CHARITY NO: 309905
NORTHAMPTON OLD GRAMMAR SCHOOL FOUNDATION
REPORT AND FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024

NORTHAMPTON OLD GRAMMAR SCHOOL FOUNDATION
REPORT AND FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
CONTENTS
Page
Reference and administrative infomiation
Report of the Trustees
Report of the Independent Auditors
Statement of Financial Activities
Balance Sheet
10
Staternent of Cash Flows
Notes forniing part of the Financial Ststements
12-20

NORTHAMPTON OLD GRAMMAR SCHOOL FOUNDATION
REFERENCE AND ADMINISTRATIVE INFORMATION
Names of the Trustees that served during the year are as follows:
Trustees
Ex oftficio
Nominated
Mr. R. Bem8rd
Mr. O. Harris
Mr. P. Ba4on
Mrs. M. Kay
Mr. A. H&kes
Mr. J. Drown
Further notic¢
2511112026
2210412024
1211112024
2110312026
2810412024
G￿pted
Mr. G. Moss (resigned Chaim]an
1210312024)
Mr. A. Cockerill (Vice Chaimian)
Mr. P. Maynard
Mr. J. L&Yclle
Ms. C. Deans (appointcd Chairpcrson
1210312024 and res]￿ed Chairyjerson
0711112024)
Mr.'I'. Bason (appointed 1011012023)
Mr. J. Harris (r¢signed 1810512023)
1110312027
1210712025
1110312027
0310712026
1110312027
0711112024
0911012026
Clerk to the TnJsl¢es and
Principa] Address
Ms. N. Mgh¢r
Kettering Parkway South,
Kettering Venture Pgrk.
Kettering.
Northamplonshire.
NN15 6WN
Solicitt)rs
Wilson Browne LLP
Kcllering Parkway South,
Kellering V¢nttwe Park,
Kettering,
Northamplonshire,
NN15 6WN
Auditors
Hawsons Chartered A¢count8nt$
Jubilee House.
32 Duncan Close.
Moulton Park,
Northampton.
NN3 6WL
Inveslmcni MJna8crs
Brewin Dolphin Securities Limited
12 Smilhficld Stre¢l.
London.
ECIA 9BD
Bankers
Lloyds Bank pl
2 George Row.
Northamplo
NNI IDJ
valU￿S & Estate Managers
Fisher Gennan
40 High Street
M￿ket Harborough
LE16 7NX

NORTHAMPTON OLD GRAMMAR SCHOOL FOUNDATION
REPORT OF THE TRUSTEES
The Trustees present their report together with the financiaI 5taternents for the year ended 31 March 2024. The
financial statements have been prepared in accordance with the accounting policies set out on page 12 and comply
with th¢ Charity's Twst Deed and applicable law. The trustees have adopted the provisions of the Statement of
Recommended Practice (SORP). "Accounting and Reporting by Charities" issued in 2015 in preparing the annual
report and financial staternent5 of the charity.
Governing document
Northampton Old Grammar School Foundation is constituted by schemes dated 5 July 1911, 27 Sept¢mber 1961, 6
December 1978 and 24 April 2003. The Foundation is a registered charity number 309905.
Appointment oftrustees
The charity has sought to achieve a cross-section of experience within the trustees. The current policy is outlined
within the 2003 SGheme amendment and allows for twelve trustees comprised of..-
l Ex Officio Truste¢ being the Headmaster
5 Nominated Trustees being appointed from the school govemors
6 Co-opted Trustees who must not be governors or employees of the school
The appointment of fu￿re trustees is now dealt with in accordance with the 2003 Scheme amendment.
The names of trustees are set out on page I together with the terms of appointment.
Trustees who were due to retire during the year and who were eligible to seek re-election have been reappointed
during the year. Trustees who are due for re-election during the ncxt financial year will be reviewed at the
forthcoming Trustee5 Meeting.
Trustee induction and training
New trustees on induciion are provided with a copy of the Trust Scheme, the last set of audited accounts and a full
set of the previous twelve months, minutes. Ongoing training, whilst not specifically provided, will be made
available where the circumstances warrant it. Trust¢es are kept informed of changes in the law relatin8 to charities
and on govemance issues by a variety of means, i.e. the clerk. the auditors, Charity Commission newsletters etc.
Organi$8tion
The charity has a Chairman and Vice-chaimian and a Board of Trustees, consisting of an Ex Officio member,
Nominated members and Co-opted member5. The board meets on a regular basis during the financial year. The
trustees have appointed a clerk to deal with the administration of the ¢harity'5 affairs. The clerk convenes regular
meetings of trustees or Sub Gommittees to deal with the business of the charity. The names and addresse5 of the clerk
and other advisers to the trustees are set out on page l.
The Trustees operate in accordance with the Charity CoTnmission Order dated 25 March 1994.
Rela¢ed Parties
The charity has a close working relationship with the Northampton School for Boy4 the main beneficiary of the
charity and Wilson Browne Solicitors. who provide the Clerk and legal services.
Risk man2gernent
The trustees have perforn]ed a risk examination review during the year. This examined the major strategic business
and operational risks which the Foundation faces and confirmed that Systems have been established to enable regular
report5 to be produced so that ne¢¢5sary steps Gan be taken to lessen these risks.

NORTHAMPTON OLD GRAMMAR SCHOOL FOUNDATION
REPORT OF THE TRUSTEES- CONTINUED
Objectives and Activities for the Public Benefit
The obj¢¢ts of the charity ar¢ as follows.'_
The Trustees shall pay a yearly sum of £ l.O(Kl to th¢ Borough Council and the County Council. or as they
direct, to be applied towards the maintenanre of the School. {This sum is now paid direct to the Governors
of the Northampton School for Boys).
The residue of net yearly income of the Foundation shall be applied by the Trustees in one or more of the
following ways'.-
(a) The provision of items, services and facilitles for the ￿h0O1. and
(b) Promoting the education of beneficiaries by the award of prizes. scholarship& bursaries or maintenance
allowances.
In addition. the following subsidiary funds are included within the Foundation:.
Hemiion¢ Buckwalter Memorial Fund
Saul t)offman University Prize Fund (established 23 August 1954)
Fred Kilby and Stopford Sackville Scholarships (esLqblished 21 July 1937)
The Martin Travel Award
The objects of the subsidiary fijnds are to make available certain prizes or awards for pupils attending Northampton
School for Boys.
Also included are:_
The Bugbrooke Fund (see page 20).
The Northampton Town and County Exhibition Fund (Charity Number 309906) which was amalgamat¢d within this
Foundation with ihe Goncurrence of the Charity Commissioners in 1996.
We have referred to the guidance contsined in the Charity Cornmission's general guidance on public benefit when
setting and reviewing our aims and objectives and in thc planning of futyrc a¢liviti¢s, lii palticul￿. tlie Boord or
Trustees consider how the planned ￿tUre activities will contribute to the aims and objectives seL
Principal policies to achieve objectives
The trustees employ an investment manager to handle the inve5trnent of the endowment fund. The investment policy
is as follow5. There are no restrictions on the charity's power to invest. The investment strategy is set by the trustees
in consultation with their investment managers on a medium-tern) basis which is reviewed at least annually. The
trustees consider the income requiremcnts, the risk profile and the investhient manager's view of the market
prospects. The overall strategy is to invest in a diverstfied portfolio of investments to maintain a sustainable level of
income whilst preserving the real value of the capital over a rolling 5-year period.
With the income generated the trustees make periodic payments to assist the pupils at the Khool known as special
donations. These payments are now made under an arrangement known as the September 2004 Structure. Surplus
income can be applied to make other donations or meet specific expenses for the benefit of the pupils of the school
either in the current year or subsequently. All such payments are made in accordance with the objects as set out in
the scheme.
The trustees confirni that they have referred to the guidance contained in the Charity Commission's generdl guidance
on public b¢nefit and when reviewing the charity's aims and objectives and in planning future activities and setting
the grdnt-making policy for the year. The trustees ar¢ 5atisfi¢d that the objects of the Gharity have been met during
the year.

NORTHAMPTON OLD GRAMMAR SCHOOL FOUNDATION
REPORT OF THE TRUSTEES- CONTINUED
Aehievements and Perfomance
The Trustees set their investment managers a composite benchmark to perforni against. This is contained in the
Investment Policy Statement which is reviewed annually. The Trustees have set out an investment objective as
follows.
"Maintain the Capital value of the assets and the net income from the Northampton Old Grammar School Foundation
Endowment and Restricted (Bugbrooke) Fund at least in line with inflation over a rolling S-year period"
The wTrrtfolio investment managers, RBC Brewin Dolphin. have a larget objective of providing a total return (i.e.
income and capilal retums combined) ahead of inflation over a rolling 5-year period. During the past financial
year the capital value of the portfolio increased, however investmenl income declined as the portfolio managers
focused more on growth opportunities. Whilst the annualised portfolio retum. net of all costs, has been broadly in
line with inflation (as measured by CPI) over the last five years, it has lagged the RPI measure.
Financi81 Revlew
The total income of the charity has increased by £19,869. It is pleasing to note that the investment income has
increased by £20,394 in the year a5 the markets slart to recover.
Resources expended have decreased by £444,801. which can be attributed to the decrease in grants paid during the
year, as £443,200 was paid to the school last year following the sale of the Bugbrooke Barn in 2022.
Net incomin8 resources (before the unrealised loss on investments) have increased by £464,670, which has led to a
surplus of expenditure over income for the year of £11,132.
The investments have inGreased in value with an unrealised gain totalling £283.747 being recognised during the year,
rc5ulting in investments of £9,660,765 being shown on the balance Sheet at the year end. This unrealised gain can be
put down to a magnitude of macro factors includin8 but not limited to the recovery of the economy following the
cost of living crisis.
The capital loan of £250,000 made in the financial year ended 31 March 2008 initially provided for the balance to be
repaid by March 2018 via equal yearly inslalments of £31,250. In 2014 the trustees agreed to the re-scheduling of the
repaynieiit tei'ii) SULII lI￿l £12,500 would be repayable annually commencing in the financial year ending 31 91 March,
2015. During 2020, the trustees decided to restructure the loan repayments so the outstanding amount would be
repayable over 8 years. with a repayment holiday for the first 3 years, leading to the first repayment of £10,000
falling due in the current financial year. This can be seen on the face of the SOFA on page 9. as well as note I l on
pages 17 and 18 in a bit more detail.
Reserves pollcy
It is the policy of the charity to maintain unrestricted funds that are the free reserves of the charity at a level that
equates to not less than approximately 6 months estimated unrestricted exp¢nditure inclu5iv¢ of annual loan
repaymcnts to rapital. This provides suificient funds to cover manag¢mcnt. administration and support costs and to
give stability to the Septemb¢r 2004 Structure grant. The reserve kNTrlicy is monitored on a regular b￿1$ during the
trustees, meetings.
Plans for future periods
In accordance with existing policy there was no change in the budget forecast during the year.
The Trustees took advice from their Investment Managers Brewin Dolphin and have been in constant contact with
the Investment Managers throughout the year whilst also keeping in contact with the School so as to ensure that the
objects of the Foundation can be met in the best way possible.

NORTHAMPTON OLD GRAMMAR SCHOOL FOUNDATION
REPORT OF THE TRUSTEES- CONTINUED
Responsibilities of the Trustees in relation to the Financial Statements
The trustees are responsible for preparing the Trustees, Report and the financial ststements in accordance with
applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting
Practice).
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each
financial year which give a true and fair view of the state of affairs of the charity and of the incomin8 resources and
application of resources of the charity for that period. In preparing these financial statements, the trustees are
requir¢d to:
select suitable accounting policies and then apply them consistently.
observe the methods and principles in the Charities SORP 2015;
make judgements and estimates that are reasonable and prudent.
stat¢ whether applicable a¢Gounting standards have been followed, subject to any material departures
disGlosed and explained in the finanGial statements.
prepare the financial statements on the going concern basis unless it is inappropriate to presume that
the rharity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time
the financial position of the charity and enabl¢ them to ensure that th¢ financial stat¢m¢nts Comply with the Charities
Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also
responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and
detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the charity and financial inforniation included on the
charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial
statements may differ from legislation in other jurisdictions.
StAtement of disclosure of inforniation to auditors
The trustees of the charity who held office at the date of approval of this Annual Report ag set out on page l confirni
that:
so far as they are aware. there is no relevant audit infomiation (infomiation needed by the charity's
auditors in connection with preparing their report) of which the charity's auditors are unaware, and
they have taken all the steps that they ought to have taken &g trustees in order to make themselves aware
of any relevant audit infomiation and to estsblish that the charity's auditors are aware of that
information.
Approved by the trustees on ..
signed on their behalf by:"
Mr. G.T. Moss- Trustee
aim)an

REPORT OF THE INDEPENDENT AUDITORS
TO THE TRUSTEES OF NORTHAMPTON OLD GRAMMAR SCHOOL FOUNDATION
Opinion
We have audited the financial statements of Northampton Old Grammar School Foundation (the 'charity') for the
year ended 31 March 2024, which comprise Statement of Financial Activities, the Balance Sheet, the Statement of
C&8h Flows and notes to the financial statements, including significant accounting poltcies. The financial reporting
framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards.
including Financial Reporting Standard 102 The Financial Reporting Siandard applicable in the UK and Republic of
Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements..
give a true and fair view of ihe slate of the charity's affairs as at 31 March 2024, and of its incoming
resources and application of resources, including its income and expenditure. for the year then ended.
have been properly prepared in accordance with United Kingdom Generally Accepted AcGounting Practice.
and
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS (UK)) and applicable
law. Our responsibilities under those standards are further des¢ribed in the Auditor'5 responsibilities for the audit of
the financial statements section of our report. We are independent of the charity in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK. including the FRC'S Ethical
Standard, and we have fijlfilled our other ethical responsibilities in a¢¢ordance with these requirements. We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded ihat the trustees. use of the going concern basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have perfonned, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a goin8
coi)c¢i'ii foi. a pet'ityj uf¢il1¥#sL Iwvlv¢ iIiuiillis frulli when th¢ finS￿LIa1 statements are authorised for issue.
Our responsibilities and the responsibilities of the trust¢¢s with respe￿ tr) 80in8 ¢on¢ern are d¢scrib¢d in the relevant
sections of this report.
Other information
The other infonnation comprises the inforniation included in the trustees, annual repor¢ other than the financial
statements and our auditor's report thereon. The trustees are responsible for the other iT]fom]ation contained within
the annual report. Our opinion on the finanrial statements does not rover the other infomiation and, except to the
extent otherwise ¢xpliGitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other infomation and. in doing so, Gonsider whether the other information is
materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or
otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material
misslatements. we are required to determine whether this gives rise to a material misstatement in the
financial statements themselves. If, based on the work we have perfornied. we conclude that there is a material
misstatement of this other inforniation, we are required to report that fact.
We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS
TO THE TRUSTEES OF NORTHAMPTON OLD GRAMMAR SCHOOL FOUNDATION - CONTINUED
Matters on whieh we gre required to report by exception
In light of the knowledge and understanding of the charity and its environm¢nt obtained in the course of the audit, we
have not identified material mi55tateTnents in the tru5tees' report.
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and
Reports) Regulations 2008 require us lo report to you if, in our opinion:
the infonnation given in the financial statements is inconsistent in any material respect with the trustees.
port. or
Ihe charity ha5 not kept adequate accounting records; or
the financial statements are not in agreement with the accounting records and returns. or
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fvlly in the trustees, responsibilities statement set out on page 5. the trustees are responsible for
the preparation of the financial statements and for being satisficd that they give a true and fair view, and for such
intemal control as th¢ trust¢¢s d¢temine is nuessary to enable the preparation of financial statements that are fre¢
from material misstatement, whether due io fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as
going concern, disclosing, as applicable. matters related to going concem and usin8 the 80ing concern basis of
accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic
Iternativc but to do so.
Audilor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 145 of the Charities Act 2011 and report in a￿ordanCe with
regulations made under section 154 of that Act.
Our objectives are to obtsin reasonable assurance about whether the financial statements as a whole are free from
material misststement. whether due to fraud or error. and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance
with ISAS (UK) will always detect a material misststement when it exists. Mi551atements can arise from fraud or
error and are considered maierial if, individually or in the aggregate. they could reasonably be expected to influence
the economic decisions of users taken on the basis of these financial statements.
Misstatement5 can arise forni fraud or error and are considered material if, individually or in the agg￿gate, they
could reasonably be expected to influence the economic decisions of users taken on the basis of the financial
statements.
Irregularities, including fraud. are instances of non-compliance with laws and regulations. We design procedures in
line with our responsibilities. outlined above, to detect material misstatements in respect of irregularities, including
fraud. The extent to which our procedures are capable of detecting trregularities, including fraud is detailed below:
The charity is subject to laws and regulations that directly and indirectly affect the financial statements. Based on our
understanding of the charity and the environment it operates within, we detemined that the laws and regulations that
were most significant included FRS 102. Charilies Act 2022, and Health and Safety regulations. We considered the
extent to which non-compliance with these laws and regulations might have a material effect on the financial
statements. including how fraud might occur. We evaluated management's incentives and OPFK)rtunitie5 for
fraudulent manipulation of the financial statements (including the risk of ove￿Ide on controls). and detennined that
the principal risks were related to the posting of inappropriate accounting entries to improve the charity's results for
the period. and managem¢nt bias in key accounting e5timate5. In addition to thi5. w¢ have also id¢ntified the
following principal risk areas:

REPORT OF THE INDEPENDENT AUDITORS
TO THE TRUSTEES OF NORTHAMPTON OLD GRAMMAR SCHOOL FOUNDATION - CONTINUED
Revenue recognition- there are two components to this risk, being revenue completeness and revenue cut-
Grdnt expenditure- there is a risk that grants made close to the period-end could be includ¢d within the
incorrect period.
Portfolio valuation - there is a risk that the ￿ing value of the investment portfolio Could b¢ misstated du¢
to changes in market values of shares.
Audit prO￿lureS perfomied by the engagement team included:
Discussions with management and those responsible for legal compliance pro¢edure$ within the charity lo
obtain an understanding of the legal and regulatory framework applicable to the Gharity and how the charity
complies with that framework, including consideration of known or suspected instances of non-compliance
with laws and regulations and fraud;
Reviewing minutes of Trustees. meetings.
Identifying and assessing the design effectiveness of controls that management has in place to prevent and
detect fraud and non-compliance with laws and regulations.
Robustly challenging the Trnstees, assessment of going concern;
Reviewing the grant expenditure close to the period-end to gain assurance that expenditure is included in the
period to which it relates.
Reviewing the valuation of investment portfolios at the year-end. and comparing share values to market
values available on that date, to ensure values are recognised as appropriate.
Because of the inherent limitations of an audiL there is a risk that we will not detect all irregularities, including those
leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases
the more that compliance with a law or regulation is removed from the events and transaciions reflected in the
financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also
reater regarding irregularities occurring due lo fraud rather ihan error, as fraud involves intentional concealment,
forgcry, collusion, omission or rnisrepresentation.
A further d¢scription of our responsibilities l5 available on the Financial Reporting Council's website at:
https:Ilwww.frc.org.uk. This description forms part of our audilor's report.
Uw vfvur reyvrl
This report is made solely to the ¢harity'S trustccs, as a body. in a¢¢ordaDCC Wlth Part 4 of the Charitie5 (Accounts
and Reports) Regulations 2008. Our audit work has been undertaken so that we might State to the charity's trustees
th05e matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extenl
perniitted by law, we do not accept or a55um¢ responsibility to anyone othcr than the charity and the Gharity's
trustees a5 a body, for our audit work, for this repoQ or for the opinions we have forn]ed.
Is￿}
David Owens
Senior Statutory Auditor
Hawsons Chartered Accountants
Statutory Auditor
Jubilee House
32 Duncan Close
Moulton Park
Northampton
NN3 6WL

zo

NORTHAMPTON OLD GRAm￿tAR SCHOOL FOUNDATION
BALANCE SHEET AS AT 31 MARCH 2024
2024
2023
Notes
Fixed assets
Tangible assets
Inve5tmcnts
4.103,628
9,660,765
13,764,393
4,103,628
9,076,354
13,179,982
10
Current assets
Debtors
Cash at bank and in hand
12
2,925
72,269
75,194
(20,738)
54,456
13,818,849
6,525
407,829
414,354
(48,102)
366,252
13,546,234
Creditors: amounts falling due TrYithiD one year
Net current assets
Net assets
13
Fund8:
Endowment fund
Capital funds
Revaulation reserve
,964,690
456,500
9,421,190
8,720,227
456,500
9,176,727
Is
Restricted fund
Capital funds
Revaulation reserve
183,803
1,075,156
1258 959
179,430
1,075,156
1,254,586
15
Income Funds
Unrestricted fund - Endowment fund
Buildings fund
15
15
635,074
2,503,626
3,138,700
13,818,849
611,295
2 503,626
3,114,921
13,546,234
Total funds
15
The financial stateme
ts were approved on ￿￿<bY the trustees and signed on their behalf by:
Mr. A. Cockerill -
Ice Chaiman
The notes on pages 12 to 20 forn] part of these accounts.
10

NORTHAMPTON OLD GRAMMAR SCHOOL FOUNDATION
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024
Total funds
2024
Total funds
2023
Note8
Net cash Used in operating activities
Cash flows from investing activities
Portfolio income
Proceeds from sale of investments
Property income
Purchase of investments
16
436,473
845.067
387,509
2,503,775
14,068
(2,853,837)
367,115
2,425.021
14,593
(2,380,248)
10
10
Net cash provided by invesling aclivilies
51,515
426,481
Decrease in cash and cash equivalents Sn the year
(384,958)
(418,586)
Cash and cash equivalents at the beginning of
the year
17
525,335
943,921
Total cash aDd cash equivaleDts at tbe end
of the year
17
140J77
525J35

1¥40RTHAMPTON OLD GRAMMAR SCHOOL FOUNDATION
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
PRINCIPAL ACCOUIYTING POLICIES
(a)
Ae¢oun¢ing Convenlion
The financial statements are pr¢pared under the historical Go5t convention as modified by the
inclusion of investments at market value and subject to revaluations of interest in land, as indicated
in note 2, and in accordance with the Financial Reporting Standard applicable in the UK and
Republic of Ireland (FRS 102) (effective l January 2015) - (Charitie5 SORP (FRS 102)).
(b)
Inve$lment Ineome
Income is credited to incoming resources on a receipts basis for securities, and on an accruals basis
for land.
Income from capital distributions are recognised as income in the Endowment Fund.
(c)
Resour¢es Expended
Costs of 8¢n¢ratin8 funds comprise those costs directly attributable to managing the investment
portfolio and raising investment income.
All expenditure is accounted for on an accruals basis. Provision is made in the accounts for grants
and special donations payable that have been approved during the accounting year.
Special donations are those donations for the benefit of the pupils of the school.
Parts of special donations are spent on equipment which remains in the ownership of the
Foundation. As these assets are not income producing. they are written off in ihe year of
acquisition.
Governance Costs comprise all costs incurred in the general running of the rharity.
(d)
Tangible Fixed Assets
Certain of the charity's properties are held for long-terni investment and are in¢luded in the balance
sheet ot the trustCCS' Cgtimatc of opcn markct valucg. Th¢ gurplugcs or d¢fi¢its on rcvaluation of
such properties are transferred to the investment property revaluation reserve. Depreciation is not
provided in respect of freehold investment properties. The charity operates a policy of undertakin8
a fornial independent revaluation every 3 year4 of which the previous valuation was carried out in
the year ended 31 March 2022.
(e)
Fixed Asset Investments
Investments are included at rlosing mid market value at the balance sheet date. Any gain or loss
on revaluation is taken to the statement of financial activities.
(fj
Fund Accounting
Details of the nature and purw5e of each fund is set out in note 15.
12-

NORTHAMPTON OLD GRAMMAR SCHOOL FOUNDATION
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Asa131
March 2024
Asat31
March 2023
2024
2023
SCHOOL SITE, BILLtNG ROAD,
NORTHAMPTON
THE CRIPPS HALL
LAND AT BILLtNG ROAD
SPORTS HALL
(a)
(b)
(c)
(d)
1,064.468
,439,158
1.064,468
1.439.158
AGRICULTURAL LAND
6 acres at Sywell Road, Holcot
(e)
loo,000
loo,000
RECREATION GROUND - O.N.A.
15.57 acres
(e)
375,000
375,000
8,000
8.000
BUGBROOKE ESTATE
Ground rents and wayleaves, notional
value, say
(e)
250
250
68
68
BUGBROOKE ESTATE
Agricultural land and buildings, 67.944
acres
(e)
1,124,750
1,124,750
6,000
14,068
(6,087)
7.981
6.525
14,593
(4,936)
9,657
Less: Outgoings (Note 5)
4,103,628
4.103,628
SUMMARY:
Land at Billing Road
Sports Hall
Building Fund
Endowment Fund
Restricted Fund
1,064.468
1,439 158
2,503.626
475,002
1.125.000
4.103,628
1,064,468
1439 158
2,503,626
475,002
1 125 000
4,103,628
13

NORTHAMPTON OLD GRAMMAR SCHOOL
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
INTEREST IN PROPERTY (coiyr.)
(a) SCHOOL SITE, BILLtNG ROAD, NORTHAMPTON
The site and buildings are the subject of a long lease to the Northampton School for Boys at a peppercorn rent.
The estimated current value to the charity is £1. The site and buildings are held for charitable activities and held at
ost.
(b) THE CRIPPS HALL
The Cripps Hall is a150 the Subject of a long lease to the Northampton School for Boys at a peppercorn rent. The
estimated current value to the charity is £1. The buildin8 is held for charilable activities and held at cost.
2024
2023
(c) LAND AT BILLING ROAD
Cost at l April 2023 and 31 March 2024
1064 468
1064 468
The land is held for charitable activities.
(d) SPORTS HALL
Value at l April 2023
Additions
Value at 31 March 2024
,439,158
1,439,158
1439 158
1439 158
The Sports Hall which stands on the "Land at Billing Road" wa5 opened for use by the pupils of the
School in the financial year 1992193 with final costs in connection with the buildin8 being expended in
1993194. During the year ended 31 March 2019, property improvements to the sports hall were
undertak.en. These improvcments included the replacement of the sports hall floor and associated sports
hall ventilation works.
(e) The Bugbrook Estate, land at Sywell Road, Holcot and the recreation ground are all held as investment
properties. All properties are held at valuation and w¢re independently valued by Fisher Gernian, a firn]
of professional valuers on 31 March 2023. The historic cost of the land and property is £44,344 (2023:
£44,344).
The trustees maintain a policy whereby the investment properties are forn]ally valued every 3 years.
Prop¢rti¢s are held at the Tru5tees' valuation in years where a fonnal valuation has not taken place.
14-

NORTHAMPTON OLD GRAMMAR SCHOOL
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
2024
2023
OTHER TRADING ACTIVITIES
Propérty income
Rental incom¢: unrestricted
Rental income: restricted
8,000
6,068
8,000
6.593
14.068
14.593
Investment Income
Portfolio income (see note 4)
387,509
367,115
INVESTMENT INCOME
2024
2023
Portfolio income
UK fixed interest securities
Non UK fixed interest securities
50,814
91,744
48,600
51,239
UK equities - income
Non UK equities- income
109,388
135,563
166,955
100,321
387.509
367.115
Restricted
Unrestricted
4,857
382,652
4,616
362,499
387,509
367,115
EXPENDITURE ON RAISING FUNDS
2024
2023
Rent ¢ollertion and asso¢iated
property costs
endowment
". restricted
endowrnent
restricted
6,087
42,537
695
4.936
44,650
751
Investment management fees
49,319
50,337
15

NORTHAMPTON OLD GRAMMAR SCHOOL
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
CHARITABLE ACTIVITIES - UNRESTRICTED
2024
2023
Special Donations - September 2004 Structure"
315,000
315.000
oTHERDONATIONS￿XPENSEs
School grant
Travel costs
137,685
32
471
315,471
452,717
CHARITABLE ACTIVITIES- RESTRICTED
2024
2023
Northampton Freemans Trust
Blue Coat Educational Charity
School 8rant
loo
1,579
loo
2,153
305,515
307,768
1.679
CHARITABLE ACTIVITIES - GOVERNANCE COSTS
2024
2023
Clerk's fees - Un￿StrICted
- endowThent
Audit fees - unrestricted
Legal and other professional fees - unrestricted
- cndowm¢nt
19,723
24,679
12,100
14,417
12,120
9,889
46,240
46,688
16

NORTHAMPTON OLD GRAMMAR SCHOOL
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
TRUSTEES REMUNERATION
Trustccs received no rcmuneration in the year (2023: £nil). Travel expenses were reimbursed in the amount of
£471 for expenses incurred in the year (2023: £32).
io.
INVESTMENTS
Restricted
Funds
Endowment
Funds
Totgl
2023
Market value at l April 2023
Acquisilions
Disposal proceeds
Net investment Bains
143,279
39,414
(40,211)
6,747
8,815,569
2,814,423
(2,463,564)
277,000
8,958,848
2,853,837
(2,503,775)
283,747
9,825,688
2,380,248
{2,425,021)
(822,067)
Market value at 31 March 2024
Uninvested cosh
149,229
1,226
9,443,428
66,882
9,592,657
68,108
8,958,848
117,506
150,455
9,510.310
9.660.765
9,076,354
Investments at markel value comprise:
UK EquitlC5
Non UK EquitiC5
UK Fixed Intercst SeLurities
Non UK Fixed Interest Securilie5
Uninvested cash
2,067,112
4,816,951
931,311
1,777,283
68,108
2,657,060
4,196,022
945,650
1,160,116
117,506
9,660,765
9,076,354
FUNDS TRANSFER
Unrestricted
Funds
Restrlcted
Funds
Endowment
Funds
Buildings
Funds
Endowment fund
Restricted fiind transfer
(a)
(b)
( i 0.000)
4,838
10,000
(4,838)
(5,162)
(4,838
i 0.000
17

NORTHAMPTOIY OLD GRAMMAR SCHOOL
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
ii.
FUNDS TRANSFER (CONT.)
(a) Endowment Loan
The Endowment Fund lent £250.000 to the Unrestricted Fund to cover the all-weather sports facilittes
grant paid during 2008. During 2014. the trustees agreed to the re-scheduling of the repayments such
that annual repayments to capital are £12,500. During 2020, the trustees decided to restructure the loan
repayments 50 the outstanding amount would be repayable over 8 years, with a repayment holiday for
the first 3 years.
(b) Reslrieted funds Iransfer
Income and expenses excluding the management fees are transferred from the restricted fund to
unrestricted funds.
12.
DEBTORS, PREPAYMENTS AND ACCRUED INCOME
2024
2023
Other debtors
2.925
6,525
2,925
6,525
13.
CREDITORS AND ACCRUED CHARGES
2024
2023
Costs of gcncrating funds
Management and administration expenses
Grants payable: restricted
2,737
16,222
1,779
12,781
28,773
6,548
20,738
48.102
18

NORTHAMPTON OLD GRAMMAR SCHOOL
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
14.
BUILDING FUND
2024
2023
Balance at beginning of year
Transfers into the fund
2,503,626
2,503.626
Balance at end of year
2,503,626
2,503.626
Relating to:_
Acqui5ilion of land at Billing Road f&cililaled by mortgage
of £850,000 which ￿Came ￿llY repaid in year 199912000
Costs of building the Sports Hall of which £1,000,000
financed by a loan from the endownenl fund
1,064,468
1,064,468
1,308,040
1,308,040
Sports hall property improvements
131,118
2,503,626
2,503,626
15. FUNDS
b und balances at 31 MarLh 2Q24 are reprcscnted by;
Unrestricted
Fund
Restrlcted
Fund
Endowment
Fund
Buildings
Fund
Total
Funds
Tangible fixed assets
Investments
N¢L Lurrenl 4ts¥vlbl(liubiIili￿)
Total Net Assets
.125,000
150,455
(16.496
.258,959
475.002
9,510,310
564,122
9,421,190
2,503,626
4,103,628
9,660.765
54,456
13.818,849
635,074
635.074
2.503,626
Endowmellt Fund
The endowment fund. which is pemianent, cannot be converted to income. Realised gains and losses on the
sale of investments are trdnsferrcd to the endowment fund. Portfolio management fee5 are set against the fijnd.
as are fee5 incurred on Gapital projects.
The Endowment Fund has lent £250,000 to the Unrestricted Fund to cover the all-weather sports facilities
grant paid during 2008. The annual repayments to Capital have been re-scheduled effective from 2014115 and
have thrther been re-scheduled in 2019120 for a further 8 years.
Restricted Fund
Income from the Bugbrooke Eslate is allocated to a restricted fund to bc applied in accordance with trusts that
require £100 per annum to be donated to Northampton Freemans Trust and one third of the net income to be
donated to Blue Coat Educational Charity. The remaining net income is not restricted and is tran5f¢rr¢d to
unrestricied funds. Capital of the Bugbrooke Estate is held within the Restricted Fund.
19-

NORTHAMPTON OLD GRAMMAR SCHOOL FOUNDATION
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
15. FUNDS (CONT.)
Designaled Fund
A designated fund has been set aside out of unrestrirted fund5 by the trustees representing a building ￿nd to
meet costs of land aGqui5ition. the building of a Sports Hall (as detailed in note 2) and any subsequent
improvement to these land and buildings for the benefit of the pupils of the school.
Unrestricted Fund
All income, except for the income of the Bugbrooke Fund, is credited to the unrestricted fund and can be used
at the trustees, discretion, as long as wlthin the objects of the charity (page 3).
16.
RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM
OPERATING ACTIVITIES
2024
2023
Net movement in funds
272,615
(1,297,869)
Deduct dividend income from investment
Deduct property iTJcome from investment
(Deduct) l Add gains on investments
Decrease in debtors
(Decrease) I Increase in creditors
(387,509)
(14,068)
(283,747)
3,600
(27.364)
(367,115)
(14,593)
822.067
12,443
Net eash used in operating aetivities
(436,473)
(845,067)
17.
ANALYSIS OF CASH AND CASH EQUIVALENTS
2024
2023
Cash at bank and in hand
Unexpended investment cash
72.269
68,108
407,829
117,506
Total cash and cash equivglents
140,377
525,335
-20-