonable assurance about whether the financlal statements as a whole are free
from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guar3ntee that an audit conducted in
accordance with ISAS IUKI will always detect a materièl misstatement when it exists. Misstatement5 can arise
from fraud or error and are considered material if, individually or in the aggregate, thèy could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Council'5 website at.. www.frt.or
.uk
auditorsres
onsibi1ities. This description forms part of our
auditor's report.
44

Haileybury and Imperial Service College
Contluslons relatlng to going concern
We have nothing to report in respect of the following matters in relation to which the ISA5 IUKI require us to
report to you where..
the Council's use of the Boing concern basis of accounting in the preparation of the financial statements
is not appropriate., or
the Council has not disclosed in the flnancial Statements any identified material uncertainties that mav
cast slgnificant doubt about the group's or the parent charity's ability to continue to adopt the going
concern basis of accounting for a period of at least twelve months from the date when the financial
statements are authorised for issue.
other informatlon
The Council is responsible for the other information. The other information comprises the Informatlon included
in the Council's Report. Our opinlon on the financial statements doe5 not cover the other information and.
except to the extent otherwise explicitly stated In our report, we do not express any form of assurance
conclusion theTeon.
In connection with our audit of the financial statements, our responsibility is to read the other informatlon and,
In doing so, consider whether the other information is materially inconsistent with the financial statements or
our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such
material inconsistencies or apparent materlal misstatements, we are required to determine whether there is
material misstatement in the financlal staternents or a material misstatement of the other information. If, based
on the work we have performed, we concludè that there is a material misstatement of this Other information,
we are required to report that fact. We have nothing to report In this regard.
Matters on which we are requlred to report by exception
We have nothing to report in respect of the following matter5 in relation to which the Charities (Accounts and
Reports) Regulations 2008 require us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent charity, or
sufficient accounting records have not been kept,. or
the parent charity financial statements are not in agreement with the accounting records and returns,.
or
we have not received all the informatlon and explanations we require for our audlt.
Thi5 report is made solely to the charitvs Council, as a body, in accordance with section 144 of the Charitie5 Act
2011 arid regulations made under section 154 of that Act. Our audit work has been undertaken so that we might
state to the charity's Council those matters we are requiTed to state to thern an Auditor's report and for no
other purpose, To the fullest extent permitted by law, we do not accept or assume responsibility to anyone
other than the tharity's Council as a body for our audlt work, for this report, or for the opinions we have formed.
Haysmacintyre LLP
StatutOTV Auditors
Date.. 22 December 2020
10 Queen Street Place
London
EC4R IAG
HaysmacintyrÈ LLP is eligible to act a5 an auditor in terms of section 1212 of the Companies Act 2006
45