Registerad number: 00988976
Charity number: 309266
ST MARY'S SCHOOL (COLCHESTER) LIMITED
(A company limited by guarantee)
GOVERNORS. REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
JIJJ

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
IA company Ilmited by guarantee)
CONTENTS
Page
Roferen¢e and administratlve details of the company, its Governors and advisers
Governors. report
Independent auditorfs report on tho financial statements
Statement of financlal activities
3-17
18-21
22
Balance sheet
23-24
Statement of Cash flows
25
Notes to the financial statements
26-41

ST MARY'S SCHOOL (COLCHESTERI LIMITED
IA company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS GOVERNORS AND ADVISERS
FOR THE YEAR ENDED 31 AUGUST 2025
Governors
K Abbott2
N R Baerg (appointed 10 July 20251
A Bell, Chair from 1 September 20251.3.4
E Eddy2
S Flower1,3,5
D Hamilton2
A Hampton lappointed 5 December 202412.5
M Jackson (resigned 10 July 202511
R G Lambert, Chair of Finance Committee. Co-chair until 31 August 20251.3.4,5
W Magill. Co£hair until 31 August 20252,3,5
S C O'Laoi lappoinled 11 December 202511
V Spencer-Allen lappoinled 11 Dfjcember 202513
K L Taylor (appointed 11 December 202511
C Woods4
Finance and Operations Committee
Education Committee
3 Marketing and Business Development Committee
Bursary Committee
S Remuneration Committee
Key Management
N Griffiths Principal MA, PGCE, NPQH
E L Bevan Head of Finance & Operations Bsc Business Admin, ACA
Company reglstered
number
00988976
Charlty reglstered
number
309266
Reglstered offlce
91 Lexden Road
Colchesler
Essex
C03 3RB
Company secrètary &
Finance Manager
L Shirel
Chair
A Bell
Independent auditor
Griffin Chapman
Chartered Accountants
4 & 5 The Cedars
Apex 12
Old Ipswich Road
Colchesler
Essex
C07 7QR
Page 1

ST MARY'S SCHOOL ICOLCHESTER} LIMITED
(A company Ilmited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY. ITS GOVERNORS AND ADVISERS
{CONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2025
Bankers
Lloyds Bank PIC
25 Gresham Street
London
EC2V 7HN
Sollcitors
Birkett Long LLP
Faviell House
1 Coval Wells
Chelmsford
Essex
CM1 1WZ
Webslte
www.stmaryscolchester.org.uk
Page 2

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
GOVERNORS REPORT & FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
The Governors are pleased to present their annual report togetherwith the consolidated finarncial statements
of the charity for the year ending 31 August 2025. The annual report serves the purpose5 of both a Governors,
report and a Directors, report under company law.
The financial statements have been prepared in accordance with the accounting policies Set out on pages 26-
28 of the attached financial statements and comply with the Charities Act 2011,. the Companies Att 2006.. the
Memorandum and Articles of Association,. and the Statement of Recommended Practice - Accounting and
Reporting by Charities IFRS 1021.
REFERENCEANDADMINISTRATION INFORMATION
St Mary'5 School Icolchesterl wasfounded in 1908 and is registered with the Charity Commission under charitv
number309266.
STRUCTURE, GOVERNANCE AND MANAGEMEKr
Governing Document
The company, St Mary's School Icolchesterl Limited is constituted under a MemorandLJm of Association dated
27 August 1970 and is a registered charity, number 309266.
Governing B¢)dy
The structure of the Charity consists of a Board of Govemors that oversees the management of the Charity, a
school, which has two principal elements, a Senior School for pupils aged 11-16 and a Lower School (including
a Kindergarten) for pupils aged 2-11.
The Governor5 of the charity who served during the year, were as Stated on page l. They are a150 the Charity
Trustees and the Governors of the Charitable Companv.
Recrultment and Training of Trustee Directors
The Governors are voted onto the Board by the current Governing Body members. New Governors are
inducted into the Governing Body and the School (including Board policy and procedures) by current
Governors and the School Senior Leadership Team.
New Governors are encouraged to gain first-hand knowledge of the working life of the school through
supervised visits during the School day and attendance at school events where they meet staff, students and
parents.
There is a programme of continuous trairning on offer and new governors attend workshops run by AGBIS.
Organisational Management
The Governors are legally responsible for the overall management and control of the school and meet as a
whole, at least three times a year. Governors a5S15ted in the management of the charity via the operation of
four sub-committees.. the Education Committee, the Finance & Operations Committee, the Marketing &
Business Development Committee and the Bursary Committee.
Page 3

ST MAR Y'S SCHOOL {COLCHESTERI LIMITED
GOVERNORS REPORT & FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
The members of the Finance & Operations IF&OI Committee meet 1- 2 weeks before each meeting of the full
Board and on extra occasions as required. Thi5 Committee specifically looks at the budget and accounts for
the current year, short and medium-term forecasts and at infrastructure investment plans and makes
recommendations for approval by the Governing Body.
The Education Committee meets each term before the main Board meeting and the Marketing & Business
Development Committee meet twice per year to discuss the Strategic direction of the school and the progress
of the School's Development Plan. The Bursary Committee meets once a year in the summer term to di5CUSS
reapplications of existing bursaries as well as on an ad hoc basis during the year when new bLJrsary application5
are received. The Principal and the Head of Finance & Operations attend meetings of the above Committees.
Other working groups of Governors and senior staff convene when ne£e55ary to evaluate, oversee and l or
monitor specific projects or issues.
The day to day running of the School is delegated to the Principal, with the Head of Finance & Operations,
the VI￿ Principal and the Head of Marketing & Communications as the Senior Leadership Team. They are 5UPPOrted
by their Wider Leadership Teams. Delivery of the School's charitable vision and purpose is primarilv
dependent on the Senior Leadership Team.
The Principal is responsible for all educational matter5 and for the day-to-day management of the School.
She heads the School'5 senior Leadership Team and reports to the Board at each meeting. The Principal and
Chair of Governors meet regularly. The School Development Plan is the working tool used by all parties and
is regularly reviewed by the Governors. It reflects the short to medium term strategic direction of the School
and is updated regularly.
The Head of Finance & Operation5 is responsible for all non-3cademic aspects of the School, including
researching, recommending and implementing financial decision5, management of the estate. IT
infrastructure and maintaining all policies, as well as the management of non-teaching staff. In addition, she
is responsible for many of the compliance and regulatory matters afferting the School. She reports directly
to the Principal and also to the Board, as required, at each Governor's meeting.
Related party relatlonshlps
Governors
None of our Governors receive remuneration or other benefit from their work with the org3nisation and anv
expenses incurred by them on behalf of the School is claimed for and paid. All concerned sign a Conflicts of
Interest declaration and are required to declare any interests that may arise, both at committee meetings
and also through 3 Declaration of Interests form. In the reporting year no interests were declared.
Senior Staff {see also section 'Organi5ational Management)
In the year to 31 August 2025, the School's Senior Leadership Team wa5 comprised of the Principal, Head of
Finance & Operations, the Vice Principal and the Head of Marketing & Communications. The Governors
review the remuneration packages of the Senior Leadership Team as part of the Remuneration Committee
which is comprised solely of members of the Governing Body with the Principal reporting to the Committee,
as required.
All pay considerations are ultimately subject to affordability.
Page 4

ST MARY'S SCHOOL {COLCHESTERI LIMITED
GOVERNORS REPORT & FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Employment policy
The School sUPPOrt5 the principle of equal opportunities and opposes unfair discrimination on the basis of
age, sex, marriage and civil partnership, gender reassignment, race, disability, sexual orientation, religion or
belief, pregnancy and maternity and part-time or fixed-term employment Idefined as 'Protected
Characteristics'l. Being a committed equal opportunities etnployer, the School will take every possible step
to ensure that employees are treated equally and fairly. Policie5 and practices will conform with the principle
of equal opportunities in terms of recruitment, selection, training, promotion, career development,
discipline, redundancy and dismissal.
All staff are provided with a Staff Handbook detailing all policies and procedures relating to employment. The
Staff Handbook template is provided by Harrison Clark Rickersby and is reviewed and updated annually. In
addition, the Staff Handbook is reviewed annually by the School's external Human Resources consultants.
Peninsular. This ensures that the School is provided with any updates required as a result of changes to
legislation.
The School communicates with all employees regularly through normal management channels which include
weekly staff briefing5. termly staff meetings for all staff, email communication and team meetings. Staff are
informed of any decisions that are likely to affect their interests and are consulted on any significant changes.
Charity Code of Governance
The Governing Body remains aware of the Charity Governance Code published in 2017 lupdated in 20201
which sets out the principles and recommended practice for good governance within the sector. The
Governing Body is satisfied that the School applie5 the principle5 of the code within its current Governance
rrangements which inclLJdes the use of 3 Governor Compliance Checklist recommended by the Association
of Governing Bodies of Independent Schools IAGBISI.
OBJE￿5, AIMS, OBJEcfivES AND AcfiviTIES
Charitable Objects
The primary objective of the charity as set out in the companV5 Memorandum and Article5 of Association is
the education of girls from the age of 'rising 3, Ifrom the age of 2 as of i September 20251 to 16 years. This
includes the provision 2nd enhancement of education in three areas of the organisation- Kindergarten for
pupi15 (including boys) aged 'rising 3, (from the age of 2 a5 of I September 20251 to 4, Lower School for pupils
aged 4-11 and Senior School for those aged 11-16. In the furtherance of this Object, the Governors, as the
charity trustees, have complied with the duty in s.4 of the Charities Act 2011 to have due regard to the Charity
Commission's published general and relevant sub-sertor guidance concerning the operation of the Public
Benefit requirement under that Act.
Aims of the School
At St Mary's, our vision is to empower girls to thrive at St Mary's and beyond. Using our expertise in
educating girls and the latest research, we empower gir15 by inspiring them to see the world as one of
limitless possibilities and by equipping them with the knowledge, experiences and skills needed to thrive at
St Mary's and beyond. We do this in an environment designed specifically for girls. One that is safe in every
respect- to experiment and question, to take risks and follow passions, to innovate and lead. One that is
free from judgement and stereotypes, and full of respect and support.
Page 5

ST MARY'S SCHOOL ICOLCHESTER} LIMITED
GOVERNORS REPORT & FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
The Aims of St Mary's are, as follows..
To provide an ambitious, girl-centered education
To foster high aspiration5 and a bold attitude
To create a compassionate culture where every girl is known, supported and understood
To develop pupils, understanding of the world so they become dynamic and engaged global citizens
To promote intellectual curi051ty and an enquiring mindset
The St Mary's Values are-
Ambitious
strive for excellence
show determination to succeed
see the world as one full of limitless possibilities
Bold
have confidence in your abilitie5
be courageous
exhibit a willingness to take positive risks
Compassionate
show kindness, SUPPOrt and respect towards every individual
be community minded and globally aware
demonstrate a commitment to protecting the environment
Dynamic
adopt a posltive mindset
be imaginative and innovative
productively challenge and drive positive change
Enquiring
be curious, investigate and constructively question
be proactive in discovering new interests
seize opportunities to broaden your knowledge
Public Benefit Aims and Intended Impact
The Governing Body has given due consideration to the Charity Commission'5 guidance on public benefit and
undertaken appropriate activities in further3nce of the School's aims for the public benefit. We co-operate
with, and fundraise for, many and varied charities in our ongoing endeavors to widen public access to the
schooling we can provide. The School has a programme to optimise the educational use of our buildings and
sporting facilities and to awaken in our pupi15 an awareness of the wider social context of the education they
receive at the School. The School is engaged in sharing the educational expertise of staff with others outside
the School and developing the involvement of pupils in charitable activities for the wider benefit of the public.
We should particularly like to thank the member5 of staff who are involved in work in the community beyond
School, as a natural part of their own activities.
Page 6

ST MARY'S SCHOOL {COLCHESTERI LIMITED
GOVERNORS REPORT & FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
The Curriculum
The School maintains high academic expectations and provides strong guidance to enable pupils to achieve
excellent outcomes. Th15 commitment is clearly reflected in the 2024125 public examination results, Wlth 99%
of GCSE entries achieving grades 9-4 and 55% attaining the highest grades of 9-7. Value added increased
from +0.27 to +0.82, a significant improvement. These outcomes represent the strongest results in the
School's history and demonstrate the effectiveness of its educational strategies and focus on academic
excellence.
The School's curriculum is designed to support the holistic development of pupils, ensuring they are well
prepared for adult life and able to make meaningful contributions to society. Equal value is placed on
academic subjects and the creative, practical, and physical disciplines, including Art, Music, Design
Technology, Drama, and Sport. Continued investment in these areas ensures pupils benefit from a broad,
balanced curriculum and high-quality learning opportunities.
staff professional development remains a core priority, strengthening the School community and improving
outcomes for pupils. During the 2024125 academic year, three Tnembers of staff successfully undertook
National Professional Qualifications, including NPQSL and qualifications focused on Leading Behaviour and
CLJlture and Literacy. In parallel, the introduction of robust Quality Assurance processes has further
strengthened teaching and learningi contributing directly to the School's continued success.
Means-Tested Asslstance
The Governing Body considers that bursaries are important in ensuring that children from families who would
otherwise not be able to afford the fees can access the education offered. Bursary awards are available to
children who meet the general entry reqL¢irements and are made on the basis of parental means or to relieve
hardship where an existing pupil's education and future prospects would be at risk, for example in the case of
bereavement or redundancy. In assessing mean5, the School takes a number of factors into consideration
including family income, investments and savings and family circumstances. However, the School does not
have a large cash endowment and, in funding bursaries, the School has to be mindful of ensuring a balance
between fee-paying parents, many of whom make considerable personal sacrifices to fully fund their
children's education, and those benefiting from the awards. Further details of bursaries and how to apply are
provided on the School web51te. Bursaries are subject to annual review so that the School can ensure that
support is only provided to those who require it.
In 2024125, the School provided means tested bursary assistance to 17 pupils to the value of £53,793; 8.5% of
gros5 fee income.
Round Square
St Marfs is a long standing and active member of the Round Square Association.
Round Square schools are characterised by a shared belief in an approach to education built around six
themes, the IDEALS, drawn from the theories of the educationalist Kurt Hahn. These ideals are
Internationalism, Democracy, Environmentalism, Adventure, Leadership and Service.
The Round Square ideals underpin the Discovery Framework, which supports schools in developing and
Structuring holistic programmes that build character, competencies and life-skills in its Students. These ideals
provide a common platform, shared by all schools in the Round Square network, around which to collaborate,
swap and share learning resources and participate together in joint activities such as conferences, exchanges
and academic projects.
Page 7

ST MARY'S SCHOOL {COLCHESTER) LIMITED
GOVERNORS REPORT & FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
All pupils acros5 the School are involved in collaborating with other Round Square schools. The Lower School
pupils created an online collaborative story writing activity whilst the Senior School pupils created
collaborations around language acquisition and neurodiversity.
The Senior School As515tant Head (Pastorall and Head of Marketing, Admissions & Communications attended
the Round Square Form at Louisenlund School in Germany. The Forum had a focus on marketing which
presented an excellent opportunity to network with other Round Square Schools. They attended several good
practice sessions presented by other Round Square schools such as Embedding Round Square Within School
Strategy and School Initiative, Gaining School Engagement and Leadership Buy-in, Making Round Square
Visible in Your School and Easy Wins to Engage Students and Teachers.
The pupil led Round Square Committee organised a staff Nintendo Switch and Dance competition to raise
money for the Catherine Bullen Foundation. Towards the end of the year, they also ran an 'Assassins' game
acr05S the whole school which was incredibly popular and enjoyed by all who took part. Both of these
initiatives have raised money for various projects at the Good Hope Primary Schoo5 in the Kalahari Desert.
In September, six students travelled to DLJbai for the Round Square International Conference. They had the
opportunity to collaborate with students from a huge nurnber of international schoo15, working on projects
within the IDEALS framework. They were also treated to excursions such as.. dinner in the desert with camel
rides, a dinner cruise along the Dubai Marina, a cultural entertainment evening and shopping and sight-seeing
in the Dubai mall. More recently, these students delivered an assembly about Round Square, as well as
organisation and Culture Day celebration for all students at St Mary's. This involved, cultural dress, dancing.
food, henna and morel
Charitable Givlng and Fund-raising
As a Round Square school, ch3ritable giving is a key part of the Service ideal and the pupils at both the Lower
and Senior schools enjoy coming up with original and creative ways to raise fund5 and awareness for a number
of charities.
Lower School
The charity committee developed a programme of events to encourage pupils to consider others and raise
awareness of those who need support and are less fortunate than them. The committee raised over £2,500
through a movie night, old toy sale and a disco.
Charities chosen by the pupils were Make 3 Wish and Hearing Dog5 for the 81ind.
In addition, our Harvest Festival held at St Albright's church was again well supported by parents providing
lots of non-perishable food to be given to St Helena Hospice who were extremely grateful for the
contributions.
Children in Need is alway5 a great charity event at the Lower School with the pupils dressing in non-uniform,
often wearing spots. Alongside this, we held our annual Pud5ey Bear raffle, which is always a firm favourite
of the pupils, Wlth the Pudsey Bears hand knitted by parents of the staff.
Senlor School
During the year, the Asslstant Head Co-curricular developed a programme of event5 and ideas to encoLJrage
pupils to grow 35 global citizens and encourage philanthropy. As a result, the School supported the following
charities raising over £3,000 during the year..
1. Catherine Bullen Foundation
Page 8

ST MARY'S SCHOOL (COLCHESTER) LIMITED
GOVERNORS REPORT & FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
St Mary's has supported this local charity for a number of years, in particular through the work of the Round
Square Committee. Roger and Linda Bullen live locally in West Mersea and Set up this charity to support
impoverished communities in rural Namibia, in memory of their daughter, Catherine, who died there whilst
travelling to a medical elettive in Southern Africa, whilst training as a medical student. We have developed a
link with Good Hope Primary School, which serves the disadvantaged San community in the Kalahari Desert.
We have helped purch35e cooking equipment, school uniforms and Shoes fortheir pupils, and the most recent
projert was to help build an irrigation system for the school garden.
2. Beacon House
Several former St Marys Staff members have volunteered with this local homeless charity in previous years.
Pupil leaders in the school chose to support this charity at Christmas, so that the St Mary's Christmas
festivities can help support those that are less fortunate in the Ioc31 community at that time of year.
3. Children in Need and Comic Relief
The Miss Comrie scholar5 have traditionally led the activitie5 and fundraising in sUPPOrt of these national
charity events. The Miss Comrie scholars decide on activities, competitions and events to run ir) school,-
planning, organising and then delivering the charitable days. One of these days involved 3 very popular
"Anything but a backpack" competition. Pupils were able to show off their creativity by storing their books
and pencil cases in a variety of interesting containers.
4. WWF
A small group of pupi15 on the Eco-team were motivated to approach the school over the need for people
and nature to work together to achieve global sustainable outcomes. Last year, they organised a bake sale
for the whole school to raise awareness of the key issues, and to fundraise.
5. Bernard Brett House
The House staff and pupil officials organised the annual St Mary's Harvest Festival. As ever, pupils were very
generous with their donations. The Bernard Brett staff were incredibly appreciative of our generosity, when
House Staff and pupils dropped them off.
Use of Facilities
St Mary's prides itself in supporting the local community, providing opportunities for educational events
and school facilities to be used whenever possible. Sl Mary's School allows the use of it5 facilities for a
range of activities which are open to non-school members.
The following Arts organisations have had use of St Marfs School facilities durirbg the year..
The Actors Lounge
Chameleon's Web Theatre Company
Associated 8oard of the Royal Schools of Music IABRSM - for music exams)
Theatre Arts Academy
London Academy of Music & Dramatic Art ILAMDA- for drama exams)
Page 9

ST MARY'S SCHOOL ICOLCHESTER} LIMITED
GOVERNORS REPORT & FINANCIAL STATEMENTS
FOR THE YEAR ENDE[) 31 AUGUST 2025
House Events
St Mary's operates a successful house system across all year groups encouraging pupils to work together a5
a team and develop a sense of community and togetherness with each house being led by a team of staff
members.
In the Autumn term, the pupil and staff House teams at the Senior school organised and ran a communitv-
building festive day Iyulefestl at the end of the last week of the term. They designed a range of activities to
get each House to work together, culminating in a Christmas Fair in the afternoon, where there were a range
of stalls to raise money for the school Christm35 charities, as well as hosting a community Christma5 concert.
This has now becorlle a very popular, annual tradition.
At the Lower school, we continued to include House events for the pupils including an inter-house talent
competition, a photographic competition, math challenge event and a general knowledge quiz. These went
alongside the netball, hockey and cr05s-country house events which were already in place.
This academic year, the Senior school Sports Day format continued as per the prior year, so that the
traditional sports day event was confined to the morning, with the afternoon dedicated to the inaugural
'Hou5e Olympics,, organised by the House teams with pupils competing in a range of traditional sports day
competitions to win the Miss Jones cup. The Lower school Sports Day also continued with last year's new
format, held at the Garrison track. The pupils enjoyed taking part in the different disciplines combined with
the normal competitive races.
Furthermore, our calendar of inter-house sporting contests was established in the year to promote the hoLJse
spirit and friendly, fun competition. These included the Rowing Regatta, as well a5 new events such as
Chri5tm35 Denchball and Tchoukball. These led to participation from a very13rge number of pupi15 across
every year group at the Senior School.
Enrichment
Enrichment activities are a core part of the St Mar¢s all round education and in the academic year 2024125,
we continued with carousel of Enrichment activities as part of every pupil's timetable. These ranged from
STEM activities such as engineering and coding,. creative activities including upcycling and creating sustainable
art,. to Model United Nations and debating. Following pupil voice feedback, new options were also introduced
back into the timetable, in particular Choir and Orchestra, in addition to the PE options.
Clubs continued to be developed during the year and a comprehensive lunchtime programme was created
with addition31 pupil-led clubs established including Japanese Club, Model United Nations Club and Bingo
Club.
As part of the Model United Nations club, 10 pupils from Year ID participated in a two day MUN conference
at Felsted School. They represented variou5 nations on UN committees such as UNICEF, Environment and
Ecology and WHO. Following their successful participation in the MU N conference, these pupils designed and
ran an internal conference for St Mary's Year 8 pupils in November 2025.
Page 10

ST MARY'S SCHOOL ICOLCHESTER) LIMtTED
GOVERNORS REPORT & FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Trips & Educational Visits
Numerous trips linked to the curriculum took place throughout the year. At the Senior Schooli pupils visited
Krakow and Auschwitz; whilst this was primarily a History and RS trip, it was opened to all GCSE pupils as the
experience was valuable for everyone. The bi-annual ski trip also took place during the first week of the Easter
holidays. 42 pupils from Year 9 to 11 travelled to Saalbach-Hinterglemm in Austria for a fantastic week on the
slopes.
St Mary's has continued to consolidate its link with the Willem van Oranje school in Oud Beijerland near
Rotterdam in the Netherlands. St Mary's pupils establish a penpal link late in Year 8 and they meet their
penpal early in Year 9 for a range of cultural and relationship-building activitie5 when the Dutch school visit
the UK in the Autumn Term.
The Senior School Challenge Week, which happens in lune every academic year, continued to be developed
in 2024125. Year 7, Year 8 and Year 10 used the expert setvices of Flooglebinder, a sustainability-focused B
Corp, to lead trips to Pembrokeshire, the Netheflands and Croatia. This wa5 to ensure that the week5 were
challenging, edLJC3tion31 and focused on the St MarWs Values. Year 9 undertook their Bronze Duke of
Edinburgh Award as part of their Challenge Week. Pupils who remained in school were challenged with a
wide range of activities from an enterprise day, cultural and sporting activities and running a community
'service' day.
At the Lower school, numerous trips linked to the curriculum took place throughout the year, including the
Year 4 residential to Bawdsey Manor and the Year 5 and 6 residential to the Isle of Wight. All trips provide
pupils with fantastic experiences where they can build resilience, be bold and be compassionate towards
each other. Day trips included the Jewish Living Experience, Layer Marney Tower, Pizza Express, Essex Food
and Farming and Hedingham Castle.
Economic Impact
In 2018, Oxford Economics was commissioned by the Independent Schools Council, on behalf of their 1,205
schools in Britain, to assess the economic contribution made by those schools annually. Using the tool
developed as part of their review, St Marfs School has contributed the following in 2024125..
Total savings generated for the UK taxpayer, as a result of St Mary's pupils not taking up their free UK
state school place is £2.9m per annum.
St Mary's dirertly employed 111 people during the period.
Total amount of UK tax supported by St Marls School'5 activities is £4.2m per annum l£1.9m of 'direct
tax contribution, £0.5m of 'indirect tax contribution, and £1.7m of 'induced tax contribution), Total
ontribution to UK GDP of £12.2m perannum1£4.9m of 'direct GDP,, £2.4m of 'indirectGDP' and £4.9m
of 'induced GDP'I.
Current Objectives
The School's objectives are set to reflect the educational aims and the ethos of the School, and to maintain
and enhance the academic success of the School.
In setting the objectives and planning the activities the Governing Body has given careful consideration to the
Charity Commission'5 guidance on public benefit.
This year, the focus has been on the continued achievement of academic performance and academic value
added, and development of the co-curricular programme. The key objectives for the year included:
Page11

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
GOVERNORS REPORT & FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
To develop further mechanisms for the improvement of academic performance
To develop measures of added value in 311 areas of school life
To enhance the programme of staff training and development
To maintain, and grow where p055ible, pupil numbers across Kindergarten, the Lower and the Senior
Schools
To Continue to build on the School's internationalism through membership of organisations such as
the Round Square
To develop partnerships to deliver improved outcomes for all involved
To identify opportunities in line with the School's eth05 that deliver additional income streams
Strategies to achleve the year's objectives
These included continuing to review the School's academic syllabus in order to benchmark academic
standards against external public examinations and independent value-added criteria, with academic
achievements being enhanced by a strong empha515 on sporting and social skills. The School continued to
develop the expertise of teaching staff and ensuring succession planning and staff development.
REVIEW OF ACHIEVEMENTSAND PERFORMANCE FOR THEYEAR
In the 2024125 academic year, the school continued to demonstrate its commitment to professional
developrnent for staff, which ultimately benefits the entire school community. Three educators were
supported in completing various National Professional Qualification5, including NPQSL and courses focused
on Leading Behaviour and Culture, as well as Literacy. A further two members of staff are completing NPQSL'S
this academic year. This investment in staff development aligns with the school's overarching goals, fostering
an environment where both educators and pupils can achieve remarkable success.
In the realm of sports and extracurricular activities, the School celebrated numerous achievements, including
national and regional accolades across various sports disciplines. alongside individual representation at the
national level in multiple sports.
The Arts department also demonstrated remarkable success, securing several victories in prestigious
competitions such as the GSA and ISA. Additionally, pupils engaged in a wide array of events aimed at
fostering internationalism, including our own Model United Nations and Round Square initiatives.
Throughout the year, students took part in a rich prograrnme of Creative activities, including Year 7's trip to
the Van Gogh Immersive experience and GCSE Art and Photography visits to jumbo Water Tower and the
Tate Gallery, with some student work potentially displayed when jumbo reopens. The school launched its
Christmas Card competition, celebrated success in the ISA 3nd Colchester Rotary Club Art competition, and
hosted major events such as the Winter showcase, the annual Charter Hall Christmas concert, and a Year 6-
Senior School monologue and music evening. MUSIC Students enjoyed an all-day workshop with the Army
Band of Colchester, while Hospitality and Catering pupi15 explored London's street-food scene. Later in the
year, the biannual Fashion Show highlighted impressive textiles work from Years 8-11, music ensembles
performed at the School Proms and Rock Proms, and rehearsals began for the upcominE production Three
Cheers for Maisy. lune concluded with the annual Art5 Fest and a Year 10 Fashion & Textile5 trip to London's
Graduate Fashion Week, the world's largest BA fashion showcase.
Page 12

ST MAR Y'S SCHOOL ICOLCHESTER) LIMITED
GOVERNORS REPORT & FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
The Lower School pupils again excelled in the Year 6 SATS tests, with all pupils meeting the year group
expectations with many achieving the high standard, we were especially proud of Reading with 90%, 65% in
Spelling, Punctuation and Grammar and Maths with 65% meeting the Higher Standard. Of the 19 pupils who
took the KS2 SATS, 37% achieved a Higher Standard across all 3 subject areas- Reading IIIO+l, Maths IIIO+l
and Writing (working at greater depth).
This academie year, Year 6 pupils all submitted their own personal projects and achieved IPQ level 2
qualifications.
A Year 6 pupil was shortlisted for the Peregrine Prize for Young Writer5.
A Year 4 pupil performed Mark Anthony, Julius Caesar, at Stratford Upon Avon, having won the ISA
Shakespeare Monologue competition.
Music continues to go from strength to strength. This year the choir entered the Rotary Festival of which we
were successful winners.
The after-school music concerts continue to be highly successful with a large percentage of the pupils taking
part in performances to develop performance skills with an audience. These have seen pupils play a variety
of instruments including ukelele, violin, guitar, clarinet, piano and voice at different ability levels.
A large proportion of the Lower School pupils also take LAMDA exams with a very high percentage achieving
distinctions.
Success is also seen in ABRSM exams Wlth pupils again gaining excellent results.
The school also saw 2 5wimmer5 in Year 6 become finalists in the ISA National Swimming Gala where both
were gold medallistS.
The Year 3 and 4 production of Cinderella and the Year 5 and 6 production of Joseph and his Amazing
Technicolour Dreamcoat were both hugely successful, allowing pupils to develop performance skills on the
Stage.
FINANCIAL REVIEWAND RESULTS FOR THEYEAR
The school continues to operate against a backdrop of financial, economic and political challenges that are
affecting the entire independent school sector. In particular, the introduction of VAT on independent school fees
in January 2025 is a significant challenge facing the sector and one that will likely take some time to see the full
impact of. Despite this, the Governors were pleased to see pupil numbers increase at both the Lower School and
Senior School during the year compared to prior year as well as an increase in occupancy at the Kindergarten.
Following the govemment's decision to introduce VAT on school fee5 from l January 2025, part way through an
academic year, the governing body took the decision to SUPPOrt parents as much as possible by absorbing 7.5% of
the VAT increase for the remaining two terms of the academic year.
Notwithstanding the introduction of VAT on fees in January 2025, and a commitment by the School to absorb
some of this additional c05t on parents behalf, as it was introduced midway through the academic year, as well as
additional cost burdens, such as increased National Insurance contribution rates and the loss of charitable business
rate relief, the Governors were pleased to see an overall surplus of £102,981 for the year ended 31 August 2025.
Page 13

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
GOVERNORS REPORT & FINANCIAL STATEIAENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Fee income increased during the year, however, as the School chose to absorb some of the VAT on behalf of
parents reducing thi5 increase to £317,03314.9%1. Conversely. total expenditure increased by 9.1%1£577,1931
reflecting the part year impact of the National Insurance contribution rate rises and the loss of business r3te relief,
both imposed in April 2025.
Whilst net current assets have decreased in the period by £191,252, of this £178,411 relatesto VAT on fixed 355ets
that became recoverable when the school registered for VAT I" January 2025.
There has been a significant level of investment made during the end of the Summer term, continLJing during the
Autumn, in respect of the refurbishment of the Food Technology room at the Senior School and the new
Kindergarten building at the Lower School to enable the expansion of our Kindergarten provision to a total daily
occupancy of É14 children. Overall, the balance Sheet performed well compared to prior year1£4.7m compared
with £4.6m as at 31 August 20241-
Reserves policy
The Governors regularly review the level and nature of the reserve ftjnds available for the School. Whilst
historically, the Governor5 aim was to have free reseNes equating to one term's expenditure where
practicable, the Governors acknowledge that recent sharp rises in operational cost5 have resulted in current
free reserves falling below that figure1£2.2m based on the summer term 20251. The School carries no debt
and the Governing Body approve5 the funding of capital expenditure out of re5erve5, if appropriate.
At the year-end, the School's free reseNes amounted to £697,207.
The Governors will continue to balance further improvements to free reseryes with the need to invest for the
future and will continue to allow the free reserves to fall below the benchmark they have set where required
improvements are identified and justified. Throughout the year the governing body monitors the situation,
using cash flow as a surrogate measure.
Investment powers and policy
The charity has one investment in a Sterling Liquidity Fund. The charity's investment objectives are to
generate income to support investment across the Estate as well as fund bursary award5, while providing
security of the capital sum.
The Trustees are satisfied with the overall performance of the charity's investments.
Going Concern
The School has prepared forecasts that consider the cash position, sources of income, as well as planned
expenditure. These forecast5 consider anticipated pupil numbers, delayed fee payments, reduted fees and
other income, bursary support and potential bad debts as well 35 the likelihood of neEative sensitivities on
the School's financials. These sensitivities include a potential decline in pupil numbers as parents continue to
find fee affordability difficult following the imposition of VAT on school fees in january 2025. Results of the
financial forecasts and expected future cashflows indicate that the cash reserves of the charity are adequate
to meet their obligations as they fall due. Having regard to the above, the Governors believe it appropriate
to adopt the going concern basis of accounting in preparing the financial statements.
Page 14

ST MARY'S SCHOOL ICOLCHESTER) LIMITED
GOVERNORS REPORT & FINANCIAL sTATEmE￿s
FOR THE YEAR ENDED 31 AUGUST 2025
FUTURE PLANS
The key objective of the Governors 15 to balance the provision of an excellent all-round education to all pupi15
with maintenance and improvement to all the School's facilitie5 and asset5. However, the Governors
recognise that we must plan beyond the immediate future to ensure the long-term provision of excellent
education for the pupils entrusted to our care. Careful monitoring of the financial climate and trends and its
effect on parental ability to maintain fee payments will be a continuing focus, especially given the backdrop
of the rising cost of living and inflation and following the imposition of VAT on fees on l January 2025. To
ensure that we deliver value for money ancl remain affordable, we monitor the fees charged by other
education providers in the area, as well as those charged nationally, whilst ensuring that our excellent
Standards are maintained.
Our focu5 Is to continue to improve upon our academic results,. develop and add extra value to the School
offer in order to Stimulate growth in pupil numbers and to capitalise upon the ongoing success of the
Kindergarten as a feeder into the main School. The plan also recognises the importance of the marketing
effort in this process.
The Governors were pleased to see that 2024/25 was another strong year for the St Mary's transport service,
with occupancy levels increasing and customer satisfaction high. The bus service continues to be reviewed
regularly to ensure that the routes offered are the most optimal for the pupils attending the School. Following
extensive research and increasing demand, 2 new routes were launched for the academic year 2024/25
extending out towards Frinton-on-sea and to the East of the school towards Ipswich both of which have
proved popular. The School also invested in a new app for parents to Use in relation to the bus service,
launched in September 2024 that allows them to see live tracking information as well as report absences,
amongst other benefits.
RISK MANAGEMENT
The Goveming Body is responsible for the management of the risk5 faced by the School. Risks are identified,
assessed and controls established throughout the year. A formal review of the school'5 risk management
processes and register is undertaken on an annual basis.
Through the annual review of the risk register, the Governors consider the key risks facing the School and
agree5 appropriate mitigation. The principal risks the School faces are considered to be..
Ongoing parental affordability leading to declining numbers on roll remains a high priority
particularly following the recent introduction of VAT onfees on l January 2025.
Ongoing rises in operating cost5 following the loss of business rate relief in April 2025 and National
Insurance contribution rate.
Inability to recruit and retain staff of the right calibre. The School aims to recruit, retain and develop
excellent staff, and this qualitywould be at risk if less than optimum staff remuneration and conditions
were to depress morale. The School also employs specialist staff and has clear policies and procedures
to ensure high levels of staff welfare and safety.
Inadequate investment in facilities. The aims and ethos of the School require continuing investment
in facilities including Ict for teaching and learning, pastoral care, sports, drama and other artivities.
Failure to generate adequate annual surplu5 for reinvestment would compromise this.
Page15

ST MARY'S SCHOOL {COLCHESTER) LIMITED
GOVERNORS REPORT & FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Failure to comply with relevant regulation5. The School is subject to regulation by a number of bodies,
particularly in relation to safeguarding. child protection, health and safety and data protection. The
School appoints and trains staff appropriately, and takes the necessary specialist advice to ensure
compliance.
The key controls used by the charity include..
formal agenda5 for all Committee and Governor activity,.
detailed terms of reference for all Committees- these are reviewed every three years,.
comprehensive strategic planning, budgeting and management accounting,.
established organisational structure and lines of reporting,.
formal written policies;
safeguarding procedures as required by law and best practice for the protection of the
vulnerable,.
a detailed Risk Register reviewed annually by the relevant sub-committees with key risks
reported to and discussed by the Board
Through the risk management processes established for the School, the Governing Body is satisfied that the
major risks identified have been appropriately mitigated where nece55ary. It Is recognised that 5VStems can
only provide reasonable and not absolute assurance that major risk5 have been managed. The Head of Finance
& Operations continues to support the Governing Body in the rnanagement of risk, policy review and best
practice, with a particular emphasi5 on safeguarding and regulatory compliance. The Governing Body
regularly reviews the effectiveness of current plans and strategies for managing all identified risks for the
School.
STATEMENT OF RESPONSIBILITIES
The Governors Iwho are also Directors of St Mary's School Icolchesterl Limited for the purposes of company
lawl are responsible for preparing the Governors, report and the financial statements in accordance with
applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting
Practice).
Company law requires the Governor5 to prepare financial statements for each financial year. Under companv
law the Governors must not approve the financial statement5 unless they are satisfied that they give a true
and fair view of the state of affairs of the charitable company and the group and of the incoming resources
and application of resources, including the income and expenditure, of the charitable group for that period.
In preparing these financial statements, the Governors are required to..
select suitable accounting policie5 and then apply them consistently,.
observe the methods and principles in the Charities SORP,.
make judgments and estimates that are reasonable and prudent,.
state whether applicable accounting standards have been followed, subject to any material
departures disclosed and explained in the financial statements,.
Page 16

ST MAR Y'S SCHOOL {COLCHESTER) LIMITED
GOVERNORS REPORT & FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
prepare the financial statements on the going concern basis unless it is inappropriate to presume
that the charity will continue in business.
The Governors are responsible for keeping accounting records that are sufficient to show and explain the
charitable company and the groLJP'S transactions and d15close with reasonable accuracy at any time the
financial position of the charitable group and enable them to ensure that the financial statements comply
with the Companie5 Act 2006. They are also responsible for safeguarding the assets of the charitable
company and the group and hence for taking reasonable steps for the prevention and detection of fraud and
other irregularities.
Disclosure of information to auditors
Each of the persons who are Governors at the time when this Governors, report is approved has confirmed
that..
so far as that Governor is aware. there is no relevant audit information of which the charitable
group's auditors are unaware, and
that Governor5 have taken all the steps that ought to have been taken as a Governor in order to
be aware of any relevant audit information and to establish that the charitable group's auditors
are aware of that information.
This report was approved by the Governors on
28/1126
and signed on their behalf bv..
A Bell
Chair of Governor
Page 17

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
IA company limited by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEM8ERS OF ST MARY'S SCHOOL (COLCHESTERI
LIMITED
Opinion
We have audited the financial statements of St Marls School Icolchesterl Limited {the 'charitable companVI for
the year ended 31 August 2025 which comprise the Slalement of financial activities, the Balance sheet, the
Statement of cash flows and the related notes, including a sumrnary of significant accounting policies. The
financial reporting framework that has been applied in their preparation is applicable law and United Kingdom
Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable
in the UK and Republic of Ireland, (United Kingdom Generally Acceplad Accounting Practice).
In our opinion the financial statements..
give a true and fair view of the slate of the charitable companls affairs as al 31 August 2025 and of its
incoming resources and application of resources, including ils income and expenditure for the year then
ended.,
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice-, and
have been prepared in accordance with the requirement5 of the Companies Act 2006.
Basis for opinion
We conducted our audit in accord8nce with International Standards on Auditing IUKI IISAS IUKI) and applicable
law. Our responsibilities under those standards are further described in Ihe Auditor's responsibilities for the audit
of the financial s18temenls section of our report. We are ind8pendenl of the charitable company in accordance
with the ethical requirements that are relevant lo our audit of the financial stslements in the United Kingdom,
including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We b81ieve that the audit evidence we have obtained is
sufficient and appropriate lo provide a basis for our opinion.
Concluslons relating to going concern
In auditing th8 financial slalements, we have concluded that the Govemors, use of the going concern basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have perfom)ed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubl on the charitablo companls ability lo
eonlinue as a going concem for a period of at least twelve months from when the financial statements are
authorised for issue.
Our responsibilities and the responsibilities of the Governors wth respect lo going concern are described in the
relevant sections of this report.
Page 18

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
IA company Ilmited by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ST MARY'S SCHOOL ICOLCHESTER)
LIMITED ICONTINUEDI
Other information
The other information comprises the information included in the Annual report other than the financial statements
and our Auditor's report Ihereon. The Govemors are rosponsible for the other information contained within the
Annual report. Our opinion on the financial statements does not cover the other information and, except to the
exlenl otheNise oxplicitly staled in OLJr report, we do not express any form of assurance conclusion Ihereon. Our
responsibility is lo read the other information and, in doing so, considor whether the other information is
materially inconsislenl with the financial slalemenls or our knowledge obtained in the course of the audit, or
otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material
misstatements, wg are required to determine whether this gives rise lo a material misslatemenl in the financial
statements themselves. If, based on the work we have performed, we conclude that there is a material
misslalemenl of this other information, we are required to report that fact.
We have nothing lo report in this regard.
Oplnlon on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit..
the information given in the Govemors, report for the financia5 year for which the financial statements are
prepared is consislonl with the financial stal8ments.
the Governors, report has been prepared in accordancg Wlth applicable legal requirements.
Matters on which we are required to report by exceptSon
In the light of our knowledge and und8rslanding of the charitable company and ils environment obtsined in the
course of the audit, we have not identified material misstalemenls in the Governors, report.
We have nothing lo report in respect of the following matters in relation lo which Companies Act 2006 requires
us to report lo you rf, in our opinion..
adequate accounting records have not been kept, or retums adequate for our audit have not been
received from branches not visited by us., or
the financial statements are not in agreement with the accounting records and returns.. or
certain disclosures of Governors. remuneration specified by law are not made.. or
we have not receiv8d all the infomialion and explanations we require for our audit.
Responsibilitles of trustees
As explained morè fully in the Governors, responsibilities slalement, the Govemors (who are also the directors of
the charitable company for the purposes of company lawl are responsible for the preparation of the financial
statements and for being satisfied that they give a true and fair view. and for such internal control as the
Governor3 determine is necessary to enable the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the Govemors are responsible for assessing the charitable company's
ability lo continue as a going concern, disclosing, as applicable, matters related lo going ¢oncem and using the
going concern basis of accounting unless the Governor3 either intend lo liquidate the charitable company Dr lo
cease operations, or have no realistic alternative but lo do so.
Page 19

ST MARYS SCHOOL ICOLCHESTERI LIMITED
IA company limlted by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ST MARY'S SCHOOL {COLCHESTERI
LIMITED (CONTINUED)
Auditorfs responsibillties for the audit of the financial ststements
Our objectives are lo obtain reasonable assurance about whether the financial statements as a whole are free
from material misstalemenl, whether dLJe to fraud or error, and lo issue an Audilorfs report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with ISAS IUKI will always delecl a material misslalement when il exists. Misslatemenls Can arise
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be
expected lo influence the economic decisions of users taken on the basis of these financial stalemenls.
Irregularities, induding fraud, are instances of non-compliance with laws and regulations. We design procedures
in line with our respon5ibililies. outlined above, lo delecl material misslalemenls in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecb'ng irregularities. including fraud is
detailed below..
We obtained an understanding ol the legal and regulatory frameworks that are applicable lo the charitable
company group and for those that are most significant, we enquired into how management ensures compliance
is maintained.
We identified that the principle risks of non compliance with laws and iegulalions related lo the regulatory
industry that the school as a charitable company operates in. This effects the abilily lo continue the charitsble
activities of educating girls 3 - 16 land boys 3 41 Other relevant laws and regulations of note include health
and safety.
Enquiry and review of the entity's transactions was undertaken to highlight any instances of penalties, fines or
legal activity which could suggest non-compliance with laws and regulations. Thero was no contradictory
evidence found.
We also considered those laws and regulations that have adirecl impact on the preparation of the fir)ancial
statements including the Companies Act 2006, and Charities SORP.
We evaluated manag&ment's incentives and opportunities for fraudulent manipulation of the financial statements
lincluding the risk of overide of controlsl and determined that the principle risks were related lo the override of
delegated authorities and the misappropriation of funds.
In response we incorporated testing of procurement and expenditure and any other entries at rtsk of f811ing
outside of delegated authorities.
Scnjtiny of unusual transactions and analytical procedures were used lo help identify risk factors in monies
received and 8xpended during the year.
It is also staled as a reminder, that the primary responsibility for the prevention and detection of fraud rests with
both management and those charged with govemance of the charitable company group.
A further description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Council's website at.. www.frc.or
.uklaudilorsres
onsibilities. This description forms part of our
Auditor's report.
Page 20

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
IA company limited by guaranto81
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ST MARYS SCHOOL ICOLCHESTERI
LIMITED ICONTINUEDI
Us& of our report
This report is made solely lo the charitable companls rnemb&rs, as a body, in aecordance with Chapter 3 of Part
16 01 the Companies Act 2006. Our 8udil work has been underlaken so that we might slate lo the charitable
companys wnember5 those rnatters we are required lo state to them in an Auditorfs report and for no other
purpose. To the lullesl extent permitted by law, we do not a¢¢epl or a55ume responsibility lo anyone other than
the charilable company and ils members, as a body, for our audit work, lor this report. or for Ihe opinions we
h8ve formed.
Daniel Aldworth FCCA FMAAT (Senior $tatylory audltorl
for and on behalf ol
Griffin Chapman
Chartered Accountsnts
Registered Auditors
4 & 5 The Cedars
Apox 12
Old Ipswich Road
Colthesler
Essex
C07 7QR
Dale..
13 F
IG
Page 21

ST MARY'S SCHOOL (COLCHESTERI LIMITED
(A company limited by guaranleel
STATEMENT OF FINANCIAL ACTivifiES (INCORPORATING INCOME AND EXPENDITURE ACCOUNTI
FOR THE YEAR ENDED 31 AUGUST 2025
Unrestrlcted
funds
2025
Restrlcted
funds
2025
Total
funds
2025
Total
furjds
2024
Note
Income from:
Donations and legacies
Charitable activities
Inveslm4nls
28,683
6,900.695
91,532
28,683
6,900,695
91,532
26.056
6.525, 735
92,876
Total in¢ome
7.020.910
7,020,91D
6.644,667
Expèndlture on:
Chafttable activities
6,917,929
6,917,929
6,340, 736
Total expenditure
6,917,929
6,917.929
6.340.736
Net movemènl in funds
102,981
102,981
303, 931
ReGonGlliation of fund5'.
Total funds brought forward
Nel movement in funds
4,605,558
102,981
1.000
4,606,558
102,981
4.302,627
303,931
Total fund5 carrled forward
4,708,539
1,000
4.709,539
4,606,558
P89e 22

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
IA Company limited by guarantee)
REGISTERED NUMBER: 00988976
BALANCE SHEET
AS AT 31 AUGUST 2025
2025
2024
Note
Flxed assets
Tangible assets
12
4.011.332
3.767, 599
4.011.332
3. T67,599
Current assets
Stocks
Debtors
Investmen15
Cash al bank and in hand
13
14
15
4.792
272,859
1,815,507
422,089
4,467
198.282
1.733, 695
770,112
2,515,247
2. 706,556
Current Ilabllities
Credilorg= amounts falllng due within one
year
16
11,817,040)
(1.817.09T)
Net current assets
698,207
889,459
Total assets less current liabilitles
4.709,539
4,657.058
Creditors: amounts falling due aft¢r more
than on8 year
17
f50.500)
Net assets excludlng pension asset
4,709,539
4,606,558
Total net assets
4,709.539
4,606,558
Charity funds
Restricted funds .
Unreslricled funds
19
1.000
4,708,539
1,000
4,605.558
Total funds
4,709,539
4,606,558
The Governors acknowledge their responsibilitigs for complying with the requirements of the Ad with respect to
a￿OuntIng records and preparation of financial 51atemenls.
The financial slalemenls were approved and aulhorised for issue by the Governors and slgned Dn Iheir behalf
by.
A Bell
Chair of Governors
Date..
Page 23

ST MARY'S SCHOOL (COLCHESTERI LIMITED
IA company limited by guarantee)
REGISTERED NUMBER.. 009B8976
BALANCE SHEET ICONTINUEOI
AS AT 31 AUGUST 2025
The notes on pages 26 to 41 form pan of these financial slalemenls.
Page 24

ST MARY'S SCHOOL {COLCHESTER) LIMITED
(A company Ilmited by guarantee)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2025
2025
2024
Cash flows from operating activities
Nel cash used in operating activities
178.440
506, 104
Cash flows from Investing activities
Dividends, interests and rents from investments
Purchase of tangible fi'xed assets
Fixed assets valuation adjustment
91,532
92,816
1714.594) (302. 175)
178.411
Net cash used in inve$ting actlvltles
{444,6511
1209,299)
Cash flows from financing activities
Not cash provlded by financing actlvlties
Change In cash and cash equlvalents in the year
Cash and Cash equivalents al the beginning of the yoar
{266.211}
2,503.807
296,805
2,20T,002
Cash and cash equivalents at the end of thg year
2.237,596
2.593,807
The notes on paggs 26 to 41 form part of these financial statements
Page 25

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
General information
The Charitable Company is a Company limited by guarantee. The members of the Company are the
Governors named on page 1. In the event of the company being wound up, the liability in respect of the
guarantee is limited lo £1.00 per member of the Company.
Accounting pollcies
2.1 Basis of preparation of financial statements
The financial slalemenls have been prepared in accordance with the Charities SORP IFRS 1021
Accounting and Reporting by Charities.. Statement of Recommended Practice applicable lo charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland IFRS 1021 leffeclive 1 January 20151. the Financial Reporting Standard
applicable in the UK and Republic of Ireland {FRS 1021 and th6 Companies Act 2006.
Sl Marfs School Icolcheslerl Limited meets the definition of a public benefit entity under FRS 102.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise
stated in the relevant accounting policy.
2.2 Going concern
The Governors assess whether the use of going concern is appropriate, ie whether there are any
material uncertainties related lo events or conditions that may cast significant doubl on the ability of
th8 Charitable Company Group to continue as a going concen. The Governors mak8 this assesment
in respect of a period of al least one year from the dale of aulhoTisalion for issue of the financial
ststemenls and have concluded that the Charitable Company Group has adequate resources to
continue in operational existence for the forseeable future and that there are no material uncertainties
about the Charitable Company Group's ability to continue as a going concern, thus they continue to
adopt the going concern basis of accounting in preparing the financial slalements.
2.3 Income
All income is recognised once the Charitable Company has entillemenl to the income, il is probable
that the income will be received and the amount of income receivable can be measU￿d reliably.
Where the donated good is a fixed asset, it is measured at fair value, unloss It is impractical lo
measure this reliably, in which case the cost of the item to the donor should be used. The gain is
recognisod as income from donations and a corresponding amount is included in the appropriate
fixed asset class and depreciated over the useful economic life in accordance with the Charitable
Companvs accounting policies.
On receipt, donated professional services and facilities are recognised on the basis of the value of
the gift lo the Charitable Company which is the amount il would have been willing lo pay lo obtain
services or facilities of equivalent economic benefit on the open market-, a corresponding amount is
then recognised in expenditure in the period of receipt.
Income tax recoverable in relation to investment income is ￿cognIsed at the time the investment
income is receivable.
Page 26

ST MARY'S SCHOOL (COLCHESTERI LIMITED
(A company limited by guaranteel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Accounting pollcles Icontinuedl
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit
lo a third party, il is probable that a transfer of economic benefits will be required in settlement and
the amount of the obligation can be measured reliably. ExpendilLJre is classified by activity. The costs
of each activity are made up of the lolal of direct costs and shared costs, including support costs
involved in undertaking each aclivily. Direct costs attributable lo a single activity are allocated directly
lo that aclivily. Shared costs which contribute lo more than one acb'vily and support costs which are
not attributable lo a single activity are apportioned between those activities on a basis consi51enl with
the use of resources. Central staff costs are allocated on the basis of lime spent, and depreciation
charges allocated on the porb'on of the asset's use.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the
companls objectives. as well as any associated SUPF)Ort costs.
2.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured
reliably by the Charitable Company company,. this is normally upon notification of the interest paid or
payable by the institution with whom the funds ara deposited.
2.6 Tanglble fixed assets and dgpre¢iation
Tangible fixed assets costing £250 or more are capilalised and rocognised when future economic
benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially rg¢ognised at cost. After recognition, under the cost model, tangible
fixed assets are measured at cost less accumulated depreciation and any accumulated impairment
losses. All costs incurred to bring a tangible fixed asset into ils intended working condition should be
included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value
over their eslimaled useful lives, using the slraight-line method.
Depreci8tson is provided on the following bases..
Freehold property
Motor vehicles
Fixtures and fittings
School equipment
20h on cost
200kn on cost
100k on cost
250/0 10 33.3 /0 on cost
The assets, residual values, useful lives and depreciation methods are reviewed, and adjusted
prospectively if appropriate, or if there is an indication of a significant change since the last reporting
date.
2.7 Stocks
Stocks are valued at the lower of cost and nel realisable value after making due allowance for
obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed
and variable overheads.
Page 27

ST MARYS SCHOOL ICOLCHESTERI LIMITED
{A company limited by guarantea}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Accounting policies {continuedl
2.8 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered.
Prepayments are valued at the amount prepaid nel of any trade discounts due.
2.9 Cash at bank and in hand
Cash al bank and in hand includes cash and short-lerm highly liquid invgslmenls with a short maturity
of three months or less from the dale of a￿UlSIt10n or opening of the deposit or similar account.
2.10 Liabilities and provisions
Liabilities are recognised when there is an obligation al the Balance shegl date as a result of a past
event, it Is probable that a transfer of economic benefit will be required in settlement, and the amount
of the settlement can be estimated reliably.
Liabilities are recognised al the amount that the company anticipates il will pay to sellle the debt or
the amount it has rgceived as advanced payments for the goods or setvices it must provide.
Provisions are measured al the best eslimale of the amounts required to settle the obligation. Where
the effect ol the lime value of money is material, the provision is based on the present value of those
amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The
unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
2.11 Flnan¢ial instruments
The Charitable Company Group only has financial assets and financial liabilities of a kind that qualify
as basic financial inslrumenls. Basic financial instruments are initially recognised at transaction value
and subsequently moasured al their settlement value with the exception of bank loans which are
subsequently measured at amortised cost using the effective interest method.
2.12 Operatlng leases
Rentals paid under operating leases are charged lo the Slalement of financial activities on a straight
line basis over the lease term.
Benefits received and receivable as an incentive to sign an operating lease are racognised on a
slraighl line basis over the lease term, unless another systematic basis is representative of the time
pattern of the lessee's benefit from the use of the Seased asset.
2.13 Pensions
The Charitable Company operates a defined contribution pension scherne and the pension charge
represents the amounts payable by the Charitable Cornpany to the fund in respect of the year.
Page 28

ST MARY'S SCHOOL (COLCHESTERI LIMITED
IA Company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Accounting policies leontinued)
2.14 Fund accounting
General funds are unrestricted funds which arg available for use al the discretion of the Governors in
furtherance of the general objectives of the Charitable Company and which have not been
designated for other purposes.
Restricted funds are funds which are to be usgd in accordance with specific restrictions imposed by
donors or which have been raised by the company for particular purposes. The costs of raising and
administering such funds are charged against the specific fund. The aim and use of each restricted
fund is set out in the notes to the financial stslements.
Investment income, gains and losses ara allocated to the appropriats ftjnd.
Critical accounting estimates and areas of judgment
Estimates and judgments are continually evaluated and are based on historical experience and other
factors. including expectations of future events that are believed to be reasonable under the
circumstances.
Critical accounting estimates and assumptions..
The Charitable Company makes estimates and assumptions concerning the future. The resulting
accounting estimates and assumptions will, by dofinilion, seldom equal the related actual results. The
estimates and assumptions that have a significant risk of causing a material adjuslmenl lo the carrying
amounts of assets and liabilities within the next financial year are discussed below.
Stock
stock is staled at the lower of cost (first in first out melhodl or net realisable value. Stock
provisions are recognised for slow moving, obsolole or unsalable inventory and are reviewed on a periodic
basis. This figure is incorporated into the value of closing stock al the year-end.
Incomo from donations, legacies and government grants
Unrestrlcted
funds
2025
Total
funds
2025
Total
funds
2024
Donations
28,683
28,683
26.056
Total 2024
26.056
26,056
Page 29

ST MARY'S SCHOOL {COLCHESTER) LIMITED
(A company limitod by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Income from charltable activities
Unrestricted
funds
2025
Total
funds
2025
rolal
funds
2024
Income from charitable activities - Upper School
Income from charitable activities - Lower School
Income from charitable activities - Kindergarten
4,866,978
1,586,321
447,396
4,866,978
1,586.321
447,396
4,516,412
7,672, 161
337, 762
Total 2025
6,900,695
6,900,695
6,525,735
Total 2024
6,525, 735
6,525, 735
Investment income
Unrestricted
funds
2025
Total
funds
2025
Total
funds
2024
Investment income - interest
91,532
91,532
92,876
Total 2024
92,876
92,876
Page 30

ST MARY'S SCHOOL ICOLCHESTER) LIMITED
{A company Ilmited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Analysis of oxpenditure on charitable activities
Unrestricted
funds
2025
Total
2025
Total
2024
Upper School
Lower School
Kindergarten
4,772.996
1,748.834
396.099
4.772,996
1.748,834
396,099
4,355,049
1,702, 189
283,498
6,917,929
6.917,929
6,340, 736
rotal 2024
6,340,736
6,340, 736
Analysls of expenditure by a¢tivilies
Actlvltles
undertaken
dlrectly
2025
Support
costs
2025
Total
funds
2025
Total
funds
2024
Upper School
Lower School
Kindergarten
3,268,751
1,173,969
307,366
1,504,245
574,865
88,733
4,772,996
1,748.834
396.099
4.355,049
1. 702, 189
283,498
4,750.086
2.167,843
6,917,929
6.340, 736
Total 2024
4,487, 711
1,853.025
6,340, 736
Page 31

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
IA Company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Auditor's remuneration
2025
2024
Fees payable lo the Charitable Companys auditor for the audit of the
Company's annual accounts
Fees payable to the Charitable Company's auditor in respect of:
All non-audil services not included abDve
7,334
11.792
2,760
2.622
10. Stsff costs
2025
2024
Wages and salaries
Social security costs
Contribution lo defined contribution pension schemes
3,649.753
379,597
536.689
3,398, 788
310,855
585,392
4.566,039
4.294,435
The average number of persons employed by the company during the year was as follows..
2025
No.
2024
No.
Teaching staff
Domestic & non-teaching staff
Adminislralive stsff
50
46
16
12
28
30
10
Nursery
106
95
The number of employees whose employee benefits 18xcluding employer pension costs) exceeded
£60,000 was..
2025
No.
2024
No.
In the band £60,001- £70,000
In the band £70.001 - £80,000
In the band £80.001 - £90,000
In the band £90.001- £100,000
In the band £100,001 - £110,000
In the band £110,001- £120.000
Page 32

ST MARVS SCHOOL {COLCHESTER} LIMITED
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
11.
Governors, remuneration and expenses
During the year, no Govemors received any remuneration or other benefits (2024- £NIL?.
During the year ended 31 August 2025. no Govemor expenses have been incurred (2024 - £NIL).
12. Tangible fixed asset$
Assets
Motor Fixtures and
under
vohicles
fittings constmction
Freehold
property
Total
Cost or valuatlon
Al 1 September 2024
Additions
Transfers between classes
Valuation adjustment
4,808.372
47.499
51,382
1,414,619
178.626
36,264
176.8961
30,918
488.469
136.264}
6.305.291
714,594
{101,515)
(178,4111
At 31 August 2025
4,754.356
51,382
1,552,613
483.123
6,841,474
Depreciation
Al 1 September 2024
Charge for the year
1,637.806
91.808
27,382
7,200
872.504
193.442
2.537,692
292,450
At 31 August 2025
1,729,614
34,582
1,065,946
2,830,142
Net book value
Al 31 August 2025
3,024,742
16,800
486,667
483.123
4.011,332
At 31 August 2024
3, 170.566
24.0(A)
542,115
30,918
3. 767.599
During the year HMRC rules changed, the charitable company was rgqLJired lo register for VAT. The
valuation adjustments relate lo VAT that became recoverable on fixed assets when the charitable
company b8come VAT registered.
13. Stocks
2025
2024
Finished goods and goods for resale
4.792
4,467
Pago 33

ST MARY'S SCHOOL {COLCHESTERI LIMITED
(A company limited by guaranteel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
14.
Debtors
2025
2024
Due wlthln one year
Trade debtors
62,312
10.546
200.001
27,488
29
170, 765
Other debtors
Prepayments and accrued income
272,859
198,282
15.
Current asset investments
2025
2024
Unlisted investments Iliquidl
1.815,507
1, 733,695
Crgditors: Amounts falllng due within one year
2025
2024
Trade creditors
Other tsxaliDn and social security
Other creditors
Other creditors, accruals and deferred income
347,977
539,674
167, 145
7T.028
929,389
1,572,924
1,817,040
1,817,097
Page 34

ST MARY'S SCHOOL {COLCHESTERI LIMITED
IA Company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
2025
2024
Deferred income and fees in advance
Deferred income a11 September
Resources deferred during the year
Resources released during the year
726,280
4S9,686
{707,9351
663, 788
663,669
(601, 177)
Deferred income at 31 August
478,031
726.280
17.
Creditors: Amounts falling due after more than one year
2025
2024
Accruals and deferred income
50,500
18.
Flnancial instrumgnts
2025
2024
Financlal assets
Financial assets measured al fair value through income and expenditure
Financial assets that are debt instruments measured al amortised cost
2,237,596
127,322
2.503,807
27,517
2,364,918
2.531,324
2025
2024
Flnanclal Ilabllltlos
Other financial liabili118s measured at fair value through income and
expenditure
949,071
786,692
Financial assets measured at fair value through income and expenditure comprise bank and cash
balances.
Financial assets are debt instruments rneasured al amortised cost comprises debtors excluding pre-
payments and tax recoverable.
Other financial liabilities rneasured at fair value through income and expenditure comprise creditors.
excluding taxation, social security and deferred income.
Page 35

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
19.
Statement of funds
ststement of funds . eurrent year
Balance at 1
September
2024
Balance at
31 August
2025
Transfers
inlout
Income Expenditure
Unrgstricted funds
General Funds all funds
Fixed asset fund
837.953
3,767.605
7,020,910
16,625,479) {536,177)
{292,4501
536,177
697,207
4.011,332
4.605.558
7,020,910
16.917,9291
4,708,539
Restrlcted funds
Restricted Funds - all funds
1,000
1,000
Total of funds
4,606,558
7,020,910
16.917,9291
4,709,539
The transfer of funds reflects unrestricted general funds being utilised to support the purchase of
unrestricted fixed asset additions during the year.
statement of funds - prior year
Balance al
I September
2023
Balance al
31 Augusl
2024
Transfers
in/oul
Income Expertdilure
Unrestricted funds
General Funds - all funds
Fixed asset fund
5T7,683
3,723,944
6,644,667 (6,082,216J
(258,520)
(302, 775)
302, 175
837,959
3,767,599
4,301,627
6,644,667
(6,340, 736)
4,605,558
Restricted funds
Restricted Funds - all funds
1,000
1,000
Totsl of funds
4,302, 627
6,644,667
(6,340, 736)
4,606,558
Page 36

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
IA company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
20.
Summary offunds
Surnmary of funds- ¢urrent year
Balance at 1
Saptamber
2024
Balance at
31 August
2025
Transfers
inlout
Income Expenditure
General funds
Restricted funds
4.605.558
1,000
7,020.910 (6,917.929)
4.708,539
1,000
4.606.558
7,020,910 16,917,929)
4.709,539
Summary of funds- prioryear
Balance at
f September
2923
88lance 81
31 Augusl
2024
Transfers
in/out
Income Expenditure
General funds
Restricted funds
4,301,627
7,000
6, 644,667
(6,340. 736)
4,605,558
1.000
4,302,627
6, 644,667 (6,340, 736)
4, 606,558
21.
Analysis of net assets between funds
Analysis of net assets between funds . current year
Unrostricted Restricted
funds
funds
2025
2025
Total
funds
2025
Tangible fixed assets
Current assets
4,011,332
2,514,247
11,817,0401
4,011.332
2,S15,247
11.817.040)
1.000
Creditors due within one year
Total
4,708,539
1,000
4,709,539
Page 37

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
{Acompany limitgd by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
21.
Analysis of net assets between funds {continuedl
Analysis of net assets between funds prior year
Unrestricted
funds
2024
Restricted
funds
2024
Total
funds
2024
Tangible fixed assets
Current assets
Creditors due within one year
Creditors due in more than one year
3,767,599
2.705,556
(1,817,097)
(50,500)
3, 767,599
2, 706,556
(1,817.097)
(50,500)
1,000
Total
4,605.558
1,000
4,606,558
22.
Reconciliation of net movement in funds to net cash flow from operating actlvlties
2025
2024
Net income for the year las per Statement of Financial Activiliesl
102,981
303.931
Adjustmonts for:
Dep￿ClatiOn charges
Interests and investments
292,450
(91.5321
13251
(74,5771
(50.557)
258.520
(92,876)
8,743
(54,949)
82, 735
Decreasellincreasel in stocks
Increase in debtors
Increaselldecreasel in creditors
Net cash provided by operatlng activities
178,440
506, 104
23.
Analysls of cash and cash equivalents
2025
2024
Cash in hand
422,089
1,815.507
770. 112
1, 733,695
Liquid investments
Total cash and cash equlvalents
2,237,596
2,503,807
Page 38

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
{A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
24. Analysis of changes in net debt
At1
September
At31
2024 Cash flows August 2025
Cash at bank and in hand
Liquid investments
770.112
1,733.695
(348.023)
81.812
422,089
1,815,507
2,503,807
{266,211)
2,237.596
25.
Capital commitments
2025
2024
Contracted for but not provided in those financial statements
Assets under construction
354,002
26.
Penslon commitments
The Charitsble Company runs a defined contributions scheme for non-leaching staff. The superannuation
charge representing the contributions payabl& lo the defined conlributs'on scheme for the year to 31st
August 2025 were £13,76912024 £29,402).
In addition the Charitable Company also operates the teachers pension scheme which was previously
available lo all teaching staff.
Teachers Penslon commitments
The Teachers, Pension Scheme ITPSI is a statutory. contributory, defined benefit scheme, governed by
the Teachers. Pension Scheme Regulations 2014. Membership is automatic for full-lime teachers in
schools and. from 1 JanLJary 2007 is aulomab'c for teachers in part-time employmènt following
appointment or a change of contract, although they are able lo opt out.
The TPS is an unfunded scheme and members contribute on a 'pay as you go, basis - these contributions
along with those made by employers are credited to the Exchequer. Retirement and other pension
benefits are paid by public funds provided by PaAiament.
Valuation of the Teachers. Pension Schemg
The Government Actuary, using normal aclLJarial principle3. conducts 8 formal actuarial review of the TPS
in accordance with the Public Service Pensions IValLJations and Employer Cost Capl Directions 2014
published by HM Treasury. The aim of the review is to ensure scheme costs are recognised and managed
appropriately and the review specifies the level of future contributions.
Actuarial scheme valuations are dependent on assumptions about the value of future costs, design of
Page 39

ST MARYS SCHOOL ICOLCHESTERI LIMITED
IA company Ilmlted by guarant901
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
26.
Pension commitments {continuedl
benefits and many other factors. The lalesl actuarial valuation of the TPS was carried out as at 31 March
2020. The valuation report was published by thg Department for Education on 27 October 2023, with the
SCAPE rate, sel by HMT, appling a notional inv951ment relum based on 1.70/0 above the rale of CPI. The
key elements of the valuation outcome are..
Employer contribution rates sel al 28.689/0 of pensionable pay lincluding a 0.08°/o employei adminislialion
charge) this is an increase of 50/0 in employer contributions and the cost control result is such that no
change in member benefits is needed. (The Charitable Company has agreed under consultation th81 it will
only be funding contributions al 23.68010 for schemo members, the 50k balance will be funded by the
employe8 through salary sacrifice.}
Total scheme liabilities (pensions currently in payment and the estimated cost of futu￿ benefits) for
service to the effective dale of £262,000 million, and notional assets leslimaled future contributions
together with the notional investments held at the valuation datel of £222,200 million giving a notional past
service deficit of £39,800 million.
The next valuation result Is due to be implem8nl8d from 1 April 2028.
The employerfs pension costs payable to TPS in the year amounted to £527.74912024 - £555,900).
A copy of the valuation report and supporting documentstion is on the Teachers, Pensions Website.
Under the definitions set out in FRS 102, the TPS is an unfunded multi-employer pension scheme. The
Charitable Company is unable lo identify its share of the underlying assets and liabilities of the plan.
Accordingly, the Charitable Company has taken advantage of the exemption in FRS 102 and has
accounted for its contributions lo the scheme as if il wgre a defined conlribub'on scheme. The Charitable
Company has sel out above the information available on the scheme.
27.
Operating lease commltments
At 31 August 2025 the company had commitments to make future minimum lease payments under non-
cancellable operating leases as follows..
2025
2024
Amounts payable..
Not later than 1 year
Later than 1 year and not later than 5 years
9.664
23.439
9,664
33,703
Total
33.103
42,767
Page 40

ST MARY'S SCHOOL ICOLCHESTERI LIMITED
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
28.
Related party transactions
The company has not entered into any related party transaction during the year, nor are there any
outstanding balances owing between related parties and the company al 31 August 2025.
Page41