| 8months ended | Year ended | ||||
|---|---|---|---|---|---|
| Note | 31August 2023 f |
31 December 2022 f |
|||
| Income | |||||
| From God's House Interest received |
in Ewelme | 200,000 189 |
270,000 5 |
||
| Total income | 200,189 | 270,005 | |||
| Expenditure | |||||
| Charitable expenditure |
(159,231) | (278,708) | |||
| Net movement in funds |
40,958 | (8,703) | |||
| Total funds brought | forward | 165,044 | 173,747 | ||
| Total funds carried | forward | 206,002 | 165,044 |
| As at | As at | ||||
|---|---|---|---|---|---|
| 31August | 31 December | ||||
| Note | 2023 | 2022 | |||
| f. | |||||
| Current Assets | |||||
| Debtors | 33,230 | 398 | |||
| Cash at bank - Current Account | 143,215 | 132,986 | |||
| -Deposit Account | 45,438 | 45,249 | |||
| 221,883 | 178,633 | ||||
| Less: Current Liabilities | |||||
| Creditors | (15,881) | (13,589) | |||
| Net Assets | 206,002 | 165,044 | |||
| The funds ofthe | charity: | ||||
| Unrestricted | funds | 206,002 | 165,044 |
| 2. | Charitable expenditure |
8months ended | 8months ended | Year ended | |||||
|---|---|---|---|---|---|---|---|---|---|
| 31August | 31December | ||||||||
| 2023f | 2022f | ||||||||
| Awards and grants given Grants made to Schools |
128,341 10,760 |
217,462 44,221 |
|||||||
| 139,101 | 261,683 | ||||||||
| Support costs (see note 3) | 20,130 | 17,025 | |||||||
| 159,231 | 278,708 | ||||||||
| 3. | Support costs | ||||||||
| Administration salary Awards advertisements Printing, postage and sundry expenses Trustee indemnity insurance Governance costs: Auditor's fees - |
audit other |
13,036 2,392 419 318 3,965 |
7,969 4,644 183 634 2,385 1,210 |
||||||
| 20,130 | 17,025 | ||||||||
| 4. | Debtors | ||||||||
| Due from God's House in Ewelme |
(see 5b) | ||||||||
| Prepayments Debtors |
31,530 1,700 |
398 | |||||||
| 33,230 | 398 | ||||||||
| 5a. | Creditors | ||||||||
| Accruals: | |||||||||
| Audit and accountancy Administrator expenses Awards notified but unpaid Due to God's House in Ewelme (see 5b) |
3,900 2,443 9,538 |
3,655 634 2,195 7,105 |
|||||||
| 15,881 | 13,589 | ||||||||
| 5b. | Amount (payable to)/receivable |
from | God's House in | Ewelme | |||||
| 2023f | 2022f | ||||||||
| Annual grant receivable from God's House in Ewelme Amount received in period/year Amount outstanding at beginning ofperiod/year Administrative salary paid by God's House and recharged |
200,000 (200,000) (7,105) (2,433) |
270,000 (270,000) 864 (7,969) |
|||||||
| Total due at 31stAugust 2023 | (9,538) | (7,105) |