## 

## 



## 

## 

## 

|Contents||Page|
|---|---|---|
|Auditor's<br>report|||
|Reference and administrative|details||
|Trustees'<br>Report||5-7|
|Balance sheet|||
|Statement of Financial Activities|||
|Investments||10-11|
|Investment<br>Changes||12|
|Notes to the Accounts||13-14|





## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 


|309997|309997|309997||
|---|---|---|---|
|cjo Hunters<br>Law LLP||||
|9 New Square||||
|Lincoln's<br>Inn||||
|London||||
|WC2A 3QN||||
|Mrs J Nyiri, CQSW(Chair)||||
|Mr W Brandon,|MA|||
|Dr P Brandon,|MRCGP|||
|Mr J C Vemor-Miles||||
|Mr<br>I Hippisley||||
|Mr D P Qrr||||
|Mr WE Vernor-Miles||||
|Miss EJ Brandon||||
|CAF Bank Ltd||||
|25 Kings<br>Hill Avenue,||||
|Kings Hill||||
|West Mailing||||
|Kent||||
|ME194JQ||||
|Hunters<br>Law LLP||||
|9 New Square||||
|Lincoln's<br>Inn||||
|London||||
|WC2A 3QN||||
|Raymond<br>James Investment|||Services Limited|
|1 King William|Street|||
|London||||
|EC4N 7AF||||
|Burgess Hodgson||LLP||
|27 New Dover|Road|||
|Canterbury||||
|Kent||||
|CT1 3DN||||





## 

## 



## 



## 





## 






## 

## 

|STATEMENT OF FINA|NCIAL|ACT|IVITIE|S for the year|ended 30th June|2023|
|---|---|---|---|---|---|---|
||||||2022/23|2021/22|
||||||Unrestricted|Unrestricted|
|INCOMING RESOURCES|||||Funds<br>f|Funds<br>f|
|Investment<br>Income|||||||
|Fixed Interest (gross)<br>UK Dividends|||||71,113.35<br>86,000.83|59,004.66<br>127,215.10|
|Overseas<br>Dividends|||||84,956.90|65,018.44|
|Bank deposit interest Raymond<br>James<br>Bank deposit interest CAF Bank|||||734.06<br>183.60|0.00<br>2.32|
||||||242,988.74|251,240.52|
|RESOURCES EXPENDED|||||||
|Charitable<br>Ex enditure|||||||
|Educational<br>Grants|||||238,550.00|251,447.00|
|Other Charitable<br>Grants|||||101,000.00|67,000.00|
||||||339,550.00|318,447.00|
|It/Iana<br>ment and Administration|Costs||||||
|Hunters fees for the period to 20 February 23 and 30June 23<br>Burgess Hodgson<br>provision<br>for examination<br>fees<br>Less over provision<br>for audit fees in 2020/21 accounts<br>Secretarial service cost - Gloria Taviner|||||17,265.60<br>3,000.00<br>0.00<br>4,250.00|14,575.80<br>2,940.00<br>-1,818.17<br>3,021.78|
|Raymond<br>James management<br>Bank charges|fees||||30,186.76<br>87.50|32,077.32<br>109.50|
||||||394339.86|369,353.23|
|THERE ARE NO PUBLICITY OR FUND-RAISING||||EXPENSES|||
|Net Incoming/Outgoing<br>resources||in the|year||-151,351.12|-118,112.71|
|GAINS/LOSSES<br>ON INVESTMENTS|||||||
|Realised|||||188,535.65|-33,427.17|
|Unrealised|||||166,806.36|-560,667.44|
|BALANCE BROUGHT FORWARD|||||8,906,638.48|9,618,845.80|
|BALANCE CARRIED FORWARD|||||9,110,629.37|8,906,638.48|





## 

|||||Market Value|Market Value|
|---|---|---|---|---|---|
||||Income|@30/6/23|@30/6/22|
|UK Fixed Interest||||L'|6|
|$1,200,000<br>15,000|Tesco 6.15'/o Sn Nts 15/11/37 US$ Pimco Global Real Return<br>Fund||60,463.63<br>10,649.72|939,615.03<br>116,550.00|1,030,934.09<br>131,400.00|
||||71,113.35|||
|UK Companies||||||
|0<br>0<br>10,800<br>10,768<br>13,460<br>80,000<br>44,000<br>300,000<br>50,000<br>26,124<br>16,400<br>3,000<br>3,000<br>17,000<br>20,000<br>4,500|Bailie Gifford Positive Change BAcc<br>Diageo Ord 0.28 101/108p<br>Experian<br>Group US$0.10<br>GSK Ord 31.25p<br>Haleon Pic Ord GBP0.01<br>Impax Enviro Markets Ord GBP0.10<br>Keystone<br>Positive Ord GBP 0.10<br>Lloyds Banking Group Ord 0.1p<br>M&G Pic Ord<br>National<br>Gdd Ord 0.12431289p<br>Prudential<br>Ord 5p<br>Reckitt Benckiser Ord 10p<br>Severn Trent Ord 0.9789<br>SSEOrd 50p<br>Standard<br>Chartered<br>Ord US$0.50<br>Unilever<br>Ord 0.031111||0.00<br>4,659.00<br>4,715.31<br>6,595.40<br>323.04<br>3,200.00<br>0.00<br>7,200.00<br>9,800.00<br>13,479.98<br>2,532.30<br>5,499.00<br>3,120.30<br>15,164.00<br>2,985.00<br>6,727.50|0.00<br>0.00<br>325,944.00<br>149,545.98<br>43,374.85<br>328,000.00<br>92,840.00<br>130,770.00<br>95,700.00<br>271,820.22<br>181,794.00<br>177,360.00<br>76,980.00<br>312,970.00<br>136,600.00<br>184,387.50|77,140.00<br>211,830.00<br>259,848.00<br>237,649.76<br>0.00<br>320,000.00<br>0.00<br>126,930.00<br>97,300.00<br>274,824.48<br>166624.00<br>185,100.00<br>81,570.00<br>274,720.00<br>123,720.00<br>167,445.00|
||||86,000.83|||
|Overseas Companies||||||
|200<br>26,000<br>2,400<br>3,600<br>7,300<br>1,400<br>800|Adobe Inc<br>AIA Group Limited<br>NPV<br>Alphabet<br>Inc Cap Stock "C" Class<br>Apple inc Com NPV<br>Australia<br>& New Zealand<br>Bank Group <br>Bayer AG NPV<br>Becton Dickinson<br>& Co Com US$1|NPV|0.00<br>4,201.41<br>0.00<br>2,317.82<br>5,906.56<br>2,159.95<br>1,995.74|76,960.24<br>206,422.73<br>228,468.00<br>549507.38<br>90,624.12<br>61,187.68<br>166,206.05|60,247.37<br>232,041.76<br>216,010.67<br>405,032.96<br>91,061.41<br>69,008.74<br>162,298.90|
|500<br>2,200<br>920<br>750<br>40,000<br>3,672<br>1,300<br>320<br>440|Deere &Co Com USD 1<br>Emerson Electric Com US$0.50<br>EssilorLuxottica<br>Estee Lauder Com US$0.01<br>J P Morgan Asian Investment<br>Trust<br>Jardine Matheson<br>US$0.25<br>Johnson<br>&Johnson<br>Com US$1<br>Kering EUR 4<br>L'Oreal Ord. 60.20||0.00<br>3,186.37<br>1,886.55<br>636.57<br>6,320.00<br>6,410.83<br>4,144.74<br>0.00<br>885.81|159,428.22<br>156,487.46<br>136,267.06<br>115,903.08<br>140,000.00<br>146,358.71<br>169,328.59<br>138,841.50<br>161,266.63|0.00<br>144000.53<br>0.00<br>48,201.60<br>147,200.00<br>158,823.16<br>189,898.70<br>0.00<br>62,364.74|
||Carry forward|10|40,052.35|6,267,509.03|5,753,225.87|





## 

## 

## 

|Overseas|Companies<br>cont'd|||||
|---|---|---|---|---|---|
||Carried forward||40,052.35|6,267,509.03|5,753,225.87|
|0<br>600<br>3,000<br>2,000<br>550<br>1,800<br>0<br>2,600<br>1,110<br>3,000<br>660<br>300<br>5,500<br>460|LVMH Moet Hennessy SE60.30<br>Meta Platforms<br>Com "A"<br>Microsoft Corp Com US$0.00000625<br>Paypal<br>Holdings<br>Com<br>Pepsico Inc Cap USf0.016666<br>Pinterest<br>Inc Com USD 0.00001 CL<br>Pernod Ricard 61,55<br>Procter &Gamble Com NPV<br>Roche Holdings<br>AG CHF1<br>Royal Bank of Canada Com NPV<br>Stryker Corp Com USD 0.10<br>Thermo Fisher Scientific Com USD1<br>Verizon Communications<br>Com US$0.10<br>Walt Disney Com US$0.01||3,109.81<br>0.00<br>5,536.70<br>0.00<br>1,785.76<br>0.00<br>4,482.45<br>6,642.52<br>5,996.72<br>7,181.87<br>0.00<br>263.73<br>9,904.99<br>0.00|0.00<br>135,500.02<br>803,944.10<br>105,023.77<br>80,165.41<br>38,726.43<br>0.00<br>310,463.03<br>286,527.17<br>225,619.69<br>158,455.88<br>123,174.32<br>160,962.73<br>32,318.30|201,093.27<br>79,617.18<br>634,049.00<br>114,944.99<br>75,431.00<br>26,899.50<br>255,515.86<br>307,650.66<br>351,717.20<br>238,682.50<br>0.00<br>134,122.24<br>229,696.59<br>35,734.33|
||||84,956.90|8,728,389.88|8,438,380.19|
||Market Value at 30/6/2022 ofinvestments<br>Cost of investments<br>purchased|sold|||-766,416.46<br>889,619.79|
||Adjusted<br>market value<br>Market Value at 30/6/2023||||8,561,563.52<br>8,728,389.88|
||UNREALISED GAIN to 30/6/2023||||166,806.36|





## 

|||INVESTMENT CHANGES in the year to 30th J|une 2023|||
|---|---|---|---|---|---|
|ACQUISITION|S||||Cost|
|18/07/2022<br>18/07/2022<br>03/05/2023<br>12/05/2023|2,280.00<br>13,460.00<br>44,000.00<br>920.00|Alphabet<br>inc Cap Stock "C9 Class (Bonus Shares)<br>Haleon Pic Ord GBP0.01 *<br>Keystone Positive Ord GBP0.10<br>EssiiorLuxotbca<br>EUR 0.18|||0.00<br>19,665.04<br>90,339.69<br>151,016.12|
|12/05/2023|220.00|L'Creel EUR 0.20|||82,807.23|
|12/05/2023<br>12/05/2023|320.00<br>500.00|Kering EUR 4<br>Deere &Co Com USD 1|||155,624.33<br>152,670,35|
|12/05/2023|520.00|Estee Lauder Cos Com USD 0.01|||84,542.84|
|12/05/2023|660.00|Stryker Corp Com USD 0.10|||152,954.19<br>99,91999.|
||||Sale|MV@30th||
|DISPOSALS|||Proceeds|June 2021|Gain/loss|
|18/07/2022||GSK Pic Ord GBP0.01 *|19,665.04|19,665.04||
|02/09/2022||Australia<br>& New Zealand<br>Bank (Rights Issue Proceeds)|1,172.29|1,172.29||
|03/05/2023<br>03/05/2023|6,000.00<br>400.00|Diageo Ord GBP0.28 101/108<br>LVMH Moat Hennessy<br>EUR 0.30|219,958.66<br>308,909.24|211,830.00<br>201,093.27|8,128.66<br>107,815.97|
|03/05/2023<br>03/05/2023|1,700.00<br>29,000.00|Pemod Ricsrd EUR1.55<br>Baillie Gtgbrd<br>Inv BGPostive Change|319,064.72<br>86,182.16|255,515.86<br>77,140.00|63,548.86<br>9,042.16|
||||954.952.11|766,4'(6A6|188535.65|



## 



## 

## 

## 

## 




## 

## 

## 

## 

