SALISBURY CATHEDRAL
CHORISTERS' ENDOWMENT FUND
REPORT OF THE TRUSTEE
AND STATEMENT OF ACCOUNTS FOR THE YEAR ENDED 31st MARCH 2023
CONTENTS
| Page | |
|---|---|
| 1 | Legal and Administrative Information |
| 2 - 3 | Report of the Trustee |
| 4 | Independent Examiner's Report |
| 5 | Statement of Financial Activities |
| 6 | Balance Sheet |
| 7 - 11 | Notes to the Accounts |
Page 1
SALISBURY CATHEDRAL
CHORISTERS' ENDOWMENT FUND
LEGAL AND ADMINISTRATIVE INFORMATION
Trustee: The Chapter of the Cathedral Church of the Blessed Virgin Mary of Salisbury Address: 6 The Close, Salisbury, Wiltshire SP1 2EF Principal Officer: Jackie Molnar - Chapter Clerk Solicitors: Parker Bullen 45 Castle Street, Salisbury, Wiltshire, SP1 3SS Bankers: Lloyds Bank plc 38 Blue Boar Row, Salisbury SP1 1DB Independent Examiner: Haysmacintyre LLP 10 Queen Street Place, London, EC4R 1AG Charity Number: 309485
Page 2
SALISBURY CATHEDRAL CHORISTERS' ENDOWMENT FUND REPORT OF THE TRUSTEE FOR THE YEAR ENDED 31st MARCH 2023
The Trustee presents the Annual Report with the Accounts of the Charity for the year ended 31 March 2023, which have been prepared to comply with the provisions of the Charities Act 2011 and the Statement of Recommended Practice on Accounting and Reporting by Charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (Second edition, effective January 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT
Legal Status
The Choristers' Endowment Fund is a charitable trust of which the Chapter of Salisbury Cathedral is the corporate trustee. It is constituted by the Statutes of Salisbury Cathedral. It has a number of subsidiary charities which are mainly constituted under wills, including the Choristers' Exhibition Fund.
Organisation
Management of the assets of the Choristers' Endowment Fund is delegated to the Chapter Clerk of the Cathedral. The Chapter of Salisbury Cathedral, as the executive body of the Corporate Trustee, meet from time to time as Trustee of the Fund.
Risk Management
The Trustee has assessed the major risks to which the charity is exposed and is satisfied that systems are in place to mitigate the charity's exposure to the major risks.
Trustee Remuneration and Expenses
Neither the Trustee nor any persons connected with them received any remuneration in the year.
OBJECTIVE AND ACTIVITIES FOR THE PUBLIC BENEFIT
Objective
The objective of the Charity is the furtherance of the education of the present and past choristers of Salisbury Cathedral. The Trustee has referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Fund's aims and objectives and in planning future activities and setting the grant making policy for the year.
The Charity achieves its objective by applying the income from the Choristers Endowment Fund towards the school fees of the boy choristers. These are selected after public advertisement and voice trials. All boy choristers attend Salisbury Cathedral School.
The scholarships are equivalent to 30 % of the day fee and as far as possible the scholarships are paid out of the income of the Choristers' Endowment Fund with the balance being made up from the General Account of the Cathedral. The Fund also encompasses certain additional bursary funds from which grants are made on the basis of need to supplement the standard scholarships.
Similar arrangements are in place for the Cathedral's girl choristers although these are administered through a separate charity.
Page 3
SALISBURY CATHEDRAL CHORISTERS' ENDOWMENT FUND REPORT OF THE TRUSTEE (CONTINUED) FOR THE YEAR ENDED 31st MARCH 2023
ACHIEVEMENTS, PERFORMANCE AND FINANCIAL REVIEW
Review of Activities and Achievements
In the financial year the charity did not actively fundraise from the public or run legacy campaigns or undertake similar fundraising activities in its own right. The trustees were though pleased to receive unsolicited gifts and legacies from people who generously support the charity.
During the year the Choristers Endowment Fund made grants totalling £100,230 in support of the fees of boy choristers and probationers.
Review of Financial Transactions and Position
The income of the Fund was £114,120 whilst grants payable and governance costs totalled £120,152. Taking into account realised and unrealised losses on the Fund's investments of £110,642 in the year the net assets of the Fund decreased by £116,174.
Investment Policy and Performance
The Trustee's policy is to invest the Fund's capital in charitable common investment funds, in a mixture of funds based on both equities and fixed-interest stocks. The objective is to obtain a relatively high level of income while still allowing for the possibility of capital growth, subject to a medium degree of risk.
In the 12 months to 31st March 2023 the Choristers' Endowment Fund portfolio had a total return (income plus capital) of (3.9) %. This compares with returns from UK equities of 2.95%, from overseas equities of (1.28) %, and from fixed interest** of (17.04)%.
Sources * MSCI UK Index; MSCI World ex UK Index; *Markit iBoxx £ Gilts Index
Reserves
At the end of the year the net assets of the Choristers' Endowment Fund were £3,059,646 (2022: £3,175,820). This included £2,695,909 (2022: £2,809,496) which was held in endowed funds.
Future plans
The charity will continue to apply the income from the Choristers' Endowment Fund towards the fees of the boy choristers at Salisbury Cathedral
STATEMENT OF THE CHAPTER'S RESPONSIBILITY FOR THE PREPARATION OF THE ACCOUNTS
The members of Chapter, on behalf of the corporate trustee, are responsible for preparing the Annual Report and the accounts in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice.
Charity law requires the members of Chapter, on behalf of the corporate trustee, to prepare accounts for each financial year which give a true and fair view of the financial activities of the charity during the year and of its financial position at the end of the year. In preparing those accounts, the members of Chapter are required to:
-
1) Select suitable accounting policies and then apply them consistently;
-
2) Make judgements and estimates that are reasonable and prudent;
-
3) Follow applicable accounting standards, subject to any material departures disclosed and explained in the accounts;
-
4) Prepare the accounts on the going concern basis unless it is inappropriate to presume the Fund will continue in operation.
-
5) Observe the methods and principles in the Charities SORP
The members of Chapter are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the accounts comply with the provisions of the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Jackie Molnar
Signed on behalf of the Trustee ................................................................... Chapter Clerk
Approved by the Trustee: 30 January 2024
Page 4
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEE OF SALISBURY CATHEDRAL CHORISTERS' ENDOWMENT FUND FOR THE YEAR ENDED 31st MARCH 2023
I report to the Trustee on my examination of the accounts of the Charity for the year ended 31 March 2023, which are set out on pages 5 to 11.
RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND EXAMINER
The trustee is responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("the 2011 Act"). The trustees are satisfied that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and have chosen instead to have an independent examination.
I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act. In carrying out my examination I have followed the requirements of the applicable Directions given by the Charity Commission under section 145 (5) (b) of the 2011 Act.
INDEPENDENT EXAMINER'S STATEMENT
I have completed my examination. I confirm that no matters have come to my attention giving me cause to believe that in any material respect:
(1) accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
(2) the accounts do not accord with those records; or
(3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a "true and fair view" which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Lee Stokes FCA Haysmacintyre LLP 10 Queen Street Place London EC4R 1AG
Date: 30 January 2024
Page 5
SALISBURY CATHEDRAL CHORISTERS ENDOWMENT FUND STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31st MARCH 2023
| Note Income and endowments from: Voluntary income Legacies and donations Sundry income Investment income Total income Expenditure on: Charitable activities Grants paid 2 Insurance 3 Investment Management Fees Governance costs 3 Total expenditure Net income / (expenditure) before gains and losses on investments Net gains / (losses) on investments Realised gains / (losses) on investments 5 Unrealised gains/(losses) on investments 5 Net income / (expenditure) Transfers between funds Net movement in funds Fund balances brought forward Fund balances carried forward |
General 4,010 1,060 103,469 _ 108,539 100,230 923 1,183 1,300 _ 103,636 4,903 - (7,464) (2,561) - _ (2,561) 232,247 _ 229,686 |
Restricted Funds Exhibition Wort - - - - 3,097 3,084 _ 3,097 3,084 - - - - 539 425 - - _ 539 425 2,558 2,659 - - (2,556) (2,687) 2 (28) - - _ 2 (28) 74,723 59,354 _ 74,725 59,326 |
Total 4,010 1,060 109,650 114,720 100,230 923 2,147 1,300 104,600 10,120 - (12,707) (2,587) - (2,587) 366,324 363,737 |
Endowment Funds - - - - - - 15,652 - 15,652 (15,652) - (97,935) (113,587) - (113,587) 2,809,496 2,695,909 |
Total 2023 4,010 1,060 109,650 114,720 100,230 923 17,799 1,300 120,252 (5,532) - (110,642) (116,174) - (116,174) 3,175,820 3,059,646 |
Total 2022 4,010 - 108,809 |
|---|---|---|---|---|---|---|
| 112,819 | ||||||
| 88,848 872 20,598 1,040 |
||||||
| 111,358 | ||||||
| 1,461 - 174,354 175,815 - |
||||||
| 175,815 3,000,005 |
||||||
| 3,175,820 |
Page 6
SALISBURY CATHEDRAL CHORISTERS' ENDOWMENT FUND BALANCE SHEET AS AT 31 MARCH 2023
| Notes 31st March 2023 FIXED ASSETS Investment properties 4 1,010,000 Investments 5 1,703,331 2,713,331 CURRENT ASSETS Debtors 6 21,164 Cash at bank and in hand 330,201 351,365 CREDITORS: Amounts falling due within one year 7 5,050 NET CURRENT ASSETS 346,315 NET ASSETS £3,059,646 Representing: FUNDS Endowment Funds 8 2,695,909 Restricted Funds 9 363,737 £3,059,646 Signed on behalf of the Trustee: ............................................................. Chapter Clerk Approved by the Trustee: 30 January2024 Jackie Molnar |
31st March 2022 | 31st March 2022 |
|---|---|---|
| 39,061 306,347 345,408 11,359 |
1,010,000 1,831,771 |
|
| 2,841,771 334,049 |
||
| £3,175,820 | ||
| 2,809,496 366,324 |
||
| £3,175,820 | ||
Page 7
SALISBURY CATHEDRAL CHORISTERS ENDOWMENT FUND NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31st MARCH 2023
1. ACCOUNTING POLICIES
a. Basis of Accounting
The accounts have been prepared in accordance with the Charities Act 2011, the Statement of
Recommended Practice on Accounting and Reporting by Charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (Second edition, effective January 2019).
Salisbury Cathedral Choristers Endowment Fund meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless stated in the relevant accounting policy note.
b. Preparation of the accounts on a going concern basis
The charity is a grant making trust, with a significant investment portfolio and cash reserves. The charity has a low level of overheads and makes discretionary grants. The Trustee is confident that the charity is a going concern.
c. Entities included in the accounts
These accounts include the Choristers' Endowment Fund and the Choristers' Exhibition Fund.
d. Properties
The properties known as Wren Hall (which is let to Sarum Studio) and 57A The Close
(which is let to Salisbury Cathedral School), are considered to be investment properties from the viewpoint of the Choristers' Endowment Fund and are therefore shown in the accounts at market value.
e. Investments and Investment Income
Investments are included at market value at the balance sheet date. Any gain or loss on revaluation is taken to the SOFA. Investment income is accounted for in the period in which the charity is entitled to receipt.
f. Donations and fund accounting
Donations for activities restricted by the wishes of the donor are taken to “restricted funds” where these wishes are legally binding on the Trustee. Donations required to be retained as capital in accordance with the donor’s wishes are accounted for as “endowments” - permanent or expendable according to the nature of the restriction.
g. Expenditure
Expenditure is accounted for on an accruals basis.
2 ANALYSIS OF CHARITABLE ACTIVITIES
| Provision of education: Educational grants |
31.3.23 £100,230 |
31.3.22 £88,848 |
|||
|---|---|---|---|---|---|
The educational grants were paid to Salisbury Cathedral in partial funding of the education of the boy choristers.
The members of Chapter received no remuneration or reimbursement of expenses from the Fund during either of these years.
3 SUPPORT COSTS
| Insurance Independent Examiner (governance) |
923 1,300 £2,223 |
872 1,040 |
|---|---|---|
| £1,912 |
Support costs are incidental to the operation of the charity and are allocated to charitable activities.
Page 8
SALISBURY CATHEDRAL CHORISTERS' ENDOWMENT FUND NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31st MARCH 2023
| INVESTMENT PROPERTIES Market valuation As at 1st April 2022 Revaluation As at 31 March 2023 |
31.3.23 Choristers' Endowment Fund 1,010,000 - £1,010,000 |
31.3.22 Choristers' Endowment Fund |
31.3.22 |
|---|---|---|---|
| 1,010,000 - |
|||
| £1,010,000 |
4. INVESTMENT PROPERTIES
The investment properties comprise the boarding accommodation for choristers which is let to the Cathedral School and Wren Hall which is let to Sarum Studio.
Both properties were valued by Strutt and Parker as at September 2022, the Trustee does not expect a current valuation to be materially different.
5. INVESTMENTS
| Market value at 1st April 2022 Additions Disposals - Management Fees Unrealised gains / (losses) in year Market value at 31 March 2023 Cost at 31 March 2023 Cost at 31st March 2022 The investments consist of :- CCLA INVESTMENTS - PRIOR YEAR Market value at 1st April 2021 Increase in cash held for investment Unrealised gains / (losses) in year Market value at 31 March 2022 Cost at 31 March 2022 Cost at 31st March 2021 The investments consist of :- CCLA |
Choristers' Endowment Fund 1,631,501 (15,818) (99,773) £1,515,910 £1,297,000 £1,297,000 Choristers' Endowment Fund 1,494,832 136,669 £1,631,501 £993,819 £993,819 |
Choristers' Exhibition Fund 103,431 (1,041) (4,948) £97,442 £80,342 £80,342 Choristers' Exhibition Fund 94,456 8,975 £103,431 £62,241 £62,241 |
Wort Organ Fund 96,839 (939) (5,921) £89,979 £76,941 £76,941 Wort Organ Fund 88,727 8,112 £96,839 £58,429 £58,429 |
Total |
|---|---|---|---|---|
| 1,831,771 (17,798) (110,642) |
||||
| £1,703,331 | ||||
| £1,454,283 | ||||
| £1,454,283 | ||||
| £1,703,331 | ||||
| Total | ||||
| 1,678,015 153,756 |
||||
| £1,831,771 | ||||
| £1,114,489 | ||||
| £1,114,489 | ||||
| £1,831,771 |
Page 9
SALISBURY CATHEDRAL CHORISTERS' ENDOWMENT FUND NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31ST MARCH 2023
6. DEBTORS
| Accrued Income Salisbury Cathedral |
|
|---|---|
7. CREDITORS: Amounts falling due within one year
| Deferred Income Accruals ENDOWMENTS General Fund Exhibition Fund Wort Organ Fund |
Balance at 1st April 2022 2,674,636 66,955 67,905 £2,809,496 |
Movement Income / (Expenditure) (14,635) (503) (514) (£15,652) |
Movement | 3,750 1,300 £5,050 in Funds Gains/ (Losses) (92,308) (2,514) (3,113) (£97,935) |
10,319 1,040 £11,359 Balance at 31 March 2023 2,567,693 63,938 64,278 £2,695,909 |
|||
|---|---|---|---|---|---|---|---|---|
8. ENDOWMENTS
The permitted usage of the income of these funds is shown in Note 9 below.
ENDOWMENTS - PRIOR YEAR
| General Fund Exhibition Fund Wort Organ Fund |
Balance at 1st April 2021 2,548,192 62,498 63,593 £2,674,283 |
Movement Income / (Expenditure) (16,946) (576) (595) (£18,117) |
Movement | in Funds Gains/ (Losses) 143,390 5,033 4,907 £153,330 |
Balance at 31 March 2022 2,674,636 66,955 67,905 £2,809,496 |
|||
|---|---|---|---|---|---|---|---|---|
Page 10
SALISBURY CATHEDRAL CHORISTERS' ENDOWMENT FUND NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31st MARCH 2023
9. RESTRICTED FUNDS
| RESTRICTED FUNDS | ||||
|---|---|---|---|---|
| General Fund Exhibition Fund Wort Organ Fund |
Balance at 1 April 2022 232,247 74,723 59,354 £366,324 |
Movement in Funds Incoming Expenditure Resources andTransfers 108,539 (103,636) 3,097 (539) 3,084 (425) £114,720 (£104,600) |
Gains /(losses) (7,464) (2,556) (2,687) (£12,707) |
Balance at 31 March 2023 |
| 229,686 74,725 59,326 |
||||
| £363,737 |
RESTRICTED FUNDS - PRIOR YEAR
| General Fund Exhibition Fund Wort Organ Fund |
Balance at 1 April 2021 206,061 74,723 59,354 £325,722 |
Movement in Funds Incoming Expenditure Resources andTransfers 106,722 (92,131) 3,046 (618) 3,051 (492) £105,689 (£93,241) |
Gains /(losses) 11,595 5,263 4,166 £21,024 |
Balance at 31 March 2022 |
|---|---|---|---|---|
| 232,247 74,723 59,354 |
||||
| £366,324 |
Choristers' Endowment Fund
This was formally established on 6 May 1314 when King Edward II granted to Simon of Ghent, Bishop of Salisbury, a licence in mortmain to grant to the Dean and Chapter certain property for the support and education of the boy choristers for ever. The income from the General Fund is used to contribute to the school fees of the boy choristers. The income from the Bursary Funds is used to supplement the income of the General Fund to enable additional support to choristers as needed.
Choristers' Exhibition Fund
This fund was created by a number of legacies in the first half of the twentieth century. The income is to provide bursaries to (boy and girl) choristers to assist with the cost of their education after they leave the Cathedral School.
Wort organ fund
The income of the Wort Fund is to pay for the Wort Organ Scholarship
10. RELATED PARTY TRANSACTIONS
The Choristers Endowment Fund is controlled by the Chapter of Salisbury Cathedral which constitutes its corporate trustee. The Chapter is the sole member of Salisbury Cathedral School Limited which operates the Cathedral School.
During the year the charity paid £100,230 (2022: £88,848) to Salisbury Cathedral in grants towards the boy choristers' fees. The School paid rent to the charity of £36,000 (2022: £36,400) for 57A The Close which is used as the boarding house.
Page 11
SALISBURY CATHEDRAL CHORISTERS ENDOWMENT FUND STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 2022
| Note Income and endowments from: Voluntary income Legacies and donations Investment income Total income Expenditure on: Charitable activities Grants paid 2 Insurance 3 Management Fees Repairs Governance costs 3 Total expenditure Net income / (expenditure) before gains and losses on investments Net gains / (losses) on investments Realised gains / (losses) on investments 5 Unrealised gains/(losses) on investments 5 Net income / (expenditure) Transfers between funds Net movement in funds Fund balances brought forward Fund balances carried forward |
General 4,010 102,712 _ 106,722 88,848 872 1,371 - 1,040 _ 92,131 14,591 - 11,595 26,186 - _ 26,186 206,061 _ 232,247 |
Restricted Funds Exhibition Wort - - 3,046 3,051 _ 3,046 3,051 - - - - 618 492 - - - - _ 618 492 2,428 2,559 - - 5,263 4,166 7,691 6,725 - - _ 7,691 6,725 67,032 52,629 _ 74,723 59,354 |
Endowment Total Funds 4,010 - 108,809 - 112,819 - 88,848 - 872 - 2,481 18,117 - - 1,040 - 93,241 18,117 19,578 (18,117) - - 21,024 153,330 40,602 135,213 - - 40,602 135,213 325,722 2,674,283 366,324 2,809,496 |
Total 2022 4,010 108,809 |
|---|---|---|---|---|
| 112,819 | ||||
| 88,848 872 20,598 - 1,040 |
||||
| 111,358 | ||||
| 1,461 - 174,354 175,815 - |
||||
| 175,815 3,000,005 |
||||
| 3,175,820 |