## **FRIENDS OF SALISBURY CATHEDRAL SCHOOL** 

## **INCOME AND EXPENDITURE ACCOUNT YEAR ENDED 31 AUGUST 2025** 

|**GENERAL INCOME**<br>General donations<br>Legacy<br>Parent contributions to Friends<br>Bags2School<br>EasyFundraising<br>Bank interest<br>**EVENTS**<br>Quiz night<br>Christmas fair<br>Prior Year Christmas Fair receipts in advance<br>Christmas Fair receipts in advance<br>St. Osmunds Day fireworks<br>Wreathmaking workshop<br>Christmas - Donkey & pre-prep gifts<br>Christmas present shop<br>Christmas cards<br>Hamper raffle - some income in fete<br>Picnic in the Park<br>Summer Fete<br>Barn Dance - event cancelled<br>School disco<br>Total income<br>**LESS GENERAL EXPENSES**<br>PTA membership<br>**Total general expenses**<br>**Net income for the year**<br>Balance brought forward from previous year<br>**Total funds available**<br>**LESS**<br>Grants made to the school (see below)<br>Donations to charity (see below)<br>**Balance to carry forward**|40.00<br>-<br>7,020.00<br>364.80<br>16.59<br>80.72<br>7,522.11<br>-<br>3,079.53<br>1,400.00<br>-<br>995.00<br>2,609.44<br>-<br>625.00<br>-<br>635.50<br>247.00<br>1,741.67<br>2,502.40<br>1,413.98<br>-<br>265.00<br>-<br>6,965.64<br>14,487.75<br>140.00<br>140.00<br>-<br>14,347.75<br>19,757.56<br>34,105.31<br>11,226.20<br>1,851.50<br>21,027.61<br>£<br>Year ended 31.08.24|**34.00**<br>**10,625.00**<br>**6,465.00**<br>**23.39**<br>**37.49**<br>**17,184.88**<br>**689.37**<br>**4,293.05**<br>**995.00**<br>**-**<br>**-**<br>**1,850.88**<br>**600.00**<br>**493.89**<br>**-**<br>**952.76**<br>**-**<br>**1,745.07**<br>**2,411.10**<br>**1,217.00**<br>**840.98**<br>**-**<br>**-**<br>**11,429.36**<br>**£**<br>**Year ended 31.08.25**|**34.00**<br>**10,625.00**<br>**6,465.00**<br>**23.39**<br>**37.49**<br>**17,184.88**<br>**689.37**<br>**4,293.05**<br>**995.00**<br>**-**<br>**-**<br>**1,850.88**<br>**600.00**<br>**493.89**<br>**-**<br>**952.76**<br>**-**<br>**1,745.07**<br>**2,411.10**<br>**1,217.00**<br>**840.98**<br>**-**<br>**-**<br>**11,429.36**<br>**£**<br>**Year ended 31.08.25**|
|---|---|---|---|
||||**11,429.36**|
||140.00|**153.00**|**28,614.24**|
||||**153.00**<br>**-**|
||||**28,461.24**<br>**21,027.61**|
||||**49,488.85**<br>**32,640.00**<br>**-**|
||||**16,848.85**|





|**Net Assets held**<br>Lloyds current account<br>Lloyds deposit account<br>Card receipts at school<br>Cash to pay in<br>Zettle card readers<br>**Total Assets**<br>**Debtors:**<br>**Creditors:**<br>Salisbury Cathedral - Christmas Fair<br>Creditors (children's chance)<br>**Net Assets held**<br>**Grants made to school**<br>Gazebos, floolights, year groups<br>xmas gift<br>pool/sport kit<br>Fireworks<br>Garden Project<br>**Total grants made in year**<br>**Donations to charities**<br>Children's Chance/Exeter House/Bursary/School<br>Sals Hospice (present room)<br>Amici<br>**Total donations in year**<br>|11,490.58<br>6,448.64<br>812.40<br>146.80<br>-<br>18,898.42<br>2,129.19<br>21,027.61<br>10,000.00<br>1,075.00<br>151.20<br>-<br>11,226.20<br>750.00<br>751.50<br>350.00<br>1,851.50<br>**BALANCE SHEET**|**6,135.30**<br>**1,004.17**<br>**6,864.18**<br>**-**<br>**715.20**<br>-<br>-<br>-<br>**2,640.00**<br>**30,000.00**<br>**32,640.00**|**14,718.85**<br>**2,130.00**<br>-<br>-|
|---|---|---|---|
||||**16,848.85**|
|||||
||750.00<br>751.50<br>350.00|**-**<br>**-**<br>**-**||
||1,851.50|**-**||



