CUDDESDON
Financial Statements
Year Ended 31 July 2024
Charity Registration Number". 309714

Ripon College Cuddesdon
Trustee Report and Financial Statements
For the Year Ended 31 July 2024
Contents
Page
Charity Reference and Administrative Details
Governors, Annual Report
Independent Auditor's Report
Statement of Financial Activities
10
13
Balance Sheet
14
Statement of Cash Flows
15
Notes to the Financial Statements
16

Ripon College Cuddesdon
Governors, Annual Report
Year Ended 31 July 2024
Charity number
309714
Governors
Chair
The Rt Revd Michael Ipgrave
Principal
The Rt Revd Humphrey Southern (ex offficio)
Appointed
Revd Mark Bodeker (appointed by Bishop of Oxford)
Canon Lucy Docherty (appointed by General Synod)
The Venerable Guy Elsmore (appointed by Bishop of Oxford)
Revd Lindsay Llewellyn-MacDuff (appointed by General Synod - resigned
September 2024}
Revd Canon Valerie Plumb (appointed by General Synod February 2025)
Co-opted
Sir Tony Baldry DL (Chair of Governance Committee)
Rt Revd Lynne Cullens
Mr Philip Gee (Chair of Estates and Personnel Committee)
Canon Judith Knight (resigned May 2024)
Revd Neil Patterson
Revd Professor Jane Shaw {elected September 2024- Chair of Education
and Formation Committee)
Revd Professor Jennifer Strawbridge
Mr Patrick Walker (Chair of Finance Committee)
staff-elected
Dr Rebecca Dean
Revd Dr Sarah Brush
Student-elected
Ms Polly Honeychurch (resigned May 2024)
Mr Dov Whittle (resigned May 2024)
Mr Michael Stokes (appointed May 2024, resigned May 2025)
Ms Joy Beauchamp (appointed May 2024, resigned May 2025)
Mr Archie Warsap (appointed May 2025)
Mr Terry Palmer (appointed May 2025)
Board Secretary
Revd Canon Prof Mark Chapman (resigned September 2024)
Treasurer
Mr Clint Mcvea (Bursar)
Registered office
Ripon College Cuddesdon, Oxford, OX44 9EX
Auditor
Wenn Townsend
30 St Giles, Oxford, OX13LE
Bankers
Nat West Bank
Willow Court, Minns Business Park, 7 West Way, OXFORD OX2 OJB
Investment
managers
CCLA Investment Management Ltd, Senator House, 85 Queen Victoria
street, London, EC4V 4ET

Ripon College Cuddesdon
Governors, Annual Report
Year Ended 31 July 2024
The Governors present their report and the audited financial statements of the charity for the year 31 July
2024. The Governors have adopted the provisions of the Statement of Recommended Practice (SORP)
'Accounting and Reporting by Charities" (FRS 102) in preparing the annual report and financial statements
of the charity-
Objectives and activities
Objectives
The objects of the College (as set out in the Royal Charter, dated 11th December 2001 } are to provide, carry
on and maintain a college or colleges for the training of candidates for Holy Orders in the Church of England
and such other students of theology and other germane Christian studies as the Governors may permit.
The current strategy ft)r delivering these objectives is summarised as follows..
Providing excellent training and preparation for ministry in the Church of England and the Anglican
Communion and to equip individual students for ordained, reader and other lay ministry in a variety of
parochial and other contexts, preparing them to become creative and competent leaders within the wider
church and the world. This encompasses maintaining high quality in academic and formational training,.
nurturing communities that support this learning- and seeking good levels of student numbers which can
sustain a variety of viable training options in different geographical locations.
Being a centre for excellence in academic research. We continue to host conference and study days,
manage research projects and attract visiting fellows and overseas visitors. We continue to encourage
research from our teaching staff through regular periods of study leave.
Broadening the institution through developing the successful and rich partnerships supporting our
training in Cuddesdon, Gloucester, and Ludlow, and where possible developing new courses and
partnerships, in co-operation with Dioceses and others.
Income generation with a view to establishing a sound financial underpinning of our activities. This
involves fundraising to support research and student bursaries as well as improvements and
developments to buildings and estates. It also involves increasing the income generated from external
users of facilities and developing new courses and educational opportunities.
Charitable Activities
We offer full-time residential and full and part-time non-residential training to ordinands sponsored by the
Church of England. Students undertake academic theological study in addition to ministerial and spiritual
formation which prepares students for their future ministry roles. During the year non-residential training
continued to be offered through the full-time context based pathway (CBP) and part time pathway (PTP)
based at Cuddesdon, the Cuddesdon Gloucester and Hereford (CGH) pathway based in Gloucester and
Ludlow and, until June 2024, the Portsmouth Pathway Cuddesdon (PPC) based in Portsmouth. In
partnership with the Church Mission Society {CMS) we share in the training and formation of candidates for
ordained pioneer ministry in the Church of England.
We provide a breadth of training opportunities for ordained and lay ministers within the Church of England,
recognising the importance this has in encouraging vocational ministry and responding to the broader
challenges of the Resourcing Ministerial Formation initiative. CGH and the Portsmouth Pathway train
readers alongside ordinands, providing creative opportunities for interaction and learning. Part time study for
those exploring theology is provided through CGH in the Dioceses of Gloucester and Hereford through the
Introduction to Christian Mission Course. Each of our centres provide opportunities for established ministers
and others to develop their theological and ministerial learning as independent students. We also run a
variety of short courses and retreats which attract overseas as well as UK delegates.
We run conferences, study days and seminars on a wide range of subjects as well as hosting visiting
fellows, exchange students and sabbatical visitors.
Fund-raising standards information
We raise funds from students, alumni and those using or visiting the site in Cuddesdon to support its
activities. This is done in a variety of ways including encouraging regular donations (for example the
Cuddesdon 500 initiative), sales of books and other items, and periodic appeals for major projects. We have
not engaged the services of a professional fundraiser or commercial participator. No complaints were
received during the year relating to fundraising (2023.. nil).

Ripon College Cuddesdon
Governors, Annual Report
Year Ended 31 July 2024
Public benefit statement
The Governors have complied with their duty to have due regard to the guidance on public benefit published
by the Charity Commission in exercising their powers and duties. The Governors are satisfied that our
activities exist for the public benefit, particularly in respect of the advancement of religion and education, and
that this is demonstrated by the achievements and performance of the College during the year (as outlined
below).
We provide a public benefit by training candidates for Holy Orders in the Church of England, by training
people for a wide variety of lay ministries, including Reader ministry, and by encouraging the wider study of
theology. Training is provided to full time students and part-time students both formally and informally in
groups. We provide lectures, materials and library databases. Students are supported by mentoring and
coaching, and by the provision of student welfare, accommodation and meals. In a variety of ways, the
students, families are involved so that their partners and children can engage more in the student's
education and prepare them to be able to support the student as they become leaders of the wider church
community.
We provide a public benefit in academic research through the provision of conferences, study days and
managing commissioned research projects. The academic staff publish books and articles in journals which
are peer-reviewed and we maintain an academic library with access for academics and students.
We provide a public benefit in raising awareness and understanding of religious beliefs and practices by
providing our facilities for the use of appropriate organisations and groups, and through organising
onferences, seminars and lectures. In addition, we provide long or short stay retreats for those wishing to
undertake research or further study, or simply to be rested and refreshed, in support of their ministry and
practise of their beliefs. Our activities promote the study of religious teachings and practices and scriptures.,
promote prayer, praise and study- provide religious instruction and supervision; encourage and support
pastoral work. and support the leaders of the Anglican Communion.
Through our various pathways we seek to play a role in the life of the places in which our activities are
based. This is particularly so in Cuddesdon where staff and students share in SeNi￿S in the church, the
annual village fete is hosted in our grounds and we aim to welcome and support our neighbours, on
occasion making facilities available to hire. Similarly, we are involved in the wider life of the communities that
share facilities in Portsmouth (ceased in June 2024), Gloucester and Ludlow.
Achievements and performance
A significant feature of the year 202312024 was the Periodic External Review which was conducted in
November 2023, with the report received at the end of the calendar year. The reviewers formed a broadly
positive view of the work of Cuddesdon across a range of aspects- academic, formational, pastoral - while
also making some helpful and far-reaching recommendations. These focus especially on strategic direction,
governance and marketing and outreach. An Action Plan has been developed to address the PER
recommendations, with several already fulfilled and others receiving attention.
During the year we made a successful bid to the National Ministry Team Innovation Fund to enable the
establishment in the 2025126 academic year of a new Children's, Young People's and Families, Workers
training pathway (directly serving a key aspect of the Vision and Strategy of the national church). The
development of this programme, together with a programme supporting the ministry of established
Incumbents in relation to youth work, will be significant priorities for 2024125.
In terms of our core purposes in 2023124, we again placed all leaving ordinands and lay ministry students
successfully in curacy and other ministerial placements, including students on our Portsmouth Pathway,
which was brought to a successful and gracious conclusion as priorities in the client diocese changed.
Further work was done during the year in conjunction with Oxft)rd diocese to develop a new Ordained
Assistant Minister pathway for the diocese, which launches as a pilot in September 2024.
Financial review (including reserves policy)
Unrestricted Funds
A deficit budget had been set for 2023124 of £151,950 on the College's General Fund account. This reflected
the continued low intake of students that has affected the sector as a whole. The planned deficit included
additional financial support from National Ministry Team to support TEI'S through a revised block grant

Ripon College Cuddesdon
Governors, Annual Report
Year Ended 31 July 2024
Service Level Agreement. Effective financial control, along with continued growih in conference and events
activity and a significant legacy meant that financial performan￿ was better than expected, with a small
surplus of £34,000 being incurred on the General Fund at the end of the year, significantly assisted by
unexpected legacy income of £75,000.
Total unrestricted income for the year was £2,014,578 which was an increase of £155,874 on the previous
year.
Following the adoption of FRS 102 a defined benefit pension scheme liability has been recognised in the
accounts in previous years. In July 2023 the liability had fallen to zero, and there has been no change on this
in the financial year. The value of the liability is taken from information provided by the Church of England
Pension Board as at 31 December each year. The College is unable to assess the extent of any movement
in its liability from 31 December 2023 to 31 July 2024.
As noted below in line with its reserves policy we need to generate revenue surpluses in order to secure the
College's future as well as to reduce long-term borrowing and invest in capital improvement. The ability to do
so remains highly dependent on maintaining and increasing student numbers as well as seeking to maximize
other sources of income.
Restricted Funds
In addition to the regular investment income from endowment funds (£22,725), the other significant restricted
income consisted of regular donations for future refurbishment work and alleviating student financial
hardship. The most significant restricted funds remaining at the yearond were £49,087 being reserves
inherited on the merger with the West of England Ministerial Training Course (WEMTC), £44,977 in the
refurbishment fund and £46,132 of donations raised for supporting visiting fellows and students, and
sabbaticals.
The College organises a biennial annual conference on behalf of the Congregational Christian Music
Committee which is funded by grants and delegate fees. During the year ended 31 July 2024, the College
received income amounting to £1,348 (2023: £26,041) and made disbursements and transfers of £24,970
(2023.. £5.900) from this income. The balance of funds being held on behalf of the committee at the year*nd
amounted to £7,994 (2023- £31,616) and is included as a restricted fund. The last conference was held in
early August 2023, with the next scheduled for 2025.
Investment policy and performance
The College's investment policy is to increase the real value of income generated whilst protecting the real
value of capitsl after inflation. The current investment objective is to achieve a return of 40/0 plus inflation,
although it is recognized that this is a challenging target if inflation increases significantly. During 2017118 we
reconfirmed our commitment to meet the ethical investment criteria used by the Church of England and as a
result moved our investments to funds managed by CCLA. We continue to review the performance of the
funds on a regular basis.
Reserves policy
The College has net assets of £9.4m, a figure that includes freehold properties recorded at cost of £10.6m.
Net current assets at the year-end were £1,030,522, of which £173,436 represents restricted funds held for
specified purposes. The College regularly monitors its financial and cash flow position and is careful to
ensure that it has sufficient working capital and that there are banking facilities available, to meet any
foreseeable expenditure.
The current approved reserves policy is to aim to hold a minimum of three months of General Fund revenue
expenditure as free reserves (approximately £450,000). Reserves are held in order to protect against
temporary falls in income, due for example to below target recruitment, or unbudgeted additional expenditure
such as pension deficits or major unexpected repairs. Reserves would also assist with the transitional costs
of potential restructuring arising from the national review of ministerial education. If free reserves are
accumulated in excess of this target the Governors would consider applying them to invest in capital
improvement which would help to secure our long-term future.
At the year-end unrestricted general fund reserves were £331,121 (2023: £378,970). This is below the
minimum target and it remains a priority to aim for general fund surpluses in future in order to increase
reserves to facilitate investment and provide options for debt repayment. Overall available unrestricted and
designated funds are £857,086 (2023- £416,686) which provides reassurance whilst action is taken to meet

Ripon College Cuddesdon
Governors, Annual Report
Year Ended 31 July 2024
the minimum target. The Propety Designated Fund £7,277,766 (2023: £7,305,965) can only be realised by
disposing of tangible fixed assets and is not available to support the operations of the College.
We continue to hold net current assets (in addition to its general fund free reserves) sufficient to cover all
restricted funds.
Risk management
We consider, evaluate and record the major areas of risk to which we are exposed, assessing both the
likelihood and impact of those risks crystallising, together with the measures in place to manage and mitigate
such risks. The process of identification and assessment of risk, the risks identified and the measures for
mitigation are reviewed at least annually by the Finance Committee. The risks which are currently assessed
as scoring highest, and the plans to address them include..
Lower student numbers across the various pathways with the consequent reduction in income.
Mitigation includes strengthening the admissions procedures and continued nelworking with Di0￿seS
and potential students to raise the profile of the College.
Unsuccessful renegotiation of existing borrowing arrangements ne￿SSItatIng the earlier than planned
repayment of the loans. Mitigation includes close liaison with existing borrowers to secure mutually
beneficial terms, as well as estsblishing a sound debt repayment plan over the next five years.
Our response to the coronavirus pandemic highlighted the need to invest in new technology for the delivery
of online educational activities, and also to upgrade legacy administrative systems that proved difficult to
operate under remote working. A new student administration system has been identified and will be
implemented during autumn 2024.
The principal risks relating to expenditure are that there may be additional pension deficits to be funded and
there may be significant unexpected property maintenance expenditure.
We continue to focus on safeguarding and follow the advice of the House of Bishops and national guidance
for TEls. During the year safeguarding training was completed for all students in accordance with the
requirements of the national safeguarding team and 23 safeguarding disclosures were investigated and
where appropriate referred to the other agencies.
The Principal and Senior Leadership Team keep the risks under review and ensure that proportionate
mitigation strategies continue to be in place.
Plans for future periods
Approximately 75 % of the College's income comes from the training of ordinands funded by National
Ministry Team and the students, dioceses (including provision of accommodation). Our major focus remains
student recruitment and sustaining high student numbers across all of our pathways.
The number of ordinands in 2024125 has improved on the previous year 2023124, increasing to 79 across all
pathways. Recruitment to the full time residential pathway continues to be difficult with one funded ordinand
and one independent student starting in September 2024 (the number of full time residential ordinands has
shown a further fall to 14 in 24125, down from 20 in 23124). Fortunately non-residential recruitment has
improved, with good numbers starting at both Cuddesdon and CGH. Overall the lower numbers training,
whilst also experienced by other training institutions, is very worrying and will have an impact over the next
vo to three financial years.
The future financial viability of residential training remains uncertain. Changes to the mechanisms by which
funding is passed to Theological Education Institutes have provided some short-to-medium term stability, but
the picture beyond 2026 remains uncertain. The issue around possible changes to the framework for
maintenance support to ordinands which may impact residential student recruitment is still unresolved.
We remain committed to developing strategic relationships with key Di0￿SeS, to maximize our potential to
recruit students. At the same time, we have responded creatively to prompts from the national Church
(including the National Ministry Team) to develop new programmes for Children's, Youth and Families {CYF)
work and the development of Incumbent ministry in relation to youth work. We expect to make a key
appointment in this area early in 2025 and to be launching a pilot Incumbents, programme in January and a

Ripon College Cuddesdon
Governors, Annual Report
Year Ended 31 July 2024
substantive trainee CYF pathway from September 2025. At the same time scrutiny remains tight on
expenditure to assist in maintaining the financial viability of the college.
Objectives for the year ahead
Following the Periodic External review and with reference to its recommendations and other opportunities,
the College's key objectives and priority actions for the 2024125 year are as follows
1. Make a successful appointment to launch a Children's, Youth and Families. Workers pathway from
September 2025 (pilot programme at GloucesterlHereford centre from September 2024).
2. Develop an Incumbent Development Programme in conjunction with National Ministry Team colleagues
(pilot launch in January 2025)
3. Develop the new OAM raining pathway with Oxford diocese on the basis of pilot from September 2024.
4. Continue to develop a new Business Plan, especially focusing on non-educational use of facilities in
Cuddesdon for implementation from September 2025.
structure, governance and management
The management of the College is vested in a Board of Governors the composition of which is set out in the
Royal Charter dated 11th December 2001 and the accompanying Bye Laws. The Royal Charter provides for
the Board of Governors to be the governing and executive body of the College, exercising those powers as
set out in the Charter and Bye Laws.
The Governors are charged with appointing the College Principal who is responsible for the day-to-day
leadership and management of the College. The Principal is assisted in this by senior staff members who
meet regularly as the Senior Leadership Team.
The College Govemors and advisors are set out on page 3.
The Governors met four times during the year and received reports from the Principal and from staff and
students and sub-committees on all aspects of the College's life and work. The Governors have reviewed
the major risks which face the College and are satisfied that the necessary steps are being taken by the
College to mitigate them.
Responsibility for detailed financial scrutiny, including investment policy and the proposal of budgets and
final accounts has been delegated by the Governors to the Finance Committee which comprises the
Treasurer, at least Governing Body members, relevant staff members and up to three additional co-
opted members. The Finance Committee meets at least four times a year and reports to each meeting of
the Governing Body. The Finan￿ Committee undertakes an annual review of risks (financial, physical and
reputstional) and monitors actions being taken to address any areas of concern.
A further Governing Body sub-committee, Estates & Personnel, has delegated responsibility for oversight of
eststes and personnel matters. The sub-committee is chaired by a Governor and reports regularly to
meetings of the Board of Governors.
In response to a recommendation from of the Periodic External Review, a new sub-committee was
established in 2024, the Governance Committee. Chaired by a governor it is charged with responsibility to
oversee recruitment of co-opted governors, giving particular attention to considerations of inclusion and
diversity-
A final Governing Body sub-committee. Education and Formation, has delegated responsibility for the
strategic oversight of curriculum design and resourcing, including aspects of the ethos and identity of
Cuddesdon as a place of scholarship and research. The sub-committee is chaired by a Governor and
reports to meetings of the Board of Governors.
Remuneration
The Estates and Personnel Committee has responsibility for ensuring that we have appropriate
remuneration procedures in place for all stsff, including those identified as Key Management Personnel. The
remuneration of the Principal is determined in accordance with the Lichfield Scale recommended by the
Finance Panel of the Ministry Division of the Archbishops, Council.

Ripon College Cuddesdon
Governors, Annual Report
Year Ended 31 July 2024
Recruitment and induction of governors
In accordance with the College's Bye-Laws, two Governors are nominated by the General Synod of the
Church of England, two Governors are nominated by the Bishop of Oxford, and staff and students each elect
two Governors. Up to ten further Governors may be cckopted by the Board of Governors. A Governors,
induction pack has been prepared and is provided to all new Governors.
Trustees, responsibilities
The Governors are responsible for preparing the Governors, Annual Report and the financial statements in
accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally
Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Governors to prepare financial statements
for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming
resources and application of resources of the charity for that period. In preparing financial statements, the
Governors are required to-
select suitable accounting policies and then apply them consistently;
observe the methods and principles in the Charities SORP 2019 (FRS 102);
make judgements and estimates that are reasonable and prudent.,
state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements-,
prepare the financial statements on the going concern basis unless it is inappropriate to presume that
the charity will continue in operation.
The Governors are responsible for keeping proper accounting records that disclose with reasonable
accuracy at any time the financial position of the charity and enable them to ensure that the financial
statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and
the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and
hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
On behalf of the Board of Governors
Rt. Revd. Michael Ipgrave. Chair and Trustee
Date: 18￿ May 2025

Ripon College Cuddesdon
Independent Auditor's Report
Year Ended 31 July 2024
Opinion
We have audited the financial statements of Ripon College Cuddesdon (the 'charity') for the year ended 31.
July 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow
Statement, and the notes to the financial statements, including a summary of significant accounting policies.
The financial reporting framework that has been applied in their preparation is applicable law and United
Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting
standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting
Practice).
In our opinion the financial statements:
give a true and fair view of the state of the charity's affairs as at 31st July 2024, and of its incoming
resources and application of resources, for the year then ended-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice. and
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS (UK)) and
applicable law. Our responsibilities under those standards are further described in the Auditor's
responsibilities for the audit of the financial statements section of our report. We are independent of the
charity in accordance with the ethical requirements that are relevant to our audit of the financial statements
in the UK, including the FRC'S Ethical Standard, and we have fulfilled our other ethical responsibilities in
accordance with these requirements. We believe that the audit eviden￿ we have obtained is sufFicient and
appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees. use of the going concern basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a
going concern for a period of at least ￿e1ve months from when the financial statements are authorised for
issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the
relevant sections of this report
Other information
The trustees are responsible for the other information. The other information comprises the information
included in the trustees, annual report, other than the financial statements and our auditorfs report thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent
othetwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we
identify such material inconsistencies or apparent material misstatements, we are required to determine
whether there is a material misstatement in the financial statements or a material misstatement of the other
information. If, based on the work we have performed, we conclude that there is a material misstatement of
this other information, we are required to report that fact.
We have nothing to report in this regard.
10

Ripon College Cuddesdon
Independent Auditor's Report
Year Ended 31 July 2024
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and
Reports) Regulations 2008 require us to report to you if, in our opinion:
the information given in the financial statements is inconsistent in any material respect with the trustees,
report., or
sufficient accounting records have not been kept- or
the financial statements are not in agreement with the accounting records., or
we have not received all the information and explanations we require for our audit.
Responsibllities of trustees
As explained more fully in the trustees. responsibilities statement set out on page 10. the trustees are
responsible for the preparation of the financial statements which give a true and fair view, and for such
internal control as the trustees determine is necessary to enable the preparation of financial statements that
are free from material misstatement. whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going
concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations,
or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance
with regulations made under section 154 of that Act.
Our objectives are to obtain reasonable assuran￿ about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with ISAS (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,
they could reasonably be expected to influence the economic decisions of users taken on the basis of these
financial statements.
Irregularities, including fraud, are instances of non-complian￿ with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of
irregularities, including fraud. The specific procedures for this engagement and the extent to which these are
capable of detecting irregularities, including fraud is detailed below..
Enquiry of management, those charged with govemance and the entity's solicitors around actual and
potential litigation and claims.,
Enquiry of entity staff in Accounting and HR functions to identify any instances of non<ompliance with
laws and regulations.,
Reviewing minutes of meetings of those charged with governance:
Reviewing financial statement disclosures and testing to supporting documentation to assess
ompliance with applicable laws and regulations-,
Performing audit work over the risk of management override of controls, including testing of journal
entries and other adjustments for appropriateness, evaluating the business rationale of significant
transactions outside the normal course of business and reviewing accounting estimates for bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including
those leading to a material misstatement in the financial statements or non-compliance with regulation. This
risk increases the more that compliance with a law or regulation is removed from the events and transactions
reflected in the financial ststements, as we will be less likely to become aware of instances of non-
compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud
involves intentional concealment, forgery, collusion, omission or misrepresentation
A further description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Council's website at: www.frc.org.uklauditorsresponsibilities. This description foms part of our
auditor's report.

Ripon College Cuddesdon
Independent Auditor's Report
Year Ended 31 July 2024
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with regulations made under
Part 4 of the Charities {Accounts and Reports) Regulations 2008. Our audit work has been undertaken so
that we might state to the charity's trustees those matters we are required to state to them in an auditor's
report and for no other purpose. To the fullest extent permitted by law, we do not ac￿pt or assume
responsibility to anyone other than the charity and the charity's trustees a5 a body, for our auditwork, for this
report, or for the opinions we have formed.
Wenn Townsend
Chartered Accountants and Statutory Auditor
Oxford
Date: 16th May 2025
Wenn Townsend is eligible to act as an auditor in terms of sectson 1212 of the Companies Act 2006.
12

Ripon College Cuddesdon
Statement of Financial Activities
Year Ended 31 July 2024
2024
2023
Unrestrfcte(J
Restrieted
Endowrnent
funds
funds
funds
Totsl
Total
Note
Income and endowments
from:
Donations and legacies
Charitable activities
other trading activities
Investments
91,636
1,696,338
186,497
40,107
13,500
6,674
105,136
1,703,012
186,497
62,832
78,115
1,680,998
148,704
32,830
22,725
Total income and
endowments
2,014,578
42,899
2,057.477
1,940,647
Expenditure on:
Raising funds
Charitable activities
115,027
1,865,392
115,027
1,889,745
91,139
1,990,638
24,353
Total expenditure
1,980,419
24,353
2,004,772
2,081,777
Net gains l (losses) on
investments
15
59,374
59,374
(14,162)
Net income I qexpenditure)
34,159
18,546
59,374
112,079
(155,292)
Transfers between funds
24
44,870
(44,870)
Other recognised gains l (losses):
Gainl(loss) sale of fixed assets
14
Pension deficit movement
332,811
332,811
26
10,000
159,979
14,687
other gains l (losses)
Net movement in funds
21
361
361
412,201
{26,324)
59.374
445,251
Reconciliation of funds:
Totsl funds brought forward
24
7.722,651
199.760
997,902 8,920,313
8,905,626
Total funds carried forward
24
8,134,852
173,436 1,057,276 9,365,564
8,920,313
All income and expenditure derive from continuing activities.
13

Ripon College Cuddesdon
Balance Sheet
Year Ended 31 July 2024
2024
2023
Net8
Fixed assets
Tangible assets
Investments
14
15
10,745,023
850,001
11,595,024
10,833,583
790,627
11,624,210
Current assets
Stocks
Debtors
Cash at bank and in hand
16
17
5,243
107,975
1,040.575
1,153,793
6,048
70,737
684,164
760,949
Creditors: amounts falling due within one year
Net current assets
18
(123,271
1,030,522
174,503
586.446
Total assets less current liabilities
12,625,546
12,210,656
Creditors: amounts falling due after more than one year
Secured loan
Unsecured loan
19
19
(3,259,982)
{3,260,343)
30,000
3.290,343
3,259,982
Net assets (excluding pension liability)
9,365,564
8,920,313
Defined benefit pension liability
Net assets
26
9,365,564
8.920,313
Charity Funds
Endowment funds
Restricted fund5
Unrestricted funds
Total charity funds
24
24
24
1,057,276
173,436
8,134,852
9,365,564
997,902
199.760
7.722.651
8.920.313
The financial statements were approved and authorised for issue by the Governing Body on 5th February
2025.
Signed on behalf of the Board of Governors
Rt. Revd. Michael Ipgrave, Chair and Trustee
Date: 16th May 2025
The notes on pages page 16 to 33 form part of these financial statements.
14

Ripon College Cuddesdon
Statement of Cash Flows
Year Ended 31 July 2024
2024
2023
Net cash flow from operating activities
(28,897
146,471)
Cash flow from investing activities
Dividends, interest and rent from investments
Proceeds from the sale of property. plant and equipment
Purchase of property, plant and equipment
Proceeds from the sale of investments
Purchase of investments
Net cash flow from Investing activities
62,832
403,582
(21,106)
32,830
(15,068)
445.308
17,762
Cash flow from financing activities
Repayments of borrowing
Net cash flow from financing activities
(60.000)
{60.000)
30,000
30,000)
Net increase in cash and cash equivalents
356,411
(158,709)
Cash and cash equivalents at 1 August 2023
684,164
842,873
Cash and cash equivalents at 31 July 2024
Cash and cash equivalents consists of:
1,040,575
684,164
Cash at bank and in hand
Short term deposits
Cash and cash equivalents at 31 July 2024
1,040,575
684,164
1,040,575
684.164
Analysis of changes in net debt
At start of Cashflows
year
Foreign
exchange
movements
Other non-
cash
changes
At end of
year
Cash
Cash equivalents
684,164
356,411
1,040,575
684,164
(30.000)
356,411
60,000
1,040,575
Loans falling due within one
year
Loans falling due after more
than one year
Total
(30,000)
(3,290,343)
361
30,000 (3,259,982)
2,636,179
416,411
361
2,219,407
Reconciliation of net Income to net cash flow from operating activities
2024
2023
Net income l (expenditure) for year I period
Depreciation
(Gains) I losses on investments
Dividends, interest and rent from investments
(Increase) I decrease in stock
(Increase) I decrease in debtors
Increase l (decrease) in creditors
Net cash flow from operating activities
112,079
38,895
(59,374)
(62,832)
805
(37,238)
(21.232)
(28,897)
(155,292)
36,667
14,162
(32,830)
205
(9,893)
510
(146,471)
15

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
Summary of significant accounting policies
{a) General information and basis of preparation
Ripon College Cuddesdon is a charity established by Royal Charter in the United Kingdom. The
address of the registered office is given in the charity information on page 3 of these financial
ststements. The nature of the charity's operations and principal activities are to provide, carry on and
maintain a College or Colleges for the training of candidates for Holy Orders in the Church of England
and such other students of theology or other germane Christian studies.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have
been prepared in accordance with Accounting and Reporting by Charities.. Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the
Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS102), the
Charities Act 2011, and UK Generally Accepted Accounting Practice.
The financial statements are prepared on a going concern basis under the historical cost convention,
modified to include certain items at fair value. The financial statements are prepared in sterling which
is the functional currency of the charity and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out
below. These policies have been consistently applied to all years presented unless otherwise stated.
(b) Funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general
objectives of the charity and which have not been designated for other purposes.
Designated fvnds comprise unrestricted funds that have been set aside by the trustees for particular
purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by
donors or which have been raised by the charity for particular purposes. The cost of raising and
administering such funds are charged against the specific fund. The aim and use of each restricted
fund is set out in the notes to the financial statements.
Endowment funds represent those assets which must be held permanently by the charity, principally
freehold property within the village of Cuddesdon. Income arising on the endowment funds can be
used in accordance with the objects of the charity and is included as unrestricted income. Any capital
gains or losses arising on the investments form part of the fund. Investment management charges and
legal advice relating to the fund are charged against the fund.
(c) Income recognition
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity is
legally entitled to the income after any performance conditions have been met, the amount Can be
measured reliably and it is probable that the income will be received.
For donations to be recognised the charity will have been notified of the amounts and the settlement
date in writing. If there are conditions attached to the donation and this requires a level of performance
before entitlement can be obtained then income is deferred until those conditions are fully met or the
fulfilment of those conditions is within the control of the charity and it is probable that they will be
fulfilled.
Donated facilities and donated professional services are recognised in income at their fair value when
their economic benefit is probable, it can be measured reliably and the charity has control over the
item. Fair value is determined on the basis of the value of the gift to the charity. For example the
amount the charity would be willing to pay in the open market for such facilities and servI￿s. A
corresponding amount is recognised in expenditure.
No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102).
16

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
Fixed asset gifts in kind are recognised when re￿1vable and are included at fair value. They are not
deferred over the life of the asset.
For legacies, entitlement is the earlier of the charity being notified of an impending distribution or the
legacy being received. At this point income is recognised. On occasion legacies will be notified to the
charity where it is not possible to measure the amount expected to be distributed. On these occasions,
the legacy is treated as a contingent asset and disclosed.
Income from trading activities includes income earned from fundraising events and trading activities to
raise funds for the charity. Income is received in exchange for supplying goods and services in order to
raise funds and is recognised when entitlement has occurred.
Investment income is earned through holding assets for investment purposes such as shares and
propety. It includes dividends, interest and rent. Where it is not practicable to identify investment
management costs incurred within a scheme with reasonable accuracy the investment income is
reported net of these costs. It is included when the amount can be measured reliably. Interest income
is recognised using the effective interest method and dividend and rent income is recognised as the
charity's right to receive payment is established.
Income from government and other grants are recognised at fair value when the charity has
entitlement after any performance conditions have been met, it is probable that the income will be
received and the amount can be measured reliably. If entitlement is not met then these amounts are
deferred.
Other income includes gains on disposals of tangible fixed assets.
(d) Expenditure recognition
All expenditure is accounted for on an accruals basis and has been classified under headings that
aggregate all costs related to the category. Expenditure is recognised where there is a legal or
constructive obligation to make payments to third parties, it is probable that the settlement will be
required and the amount of the obligation can be measured reliably. It is categorised under the
following headings:
Costs of raising funds includes all expenditure incurred by the charity to raise funds ft)r its
charitable purposes.,
Expenditure on charitable activities includes all costs incurred by the charity in undertaking
activities that further its charitable aims: and
Other expenditure represents those items not falling into the categories above.
Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.
Grants payable to third parties are within the charitable objectives. Where unconditional grants are
offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a
reasonable expectation that the recipient will receive the grants. Where grants are conditional relating
to performance then the grant is only accrued when any unfulfilled conditions are outside of the control
of the charity.
(e) Support costs allocation
Support costs are those that assist the work of the charity but do not directly represent charitable
activities and include office costs, governance costs, and administrative payroll costs. They are
incurred directly in support of expenditure on the objects of the charity- Vvhere support costs cannot be
directly attributed to partioular headings they have been allocated to cost of raising funds and
expenditure on charitable activities on a basis consistent with use of the resources.
Fund-raising costs are those incurred in seeking voluntary contributions and do not include the costs
of disseminating information in support of the charitable activities.
The analysis of these costs is included in note 8.
17

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
(fj Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation
and accumulated impairment losses. Cost includes costs directly attributable to making the asset
capable of operating as intended.
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less
estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
Freehold land
Freehold buildings
No provision has been made for depreciation on freehold land
and buildings as it is believed with regular maintenance the
residual value is unlikely to fall below the original cost, and
thus any depreciation would be immaterial.
Calculated at annual rates of between 5-20 % depending on the
class of asset, with the intention of writing off the cost or
valuation of the asset over their expected useful lives.
Plant and machinery
Fixtures and fittings
Motor vehicles
(gl Investments
Investments are recognised initially at fair value which is normally the transaction price excluding
transaction costs. Subsequently, they are measured at fair value with changes recognised in 'net
gains l (losses) on investments, in the SOFA if the shares are publicly traded or their fair value can
otherwise be measured reliably. Other investments are measured at cost less impairment.
Current asset investments are short term highly liquid investments and are held at fair value. These
include cash on deposit and cash equivalents with a maturity of less than one year.
(h) Stocks
Stocks are stated at cost. Cost is calculated using the "first in first out" formula. Provision is made for
damaged, obsolete and slow-moving stock where appropriate.
(i) Debtors and creditors receivable I payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are
recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
ti) Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs.
Subsequently, they are measured at amortised cost using the effective interest rate method, less
impairment. If an arrangement constitutes a finance transaction it is measured at present value.
(k) Concessionary loans
Concessionary loans include those payable to third parties which are interest free or below market
interest rates and are made to advance charitable purposes. All loans are measured at cost, less
impairment.
(l) Provisions
Provisions are recognised when the charity has an obligation at the balance sheet date as a result of a
past event, it is probable that an ouffiow of economic benefits will be required in settlement and the
amount can be reliably estimated.
Im) Leases
Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease
term and the expected useful life of the asset. Minimum lease payments are apportioned be￿een the
finance charge and the reduction of the outstanding lease liability using the effective interest method.
The related obligations, net of future finance charges, are included in creditors.
Rentals payable and re￿1vable under operating leases are charged to the SOFA on a straight line
basis over the period of the lease.
18

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
(n) Foreign currency
Foreign currency transactions are initially recognised by applying to the foreign currency amount the
spot exchange rate be￿een the functional currency and the foreign currency at the date of the
transaction.
Monetary assets and liabilities denominated in a foreign currency at the balance sheet date are
translated using the closing rate.
(o) Employee benefits
Vvhen employees have rendered service to the charity, short-term employee benefits to which the
employees are entitled are recognised at the undiscounted amount expected to be paid in exchange
for that servi￿.
The charity operates a defined contribution plan for the benefit of its employees. Contributions are
expensed as they become payable.
The charity also participates in a multi-employer defined benefit plan. The charity is unable to identify
its share of the underlying assets and liabilities on a consistent and reasonable basis and therefore, as
required by Section 28 of FRS 102 'Employee Benefits" accounts for the scheme as if it were a
defined contribution scheme. As a result, the amount charged to the SOFA represents the
contributions payable to the scheme in respect of the accounting period. Since the charity has entered
into an agreement for a recovery plan that determines how each employer within the scheme will fund
the overall deficit the charity recognises a liability for the contributions payable that arise from the
agreement to the extent that they relate to the deficit and the resulting expense is shown in the SOFA.
(p) Tax
The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is
considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010. All income in the
year is within this exemption and no corporation tax liability arises.
(q) Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no
material uncertainties exist. The trustees have considered the level of funds held, the expected level of
income and expenditure for 12 months from authorising these financial statements. The budgeted
income and expenditure is sufficient with the level of reserves for the charity to be able to continue as
a going concern.
(r) Critical accounting judgements
FRS 102 distinguishes belween a Group Plan pension scheme and a multi-employer pension
scheme. A Group Plan consists of a collection of entities under common control typically with a
sponsoring employer. A multi-employer scheme is a scheme for entities not under common control
and represents (typically) an industry-wide scheme such as that provided by Church of England
Pensions Board. The accounting for a multiemployer scheme where the employer has entered into
an agreement with the scheme that determines how the employer will fund a deficit results in the
recognition of a liability for the contributions payable that arise from the agreement (to the extent that
they relate to the deficit) and the resulting expense is recognised in the statement of financial
activities. The trustees are satisfied that the Clergy Pension Scheme provided by the Church of
England Pensions Board meets the definition of a multiemployer scheme and has therefore
recognised the discounted fair value of the contractual contributions under the funding plan in
existence at the date of approving the financial statements.
(s) Key sources of estimation uncertainty- Clergy Pension Scheme liability
FRS102 requires agreed deficit recovery payments to be recognised as a liability. This liability
represents the present value of the deficit contributions agreed as at the accounting date of the
pension scheme. The trustees have included the value of this liability within the accounts based on
information provided by the Church of England Pensions Board as at 31 December 2023. The trustees
consider that this is a best estimate, but recognise it presents a significant risk in potentially causing a
material adjustment to the balance sheet as at 31 July 2024.
19

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
Income from donations and legacies
2024
2023
Gifts and donations
Legacies
Tax reclaimed
25,181
75,500
4,455
105,136
43,539
29,855
4,721
78,115
Income from donations and legacies was £105,136 (2023 - £78,115) of which £13,500 - (2023
£32,818) was attributable to restricted and £91,636 (2023 £45,297) was attributable to unrestricted
nds.
Income from charitable actlvltles
2024
2023
Tuition and other student fees
Student accommodation and allowances
Continuing education
Research
1,240,855
443,872
11,611
6,674
1,703,012
1,022,111
621,968
32,095
4,824
1,680,998
Income from charitable activities was £1,703,012 (2023 £1,680,998) of which £6.674 (2023
£26,524) was attributable to restricted and £1,696,338 (2023 £1,654,474) was attributable to
unrestricted funds.
Income from other trading activities
2024
2023
Fundraising events
Conference, events and guest stays
Sales of merchandise and other trading activities
38
186,069
390
186,497
171
148,064
469
148,704
Income from other trading activities was £186,497 (2023 £148,704) of which £- (2023 £-) was
attributable to restricted and £186,497 (2023 - £148,704) was attributable to unrestricted funds.
Income from investments
2024
2023
Dividends - equities
Interest - deposits
22,725
40,107
62,832
22,601
10,229
32,830
Income from investments was £62,832 (2023 £32.830) of which £22,725 (2023 £22,601) was
attributable to restricted and £40,107 (2023 - £10,229) was attributable to unrestricted funds.
Expenditure on raising funds
2024
2023
Fundraising and PR activities
conferen￿ expenses
Support costs (see note 8)
10,365
77,098
27,564
115,027
10,091
60,248
20,800
91,139
20

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
Analysis of expenditure on charitable activities
Staff Costs
{incl
Housing)
Teaching
Related (incl
University
Fees)
Estates and
Facilities
Support
costs (see
note 81
Total
2024
Total
2023
Teaching and Research
Student Accommodation
Total 2024
685,033
266,310
951,343
209,299
9,559
272 531
282 090
277,192
169,820
1,181,083
1,068,223
922,415
1,990,638
202.299
1,889 745
Total 2023
971.888
148.980
420,722
449.048
1,990,638
Expenditure on charitable activities was £1,889,745 (2023 £1,990,638) of which £24,353 (2023
£23,081) was attributable to restricted and £1,865,392 (2023 £1,967,557) was attributable to
unrestricted funds.
Allocation of support costs
Raising
funds
Teaching
and
Research
Student
Accommo
dation
Total
2024
Total
2023
Governance
Admin & maintenance staff costs
Office costs
Premises costs
Maintenance and equipment
Insurance
Other professional fees
Depreciation
Total 2024
615
8,341
2,161
11,140
47
1,827
1,463
1,970
27,564
6,189
83,871
21,726
112,028
480
18,374
14,716
19,808
277,192
3,791
51,384
13,310
68,633
295
11,256
9,016
12,135
169,820
10.595
143.596
37.197
191,801
822
31,457
25,195
33,913
474,576
9,746
153,276
33,146
196,312
339
29,840
14,976
32,213
469,848
Total 2023
20,800
238,529
210,519
469,848
Governance costs
2024
2023
Trustee expenses
Auditor's remuneration
215
10,380
10,595
206
9,540
9,746
No amount has been included in Governance costs for the direct employment costs or reimbursed
expenses of the Staff Governors on the basis that these payments relate to involvement in the
College's charitable activities.
10 Net expenditure for the year
Net expenditure is stated after charging..
2024
2023
Depreciation of tangible fixed assets
Operating lease rentsls
38,895
1,889
36,667
1.906
21

Ripon College Cuddesdon
Notes to the Financial Ststements
Year Ended 31 July 2024
11 Auditor's remuneration
The auditor's remuneration amounts to an audit fee of £10,380 (2023- £9,540).
12 Trustees, and key management personnel remuneration and expenses
The trustees neither received nor waived any remuneration for their role as trustee during the year
(2023: £-).
The College considers its key management personnel to be the Governors, which includes the
Principal. Under the terms of the Royal Charter the Principal is ex-officio a member of the Governing
Body and a trustee of the College. In addition, the Royal Charter requires the appointment of Staff
Governors who are also trustees of the College. The Principal and the Staff Governors, who are
related parties as defined by FRS102, receive remuneration as employees of the College.
Remuneration, including pension contributions, paid to the Principal and Staff Governors amounted to
£167,723 (2023 £153,375). Other than this no governor or any person with a family or business
connection with a governor, directly or indirectly, received any remuneration from the College in the
current or preceding year.
The reimbursement of trustee expenses was as follows..
2024
Number
2023
Number
2024
2023
Travel
215
206
13 Staff costs and employee benefits
The average monthly number of employees and full time equivalent (FTE) during the year was as
follows..
2024
Number
12
2024
FTE
10.2
2023
Number
14
10
12
36
2023
FTE
11.3
Teaching and research
Administration {including library)
Catering, domestic and maintenance
12
33
26.8
28.3
The total staff costs and employee benefits was as follows:
2024
2023
Wages and salaries
Employers national insurance contributions
Pension costs - defined benefit schemes
Pension costs- defined contribution schemes
Other employee benefits (housing and book allowances)
960,893
85,697
36,304
31.847
17,992
1,132.733
933,526
83,043
50,981
47,906
18,947
1,134,403
During the year one employee received total employee benefits (excluding employer pension costs) of
more than £60,000. During the year £2,796 was paid in redundancy (2023 - £33,300)
22

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
14 Tangible fixed assets
Edward King
Chapel
Other Freehold
Land and
Buildings
Fixtures and
Fittings
Total
Cost or valuation:
At 1 August 2023
Additions
Disposals
At 31 July 2024
2,681,551
7,992,184
696,873
21,106
(3,036)
714,943
11,370,608
21,106
(73,807}
11,317.907
(70,771)
7,921,413
2,681,551
Depreciation:
At 1 August 2023
Charge for the year
Eliminated on disposals
At 31 July 2024
537,025
38,895
{3,036)
572,884
537.025
38,895
(3,036)
572,884
Net book value..
At 31 July 2024
2,681,551
7,921,413
142,059
10,745,023
At 31 July 2023
2,681,551
7,992,184
159,848
10,833,583
The historic value of the freehold land and buildings was established on the basis of a market value
appraisal in 1975. All subsequent portfolio additions have been recorded at cost.
During the year 28 Fairfax Gate, was sold for £410,000 with completion tsking place on 26 September
2023. Net sale proceeds of £403,582, after legal and estate agent fees of £6,493, were received. The
net book value of the property was £70,771.
The carrying amounts of tangible fixed assets with a restricted title or pledged as security for liabilities
is £1,692,972 (2023.. £1,692.972).
15 Fixed asset investments
Listed
investments
Market Value
At 1 August 2023
Additions
Disposals
Realised gain l (loss) on disposals
Unrealised gain l {loss) on revaluation
At 31 July 2024
790,627
59,374
850,001
2024
2023
Equities
Fixed Interest l Bonds
850,001
790,627
850,001
790,627
The fair value of listed investments is determined by reference to the market price at the balance
sheet date.
23

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
16 Stocks
2024
2023
Food and catering supplies
Book tokens, vouchers and items for resale
3,489
1,754
5,243
3,553
2,495
6,048
17 Debtors
2024
2023
Students and staff
External debtors
Tax repayment due
Prepayments and deposits
22,881
64,100
4,438
16,556
107,975
12,493
44,070
4,846
9,328
70,737
18 Credltors: amounts falling due within one year
2024
2023
Trade creditors
Accruals
Deferred revenue (see note 22)
Concessionary loans payable (see note 21)
Other creditors
48,949
38,557
21,417
62,728
56,198
13,527
30,000
12,050
174,503
14,348
123,271
Details of leasing arrangements are provided in note 20.
19 Creditors: amounts falling due after more than one year
2024
2023
Concessionary loans payable (see note 21)
3,259,982
3,290,343
20 Leases
Total future minimum lease payments under non-cancellable operating leases are as follows..
2024
2023
Not later than one year
Later than one and not later than five years
Later than five years
1,403
1,870
1,403
1,403
3,273
21
Concessionary loans payable
2024
2023
Secured Loan - Church Body of Hong Kong
Unsecured Loan
3,259,982
3,260,343
60,000
3.320.343
3,259,982
The college drew down a HK$ 18,210,000 5-year loan facility with the Church Body of Hong Kong on
24 June 2008. The proceeds of the loan were used for the purpose of acquiring 1-5 Vine Cottages,
High Street, Cuddesdon. Those properties are subject to a negative pledge in favour of the lender
pursuant to which they cannot be charged to a third party. Interest was payable in five annual
instalments of HK$364,200 (£25,000). The College took out a forward foreign exchange cover with
HSBC secured with a first charge over Vine Cottages.
24

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
On 12 October 2010 the loan was re-negotiated to be interest free and to be repayable on the later of
(a) the seventh anniversary of the date of the new agreement if the Hong Kong DollarlBritish Pound
exchange rate exceeds 11.8.1 on that date or {b) if, on the seventh anniversary of the date of the new
agreement, the Hong Kong DollarlBritish Pound exchange rate is less than or equal to 11.8.'1, 90 days
after the first date following that seventh anniversary on which the Hong Kong DollarlBritish Pound
exchange rate exceeds a rate of 11.8:1.
Following the signing of the revised loan agreement the forward exchange contract was sold back to
HSBC on 20 October 2010, the proceeds realised of £157,250 were designated for the Appeal and the
charge in favour of HSBC over 1-5 Vine Cottages was released.
On 2 May 2011 a variation agreement was entered into which increased the amount of the loan by
HK$8,230,000, and a further variation dated 12 December 2011 increased the loan by another
HK$6,250,000 taking the total borrowing to HK$32,690,000. The May 2011 agreement brought 2
Orchard View, Cuddesdon (a property owned by the College) within the scope of the negative pledge
in favour of the lender. The purpose of the increased loan was to provide funding for the Appeal
construction project.
On 30 November 2020 a variation agreement was entered into which extended the repayment date of
the loan to 12 October 2025 and removed the exchange rate ratio on repayment at the end of the
term.
2024
2023
2024
HK$
3,260,343 3,420,322 32,690,000
361
159,979
3,259,982 3,260,343 32,690,000
10.0276
10.0265
2023
HKS
32,690,000
Loan outstanding at 1 August
Unrealised foreign exchange movement
Loan outstanding at 31 July
Exchange rate HK$ to the pound at 31 July
32,690,000
The total sterling liability as shown in the balance sheet reflects the prevailing exchange rate at the
year*nd. Any difference arising due to movement in the conversion rate is shown as an unrealised
gain or loss in the SOFA.
The College drew down a £845,000 interest free loan facility on 9 November 2007 from the
Community of St John Baptist (CSJB). Following a period of negotiation with the CSJB a sale and
leaseback arrangement was agreed in relation to two properties held by the College. On the 3151
January 2020 two properties were sold to the CSJB for a sum of £695,000, reducing the balance on
the loan to £150,000. On the same date the lender leased the properties to the College for a period of
20 years. The remaining interest free loan from the CSJB was to be repaid in five equal instalments
from 31st January 2021. The College surrendered the lease on one of the properties on 29 June 2023
and surrendered the lease on the remaining property on 1 August 2023. In January 2024 the College
repaid the outstanding balance on the loan of £60,000.
22 Deferred income
Total
At 1 August 2023
Additions during the year
Amounts released to income
At 31 July 2024
13,527
21,417
{13,527)
21,417
Deferred income consists of conference or event bookings that relate to future periods.
25

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
23 Contingent liabilities l assets
There are contingent liabilities regarding conditional grants of £36,295 from the Central Board of
Finance of the Church of England before 31 July 1983 which becomes repayable should the college
ever cease to be a theological college recognised by the House of Bishops.
24 Fund reconciliation
Unrestricted funds- year ended 31 July 2024
Balance at
1108123
Gains I
(losses)
Balance at
31107124
Income
Expenditure
Transfers
General Funds
DF- Property
(fixed assets)
DF- Property
(repairs)
DF-WEMTC
378,970 1,839,681 (1,699,324)
7,305,965
(38,895)
(188,206)
81,106
331,121
7,277,766
(70,410)
18,979
{81,265)
165,932
403,582
507,228
18,737
174,897
7,722,651 2,014,578
(160,935)
1,980,419
(13,962)
44,870
18,737
8,134,852
333,172
Restricted funds- year ended 31 July 2024
Balance
at
1108123
Gains I
(losses)
Balan
at
31107124
Income
Expendit
ure
Transfers
Endowment (incl Bishop Allen)
Wilberforce
Jaspers Lectureship
Exhibition and Library
Sykes and Pannell
Congregational Music Cttee
Cuddesdon Study Centre
Student Hardship and Retreats
WEMTC
Refurbishment
Appeal
Miscellaneous Other Restricted
Total Restricted Funds
1,360
145
3,839
11,663
5,718
1,348
(1,360)
(145)
(3,839)
(11,663)
(5,718)
(8,842) (16,128)
(3,396)
(5,500)
(4,971)
31,616
55,028
23.313
49.087
39,403
7,994
46,132
24,463
49,087
44,977
6,121
5,574
456
6,675
42,899
{456)
61
44,870
1,313
199,760
7,144
24,353
783
173,436
Endowment funds- year ended 31 July 2024
Balan
at
1108123
Income
Expen
diture
Gains l Balance at
(losses)
31107124
Transfers
Endowment Fund
Foundation Fund
Wilberforce Fund
Jaspers Lectureship
Exhibition and Library
Skyes and Pannell
Total Endowment Funds
110,553
140,284
4,637
122.936
373,526
245,966
997.902
3.553
114,106
140,284
378
5,015
10,029
132,965
30,474
404,000
14,940
260,906
59,374 1,057,276
26

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
Unrestricted funds- year ended 31 July 2023
Balance at
1108122
Gains I
(losses)
Balan￿ at
31107123
Income
Expenditure
Transfers
General Funds
DF- Propety
(fixed assets)
DF- Property
(repairs)
DF-WEMTC
468,750 1,685.487 (1,652,872)
7,137,585
(36,667)
(132,395)
45,068
10,000
159,979
378,970
7,305,965
77,750
(208,771)
150,000
18,979
36,278
173,217
7,720,363 1858,704
(160,386)
2,058,696
(30,372)
32,301
18,737
7,722,651
169.979
Restricted funds- year ended 31 July 2023
Balance
at
1108122
Gains I
Transfers (losses)
Balan
at
31107123
Income
Expendit
ure
Endowment (incl Bishop Allen)
Wilberfor
Jaspers Lectureship
Exhibition and Library
Sykes and Pannell
Congregational Music Cttee
Cuddesdon Study Centre
Student Hardship and Retreats
WEMTC
Refurbishment
Appeal
Miscellaneous Other Restricted
Total Restricted Funds
1,352
144
3,818
11,600
5,687
37,516
7,667
1,367
(1,352)
(144)
(3,818)
{11,600)
(5,687)
(5,900)
31,616
55,028
23,313
49,087
39,403
47,361
20,705
49,087
34,231
(3,932)
5,173
5,172
(714)
19,331
32,301
714
12,078
81,943
21,815
173,199
13,249
23,081
1,313
199,760
Endowment funds- year ended 31 July 2023
Balan
Expen
diture
Gains l Balance at
(losses)
31107123
1108122
Income
Transfers
Endowment Fund
Foundation Fund
Wilberforce Fund
Jaspers Lectureship
Exhibition and Library
Skyes and Pannell
Total Endowment Funds
111,401
140,284
4,727
125,328
380,794
249,530
1,012,064
(848)
110,553
140,284
4,637
122,936
373,526
245,966
997,902
(90)
(2,392)
(7,268)
3,564
14,162
Fund descriptions
a) Unrestricted funds
General Fund
The College's general reserve for supporting, maintaining and developing its
charitable activities.
b) Designated funds
27

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
Property (fixed Represents the freehold land and property, other fixed assets and the
assets)
investments held by the College, along with the associated long term liabilities.
Disclosing these separately highlights the available unrestricted reseNes
available to the charity.
An amount of income from fees and accommodation charges has been
designated for property repairs and maintenance. To the extent this budget has
not been fully utilised in the year, due to the irregular nature of such expenditure,
the balance has been carried foNard as a designated reserve and is earmarked
for future propety maintenance and improvement.
Property
(Repairs)
WEMTC
For a limited period following the transfer in August 2011 the income and
expenditure arising from the continuing operation of the West of England
Ministerial Course was treated as a designated reserve for the future
development and support of the activity- No contributions to the designated
reserve have been made Sin￿ July 2016.
c) Restricted funds
Congregational Music
Cttee
The Congregational Christian Music Committee organises a biennial
annual conference which is funded by grants and delegate fees. The
College acts on behalf of the Committee and manages the conference and
associated activities.
Cuddesdon Study
Centre Activities
Funds to sponsor fellowships, provide overseas student bursaries, promote
research generally develop links with theological training institutions in
other parts of the Anglican Communion. This includes the Alex and Kirsty
Ross Fund to support student exchanges with Trinity College, Melbourne.
Student Hardship and
Retreats
To provide support ft)r ordinands suffering from financial hardship and to
support student retreats.
WEMTC
Reserves inherited from WEMTC on merger and to be applied to future
delivery of courses.
Refurbishment
To fund the conversion of student study bedrooms to upgraded ensuite
accommodation. Following completion of phase 1 in 2016117 the funds
used were transferred to the general fund along with the assets they
represent. The balance at 31 July 2024 represents the funds available for
phase 2 of the project.
Appeal
To fund the building of the Education Centre, Chapel and Convent. This
includes contributions from the Begbroke Sisters. Following completion of
the buildings in 2012113 all funds raised for this purpose are transferred to
the general fund along with the assets they represent.
Miscellaneous Other
Restricted
Includes a grant for development of allotments on the College site and
grants to support students with physical and learning disabilities.
d) Endowment funds
Endowment Fund
Represents freehold propety given to the College comprising cottages in
Cuddesdon village and gardens, farmland and allotments within the main
College site and included at a 1975 market value of £66,995, and also
investments the income from which to be applied in or towards the upkeep
and repair of buildings belonging to the College and for the general
charitable purposes of the College.
Foundation Fund
Freehold propety comprising the original College site and kitchen garden,
at its 1975 market value of £140,284.
Income from investments held to be applied in augmentation of the College
Endowment fund as long as the College is conducted as a theological
training college of the Church of England.
28
Wilberforce Fund

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
Jaspers Lectureship
Income generated from investments held to provide lectures on the
philosophy of Karl Jaspers.
Exhibition and Library Income generated from investments held to provide scholarships &
exhibitions for academic distinction, bursaries for financial assistance, and
to maintain the Library. Ilf the income from endowments is not used as
described above it may be used for such charitable educational purposes
at the College as the Governors see fit).
Sykes and Pannell
Income generated from investments held to be applied for the maintenan
and repair of College buildings and furniture occupied and used for
charitable educational purposes.
26 Analysis of net assets between funds
Year ended 31 July 2024
Unrestricted Designated
funds
funds
Restricted Endowment
funds
funds
Total
Fixed assets and investments
Cash and current investments
other current assets I liabilities
Creditors more than one year
Provisions I pensions
Total
10,537,748
525,965
1,057,276 11,595,024
1,040,575
(10,053)
(3,259,982)
341,741
(10,620)
172,869
567
(3,259,982)
331,121
7,803.731
173,436
1,057.276
9,365,564
Year ended 31 July 2023
Unrestricted Designated
funds
funds
Restricted Endowment
funds
funds
Total
Fixed assets and investments
Cash and current investments
10,626,308
37,716
997,902 11,624,210
684,164
468,395
178,053
Other current assets I liabilities
Creditors more than one year
Provisions I pensions
Total
(89,425)
(30,000)
(3,290,343)
21,707
(97,718}
(3,290,343)
378,970
7,343,681
199,760
997,902
8,920,313
26 Pensions and other post-retirement benefits
The College participates in the Church Workers Pension Fund (CWPF). The Scheme is administered
by the Church of England Pensions Board, which holds the assets of the schemes separately from
those of the College and the other participating employers.
The CWPF has two sections.. the Defined Benefits Scheme and the Pension Builder Scheme.
Pension Builder Scheme
The College participates in the Pension Builder Scheme section of the Church Workers Pension Fund.
The Pension Builder Scheme of the CWPF is made up of sections, Pension Builder Classic and
Pension Builder 2014, both of which are classed as defined benefit schemes.
Pension Builder Classic provides a pension, accumulated from contributions paid and converted into a
deferred annuity during employment based on terms set and reviewed by the Church of England
Pensions Board from time to time. Discretionary increases may be declared, depending upon the
investment returns and other factors.
Pension Builder 2014 is a cash balance scheme that provides a lump sum that members use to
provide benefits at retirement. Pension contributions are recorded in an account for each member.
29

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
Discretionary bonuses may be added before retirement depending on investment retums and other
factors. There is no requirement for the Board to grant any bonuses. The account, plus any bonuses
declared, is payable, unreduced, from age 65.
There is no sub-division of assets be￿een employers in each section of the Pension Builder Scheme.
The Scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102.
This is because it is not possible to attribute the Pension Builder Scheme's assets and liabilities to
specific employers and that contributions are accounted for as if the Scheme were a defined
contribution scheme. The pensions costs charged to the SOFA in the year are contributions payable.
A valuation of the Scheme is carried out once every three years. The most recent Scheme valuation
was carried out as at 31 De￿mber 2022.
For the Pension Builder Classic section, the valuation revealed a surplus of £34.8m on the ongoing
assumptions used. At the most recent annual review, the Board chose to grant a discretionary bonus
of 6.7 /0 at 1 January 2024. There is no requirement for deficit payments at the current time.
For the Pension Builder 2014 section, the valuation revealed a surplus of £8.5m on the ongoing
assumptions used. There is no requirement for deficit payments at the current time.
The legal structure of the scheme is such that if another employer fails the College could become
responsible for paying a share of that employer's pension liabilities.
Defined Benefit Scheme
The College participates in the Defined Benefit Scheme (DBS) section of the Church Workers Pension
Fund. No new employees are enrolled in this Scheme and with effect from 1 April 2018 all active
members of the scheme transferred to alternative pension arrangements. The Scheme is administered
by the Church of England Pensions Board, which holds the assets of the schemes separately from
those of the Employer and the other participating employers.
The Defined Benefits Scheme ("DBS") section of the Church Workers Pension Fund provides benefits
for lay staff based on final pensionable salaries.
For funding purposes, DBS is divided into sub-pools in respect of each participating employer as well
as a further sub-pool, known as the Life Risk Pool. The Life Risk Pool exists to share certain risks
be￿een employers, including those relating to mortality and post-retirement investment returns.
The division of the DBS into sub-pools is notional and is for the purpose of calculating ongoing
contributions. They do not alter the fact that the assets of the DBS are held as a single trust fund out
of which all the benefits are to be provided. From time to time, a notional premium is transferred from
employers, sub-pools to the Life Risk Pool and all pensions and death benefits are paid from the Life
Risk Pool.
The scheme is a multi-employer scheme as described in Section 28 of FRS 102. It is not possible to
attribute DBS assets and liabilities to specific employers, since each employer, through the Life Risk
Section, is exposed to actuarial risks associated with the current and former employees of other
entities participating in DBS. This means that contributions are accounted for as if DBS were a
defined contribution scheme. The pensions costs charged to the SOFA during the year are
contributions payable towards benefits and expenses accrued in that year.
If, following an actuarial valuation of the Life Risk Pool, there is a surplus or deficit in the pool, further
transfers may be made from the Life Risk Pool to the employers, sub-pools, or vice versa. The
amounts to be transferred (and their allocation be￿een the sub-pools) will be settled by the Church of
England Pensions Board on the advice of the Actuary.
A valuation of DBS is carried out once every three years. The most recent was carried out as at 31
December 2022. In this valuation the overall surplus in the DBS was £73.6m.
Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as a liability.
The movement in the provision is as ft)Ilows-
30

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
2023
2022
Balance sheet liability at 1 January
Deficit contribution paid
Interest cost (recognised in SOFA)
Remaining change to the balance sheet liability"(recognised in
SOFA)
Balance sheet liability at 31 December
Comprises change in agreed deficit recovery plan and change in discount rate be￿een year-ends.
Vvhere relevant this liability represents the present value of the deficit contributions agreed as at the
accounting date and has been valued using the following assumptions, set by reference to the
duration of the deficit recovery payments:
De￿mber 2023
December 2022
December 2021
Discount rate
0.00 %
o.oo/
The legal structure of the scheme is such that if another employer fails, the employer could become
responsible for paying a share of that employer's pension liabilities.
Church of England Funded Pension Scheme
Ripon College Cuddesdon participates in the Church of England Funded Pensions Scheme for
stipendiary clergy, a defined benefit pension scheme. This scheme is administered by the Church of
England Pensions Board, which holds the assets of the schemes separately from those of the
Responsible Bodies.
Each participating Responsible Body in the scheme pays contributions at a common contribution rate
applied to pensionable stipends.
The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102.
This means it is not possible to attribute the Scheme's assets and liabilities to each specific
Responsible Body, and this means contributions are accounted ft)r as if the Scheme were a defined
contribution scheme. The pensions costs charged to the SOFA in the year are contributions payable
towards benefits and expenses accrued in that year.
A valuation of the Scheme is carried out once every three years. The most recent Scheme valuation
completed was carried out at as 31 December 2021. The 2021 valuation revealed a surplus of
£560m, based on assets of £2,720m and a funding target of £2,160m, assessed using the following
assumptions..
An average discount rate of 2.70/0 p.a.;
RPI inflation of 3.6 % p.a. (and pension increases consistent with this)-,
CPIH inflation in line with RPI less 0.80/0 pre 2030 moving to RPI with no adjustment from
2030 onwards;
Increase in pensionable stipends in line with CPIH;
Mortality in accordance with 90 /0 of the S3NA tables, with allowance ft)r improvements in
mortality rates in line with the CM12020 extended model with a long term annual rate of
improvement of 1.5D/o, a smoothing parameter of 7. an initial addition to mortality
improvements of 0.5 % pa and an allowance for 2020 data of Ooh (i.e. w2020 - 00/0).
Following finalisation of the 31 December 2021 valuation, deficit contributions ceased with effect from
1 January 2023, since the Scheme was fully funded.
31

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
The deficit recovery contributions under the recovery plan in force at each 31 De￿mber were as
follows:
/oof
ensionable sti
ends
7.1 % payable from January 2021 to De￿rnber 2022
31 December 2021
31 December 2022
31 December 2023
An interim reduction to deficit contributions to 3.2 % of pensionable stipends was made with effect
from April 2022 and remained in place until December 2022.
For senior office holders, pensionable stipends are adjusted in the calculations by a multiple, as set
out in the Scheme's rules.
Section 28.11A of FRS 102 requires agreed deficit recovery payments to be recognised as a liability-
However, as there are no agreed deficit recovery payments from 1 January 2023 onwards, the
balance sheet liability as at 31 December 2022 is nil. The movement in the balance sheet liability
over 2022 and over 2023 is set out in the tsble below.
2023
2022
Balance sheet liability at 1 January
10,000
Deficit contribution paid
Interest cost (recognised in SOFA)
Remaining change to the balan￿ sheet liability.
{recognised in SOFA)
-7.000
-3,000
Balance sheet liability at 31 December
Comprises change in agreed deficit recovery plan, and change in discount rate and inflation
assumptions be￿een year-ends.
This liability represents the present value of the deficit contributions agreed as at the accounting date
and has been valued using the following assumptions. No assumptions are needed for December
2022 as there are no agreed deficit recovery payments going forward. No price inflation assumption
was needed for December 2021 since pensionable stipends for the remainder of the recovery plan
were already known.
December
2023
nla
nla
nla
December
2022
nla
nla
nla
December
2021
Discount rate
Price inflation
Increase to totsl
nla
ensionable
roll
The legal structure of the scheme is such that if another Responsible Body fails, Ripon College
Cuddesdon could become responsible for paying a share of that failed Responsible Body's pension
liabilities.
27 Financial commitments
There were no contractual commitments for the acquisition of tangible fixed assets contracted for but
not provided in the financial statements {2023 - £-).
32

Ripon College Cuddesdon
Notes to the Financial Statements
Year Ended 31 July 2024
28 Related party transactions
There are no related paty transactions during the period other than the remuneration of the Principal
and Staff Governors shown in note 12 and donations received from Governors and staff totalling £710
from 8 individuals (2023: £1,180, 10 individuals).
29 Funds received as agent
The Ecclesiological Investigations Ne￿Ork organises a biennial conference which is funded by grants
and delegate fees. Ripon College Cuddesdon acts as an agent for the Conferen￿ organising
committee. During the year ended 31 July 2024, the College received income amounting to £- (2023:
£-) and made disbursements of £1,496 (2023-. £-) from this income. The balance of funds being held
on behalf of the committee at the year*nd amounted to £1.887 and is included in creditors at 31 July
2024 (2023.. £3,383). The income received and expenses paid are not included in the SOFA as they
do not relate to the activities of the College.
30 Post balance sheet event
On 6th May 2025 agreement was reached with the Church Body of Hong Kong on revised repayment
dates for the loan of $32.69m HKD. A schedule of interim annual repayments starting on 1 July 2025
has been agreed resulting in the loan being repaid in full by 1 July 2031. A payment of $2.5m HKD will
be made on 1 July 2025, followed by a repayment of $0.5m HKD on 1 July 2026. There are adequate
available cash reserves to meet these repayments and the College has in hand action to ensure all
future repayments can be met.
33