Registered number: 1013863
Charity number: 309925
SPRArroN HALL SCHOOL TRUST LIMITED
(A Company Limited by Guarantee)
GOVERNORS. REPORT AND FINANCIAL STATEMENTS
For tho Year Ended 31 August 2024
*ADX4Q2NU*
2510212025
COMPANIES HOUSE
A10
Ko

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limited by Guarantee
CONTENTS
Page
Reference and Admlnlstratlve Detall8 of the Company, its Govemors and Advl$er8
Governors. R•port
Independent Auditorfs Report on the Flnanclal Statements
10-13
Statement of Flnanclal Actlvltles
14
Balance Sheet
15
Statement of Cash Flows
16
Notes to the Flnancial Statements
17-36

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limited by Guarantee
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY. ITS GOVERNORS AND ADVISERS
For the Year Ended 31 August 2024
Governors
T J Blades, Chairman
W J Coley, Chaiman {resigned 5 July 2024)
R G F Green. Vice Chairman
J Belbin
A Gough
Mrs P Long
M P Hampton
Mrs N Pert
Mrs C Asrf
Mr C Ward (appointed 6 November 2023)
Company reglstered number
1013863
Charity registered number
309925
Reglstered offlce
Spratton Hall School. Smith Street, Northampton, NN8 8HP
Company secretary
W J Coley (resigned 7 November 2024)
The Head
S J S Clarke
Ind•pend•nt audltor
Crowe U.K. LLP, Black Country House, Rounds Green Road, Oldbury. West Midlands, B69 2DG
Banker¥
Lloyds TSB Bank Plc, George Row, Northampton, NN1 1DJ
Sollcltors
Scott Fowler. 23-24 Sandhill Road, Northampton, NNS 5LH
The Bursar
C Cull
Page 1

SPRATTON HALL SCHOOL TRUST UMITED
(A Company Limited by Guarantee)
GOVERNORS. REPORT
For the Year Ended 31 August 2024
The Govemors present their annual report for the year ended 31 August 2024 under the Companies Act 2006
and Charities Act 2011, together wrth the audited financial statements for the year.
STRUCTURE. GOVERNANCE AND MANAGEMENT
CONSTITUTION
Spratton Hall School Trust Limited is a charitable company limited by guarantee and governed by it$
memorandum and articles of association. The members of the charttsble company are the Governors whose
guarantee is limited to an amount not exceeding £1. The registered charity number is 309925 and the registered
company number is 1013863.
METHOD OF APPOINTMENT OR ELECTION OF GOVERNORS
The Governors who are also the Charity Trustees and the Directors of the Company, who senied during the year
are detailed below.
WJColey'
R G F Green-
J Belbin
TJBlades'+
AGough"+
PLong N"
NPert
C Asif
CWardA
(Chairman) (resigned 5 July 2024)
(Vice Chairman)
{Chairman)
(appointed 6 November 2023)
Member of Bursary Committee
Member of Fund Raising Committee
Member of Education Committee
Member of Governance & Nominalions Committee
Member of Audit Committee
New Governors are elected at a full Governors, meeting by the agreement of all current serving Govemors.
Selection is based on eligibility, personal Compelence and specialist skills whilst recognising the value of diversity
on Ihe Board. Nominations are widefy sought and are considered by Ihe Nominations Committee (chaired by Mr
R Green) which recommends new appointments for consideration by the Governing body as a whole.
The 8ur5aries Committee (chaired by Mr A Gough, previously W Coley} oversees the bursary policy adopted by
the Governing Body. It reviews means tested grant applirAtions as required.
The Audit Committee (chaired by Mr T Blades) reviews the financial management and financial reporting of the
School, 11 meets the external auditors at least twice per year and reviews other financial infomation as required.
Page 2

SPRAThON HALL SCHOOL TRUST UMITED
IA Company Limited by Guarantee)
GOVERNORS, REPORT (CONTINUED
For th• Year Ended 31 August 2024
POLICIES ADOPTEO FOR THE INDUCTION AND TRAINING OF GOVERNORS
The School is a member of the Assoclation of Governing Bodies in Independent Schools {AGBIS). The
Association produces a detailed set of guidelines for Governors. All Governors are required to be familiar with
the guidelines. Governors are also required to undertake annual safeguarding training commensurate with their
duties and responsibilities. Governors are encouraged to attend courses run by AG81S and othor relevant
training. Governors receive the AGBIS newsletter with topical informalion.
A formal induction programme for newly appointed Govemors is provided through a briefing by the Chaimian of
Governors and Head Master, the provision of AGBIS guidelines and encouragement to attend relevant courses,
Further information is provided about the School by specific staff presentations at the start of each Governors,
Meeting. All Governors are required to attend child safeguarding training and encouraged to attend regular
seminars and training to maintain their understanding of best practice and relevant legislation.
ORGANISATIONAL STRUCTURE AND DECISION MAKING
The full body of Governors meets at least 3 times a year to detemiine the general policy of the charitable
company and review its overall management and control for which it is legally responsible. Decisions are made
through discussion and consullalion, both internally and externally where necessary. Additional meetings and
sub committees are scheduled as required.
The daity running of the School is delegated to the Headmaster and the Bursar, as key management personnel,
supported by other teaching members of the senior management team.
The School developmenl plan is reviewed annually by the Govemors and Senior Strategy Team, which
comprises the Head, the Depuly Head, the 01￿ctor of Studies and the Bursar. Targets are highlighted by staff
through discussion and annual departmental development plans.
The Headmaster and Bursar prepare the annual budget, identifying expenditure levels for the next academic
year for the consideration, discussion and approval by the Govemors.
PAY POLICY FOR SENIOR STAFF
Delivery of the School's charitable vision and purpose is primarily dependent on our key management personnel.
Staff costs are the largest single element of charitable expenditure. The Governors recognise that the
exceptional teacher to pupil ratio and quality of staff is at the heart of the school's philosophy and its
achievements. Independent reviews and staff costs reflect this.
Remuneration is set by the Board, with the policy objective of providing appropriate incentives to encourage
enhanced perfomance and of rewarding fairly and responsibly individual contributions to the School's success.
The appropriateness and relevance of the remuneration policy is reviewed annually. including references to
comparisons with other independent schools to ensure that the School remains sensitive to the broader issues of
pay and employment conditions elsewhere.
GOVERNORS. INDEMNITIES
In accordance with normal commercial practice the School has purchased insurance to protect Govemors and
Officers from claims arising from negligent acts, errors or omissions occurring whilst on School business. The
insurance provides cover up to £1,000,OQO on any one claim and the cost for the year ended 31 August 2024
was £5.928 (2023.. £5,928).
Page 3

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limited by Guarantee
GOVERNORS. REPORT (CONTINUED)
For the Year Ended 31 August 2024
08JECTIVES AND ACTMTIES
POLICIES AND OBJECTIVES
The objects of the charitable company are the advancement of education and the provision of high quality day
schooling for children of both sexes be￿een the ages of 4 and 13. In furthering this objective the Governors, as
the chanty trustees, have complied with the duty in s.17(5) of the Charrties Act 2011 to have due regard to the
Charity Commission's published guidance conceming the operation of the Public Benefit requirement under that
Act.
The School's Mission statement is:
"To educate girls and boys in an inspirational and dynamic, yet caring and supportive coeducational
environment. We aim to provide the best experiences, developing the talents of individuals and supporting them
so Ihat they can meet the challenges of12ter years"
STRATEGIES FOR ACHIEVING OBJECTIVES
School aims..
to provide a challenging, yet caring and Supportive, anvironmenl for18arning in which each pupil is
able to develop their personalrty. talents, mental and physical capabilty to achieve the highest
standards of which they are capable;
to meet the personal and social needs of each individual in a healthy, safe and secure school
environment which is dedicated to their care and welfare.,
to seek partnership and develop a culture of trust, openness and self evaluation so that everyone
Can benefit from good relationships betsveen the school, the home, the local community and the
wider world,. and
to maintain a high level and quality of service in a cost effective manner.
STRATEGIC REPORT
ACHIEVEMENTS AND PERFORMANCE
Objectives and significant activities are clearly identified in the School development plan and through the annual
self evaluation. All largets identified have designated success criteria. Each is assessed against these criteria
to establish the level of success achieved. A final review highlights any largets to be carried forward to the nexl
phase of development.
BURSARIES, GRANT MAKING POLICIES AND INVOLVEMENT IN THE WIDER COMMUNITY
The Governors recognise that widening access and schooling pupils from a range of backgrounds enhances the
school community and contributes to a vibrant School community. The School does not have significant reserves
to enable the establishment of a formal bursary reSe￿e bul the Governors are proud that funds are made
available annually to allow a number of subsidised places to assist parents that could otherwise not afford the full
fees. Such places are limrted but these bursaries have been life changing for some of those that the School has
been able to help. The Bursaries committee considers all circumstances involved in a grant application. including
where appropriate, means testing and inteNiews, with a view to making grants as fairly and as effectively as
possible. Applications are encouraged on an annual basis and all grants are subject to annual review.
Additionally, funds are available to make a short term award to support any parent facing temporary financial
difficulties.
Page 4

SPRArroN HALL SCHOOL TRUST LIMITED
(A Company Llmited by Guarantee)
GOVERNORS. REPORT (CONTINUED
For the Year Ended 31 August 2024
Educational opportunities are also extended to a wider population of children from local primary schools through
the organisation of regular and stimulating, sporting, musical and other educational events. The Govemors
believe that sharing lacililies and creating opportunities for local schools strengthens relalionships and enhances
the educalional experience that the school can offer enriching the lives ol rts pupils and staff as well as helping
the community. The Governors also recognise the value of integrating with the village of Spratton giving
assistance to a variety of local charities, societies and community groups through the provision of facilities
including meetin9 rooms, other accommodation, sports facilities and car parking. Pupils are encouraged to .
engage in fund raising events for charities both near and far. There were numerous events held in the year
2023124. including those organised by the Parents Association, which raised signrficant funds for good causes.
DEVELOPMENT PLANS
The current long term building development plan was established in 2017118 but is regularly updated to address
OPF)Ortunities, the needs of the school and the resources available. Working with a detailed master plan prepared
by architects working closely wrth the Senior Management team and the Govemorfs Development Committee the
first phase of the project, which included building a new changing room block and new hard courts lor tennis and
netball, was completed in 2019. New entrance gates and enhanced access to the school grounds followed and a
neighbouring property was purchased allowing safe access be￿een the new changing room building and Sports
courts and the existing school buildings. In May 2024, the next phase of the building development commenced
which included a spacious dining room, toilet facilities, medical facilities, an additional classroom plus a new
entrance and other modifications for the Art department. Further modernisation of the Art block will follow when
funding allows.
In June 2024 an opportunity arose to purchase a property adjoining the school. This provided a residential
house, paddock and further outbuildings. A new staff car park has been created in a section of these grounds to
ease the congestion in the existing car parks, and a safer access to the sports fields and changing rooms has
been provided for the children during the ongoing building works. The completion of the Dining hall project is
scheduled for May 2025 al which point a new Development plan will be considered.
SAFEGUARDING
The Governors recognise Ihat $afaguarding of the children al Spratton Hall is of paramount importance. The
Governors review and monitor safeguarding procedures regularly and a designated Govemor has lead
responsibility for child protection issues, liaising regularly wrth the Designated Safeguarding Lead and Head of
Pastoral Care. Reviews are regularly reported and discussed at each full meeting of the Governors. All members
of staff are well infomied and receive regular training about Safeguarding incorporating all specific forms of
abuse, including peer on peer abuse, sexual harassment and violence belMeen children and CSE. All school
staff are trained in the new 'Keeping Children Safe in Education (2023) legislation. and all changes within this
new legislation have been implemented. All pastoral staff. the Senior Management team, Designated
Safeguarding Lead. Matron and Heads of Year, continue to meet at least on a weekly basis. All staff recruitment
continues to adhere to and comply wrth °Safeguarding Children and Safer Recruitment in Education" and the
Safeguarding Children Training register is maintained.
Page 5

SPRATTON HALL SCHOOL TRUST LIMITED
(A Company Limlted by Guarantee)
GOVERNORS. REPORT (CONTINUED)
For the Year Ended 31 August 2024
COMMUNICATION
The School operates an effective management information system which provides feedback to both pupils and
parents. This includes electronic reporting to parents via the Parent Portal, 'Tapestry' a learning journal for
Reception pupils, and face to face feedback through parenvteacher and parenututor meetings. These meetings
discuss targets, CAT and MidYIS scores. exam results and general progress. Written reports on each child are
also sent home at the end of each academic year. This information is also relayed through a tracking system.
Weekly information about School events and changes to the calendar are communicated through the weekly
Newsletter which is sent electronically via email. Additionally, Facebook and Instagram posts and Twtter feeds
are regularly updated wilh information about events and School successes. Important information for parents is
also included in a separate section on the School website where key policies and other useful information is
aNvays available.
The School periodically uses online surveys to gamer feedback from parents on current activities and future
developments.
GOING CONCERN
The imposition of VAT on school fees and the loss of Rates relief for educational charities places an additional
burden on school financ8s. The finances of the school are, of course, monrtored closely but the school is in the
fortunate position of having cash reserves and no borrowings. Pupil numbers have remained encouraging for the
year 2023-24 and forecasls show that the School remains in a strong position. After making appropriate
enquiries, the Governors therefore consider thal Ihe Company has adequate resources to conlinue in operational
existence for the foreseeable future, and it is therefore appropriate to continue lo adopt the going concern basis
in preparing the financial statements.
KEY FINANCIAL PERFORMANCE INDICATORS
The Govemors assess the financial performance of the Charitable Company, carefully recognising the
importance of generating funds to maintain its objectives of high quality education. Pupil numbers, fee levels and
cash generation are important fi'nancial indicators and parental satisfaction and independent feedback are crucial
to the longer temi financial strength. Our financial performance indicators remain good. We continue to be
pleased wrth pupil recruitment, particulady when compared to that of our competitor preparatory schools. Annual
bud9ets are realistically set, monitored, and compared to actual expenditure on a termly basis. Any variations are
investigated and detailed to Governors at the regular meetings. The cash generated throughout the year ensures
that funds are available for the future caprtal developments planned by the Governors.
Key financial performance indicators include..
2024
384
£405K
£1,777M
2023
398
£721K
£661K
Average Pupil Numbers
Net Income
Cash {oufflow)Igeneration
KEY NONFINANCIAL PERFORMANCE INDICATORS
These include..
2024
2023
1000
21
1'.5.9
Year 8 pupils transferring to s¢hool of choice
Scholarships won by Year 8 pupils
Average Teacher.. Pupil ratio
26
1'.6.1
In addition, less easily measured factors in both academic and non academic areas are evaluated by the
Governing body. Parental satisfaction, independent feedback. the achievements of former pupils and awards in
Page 6

SPRATTON HALL SCHOOL TRUST UMITED
IA Company Limbted by Guarantee
GOVERNORS, REPORT (CONTINUED)
For the Year Ended 31 August 2024
all areas are considered to be essential measures of the School's performance in developing talented individuals
who are proud to be schooled at Spratton Hall and take their place in the local community and the wider world.
FUNDRAISING ACTIVITIESANCOME GENERATION
The Charity had no fundraising activities requiring disclosure under S162A of the Charities Act 2011.
CHARITY GOVERNANCE CODE
The Governors continue to observe and be guided by the latest iteration of the Charrty Govemance Code. A8
guardians of the Charity the Governors recognLze the importance of ensuring they conlinue to address the key
areas addressed by the Code. Meetings both formal and informal are guided by observing the key issues raised
in the Code namely Organisational Purpose, Leadership, Integrity, Decision making, Board Effectiveness,
Diversity and Openness and Accountability. The Trustees view the adoption of matters addressed in the Code
as a continuous process and while the majority of the points are already integrated into the way the School is
governed the matters raised in the Code will continue to underpin future Trustee activty in goveming the School.
FINANCIAL REVIEW
The charitable company generated a surplus for the year of £375,722 (2023.. £720.023). Unrestricted funds
amounted to £7.315,131 at 31 August 2024 (2023.. £6,939,409} and restricted funds amounted to £6,000 (2023..
£6,000). Cash surpluses are earmarked for the further development of the school to maintain the School's pre-
eminence among local Preparatory schools.
PRINCIPAL RISKS AND UNCERTAINTIES
The Governors examine the major risks that the School faces throughout the year. The charitable company has
developed systems to manage, control and mitigate these risks so as to manage any future impact they may
have on the School. The School's risk report is a permanent agenda item for meetings of Governors. Action
points identified at the time of review are addressed as appropriate. The Governors consider that the risk with
the greatest potential effect for the School would be a fall in pupil numbers, potentially triggered by the financial
challenge of VAT being imposed on school fees in January 2025 and the additional loss of business rate relief .
This could result in fees becoming unaffordable. Mitigating against Ihe risk of reduclion in revenue. through
maintaining strong pupil numbers across all sections of the school, is key to Ihe long term viability of the School.
The School therefore places strong emphasis on academic excellence, supporting affordability and preseprfing its
reputation as an outstanding school.
Constant monitoring, reviews and suNeys of parents and pupils coupled with high standards in eVe￿hIng that
we do, aim to minimise the controllable primary risks identified by the Governors, review process, ensuring ihat
our offering is the best it can be and that we continue to be the preominent school of our type in the area.
RESERVES POLICY
The school senior management team recognise the Importan￿ of balancing the current success with long term
prosperity lo sustain outstanding education at the school over both the long and short term. The level of resenies
is monitored and reviewed on a termly basis and forecasts updated as required.
Reserves are subjected to sound active financial management and are maintained al a level considered by
Governors to be appropriate for the school at any particular lime. thus enabling effective management of any
unforeseen financial difficulties or uncertainty. ensuring the sustainabilty of the activities of the school and
assisting in the strategic and forward financial planning of the Govemors.
Page 7

SPRATTON HALL SCHOOL TRUST LIMITED
(A Company Limlted by Guarantee)
GOVERNORS, REPORT (CONTINUED
For the Year Ended 31 August 2024
Reserves are held in the form of unrestricted funds, derived from annual surpluses, which are freely available to
ensure the ongoing effective operation of the school, thus ensuring overall financial resilience and security for
the pupils and staff. Based on projected pupil numbers and anticipated running costs, the Trustees consider that
it is Prudent to aim to maintain a minimum unrestricted cash reserve of £500,000 above the sums earna￿ed for
development projects. This reserve is designed to Cope with unforeseen circumstances and allow time for any
necessary operational changes to be implemented. The reserves. which for added security are held across
several separate banking organisations, are accumulated in order to provide for future funding requirements and
to facilitate reinvestment in the development of the facilities of the school by way of capital projects. It is
important that the School budgets lo make regular annual surpluses which, over time can be invested in
buildings. equipment and infrastructure as well as allowing for unforeseen Circumstances.
The current reserves policy is to progressively increase resep4es to finance the next stage of the school'8
building plan.
The Governors consider that the current level of reserves is adequate to ensure the future financial resilience of
the school.
During the year ended 31 August 2024 the charitable company's total reseNes amounted to £7,321,131 (2023..
£8.945,409) and free reseDies available for development of the school amounted to £1,082,454 (2023..
£2,398,255). This is higher than the stated policy to maintain a minimum unrestricted cash reseDie at any time of
£500,000 but is currently considered appropriate given the development plans.
INVESTMENTS POLICY
Cash resetves at the beginning of each terni are held for current use by the charitable company. Treasury
management ensures maximum returns for short terni deposits wrthout taking inappropriate risks.
PLANS FOR FUTURE PERIODS
The strategic targets for the next five years are outlined in the School development plan. Each target is reviewed
annually through discussion wrth staff, the Senior Management Team and Director Governors. The overriding
aims are..
To continue to provide an all-round excellent education in an inspirational and dynamic environment
To continue the support of our pupils to enable them to reach their full potential
To continue to set high standards for life and provide our pupils with the quality of character required for
them to flourish in their chosen senior school and beyond
Environmentally the School has appointed a Head of Sustainability. Under this leadership the School will
continue
To further develop the school's sustainability building on the current policy of banning all single use
plastics
To ensure that the new development meets best practice for fuel and water consumption and
'environmental foolprint,
To plant more trees to 'capture carbon and enhance the school estate
To identify more opportunities to integrate solar panels into school buildings such as those on the roof of
the Bickley Building
Page 8

SPRATTON HALL SCHOOL TRUST LIMITED
(A Company Llmfted by Guarantm)
GOVERNORS. REPORT (CONTINUED)
For the Year Ended 31 August 2024
GOVERNORS. RESPONSIBILITIES STATEMENT
The Govemors {who ara also directors of Spratton Hall School Trust Limited for the purposes of company law)
are responsibl8 for preparing the Govemors, report and the financi81 statements in ac￿rdanCe with applicable
law and United Kingdom Accounting Slandards {United Kingdom Generally Accepted Accounting PractiC8).
Company law requires Ihe Governors to prepare financial statements for each financial yeaf. Under company
law the Governors must not approve the financlal statements unless thoy are satisfied that they give a true and
fair view of the state of affairs of the charitable company and of the incoming resources and applicats'on of
resources, induding the income and expenditure, of the charitsble cornpany for that period. In preparing these
financial statoments. the Governors are required lo:
s•lect suilable accountlng policles and Ihen apply them consistently:
obseNe Ihe methods and principles in the Charftles SORP..
make judgments and accounting estimates Ihat are reasonable and prudent:
Prepare the financial statements on the golng concem basis unles5 It is inapprowiato lo presume that the
charitable company wlll continue In operation.
The Govemors are responslble for keeplng adequate accountlng r￿OrdS that are sufflcient to show and explaln
the charitable Company's transaclions and disclose with reasonable accuracy at any time Ihe financial position of
the charltable company and enable them to ensure that the financial statements comply with the Companies Act
2006. They are also responsible for safeguarding the assets of the charitable company and hence for laklng
reasonable steps for the prevents'on and detection of fraud and other Irregularilies.
DISCLOSURE OF INFORMATION TO AUDITOR
Each of the persons who are Governors
ther8 is no relevant audit infonnation of which the charilable companys audilor is unaware; and
the Governor have taken all steps that they ought to have taken to make themselves aware of any
relevant audit infom)at4on and lo establish that the auditors are 8ware of that information.
AUDITOR
The audltOT. Crowe U.K. LLP. ha8 Indlcated Its willingness to continue In offlce. The Designated Governors wlll
propose a motion reappointing the auditor at a meeting of the Govemors.
Approved by order of the members of the board cf Governors and signed an their behalf by:
T J Blad•s
Chairman
Dat8:
AGough
Page 9

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limited by Guarantee>
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SPRATTON HALL SCHOOL TRUST
LIMITED
Opinion
We have audited the financial statements of Spratton Hall School Trust Limited (the 'charitable company,) for the
year ended 31 August 2024 which Comprise the Statement of Financial Activities, the Balance Sheet, the
Statement of Cash Flows and the related notes. including a summary of significant accounting policies. The
financial reporting framework that has been applied in Iheir preparation is applicable law and United Kingdom
Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable
in the UK and Republic of Ireland, (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements..
give a true and fair view of the stale of the charitable company's affairs as at 31 August 2024 and of its
incoming resources and application of resources, including its income and expenditure for the year then
ended.,
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice., and
have been prepared in accordance with the requirements of the Companies Act 2006.
8asl$ for oplnlon
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS (UK)) and appliuble
law. Our responsibilities under those standards are further described in the Auditorfs responsibilities for the audit
of the financial statements section of our report. We are independent of the charitable company in accordance
with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom,
including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical
sponsibilities in accordance wilh these requirements. We believe that the audit evidence we have obtained is
sufficient and appropriate to provide a basis for our opinion.
Concluslons relatlng to golng concern
In auditing the financial statements, we have concluded that the Governors. use of the going concern basis of
accountin9 in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubt on the charitable companys ability to
continue as a going concern for a period of at least hvelve months from when the financial statements are
authorised for issue.
Our Tesponsibilities and Ihe responsibilities of the Govemors with respect to going concern are described in the
relevant sections of this report.
Page 10

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limited by Guarantee
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SPRArroN HALL SCHOOL TRUST
LIMITED (CONTINUED
Other infomiation
The other information comprises the information included in the Annual Report other than the financial
stalements and our Auditor's Report thereon. The Governors are responsible for the other infomiation contained
within the Annual Report. Our opinion on the financial statements does not cover the other information and,
excepi to the extent otherwise explicitly stated in our report, we do not express any fonn of assurance conclusion
thereon. Our responsibility is to read the other information and, in doing so, consider whether the other
information is materially inconsistent with the financial statements or our knowledge obtained in the course of the
audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent
material misstatements, we are required to determine whether this gives rise to a material misstatement in tha
financial statements themselves. If, based on the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescrlbed by the Companies Act 2006
In our opinion, based on the Work undertaken in the course of the audit-
the infomiation given in the Govemors, Report including the Strategic Report for the financial year for
which the financial statements are prepared is consistent with the financial statements.
the Governors, Report and the Strategic Report have been prepared in accordance with applicable legal
requirements.
Matters on whlch we are requSred to report by exceptlon
In the lighl of Our knowledge and understanding of the charitable company and its environment obtained in the
course of the audit, we have not identified material misstatements in the Governors, Report including the
Strategic Report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires
us to report to you if, in our opinion..
adequate accounting records have not been kept, or retums adequate for our audit have not been
received from branches not visited by us., or
the financial statements are not in agreement with the accounting records and retums., or
certain disclosures of Governors. remuneration specified by law are not made,. or
we have not received all the information and explanations we require for our audrt.
Page11

SPRAThON HALL SCHOOL TRUST LIMITED
(A Company Limited by Guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SPRArroN HALL SCHOOL TRUST
LIMITED (CONTINUED)
Responsibilities of trustees
As explained more fully in the Governors, Responsibilities Statement, the Governors (who are also the directors
of Ihe charitable company for the purposes of company lawl are responsible for the preparation of the financial
stalements and for being satisfied that they give a true and fair view, and for such intemal control as the
Governors delemine is necessary to enable the preparation of financial statements that are free from material
misstatement. whether due to fraud or error.
In preparing the financial statements, the Governors are responsible for assessing the charitsble companls
ability to continue as a going concern, disclosing, as applicable, matters related lo going concern and using the
going concern basis of accounting unless the Govemors either intend to liquidate the charitable company or to
cease operations. or have no realistic alternative but to do so.
Auditorfs responslbllltles for the audlt of the financlal statements
Our objectives are lo obtain reasonable as8uran¢e aboul whether the financial statement8 as a whole are free
from material misstatement, whether due to fraud or error. and to issue an Auditorfs Report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with ISAS (UK) will always detect a material misstatement when it exists. Misslatements can arise
from fraud or error and are considered rnaterial if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non4ompliance with laws and regulations. We design procedures
in line wilh our responsibilities, outlined above. to detect material misslatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is
detailed below..
We obtained an understanding of the legal and regulatory frameworks within which the charrtable company
operates, focusing on those laws and regulations that have a direct effect on the determination of material
amounts and disclosures in the financial statements. The laws and regulations we considered in this contexl
were the Companies Act 2006, taxation legislation, together with the Charities SORP (FRS 102). We assessed
the required compliance with these laws and regulation5 as part of our audit procedures on Ihe related financial
statement rtems.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the
financial statemenls but compliance with which might be fundamental to the charitable company's ability to
operate or to avoid a material penaty. We also considered the opportunities and incentives that may exist within
the chartsble company for fraud. The laws and regulations we considered in this context for the UK operation$
were The Education (Independent School Standards) Regulations 2014, General Data Protection Regulation
(GDPR), Health and safety legislation, and Employment legislalion.
Auditing standards limit the required audit procedures to identify non4ompliance with these laws and regulations
to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.
We identified the greatest risk of material impact on the financial statements from irregulartties, including fraud,
to be within the override of controls by management. Our audit procedures to respond to these risks included
enquiries of management, and the Finance Committee about their own identification and assessment of the risks
of irregularrties, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing
regulatory correspondence with the Charity Commission. Independent Schools Inspectorate, Ofsted and reading
minutes of meetings of those charged with governance.
Page 12

SPRATTON HALL SCHOOL TRUST UMITEO
IA Company Llmited by Guarantee)
INDEPENDENT AUDITOR'S REPORTTO THE MEMBERS OF SPRAThON HALL SCHOOL TRUST
LIMITED (CONTINUED)
Owing to the inherent limitations of an audrt, there is an unavoidable risk that we may not have detected some
material misstatements in the financial statements, even though we have properly planned and performed our
audit in accordance with auditing standards. For example, the further removed non<ompliance with laws and
regulations (irregularities) is from the events and transactions reflected in the financial Statements, the less likely
the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit,
there remained a higher risk of non-detection of irregularities. as these may involve collusion. forgery, intentional
omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-
compliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Council's website at. www.frc.or
.ukJau
onsibilitie
This description forms part of our
Auditorfs Report.
Uso of our report
This report 1$ made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part
16 of the Companies Act 2006. Our audit work has been undertaken so that we might stale to the charitable
coMpan￿S members those matters we are required to state to them in an Auditorfs Report and for no other
purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other Ihan
the charitable company and rts members. as a body, for our audil work, for this report, or for the opinions we
have fomied.
Helen Blundell LLB FCA FCIE DChA (Senior Statutory Audltor)
for and on behalf of
Crowe U.K. LLP
Statutory Audrtor
Black Country House
Rounds Green Road
Oldbury
West Midlands
B69 2DG
Date.. 17 February 2025
Page 13

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limited by Guarantee)
STATEMENT OF FINANCIAL ACTIVITIES {INCORPORATING INCOMÉ AND EXPENDITURE ACCOUNT)
For the Year Ended 31 August 2024
Unrestricted
funds
2024
Restrlcted
funds
2024
Total
funds
2024
Total
funds
2023
Notè
Income from:
Donations and legacies
Charitable adivities..
School fees receivable
Ancillary trading income
Investments
500
967
1,467
5,745,217
366,212
116,944
6,745,217
366,212
116,944
5,575,057
348,003
63.382
Total Income
6,228,873
967
6,229,840
5, 992,442
Expendlture on:
Financing costs
Charitable activities
1,413
5.851,738
1,413
5,852,705
1,298
5,271,121
967
Totsl expendbture
5,853,1 $1
967
5,854,118
5,272.419
Net movement in funds
37S,722
375,722
720, 023
Reconclllation of funds..
Total funds brought fop4vard
Net movement in funds
6,939,409
375,722
6,000
6,945,409
375,722
6, 225,386
720.023
Total funds carried forward
7,316,131
6,000
7,321,131
6,945, 409
The notes on pages 17 to 36 form part of these financial statements.
Page 14

SPRATTON HALL SCHOOL TRUST LIMITED
(A Cornpany Llmltod by Guarantee)
Reglstered number: 1013863
BALANCE SHEET
A• at 31 August 2024
2024
2023
Not•
Flx•d a88Ot8
Tangible assets
Current assets
13
6,232.677
4,541.154
Stocks
Debtors
Cash at bank and In hand
14
15
55,834
271,354
4.746,486
62.960
213,360
2.969,013
5.073.674
3,245,333
Credilors,. amounts falling due wlthin one
year
16
(3,742.780)
(739,589)
N•t curront assets
1,330.894
2,505. 744
Totsl ass•ts less current Ilabllltle8
7.563,571
7,046.898
Creditors: amounts falling due after more
Ihan one year
17
(242,440)
(101,489)
Total n•1 assets
7,321,131
6.945,409
Charity funds
Restricled funds
Unrestricted funds
19
19
6,000
7.315,131
6,000
6,939,409
Total funds
7.321,131
6, 945.409
The Govemors acknowledge their responsibilities for complying with the tequiremonts of the Act with resp8ct to
accounting records and preparation of financial statements.
The financial statements were approved and authorised for issue by the Govemors and signed
by..
r behalf
T J Blades
Chairman
Date:
A Gough
notes on pages 17 to 36 form part of these financial stalements.
Page 15

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limited by Guarantee)
STATEMENT OF CASH FLOWS
For the Year Ended 31 August 2024
2024
2023
Note
Cash flows from operating activities
Net cash used in operating activities
21
3,259,672
869.023
Cash flows from Investing activities
Dividends, interests and rents from investments
Purchase of tangible fixed assets
116,944
{1.599,143)
63,382
(271,247)
Net cash used In Investlng actlvltles
(1,482,199I 1207,865)
Change In cash and cash oquivalènts In the year
Cash and cash equivalents at the beginning of the year
1,777.473
2,969,013
661,158
2,307,855
Cash and cash equlvalents at the end of the year
22
4,746,486
2,969.013
The notes on pa9es 17 to 36 fomi part of these financial slalements
Page 16

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
General information
Spratton Hall School Trust is a Company Limited by Guarantee (registered number 1013863),
incorporated and registered in England. It's charity registration number is 309925. The registered office
and principal place of business is Spratton Hall School. Smith Street, Northampton, NN6 8HP. The
members of the company are the Governors named on page 1. In the event of the company being wound
up, the liability in respect of the guarantee is limited lo £1 per member of the company.
Its principal activities are the advancement of education and the provision of day schooling for children of
both sexes between the ages of 4 and 13.
Accounting policles
2.1 Basls of preparatlon of financlal statem•nts
The financial statements have been prepared in accordance with the Charities SORP {FRS 1021
Accounting and Reporting by Charities.. Statement of Recommended Praclice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Spratton Hall School Trust Limited meets the definition of a public benefit entity under FRS 102,
Assets and liabilities are inrtially recognised at historical cost or transaction value unless othe￿iSe
stated in the relevant accounting policy.
2.2 Golng concern
The imposilion of VAT on school fees and the loss of Rates relief lor educational charities places an
additional burden on school finances. The finances of the school are, of course, monitored closely
but the school is in the fortunate position of having cash reserves and no borrowings. Pupil numbers
have remained encouraging for the year 2023-24 and forecasts show that the School remains in a
strong position.
After making appropriate enquiries, the Governors therefore consider that the Company has
adequate resources lo continue in operational existence for the foreseeable future, and it is therefore
appropriate to continue to adopt the going concern basis in preparing the financial statements.
2.3 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Governors in
furtherance of the general objectives of the Company and which have not been designated for other
purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by
donors or which have been raised by the Company for particular purposes. The costs of raising and
adminislering such funds are charged against the specific fund. The aim and use of each restricted
fund is set out in the notes to the financial statements.
Page 17

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
Accounting pollcles (continued
2.4 Tanglble fixed assots and depreclatlon
Tangible fixed assets costing £1,000 or more are capitalised.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible
fixed assets are measured al cost less accumulated depreciation and any accumulated impaiment
losses. All costs incurred to bring a tsngible fixed asset into its intended working condition should be
included in the measurement of cost.
Assets in tha course of construction are included at costs incurred to date. Depreciation on these
assets Is not charged unlil they are brought into use.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value
over their estimated useful lives, using the straight-line method. Depreciation is not charged on
freehold land.
Depreciation is provided on the following bases..
Freehold propety
Property improvements
Plant and machinery
Motor vehicles
Fixtures and fittings
2./0 Straight line
1 OOA straight line
20.33.30/0 Straight line
25°/0 Straight line
20-33.30A straight line
As pemiitted by the Iransitional provisions of FRS 102, the company has elected not to adopt a policy
of revaluation of tangible fixed assets. The company will retain the book value of land and buildings,
previously revalued at 12 December 1998, as deemed cost and will not update that valuation.
2.5 Operatlng leases
Rentals paid under opérating leases are charged to the Statement of Financial Activitiés on a straight
line basis over the lease term.
2.6 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for
obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed
and variable overheads.
2.7 Debtors
Trade and other deblors are recognised at the settlement amount after any trade discount offered.
Prepayments a￿ valued at the amount prepa￿ net of any trade discounts due.
2.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short-tem highly liquid investments with a short maturity
of three months or less from the date of acquisition or opening of the deposit or similar account.
Page 18

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limited by Guarantee
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
Accounting policies (continued)
2.9 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past
event, it is probable Ihat a transfer of economic benefrt will be required in settlement, and the amount
of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or
the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where
the effect of the time value of money is material, the provision is based on the present value of those
amounts, discounted at the pre-tax discount fate that reflects the risks specific to the liability. The
unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.
2.10 Flnanclal Instruments
The Company only has financial assets and financial liabilities of a kind that qualify as basic financial
instruments. Basic financial instruments are initially recognised at transaction value and subsequently
measured at their settlement value with the exception of bank loans which are subsequently
measured at amortised cost using the effective interest method.
2.11 Fees
Fees receivable consist of charges billed for the School Year endin9 31 August, less bursaries and
allowances. Fees received for education to be provided in future years a￿ carried forward as
deferred income.
2.12 Investment income
Investment income, including associated income tsx recoveries. is recognised when receNable.
2.13 Donatlons
Donations subject to specific wishes of donors are carried to the relevant restricted fund. Any
donations received for general purposes are credited to the unrestricted fund. Donations are
accounted for wh8n received.
2.14 Government grants
Government grants are credited to the Statement of Financial Activities as the related expenditure is
incurred.
Page 19

SPRAThON HALL SCHOOL TRUST LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
Accounting policies (contlnued)
2.15 Expendlture
Expenditure is incurred when there is a legal Of con$tructive obligation commrtting the school to the
expenditure.
Expenditure is summarised under functional headings either on a direct cost basis or, for overhead
costs, apportioned according to management estimates of staff time spent. The irrecoverable
element of VAT is included with the item of expense to which it relales.
Charitable expenditure represenls the dired costs, accommodation costs and depreciation incurred
in the pursuance of the charitable objectives as stated in the Governors, report.
Governance costs comprise the costs of running the school, including strategic planning for its future
development, also internal and external audit, any legal advice and the costs of complying with
constitutional and statutory requirements.
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit
to a third party, rt is probable Ihat a transfer of economic benefits will be required in settlement and
the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs
of each activity are made up of the total of direct costs and shared costs, including support costs
involved in undertaking each activity. Direct cost5 attributable to a single activity are allocated directly
to that activity. Shared costs which contribute to more than one activity and support costs which are
not attributable to a single activity are apportioned between those activities on a basis consistent with
the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation
charges allocaled on the portion of the asset's use.
Expenditure on raising funds includes all expenditure incurred by the Company to raise funds for its
charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the
Company's objectives, as well as any associated support costs.
2.16 Penslons
The School contributes to the Teachers. Pension Defined Benefits Scheme and to The Independent
Schools, Pension Scheme at rates set by the Scheme Actuaries and advised to the Board by the
Scheme Administrators. The Schemes are multi*mployer pension schemes and it is not possible to
identify the assets and liabilities of each Scheme which are attributable lo the Charfy. In accordance
with FRS 102 the schemes are accounted for as defined contribution schemes and Contributions are
accounted for when advised as due by the Scheme Administrators.
The School also pays pension contributions into defined contribution personal pension plans of
certain employees.
Pension costs are recognised in the statement of financial activities in the accounting period in which
contributions are payable.
Page 20

SPRATTON HALL SCHOOL TRUST UMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 Avgust 2024
Critical accounting estimates and areas of judgement
Estimates and judgements are continually evaluated and are based on historical experience and other
factors, including expectations of future events that are believed to be reasonable under the
circumstances.
Crrtical accounting estimates and assumptions..
The Company makes estimates and assumptions concerning the future. The resulting accounting
estimates and assumptions will, by definition, seldom equal the related actual results. There are no
estimates and assumptions Ihal have a significant risk of causing a material adjuslment to the carrying
amounts of assets and liabilities wrthin the next financial year.
Income from donatlons and legacies
Unrestricted Restricted
funds
funds
2024
2024
Total
funds
2024
Donation$
500
967
1,467
Restricted
funds
2023
Total
funds
2023
Donations
School fees receivable
2024
2023
Gross fees
Less.. Total scholarships. bursaries and awards
5,949,463
5, 755, 888
(204.2461 (180, 831)
5.745,217
5,575,057
In 2024 and 2023 all of the total income from school fees was to unrestricted funds.
Scholarships, bursaries and awards were paid for a total of 56 pupils (2023.. 58). Wrthin this bursaries
totalling £81,279 were paid to 12 pupils (2023.. £69, 707 to 12 pupils).
Page 21

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
Ancillary trading income
2024
2023
Entrance and registration fees
Music tuition fees
School fee protection
School shop sales
Excursions
Facilities hire
Other income
2.700
82,021
374
70,263
185,301
3, 150
76.240
421
57,843
184,449
25,553
25,400
366,212
348,003
In 2024 and 2023 all of the total income from ancilliary trading was to unrestricted funds.
Inva$tment income
Unrestrfcted
funds
2024
Total
funds
2024
Bank interest received
116,944
116,944
Unrestncted
funds
2023
Total
funds
2023
Bank interest received
63, 382
63, 382
Page 22

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Llmited by Guarantee
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
Flnanclng costs
Unrestricted
funds
2024
Total
funds
2024
Bank Charges
1,413
1,413
Unrestncled
fvnds
2023
Total
funds
2023
Bank Charges
1,298
1,298
Analys18 of expenditure on charitable actlvlties
Summary by fund type
Unrestrlcted Re$trlct•d
funds
funds
2024
2024
Total
2024
Teaching costs
Welfare costs
Premises
Support costs and govemance
3,770,167
440,445
771,067
870,059
3,770,167
440,445
772,034
870,059
967
5,851.738
967
5,852,705
Page 23

SPRATTON HALL SCHOOL TRUST LIMITED
(A Company Limlted by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
Analysis of axpenditure on charltable activities (continued)
Summary by fund type Icontlnued)
Unrestricted
fvnds
2023
Total
2023
Teaching costs
Welfare costs
Premises
Support costs and governance
3.460,007
412,086
643,229
755, 799
3,460,007
412,086
643, 229
755, 799
5,271. 121
5,271, 121
Summary by expendlture typo
Staff costs Depreclatlon Other costs
2024
2024
2024
Total
2024
Teaching costs
Welfare costs
Premises
Support costs and govemance
3,441,182
227,391
86.069
578,650
329,005
213,054
429.999
291,409
3,770,167
440,445
772,034
870,059
255,966
4,333.272
255,￿8
1,263,487
6,852.705
Support costs include finance and marketing costs, general expenses and goveman¢e costs of £18.663
(2023.. £19, 572) which relate lo audrtors fees.
Staff costs Depreciation Other costs
2023
2023
2023
Total
2023
Teaching costs
Welfare costs
Premises
Support costs and govemance
3, 146,459
202, 784
97,929
542,556
313,548
209,302
342, 793
213,243
3.460,007
412,086
643,229
755, 799
202, 507
3, 989, 728
202, 507
1,078,886
5.271, 121
Page 24

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Llmited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
10. Auditor's ramuneration
2024
2023
Fees payable to the Companls auditor for the audit of the Company's
annual accounts
12,500
11.500
Fees payable to the Companls auditor in respecl of..
All non-audit Se￿1¢e5 not included above
2,000
1.850
11. Staff costs
2024
2023
Wages and salaries
Social security co$tS
Pension costs
3,386,350
331,330
615,S92
3,166.951
302, 860
519,917
4,333,272
3,989, 728
Included in wages and salaries is £86,385 (2023." £80,204) of non-payroll staff costs.
The average number of persons employed by the Company during the year was as follows..
2024
No.
2023
No.
Teaching
Welfare and premises
Support, management and administration
63
20
17
67
19
18
100
104
The number of employees whose employee benefits (excluding employer pension costs) exceeded
£60,000 was..
2024
No.
2023
No.
In the band £60,001- £70,000
In the band £70,001- £80,000
In the band £80,001- £90,000
In the band £120,001- £130,000
The total employee remuneration and benefits of the senior management team was £742,482 (2023..
£686, 100).
Page 25

SPRATTON HALL SCHOOL TRUST LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
12. Governors, remuneration and expenses
During the year, no Governors received any remuneration or other benefits (2023 - £NIL).
During the year ended 31 August 2024, expenses totalling £1,249 were reimbursed or paid directly to 2
Governors (2023 - £207 to l Governor). The Governors reimbursement of expenses related to travel.
Page 26

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
13. Tangible fixed assets
Freehold
Plant
land and
and
Motor
property machlnery vehicles
Flxtures Property
Assets
and
improve
under
rittings
ments construetion
Total
Cost or valuation
At 1 September 2023 6,503,663
Additions
877,588
Disposals
Transfers be￿een
classes
702,299
50,428
66,303 220.961 3,161,643
41,724
112,631
16,756)
195,123 9,849,982
871,874 1,954,245
16,756)
139,889
(139,889)
At 31 August 2024
6,381,251
752,727 108,027 220,951 3,407,407
927,108 11,797,471
D•preclatlon
At 1 September 2023 1,435,483
Charge for the year
116,473
605,420
66,486
62,553 202,879 3,002,493
11,681
6,607
66,719
5,308,828
265,966
At 31 August 2024
1,S51,956
670,906
74,234 208,486 3,059,212
5,564,794
Net book value
At 31 August 2024
4,829,295
81,821
33,793
12,466
348,195
927,108 6,232,677
Al 31 August 2023 4,068. 180
96,879
3, 750
78,072
159, 150
195, 123 4,541, 154
Included in land and buildings is freehold land at a cost of £556,834 (2023.. £556,834) which is not
depreciated.
The net book amount of tangible fixed assets at 31 August 2024 and August 2023 represents fixed
assets used solely for direct charitable purposes.
Page 27

SPRATTON HALL SCHOOL TRUST LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Y•ar Ended 31 August 2024
14. Stocks
2024
2023
Finished goods and goods for resale
55,834
62,960
Slock recognised as an expense in the Statement of Financial activities during the year was £53,999
(2023.. £31,461).
15. Debtors
2024
2023
Due wilhln one year
Trade debtors
86,914
796
183,644
22, 143
856
190,361
Other debtors
Prepayments and accrued income
271,354
213,360
Page 28

SPRATTON HALL SCHOOL TRUST LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
16. Creditors: Amounts falling due wlthln one year
2024
2023
Trade creditors
Other taxation and social security
Pension scheme deficit funding liability
Advance fees
Fee deposits - see note 18
Accruals and deferred income
421,455
74,025
4,656
3,165,738
16.750
60,156
94,528
72, 184
4,520
497, 024
21,625
49, 708
3,742,780
739. 589
Included in accruals are amounts owing to the Teachers Pension Scheme of £Nil {2023.- £Nil) and other
pension creditor of £Nil (2023.. £Nil).
Deferred income relates mainly to income received in advance for future trips. The movement in the year
is as follows..
Deferred Incomo
Deferred income at 1 September 2023
Resources deferred during Ihe year
Amounts released from previous years
17.715
33,790
{17,715)
Deferr•d income at 31 August 2024
33,790
Page 29

SPRATTON HALL SCHOOL TRUST LIMITED
(A Company Limlted by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
17. Creditors: Amounts falllng due after more than one year
2024
2023
Advance fees
Pension scheme deficit funding liability
Fee deposits
138,146
29,171
75,123
30,616
70,873
242,440
101,489
The aggregate amount of liabilrties payable or repayable wholly or in part more than five years after the
reporting dale is..
2024
2023
Payable Or repayable by instalments
43,110
37.389
43,110
37,389
Page 30

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Llmiled by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
Fee deposlts
Fee deposits are returned via the offset of final disbursement charges on leaving and are therefore
expected to be applied as follows..
2024
2023
In one year or less
Be￿een one and two years
Between two and five years
Over five years
16,750
8,000
33,123
34,000
21,625
5,250
39,373
26,250
91,873
92. 498
Movements of feo deposits
2024
2023
8alance at 1 September
New deposits received
Deposits utilised
92,498
20,250
120,875)
93,375
33, 748
(34,625)
Balance at 31 August
91,873
92.498
Page 31

SPRATTON HALL SCHOOL TRUST LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
19. Statement of funds
Statement of funds - current year
Balance at 1
September
2023
Balance at
31 August
2024
Income Expendlture
Unrnstrlcled funds
General Funds - all funds
6,939,409
6,228,873 (5,853,151) 7,315,131
Restrlct•d funds
SHSPA donation for a shelter
Parents Association donation for play
equipment
6,000
6,000
967
(9671
6,000
967
(967)
6,000
Total of funds
6,945,409
6,229,840 (5,854,118) 7,321,131
Statement of funds- prlor year
Balance al
I September
2022
Balance at
31 August
2023
Income Expenditu
Unrestrfcled funds
General Funds- all funds
6,225,386
5, 986.442 (5,272,419)
6, 939, 409
SHSPA donation for a shelter
6.000
Total of funds
6,225,386
5, 992, 442 (5,272,419)
6, 945,409
Page 32

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
20. Anatysls of net assets between funds
Analysls of net assets between funds - current perlod
Unrestricted Restricted
funds
funds
2024
2024
Total
funds
2024
Tangible fixed assets
Current assets
Creditors due within one year
Creditor$ due in more than one year
6,232,677
5,067,674
(3,742,780)
(242,440)
6,232,677
5,073,674
(3,742,780)
1242,440)
6,000
Total
7,315,131
6,000
7,321,131
Analysis of net assets between funds - prlor period
Un￿striCted
funds
2023
Restricted
funds
2023
Total
funds
2023
Tangible fixed assets
Current assets
Creditors due within one year
Creditors due in more than one year
4,541, 154
3,239, 333
(739, 589)
(101,489)
4,54t, 154
3,245,333
(739, 589)
(101,489)
6,000
Total
6,939, 409
6,000
6,945, 409
Page 33

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limited by Guarantoe)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
21. Reconciliation of net movement in funds to net cash flow from operating actlvities
2024
2023
Net income for the period {as per Stalement of Financial Activities)
375,722
720,023
Depreciation charges
Dividends, interests and rents from investments
Decreasel(increase> in stocks
Increase in debtors
Increase in creditors
Decrease in pension deficit funding liability
255,966
1116.944
7,126
157,994)
2,797,105
11,309)
202. 507
(63, 382)
(8, 507)
(65,271)
88, 583
(4.930)
Net cash provlded by operatlng actlvltles
3,259,672
869,023
22. Analy31s of cash and cash equlvalents
2024
2023
Cash in hand
4,746,486
2,969,013
Total cash and cash equivalents
4,746,486
2,969.013
23. Analysls of changes In net debt
At1
September
2023 Cash flows
At31
August
2024
Cash at bank and in hand
2.969,013
1.777,473
4.746,486
2,969,013
1,777,473
4,746,486
Page 34

sPRA￿oN HALL SCHOOL TRUST LIMITED
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
24.
Capltal commltments
2024
2023
Contracted for but not provlded In these flnanclal statements
Contracted for but not provided in these financial statements
1,597.055
87,362
25.
Pens5on commitments
The School's employees belong to four pension schemes.. The Teachers. Pension Scheme (England and
Wales) for academic and related staff, the Incorporated Association of Preparatory Schools Group
Personal Pension Plan for support staff and the Independent Schools Pension Scheme for a member of
administration staff. In addition a defined contribution scheme has been implemented to comply wth auto
enrolment requirements.
Teachors. P•n•lon Schomo
The School participates in the Teachers. Pension Scheme ('the TPS") for its teaching staff. The pension
charge for the year includes contributions payable to the TPS of £565,073 (2023.. £476,467) and at the
year4nd £Nil (2023 - £Nil) was accrued in respect of contributions to this scheme,
The TPS is an unfunded multi4mployer defined benefits pension scheme governed by The Teachers,
Pensions Regulations 2010 (as amended) and The Teachers. Pension Scheme Regulations 2014 (as
amended). Members contribute on a °pay as you go" basis wilh contributions from members and the
employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds
provided by Parliament.
The employer contribution rate is set by the Secretary of State following scheme valuations undertaken by
the Government Actuary's Department. The most recent actuarial valuation of the TPS was prepared as at
31 March 2020 and the Valuation Report was published in October 2023.
Following the Mccloud judgement, the remedy proposed that when benelits become payable. eligib18
members can select to receive them from either the reformed or legacy schemes for the period 1 April
2015 to 31 March 2022. The actuaries have assumed that members are likely to choose the option that
provides them with the greater benefits, and in preparing the 2020 valuation have valued the 'greater
value. benefits for groups of relevant members.
The employer contribution rate for the TPS is 28.60/0, and employers are also required to pay a scheme
administration levy of 0.080/0 giving a total employer contribution rate of 28.680
Other Schemes
The School is a member of The Independent Schools, Pension Scheme ("the Scheme") which is a defined
benefrt pension scheme provided by The Pensions Trust. Because the Charity is one of several
contributors to this scheme. and is unable to identify its share of the scheme assets and liabilities on a
consistent and reasonable basis, as required by FRS 102, the scheme has been accounted for in these
financial statements as rf the scheme were a defined contribution scheme. As a result, the amount
charged to the SOFA represents the contributions payable to the scheme in respect of the accounting
period.
Page 35

SPRATTON HALL SCHOOL TRUST LIMITED
IA Company Limlted by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 August 2024
25.
Pension commitments (continued)
A formal valuation of the scheme was performed at 30 September 2020 by a professionally qualified
actuary using the 'projected unit. method. The market value of the Scheme's assets at the valuation date
was £201.1 million. The valuation revealed a shortfall of assets compared with the value of liabilities of
£55.2 million.
The School has been notified by The Pensions Trust of the estimated empbyer debt on withdrawal from
the Plan based on the financial position of the Plan as at 30 September 2020. As of this date the
estimated employer debt for Spratton Hall School Trust Limited was £213,185.
It was agreed that from 1 September 2013, additional annual contributions towards the scheme's deficit of
£1.448 for the next 13 years, would be payable by Spratton Hall School. This plan has, however, been
superseded by a revised deficit repayment plan Commencing 1 September 2022 covering the period to 30
June 2032. A total of £2.687.000 per annum. increasing each year by 30A is required. Spratton Hall
School's share of these deficrt contributions from September 2022 was £4,846 per annum, increasing
each year by 3°/0 as required. The total ol deficit payments paid in the year was £4,520 (2023., £4, 389).
The contributions payable to the Schema during the year were £8,982 (2023,. £8,473).
The contributions payable to other schemes during the year were £41,537 (2023.. £33,423).
26. Operatlng lèase ¢ommltmonts
Al 31 August 2024 the Company had commitments to make future minimum lease payments under non-
ancellable operaling leases as follows:
2024
2023
Not later than 1 year
Later than 1 year and not later than 5 years
2,6S8
5,915
1, 773
4,591
8,573
6, 364
The following lease payments have been recognised as an expense in the Statement of Financial
Activities..
2024
2023
Operating lease rentals
2,215
1,539
27. Relat•d party transactlons
Excluding Ihe reimbursement of Govemor expenses as reported in Note 12, there have been no related
paty transactions during the period.
Page 36