REGISTERED COMPANY NUMBER: 00259021 REGISTERED CHARITY NUMBER: 309112
THE ORATORY SCHOOLS ASSOCIATION
(A company limited by guarantee)
GOVERNORS’ REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
THE ORATORY SCHOOLS ASSOCIATION (A company limited by guarantee) FOR THE YEAR ENDED 31 AUGUST 2024
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Company, its Governors and advisors. | 1 - 2 |
| Governors’ Report | 3 - 11 |
| Independent Auditors’ Report on the financial statements | 12 - 15 |
| Consolidated Statement of Financial Activities | 16 |
| Consolidated Balance Sheet | 17 |
| Company Balance Sheet | 18 |
| Consolidated Statement of Cash Flow | 19 |
| Notes to the Financial Statements | 20 - 39 |
THE ORATORY SCHOOLS ASSOCIATION REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS GOVERNORS AND ADVISORS.
FOR THE YEAR ENDED 31 AUGUST 2024
The governors (who are also directors of the charity for the purposes of the Companies Act) present their annual report together with the audited financial statements of The Oratory Schools Association (the company and the group) for the year ended 31 August 2024. The governors confirm that the Annual Report and Financial Statements of the company and the group comply with the requirements of the Charities Act 2011 and the Companies Act 2006, thus including the Directors’ Report and Strategic Report under the 2006 Act, together with the audited financial statements for the year.
DIRECTORS’ REPORT
STATUS AND ADMINISTRATION
The Oratory Schools Association is a charity constituted under a Declaration of Trust in 1927, amended by Deed of Agreement in 1931.
The charitable company was established under a Memorandum of Association which determines the objects and powers of the charitable company and is governed under its Articles of Association.
DIRECTORS AND THEIR INTERESTS
The directors of the charitable company who served during the year and up to the date of this report, except where indicated, are as follows:
Mr F P Gargent (Chair from 1[st] July 2024) Mrs M-P Lo (Chair to retirement on 30[th] June 2024) Mrs K M Carberry-Long Mrs G Collicutt (appointed 1st September 2024) Mr M Dent Mr J R B Hobbs Mr P J D Hobley Mr P J McDonald Mr J Rawlings Mrs G Rigg (appointed 1st September 2024) Fr D Seward Mrs A Shields Mrs M C Shinkwin (retired 31[st] August 2024) Mr P M Sieyes (retired 30[th] June 2024) Mrs J Smith (appointed 1st September 2024) Mr J R W Wilder
- (* Members of the Finance & Estates Committee)
The directors are also the charity trustees and governors of The Oratory Schools Association.
All governors give up their time freely and no remuneration was paid during the year. Reasonable travelling and associated expenses were paid in accordance with the Association’s Governance Manual.
EXECUTIVE LEADERSHIP TEAM
Head Dr J Murphy Bursar and Clerk to the Governors Mrs F J Yates Senior Deputy Head Mr M B Fogg Deputy Head (Academic) Mr M P Syddall
Page 1
THE ORATORY SCHOOLS ASSOCIATION LEGAL AND ADMINISTRATIVE INFORMATION (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
REGISTERED OFFICE AND PRINCIPAL ADDRESS
The Oratory School, Woodcote, Reading, Berkshire, RG8 0PJ
ADVISERS
Auditors
Crowe U.K. LLP, R+ Building, 2 Blagrave Street, Reading, RG1 1AZ
Bankers
Lloyds Bank Plc, 24 Broad Street, Reading, Berkshire, RG1 2BT
Insurance Broker
Pib Group, Poppleton Grange, Low Poppleton Lane, York YO26 9GZ
Company Registration Number
00259021
Charity Number
309112
Page 2
THE ORATORY SCHOOLS ASSOCIATION
(A company limited by guarantee) GOVERNORS’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
CONSTITUTION AND OBJECTS
The main object for which the Association is established is to provide for boys and girls in any part of the world, general, physical, moral and religious education in particular in accordance with Roman Catholic doctrines and practices and for that purpose to carry on and maintain the school wherever the same may be carried on, having regard to the principles of education established by its founder, St John Henry Newman.
The Oratory Schools Association is incorporated as a company limited by guarantee registered in England, No. 00259021, and is registered with the Charity Commission under Charity No. 309112. The Association is governed by its Memorandum of Association and Articles of Association most recently revised on 26 January 2011.
AIMS, OBJECTIVES AND ACTIVITIES
Aims and objectives
Within the objects, The Oratory School’s aim is to provide an academically rich and all-round education for boys and girls from all backgrounds within the framework of a supportive, nurturing Catholic ethos.
The governors and the School are committed to ensuring that the school’s charitable objects are carried out for the public benefit. They do this in a number of ways, the most significant being to provide means tested bursaries to enable boys and girls from less wealthy families to enjoy the benefits of an education by the Association. They also ensure that the school’s facilities are made available, as far as possible, to other local schools and the wider community.
Principal activities
The Oratory School is a co-educational boarding and day school for pupils aged from 11 to 18. During 2023/24 The Oratory School averaged 374 pupils (2022/23 377 pupils).
GOVERNANCE AND MANAGEMENT
BOARD OF GOVERNORS
The Association’s governors, executive officers and principal address of the charitable company are as listed on pages 1 and 2. Particulars of the charitable company’s professional advisers are given on page 2.
RECRUITMENT AND TRAINING OF GOVERNORS
New governors are elected by the existing governors, acting by majority. The governors regularly seek to recruit and appoint highly qualified volunteer governors, and new governors are selected on the basis of the contribution that they will make to the governance of the Association and the skills that they will contribute. New governors are provided with a governor's portfolio containing detailed information about the Association and the school and given an introduction to the activities of the Association by a member of the Finance & Estates Committee. Existing governors are encouraged to be trained and are provided with training as and when required. All governors are encouraged to attend AGBIS seminars throughout the year to maintain an up-to-date knowledge of their role. All governors undergo regular Safeguarding training and particular emphasis is placed upon this element of governors’ training.
ORGANISATIONAL MANAGEMENT AND REMUNERATION
The Governing Body provides strategic leadership to the Association. The Association’s governors, as the trustees of the charity and directors of the company, are legally responsible for the overall management and control of The Oratory Schools Association and meet formally three times a year. They elect a Finance & Estates Committee, which meets at least three times a year. The members of the Finance & Estates Committee are detailed on the information page.
Page 3
THE ORATORY SCHOOLS ASSOCIATION
(A company limited by guarantee) GOVERNORS’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
ORGANISATIONAL MANAGEMENT AND REMUNERATION (continued)
There are other sub committees which meet as required, including the Newman Committee. One of the responsibilities of this committee is to ensure that the school’s safeguarding policies and practices are effective, together with ensuring that the staff have sufficient training and support to carry out their roles.
The day-to-day management of the school is delegated to the Head supported by the Executive Leadership Team who are listed on Page 2. All attend relevant meetings of the various committees.
The Executive Leadership Team and governors together form the Association’s Key Management Personnel.
The Board of governors are responsible for setting the pay and remuneration of the Head and setting the framework for the remuneration of the rest of the Executive Leadership Team within which the Head awards salary. When considering remuneration, the Board aims to recruit and retain talented people and to reward them fairly and responsibly for their individual contributions to the School’s success.
GROUP STRUCTURE AND RELATIONSHIPS
The Association owns 100% of the ordinary share capital of Oratory Trading Limited, which provides leisure, sporting and recreational activities to third parties. It donates the majority of any taxable profits to the Association under gift aid. The results and position of Oratory Trading Limited are included in the consolidated financial statements.
The Association also owns 100% of the ordinary share capital of Academy Catering Limited. This company is dormant.
The Woodcote Estate is vested in Trust for the benefit of and for free use by The Oratory School. The Oratory Schools Association, as owner of the School, is responsible for all outgoings thereon.
The School is a member of the following organisations: Catholic Independent Schools’ Conference Independent Schools Council The Association of Governing Bodies of Independent Schools The Boarding Schools’ Association The Independent Schools’ Bursars Association
The School actively supports the achievement of the highest standards in the Independent Education sector with the Head being a member of the Headmasters’ and Headmistresses’ Conference, a professional Association of heads of the world’s leading independent schools.
The School supports many local and national charities which assists in instilling in pupils a sense of public service and an understanding of how the benefits they have received through their education can be used to the advantage of the wider community.
The Association also benefits from the generosity of a thriving network of Old Oratorians whose support we greatly appreciate.
Page 4
THE ORATORY SCHOOLS ASSOCIATION
(A company limited by guarantee) GOVERNORS’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
AUDITORS
Each of the persons who are governors at the time when this Governors' report is approved has confirmed that:
-
so far as that governor is aware, there is no relevant audit information of which the company and the group's auditor is unaware, and:
-
that governor has taken all the steps that ought to have been taken as a governor in order to be aware of any information needed by the company and the group's auditor in connection with preparing its report and to establish that the company and the group's auditor is aware of that information (s. 234ZA (2)).
The auditor, Crowe U.K. LLP, will be proposed for re-appointment in accordance with Section 485 of the Companies Act 2006.
Page 5
THE ORATORY SCHOOLS ASSOCIATION
(A company limited by guarantee) GOVERNORS’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
STRATEGIC REPORT
MISSION STATEMENT
We are a community that places joy, courage, and compassion at the heart of all we do. We are a close knit yet global community that seeks to spark wonder and nurture integrity in every student. We are a Catholic school that welcomes students of all faiths and none. We help parents raise young people who are confident not arrogant; ambitious not materialistic.
We know every student in our care and follow the teaching of our Founder, John Henry Newman, that “the ways by which perfection is reached vary.”
We help our students to become not just fully qualified but fully human. We stand beside each student in their journey to ‘Be you. Become more.’
STRATEGIES TO ACHIEVE THE PRIMARY OBJECTIVES
Our Strategic priorities for 2023 – 2026 are:
-
To embed our new Ex Umbris Learning Culture (which aims to improve exam results and provide students with mindset and work skills that will be of help in their future life).
-
To achieve a Value-Added average of one grade at GCSE and half a grade at A Level
-
To grow numbers on roll to an ultimate target of 450 over the next 5-7 years.
-
To continue momentum with girls’ recruitment (towards 50/50).
-
To increase our international boarding numbers and further diversify our range of boarding nationalities
-
To improve our visibility in local, London and international markets and to establish a clear identity and market position that reflects who The Oratory truly is now
-
To diversify and market our already good sporting provision to reflect the diverse needs of today’s students
ACHIEVEMENTS AND PERFORMANCE
REVIEW OF ACHIEVEMENTS AND PERFORMANCE FOR THE YEAR
We were pleased with the A level results this year in another year where grade boundaries had risen considerably in many subject areas and there were strong EPQ results with one pupil achieving full marks for their project. The results were testament to the hard work and dedication of the students and their teachers. There were some excellent subject performances from: Spanish with 100% A-A; Physics and Chemistry, both also 100% A-A; Maths 63% A-A; History 100% A-B. Overall, grades were above the national averages with the majority of students reaching their first choice university, and this year the first successful Oxbridge application for a number of years.
We also enjoyed a good year of GCSE exam results, with many students achieving above prediction. 9-7 and 9-5 grades were both significantly above national averages, and 9-4 grades were 20% above the national average. Many students achieved a good spread of high grades. Strong performances came from the Mathematics department, who achieved 41% 9-7 grades, Art (a very popular subject at GCSE and A Level) who achieved 47% 9-7 grades, and Latin, who achieved 33% 9-8 grades. Other academic successes included a 5[th] form student achieving an A* in A Level Maths.
In hockey the girls won the U18 Berkshire league for the third year running and were also crowned U15 Oxfordshire champions. The 1[st] VII netball team went one better this year, winning the Berkshire B league and the 2[nd] VII won the Berkshire C tournament.
Page 6
THE ORATORY SCHOOLS ASSOCIATION
(A company limited by guarantee) GOVERNORS’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
REVIEW OF ACHIEVEMENTS AND PERFORMANCE FOR THE YEAR (Continued)
In rugby the 1[st] XV had an unbeaten regular season finishing 11th nationally in the 1st XV Schools Performance Table and finishing in the top 25 schools nationally in the Daily Mail Schools Trophy Merit League. The Sevens Squad had a successful season with the 1[st] VII being crowned the Next Phase Sevens winners and the U16 winning the Gordon’s Sevens tournament with a winning try off the final play. The squad again enjoyed a tour to Ireland and floodlit games against the London Oratory at Grasshoppers and Pangbourne at Henley RFC. The club had 8 pupils on performance pathways, mainly with Gloucester but also with other clubs including Bath, Ealing and Harlequins. Old Oratorians continued to play for various clubs including Henley, Abbey, The RAMS locally and also overseas.
In football the U15 team finished third in their extremely competitive league and the 1[st] team won an inaugural floodlit match against Shiplake. A student represented Wales at U15 football against Croatia and we had around 7 pupils who are on performance pathways with Woodcote FC, Thatcham FC, Reading Town FC and Watlington FC.
Rowing is a hugely successful coeducational sport with some 70 students training regularly and the school has recently invested in some new boats. Unfortunately the rowing year was disrupted by flooding but, once the crews were able to return to the water, the first ever Girls’ eight represented the school at the National Schools Regatta. We were delighted to welcome triple Olympian and Olympic silver medallist, Vicky Thornley, as the speaker at our Boat club dinner.
In racquets we had many firsts and triumphs. In squash we played our first ever U16 girls’ fixture and in Badminton we achieved second place in the STORB. In Real Tennis, we had the highest representation at the World Real Tennis Championships in Bordeaux and a 5[th] Form pupil achieved the remarkable feat of becoming U17 & U19 French Open Champion. Together with a partner, he also won the U16 National Doubles Championship. We also won the U18, U18 Girls & U15 Berkshire Schools tournament. A student in the 2nd Form achieved significant success in 2 sports, becoming the Springs Golf Ladies Champion as well as, in tennis, winning the U13s and 3rd place in the #thenproglobaljuniortour as well as representing Oratory Tennis and Golf - recently winning one of the SchoolsGolfTour competitions.
There were again strong cricket performances, a highlight being the 1[st] X1 beating the MCC for the second year in succession when we fundraised for the Ruth Strauss Foundation. We were one of the top fundraisers for the #RedforRuth Day, the reward for which is a day’s coaching at Lords. Several pupils, both boys and girls, received county and academy recognition, notably with Oxfordshire and Berkshire
Golf has been reintroduced into the school’s sporting offering with entry into the School Tour and HMC Schools’ teams events and an overseas tour planned for the coming year. Demonstrating the breadth of opportunities available at The Oratory, students represented the school at the National Indoor Skiing championships and at showjumping events.
The Drama Department put on three major productions during the year. In Michaelmas term the 5th and 6[th] Form performed The Curious Incident of the Dog in the Night Time. In Lent term the whole school production was the musical Oliver! and in Trinity term, the junior production was 'The lion, the Witch and the Wardrobe, both of which were performed to local primary and prep schools. As well as performing onstage, students also contribute on the technical side, in lighting and sound, and backstage.
The Music Department has been typically busy this year, with the annual St Cecilia-tide being a particular highlight, featuring Vaughan-Williams’ much-loved Five Mystical Songs. The annual Jazz Night this year featured star jazz trumpeter Mark Armstrong as a guest soloist and our Consort were fortunate to have sung choral Evening Prayer at Magdalen College, Oxford, jointly with their Chapel Choir. The regular Thursday recitals have been particularly strong during the course of the academic year and these were rounded off in significant style with a sixth form student giving a stunning solo recital of Romantic piano repertoire.
Page 7
THE ORATORY SCHOOLS ASSOCIATION
(A company limited by guarantee) GOVERNORS’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
The Duke of Edinburgh Award has had another successful year with 4 pupils completing their Gold Award by the end of their Upper 6[th] Year and another 2 former pupils having completed after leaving the school. Gold, Silver and Bronze expeditions were completed with around 60% of the 3[rd] Form opting into the Bronze Award.
The activity programme continued to offer a range of experiences, including Cookery lessons at Pavilion Foods, Henley, clay-pigeon shooting at the Royal Berkshire Shooting School and Climbing at Parthian Climbing Reading. A girls-only High Intensity Training session is now being offered alongside rowing ergos, strength and conditioning and weights sessions as part of our provision for elite sports students.
The Boarders' Sunday activity programme provided an exciting range of opportunities throughout the year to the full boarders and any other pupil wishing to join with old favourites such as Paintballing, mini-golf, cinema and shopping trips alongside Dragon Boating and Ice-Skating.
PUBLIC BENEFIT
The Trustees continued to have due regard to the published guidance on public benefit as per s.17 (5) of the Charities Act.
In addition to its educational work, it remains an objective for the Association to be a good neighbour to, and to be an active part of, the local community. The governors believe that a school has a duty to extend its services to its community, and can thus, in the broadest sense, identify its beneficiaries as all who benefit from the institution.
The school has had another successful year raising money for a host of national charities, including Marie Curie, Save the children, MacMillan, CAFOD and Aid to the Church in Need. The school ran a series of successful Doughnut sales and evening socials to raise money for Style Acre, a local charity for young people and adults with Autism.
In 2023/24 there were 65 pupils (17% of pupils, 68 in 2022/23) receiving bursaries for all or part of their fees, according to their families’ circumstances. The Association also provides up to three completely free places to be awarded to deserving Catholic pupils who would not otherwise be able to afford the fees.
The Association offers a variety of scholarships at The Oratory School recognising academic, sporting, musical and dramatic ability as well as all round achievement. Scholarships are awarded by the Head following examination and review.
The fees funded by the school through means-tested bursaries amounted to £948,898 or 7.8% of gross fees (£936,487 or 8.2% in 2022/23).
Community engagement saw Oratory pupils volunteer at Checkendon and Woodcote Primaries and at Huntercombe Care Home. We have continued to support our local partnership schools (St Anne's & St Martin's Caversham and Checkendon primary school) with transport to both Oratory events and local events and trips, helping to reduce charges to parents of these schools. The school has also supported clubs and activities at Langtree School with a shared Drama workshop and a Latin club. The school has hosted a number of Langtree partnership primary school competitions in addition to our own primary school events and use of the swimming pool, giving access to over 10 primary schools to our facilities.
Members of the School’s senior staff were on the governing bodies of five local primary schools including two local Catholic primaries in the Archdiocese of Birmingham.
Page 8
THE ORATORY SCHOOLS ASSOCIATION
(A company limited by guarantee) GOVERNORS’ REPORT FOR THE YEAR ENDED 31 AUGUST 2024
PUBLIC BENEFIT (continued)
Additionally, the Association has again provided space and support for a number of organisations, including:
-
a. Use of facilities for Year 6 residential for the Catholic primary school we work in partnership with;
-
b. Use of the swimming pool by a significant number of outside schools, both private and state, as well as clubs and groups;
-
c. Use of pitches for county cricket and local football teams;
-
d. Use of our theatre by local schools and;
-
e. The supply of computers to a local school
FINANCIAL REVIEW
The consolidated net movement in funds before actuarial gains and losses was £267,781 (£1,334,986 in 2023) which includes profit on the disposal of surplus properties of £281,810 (£978,142 in 2023).
Staff costs continue to be the largest expense and there was an impact from the marked increase in the national living wage. Fortunately, the school negotiated lower prices on energy contracts during the year but other costs, including repairs and food costs, suffered from relatively high inflation.
During the year Oratory Trading Limited generated a surplus of £287,303 (2023 £202,622) before making a donation to the School of £203,665 (2023 £102,675). The trading results are set out in Note 6.
Capital expenditure during the year was focused on sustainability projects with investment in solar panels and the installation of electric car charging points.
At the end of the year the school had a £200k loan outstanding with Oratory Schools Foundation and a shortterm loan relating to the purchase of cricket nets. After the year end the school entered into a £1.5m loan with Handelsbanken secured on the school’s residential property portfolio.
The School achieves its liquidity objectives by the careful management of working capital and regular forecasting of short and long term cash requirements.
The School’s exposure to credit risk is mitigated by fees being due at the beginning of each term.
RESERVES POLICY
Total funds held by the Association at the end of the year are £11,101,210 (2023: £10,863,429). Of the total funds, £73,517 (2023: £55,777) are restricted funds which are explained in more details in Note 20 to the financial statements but are not available for the general purposes of the charity. £12,039,172 (2023: £12,413,374) of total funds (net assets held by the Association) relate to functional fixed assets for the Association’s own use.
Free reserves are calculated as total funds reduced by restricted funds, designated funds and functional fixed assets for the Association’s own use. There were no free reserves for the group at the year-end.
The Trustees’ aim is to hold funds which are sufficient, but not excessive, in order to fund operational requirements and future development. The Trustees’ policy is to hold free reserves equivalent to three months’ annual expenditure. Budgeted annual expenditure for 2024/25 is £9.8m and hence the policy would require free reserves of £2.4m.
The Trustees monitor working capital to ensure that the school’s financial obligations can be met. Working capital needs are met by school fees received together with planned borrowings.
Page 9
THE ORATORY SCHOOLS ASSOCIATION (A company limited by guarantee) GOVERNORS’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
FUNDRAISING
The Oratory Schools Association is registered with the Fundraising Regulator and we follow their Code of Practice which sets out the responsibilities that apply to fundraising carried out by charitable institutions in the UK. During the last academic year there have been no complaints about the School’s fundraising activities and the School does not make persistent approaches to potential donors.
Recently funds have been raised towards an All-weather pitch. An ongoing campaign has been Heart speaks to Heart which raises money for the provision of bursaries. The School plans to launch a new fundraising campaign in 2024/25 with the aim of raising money for capital expenditure and setting up a bursary endowment fund.
FUTURE PLANS
The governors’ intention is to maintain The Oratory School as a co-educational boarding and day school, with growth of the pupil roll to approximately 450 over the next 5-7 years.
Future development plans include:
-
Improvement of our quality assurance and appraisal processes in support of our new learning culture and public examination results targets
-
Improvement in our marketing and admissions processes in order to meet long-term pupil numbers and girls’ recruitment targets
-
Ongoing development of hard copy and digital (including the school website) marketing materials that do full justice to our academic, sporting, and co-curricular provision
-
Establishing boarding feeds from London, Spain and South America.
-
A gradual movement towards more specialist sports staffing, with an urgent emphasis on a lead for girls’ sport
-
Future proofing to create sufficient boarding accommodation for girls
-
Building an All Weather Pitch for home hockey fixture and training, as well as for other sports and community use
-
Embedding our new Academic Enrichment provision (Debating; Oxbridge, Medics and Vet support; STEM club; visiting speakers and staff and student lectures)
-
Establishing much stronger links with Old Oratorians through the actions of our new development team
RISK MANAGEMENT
The governors are responsible for the management of the risks faced by the School and the Risk Register is reviewed at every Full Governors’ meeting. Risks are identified, assessed and controls established throughout the year.
The key controls used by the Association include:
-
formal agendas for all Board and committee activity
-
detailed terms of reference for all committees
-
comprehensive business planning, budgeting and management accounting
-
the maintenance of a regularly reviewed Association risk register
-
established organisational structure and lines of reporting
-
formal written policies
-
clear authorisation and approval levels
-
vetting procedures as required by law for the protection of the vulnerable
Page 10
THE ORATORY SCHOOLS ASSOCIATION
(A company limited by guarantee) GOVERNORS’ REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
RISK MANAGEMENT
The Risk Register covers areas including:
-
Governance risk
-
Quality of leadership and management risk
-
Reputational risk
-
Operational risk
-
Financial risk
The main risks to the success of the Association are considered to be:
-
The non-achievement of forecast pupil numbers and revenue, particularly in light of the imposition of VAT on independent school fees from January 2025.
-
A decline in academic standards
-
The impact of inflation and increasing salary costs together with the upcoming loss of business rates relief on both operational costs for the school and the cost of living for parents
-
Reputational risk
GOVERNORS' RESPONSIBILITIES STATEMENT
The governors (who are also directors of The Oratory Schools Association for the purposes of company law) are responsible for preparing the Governors' report (including the Group strategic report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company and charity law requires the governors to prepare financial statements for each financial year. Under company and charity law the governors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing these financial statements, the governors are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable group will continue in operation.
The governors are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company and the group's transactions and disclose with reasonable accuracy at any time the financial position of the charitable group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This Annual Report, prepared under the Charities Act 2011 and the Companies Act 2006, was approved by the Governing Body of the Oratory Schools Association, including in their capacity as company directors approving the Strategic Report contained therein, and is signed as authorised on their behalf by:
................................................
Mr F P Gargent
Chair
Date: 3 December 2024
Page 11
Crowe U.K. LLP
Chartered Accountants Member of Crowe Global R+ Building 2 Blagrave Street Reading Berkshire RG1 1AZ, UK Tel +44 (0)118 959 7222 Fax +44 (0)118 958 4640 www.crowe.co.uk
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE ORATORY SCHOOLS ASSOCIATION
We have audited the Group and Parent company financial statements of The Oratory Schools Association for the year ended 31 August 2024 which comprise the Consolidated Statement of Financial Activities, the Consolidated and Parent Balance Sheets, the Consolidated Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements:
-
give a true and fair view of the state of the Group’s and Charitable Company’s affairs as at 31 August 2024 and of the Group’s income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Governor's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Governors with respect to going concern are described in the relevant sections of this report.
Page 12
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE ORATORY SCHOOLS ASSOCIATION (CONTINUED)
Other information
The Governors are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion based on the work undertaken in the course of our audit
-
the information given in the Governors' Annual Report, which includes the Strategic Report and the Directors’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Strategic Report and Governors’ Annual Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In light of the knowledge and understanding of the Group and Parent Charitable Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Governors’ Annual Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Governors' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of the Governors
As explained more fully in the Governors’ Responsibilities Statement set out on page 11, the Governors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Governors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or.
Page 13
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE ORATORY SCHOOLS ASSOCIATION (CONTINUED)
In preparing the financial statements, the Governors are responsible for assessing the Group’s or the Charitable Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Governors either intend to liquidate the Charitable Company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and non-compliance with laws and regulations are set out below.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.
We obtained an understanding of the legal and regulatory frameworks within which the group and charitable company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, UK taxation legislation, together with the Charities SORP (FRS 102) and the Charities Act. We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the group and charitable company’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the group and charitable company for fraud. The laws and regulations we considered in this context were The Education (Independent School Standards) Regulations 2014, Safeguarding, Health and Safety, GDPR and Food standards. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Governors and other management and inspection of regulatory and legal correspondence, if any.
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within override of controls by management. Our audit procedures to respond to these risks included enquiries of management, and the Finance and General Purposes Committee about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission, Independent Schools Inspectorate and reading minutes of meetings of those charged with governance.
Page 14
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE ORATORY SCHOOLS ASSOCIATION (CONTINUED)
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing noncompliance and cannot be expected to detect non-compliance with all laws and regulations.
Use of report
This report is made solely to the Charitable Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Charitable Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charitable Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Janette Joyce Senior Statutory Auditor
For and on behalf of Crowe U.K. LLP Statutory Auditor R+ Building 2 Blagrave Street Reading RG1 1AZ
Date: 3 December 2024
Page 15
THE ORATORY SCHOOLS ASSOCIATION
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 AUGUST 2024
| Notes INCOME FROM: Income from Charitable Activities School fees receivable 4 Ancillary trading income 5 Donations and grants Other Trading Activities: Raising funds - Trading income 6 Other income Profit on disposal of Assets 7 7 TOTAL INCOME EXPENDITURE ON: Raising funds – Trading expenditure 6 Charitable activities: Charitable activities 8 Finance costs 8 TOTAL EXPENDITURE 8 NET INCOME/(EXPENDITURE) 9 OTHER RECOGNISED GAINS/(LOSSES): Actuarial (losses) on defined benefit pension schemes 23 Pension Surplus not recognised 23 NET MOVEMENT IN FUNDS: RECONCILIATION OF FUNDS: Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Restricted Funds - 11,488 7,000 - - - 18,488 - 748 - 748 17,740 - - 17,740 55,777 73,517 |
Unrestricted Funds 9,410,290 678,042 33,392 555,471 - 281,810 10,959,005 268,168 10,428,438 12,358 10,708,964 250,041 (22,000) (8,000) 220,041 10,807,652 11,027,693 |
Total 2024 £ 9,410,290 689,530 40,392 555,471 - 281,810 10,977,493 268,168 10,429,186 12,358 10,709,712 267,781 (22,000) (8,000) 237,781 10,863,429 11,101,210 |
Total 2023 £ 8,810,653 599,988 87,749 439,558 50,000 978,142 10,966,090 236,936 9,339,260 54,908 9,631,104 1,334,986 - - 1,334,986 9,528,443 10,863,429 |
|---|---|---|---|---|
The Consolidated statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 20 to 39 form part of these financial statements
Page 16
THE ORATORY SCHOOLS ASSOCIATION
(A company limited by guarantee) REGISTERED NUMBER: 00259021 CONSOLIDATED BALANCE SHEET
31 AUGUST 2024
| 2024 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | ||||
| FIXED ASSETS | ||||||||
| Tangible fixed assets | 13 | 12,039,172 | 12,413,374 | |||||
| CURRENT ASSETS | ||||||||
| Stock | 45,924 | 44,128 | ||||||
| Debtors | 15 | 963,979 | 549,989 | |||||
| Cash at bank and in hand | 1,138,410 | 963,089 | ||||||
| 2,148,313 | 1,557,206 | |||||||
| CREDITORS: Amounts falling due | ||||||||
| within one year | 16 | (2,599,674) | (2,788,891) | |||||
| NET CURRENT | (451,361) | (1,231,685) | ||||||
| ASSETS/(LIABILITIES) | ||||||||
| TOTAL ASSETS LESS CURRENT | ||||||||
| LIABILITIES | 11,587,811 | 11,181,689 | ||||||
| CREDITORS: Amounts falling | ||||||||
| due after more than one year | 17 | (486,601) | (318,260) | |||||
| NET ASSETS EXCLUDING | ||||||||
| PENSION LIABILITY | 11,101,210 | 10,863,429 | ||||||
| Defined benefit pension scheme | ||||||||
| liability | 23 | - | - | |||||
| TOTAL NET ASSETS | 11,101,210 | 10,863,429 | ||||||
| CHARITY FUNDS | ||||||||
| Restricted funds | 20 | 73,517 | 55,777 | |||||
| Unrestricted funds | ||||||||
| Unrestricted funds excl pension | 20 | 11,027,693 | 10,807,652 | |||||
| Pension reserve | 20 | - | - | |||||
| Total unrestricted funds | 20 | 11,027,693 | 10,807,652 | |||||
| TOTAL FUNDS | 27 | 11,101,210 | 10,863,429 |
The surplus/(deficit) in relation to the School only was £154,142 ( 2023: £1,235,039) .
The financial statements were approved and authorised for issue by the Governors and signed on their behalf by:
……………….
F P Gargent
Date: 3 December 2024
J R W Wilder
The notes on pages 20 to 39 form part of these financial statements
Page 17
THE ORATORY SCHOOLS ASSOCIATION
(A company limited by guarantee) REGISTERED NUMBER: 00259021 COMPANY BALANCE SHEET 31 AUGUST 2024
| 2024 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |||||
| FIXED ASSETS | |||||||||
| Tangible fixed assets | 13 | 12,037,295 | 12,410,694 | ||||||
| Investments | 14 | 10,001 | 10,001 | ||||||
| 12,047,296 | 12,420,695 | ||||||||
| CURRENT ASSETS | |||||||||
| Stock | 43,824 | 42,101 | 42,101 | ||||||
| Debtors | 15 | 765,496 | 494,962 | ||||||
| Cash at bank and in hand | 966,996 | 708,519 | |||||||
| 1,776,316 | 1,245,582 | 1,245,582 | |||||||
| CREDITORS: Amounts falling due | |||||||||
| within one year | 16 | (2,533,984) | (2,699,132) | ||||||
| NET CURRENT ASSETS/(LIABILITIES) | (757,668) | (1,453,550) | |||||||
| TOTAL ASSETS LESS CURRENT | |||||||||
| LIABILITIES | 11,289,628 | 10,967,145 | |||||||
| CREDITORS: Amounts falling | |||||||||
| due after more than one year | 17 | (486,601) | (318,260) | ||||||
| NET ASSETS EXCLUDING | |||||||||
| PENSION LIABILITY | 10,803,027 | 10,648,885 | |||||||
| Defined benefit pension scheme | |||||||||
| liability | 23 | - | - | ||||||
| TOTAL NET ASSETS | 10,803,027 | 10,648,885 | |||||||
| CHARITY FUNDS | |||||||||
| Restricted funds | 73,517 | 55,777 | |||||||
| Unrestricted funds | |||||||||
| Unrestricted funds excl pension asset | 10,729,510 | 10,593,108 | |||||||
| Pension reserve | - | - | |||||||
| Total unrestricted funds | 10,729,510 | 10,593,108 | |||||||
| TOTAL FUNDS | 27 | 10,803,027 | 10,648,885 |
The financial statements were approved and authorised for issue by the Governors and signed on their behalf by:
F P Gargent Ate Date: 3 December 2024
J R W Wilder
The notes on pages 20 to 39 form part of these financial statements
Page 18
THE ORATORY SCHOOLS ASSOCIATION
(A company limited by guarantee) CONSOLIDATED CASHFLOW STATEMENT FOR THE YEAR ENDED 31 AUGUST 2024
| Note Cash flows from operating activities Net cash (used in)/provided by operating activities 21 Cash flows from investing activities Proceeds from the sale of tangible fixed assets Purchase of tangible fixed assets Net cash provided by investing activities Cash flows from financing activities Cash inflows from new borrowing Repayments of borrowing Net cash used in financing activities Cashflows from advanced fee scheme Advance fees received Advance fees utilised Cash provided by/(used in) advance fees Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2024 £ (113,543) 373,000 (217,824) 155,176 - (30,617) (30,617) 542,413 (378,108) 164,305 175,321 963,089 1,138,410 |
2023 £ 854,272 990,369 (406,806) |
|---|---|---|
| 583,563 55,165 (1,210,282) (1,155,117) 375,018 (676,629) |
||
| (301,611) (18,893) 981,982 963,089 |
The notes on pages 20 to 39 form part of these financial statements
Page 19
THE ORATORY SCHOOLS ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
1. COMPANY INFORMATION
The Oratory Schools Association’s principal activity is the maintenance of an independent boarding and day school for boys and girls aged from 11 to 18. The Charity (company registered number 00259021 and charity number 309112), is incorporated and domiciled in the UK. The address of the registered office is The Oratory School, Woodcote, Reading, Berkshire, RG8 0PJ.
From 1[st] March 2023 the School became VAT registered (registration number 443203826).
2. ACCOUNTING POLICIES
a) Assets not recognised in the annual accounts
The Oratory Schools Association owns a number of paintings and statues which it has acquired over the years. No valuation of these items has been undertaken and the charity does not believe that the valuation of these assets would be appropriate expenditure of charitable funds as they have no intention of disposing of them. Accordingly, and as permitted by the Charities SORP (FRS 102), such assets are not recognised on the balance sheet.
b) Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting - Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard· applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Oratory Schools Association meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The consolidated statement of financial activities (SOFA) and consolidated balance sheet consolidate the financial statements of the Company and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.
The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own statement of financial activities in these financial statements.
c) Going concern
The financial statements have been prepared on a going concern basis. The consolidated financial statements show net movement in funds before actuarial movements of £267,781 (2023: £1,334,986) and net current liabilities of £451,361 (2023: £1,231,685) . Income from school fees has increased during the year with pupil numbers remaining steady and the school is developing its additional sources of revenue with Trading income again increasing year-on-year. Since the year end the school has entered into a £1.5m bank loan repayable in 5 years and the Governors are of the view that the Association has sufficient funds to enable the Association to continue its activities on a going concern basis for a period of at least 12 months from the date of approval of these financial statements.
d) Company status
The company is a company limited by guarantee. The members of the company are the governors named on page 1. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the company.
Page 20
THE ORATORY SCHOOLS ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
2. ACCOUNTING POLICIES (continued)
e) Income
All incoming resources are included in the statement of financial activities when the charitable company is legally entitled to the income, receipt is probable and the amount can be quantified with reasonable accuracy.
Fees receivable and charges for services and use of premises are accounted for in the period in which the service is provided. Any amounts received for services not yet provided are included in creditors as fees received in advance. Fees receivable are stated before deducting bursaries, scholarships and other allowances.
Donations received for the general purposes of the charity are included as unrestricted funds. Donations received for a restricted purpose are included within restricted funds. Donation income is accounted for as and when entitlement arises, the amount can be reliably quantified and the economic benefit to the School is considered probable.
Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.
f) Expenditure
Expenditure is allocated to expense headings on a direct cost basis or apportioned according to time spent or other relevant basis. The irrecoverable element of VAT is included with the item of expense to which it relates.
Support costs have not been allocated to the separate expenditure headings of teaching costs, welfare and premises as the main activity is the provision of education and any allocation would not make more meaningful presentation. Governance costs comprise costs incurred in meeting statutory and constitutional requirements of the School.
Expenditure on raising funds includes all expenditure incurred by the Group to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
g) Grants payable
No grants are made except for scholarships and bursaries.
h) Pension schemes
The Association operates two defined contribution pension schemes and the pension charge represents the amounts payable by the Group to the funds for the period.
The Association also operates a group personal pension defined benefit scheme. The defined benefit pension scheme was discontinued on 1 December 1999. This scheme is currently being run as a closed fund with benefits being paid as they fall due.
Full details of the pension schemes are given in the notes to the financial statements.
Page 21
THE ORATORY SCHOOLS ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
2. ACCOUNTING POLICIES (continued)
i) Fund accounting
Unrestricted Funds are funds applied at the discretion of the governors in furtherance of the objects of the School. General funds are unrestricted funds which are available for use at the discretion of the governors in furtherance of the general objectives of the Group and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements. This represents the monies received for specific purposes as disclosed in note 20.
j) Tangible fixed assets and depreciation
Tangible fixed assets costing more than £1,000 with an estimated life of 3 years or more are capitalised along with collections of smaller items if the listed value is significant.
The Oratory School is sited on the Woodcote Estate which is vested in trust for the benefit of and free use by the Oratory School. The Estate reverts to the Trustees if it ceases to be used as a school. Additions to school buildings on the Estate are capitalised as it is considered the Association has an equitable right to compensation for these additions if the Estate were to revert to the Trustees.
In addition to the capitalised fixed assets held for the charity's own use. The Oratory Schools Association also has a number of paintings and statues which span the history of the school and depict a number of its figureheads. No valuation of these has been made and accordingly these assets have not been capitalised in the financial statements.
Freehold land and assets under construction are not depreciated.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following bases:
| Buildings | - | 2% straight line |
|---|---|---|
| Building improvements | - | 2% straight line |
| Land | - | not depreciated |
| Plant and equipment | - | 10-33% straight line |
k) Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as 'Gains/(Losses) on investments' in the consolidated statement of financial activities.
Investments in subsidiaries are valued at cost less provision for impairment.
Page 22
THE ORATORY SCHOOLS ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
2. ACCOUNTING POLICIES (continued)
l) Operating leases
Rentals under operating leases are charged to the Statement of Financial Activities on a straight line basis over the lease term.
m) Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
n) Advance fee payment scheme
The School operates an Advance Fee Payment Scheme. The Scheme is offered to assist parents who wish to make a once only capital payment to secure a termly remission of fees for a specified period.
The balance sheet liability represents the amount of the original capital payment, less amounts transferred to settle actual school fees. Transfers are made to fees each term at the applicable rate. This deferred income is allocated as current liabilities where the education will be provided within 12 months from the reporting date and as long-term liabilities where the education will be provided in subsequent years.
o) Deposits received in advance
The School receives a deposit from each pupil when they join. These deposits are repayable on demand when the pupil leaves. Although under normal circumstances these will be repaid over future years when the pupils complete their education at the School, pupils can leave at earlier dates. The School does not, therefore, have an unconditional right to retain the individual deposits for at least 12 months after the balance sheet date and, in line with the requirements in FRS 102, the balance of the deposits held at the year-end have been included within current liabilities. The prior year pupil fee deposits balance has been similarly represented.
p) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the company; this is normally upon notification of the interest paid or payable by the bank.
q) Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the balance sheet date.
Transactions in foreign currencies are translated into sterling at the rate ruling on the date of transaction.
Exchange gains and losses are recognised in the Statement of Financial Activities.
r) Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
s) Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Page 23
THE ORATORY SCHOOLS ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
2. ACCOUNTING POLICIES (continued)
t) Liabilities
Liabilities and provisions are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the consolidated statement of financial activities as a finance cost.
u) Financial instruments
The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost with the exception of investments which are held at fair value. Financial assets held at amortised cost comprise cash at bank and in hand, together with trade and other debtors. A specific provision is made for debts for which recoverability is in doubt. Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital. Financial liabilities held at amortised cost comprise all creditors except social security and other taxes and provisions. Bank loans which are subsequently measured at amortised cost using the effective interest method.
3. Judgements in applying accounting policies and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Tangible fixed assets
Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors.
Pensions
Various assumptions are made in reporting the performance of the charity's share of the pension scheme. The principal assumptions made are disclosed in note 23.
Page 24
THE ORATORY SCHOOLS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
| 4. Fees receivable Gross fees Less scholarship and bursaries Registration fees and forfeited deposits 5. Ancillary trading income |
Total Funds 2024 £ 12,167,811 (2,792,943) 9,374,868 35,422 9,410,290 |
Total funds 2023 £ 11,412,556 (2,742,057) 8,670,499 140,154 8,810,653 |
|---|---|---|
| External course and sports tuition Trips Exams Digital device income Miscellaneous income Transport Income School fees protection insurance |
Total Funds 2024 £ 141,192 167,446 448 56,635 210,902 111,955 952 689,530 |
Total funds 2023 £ 225,774 172,898 738 23,529 67,918 107,971 1,160 |
|---|---|---|
| 599,988 |
Page 25
THE ORATORY SCHOOLS ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
6. Trading Income
The School owns 100% of Oratory Trading Limited, which provides leisure and conference facilities to local and other groups. The registered office of Oratory Trading Limited is The Oratory School, Woodcote, Reading, Berkshire, RG8 0PJ. Its taxable profits are donated under a deed of covenant to the School. Its trading results, extracted from its audited accounts were:
| Turnover Cost of sales Gross profit Admin costs Operating profit Gift Aid Paid Profit transferred to reserves Net assets |
2024 £ 555,471 (132,775) 422,696 (135,393) 287,303 (203,665) 83,638 308,181 |
2023 £ 439,558 (115,049) 324,509 (121,887) 202,622 (102,675) 99,947 224,543 |
|---|---|---|
An amount of £203,665 (2023: £102,675) in relation to gift aid donation to the School has been eliminated on consolidation.
The School also holds 100% share capital of Academy Catering Limited, which was dormant for the year ending 31 August 2024.
Page 26
THE ORATORY SCHOOLS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
7. Other incoming resources
| Other Income Profit on disposal of fixed assets 8. Analysis of expenditure by type |
Unrestricted funds 2024 £ - 281,810 281,810 |
Total Funds 2024 £ - 281,810 281,810 |
Total funds 2023 £ 50,000 978,142 |
|---|---|---|---|
| 1,028,142 | |||
| Staff Costs Other costs 2024 2024 £ £ Teaching costs 3,715,788 885,565 Welfare 1,002,092 504,112 Premises 532,633 1,229,960 Governance - 32,630 Transport 32,089 190,096 Trips - 143,672 Support 906,657 753,859 Charitable activities 6,189,259 3,739,894 Finance - 12,358 Trading expenditure 24,354 243,011 Total 2024 6,213,613 3,995,263 Total 2023 5,595,950 3,565,748 Net income/expenditure Net income/expenditure is stated after charging: Depreciation Fees payable to the Company’s auditor in respect of: Audit fees Other services |
Depreciation costs Total Funds 2024 2024 £ £ 71,154 4,672,507 2,759 1,508,963 426,120 2,188,713 - 32,630 - 222,185 - 143,672 - 1,660,516 500,033 10,429,186 - 12,358 803 268,168 500,836 10,709,712 469,406 9,631,104 2024 £ 500,836 19,455 1,350 |
Total funds 2023 £ 4,224,011 1,452,684 2,005,524 46,250 140,489 154,991 1,315,311 9,339,260 54,908 236,936 9,631,104 2023 £ 469,406 18,720 3,275 |
|---|---|---|
9. Net income/expenditure
Page 27
THE ORATORY SCHOOLS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
10. Staff costs
| Wages and salaries Social security costs Pension contributions |
Group 2024 £ 5,196,828 477,594 539,191 6,213,613 |
Group 2023 £ 4,689,440 422,499 484,011 5,595,950 |
Company 2024 £ 5,172,474 477,594 539,191 6,189,259 |
Company 2023 £ 4,682,353 422,499 484,011 |
|---|---|---|---|---|
| 5,588,863 |
The average number of persons employed by the Company during the year was as follows:
| Educational Staff Domestics and Matron Administrative Maintenance and Grounds |
Group 2024 No 74 28 34 15 151 |
Group 2023 No 75 28 32 13 |
|---|---|---|
| 148 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| Group | Group | ||
|---|---|---|---|
| 2024 | 2023 | ||
| No | No | ||
| In the band £60,001 - £70,000 | 12 | 6 | |
| In the band £70,001 - £80,000 | 4 | - | |
| In the band £80,001 - £90,000 | 1 | - | |
| In the band £100,001 - £110,000 | 1 | - | |
| In the band £120,001 - £130,000 | - | 1 | |
| In the band £140,000 - £150,000 | 1 | - |
The charity considers its key management personnel comprise the Governors and senior management team. The total employment benefits (including employer pension and employer national insurance contributions) of the key management personnel were £470,102 ( 2023: £422,810 ).
During the period redundancy payments were made of £5,177 ( 2023: £14,730 ).
Page 28
THE ORATORY SCHOOLS ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
11. Parent company results
The parent company has taken advantage of Section 408 Companies Act 2006 in not preparing its own Statement of financial activities. The net movement of funds after investment and pension movements within the parent company alone is a surplus of £154,142 (2023: £1,235,039) .
12. Governors' remuneration and expenses
During the year ended 31 August 2024, no Governors received any remuneration or other benefits (2023 - £Nil).
During the year ended 31 August 2024, 1 Governor was reimbursed travel expenses totalling £20 (2023 2 Governors totalling £297) .
13. Tangible fixed assets
| Group Cost or valuation At 1 September 2023 Additions Disposals At 31 August 2024 Depreciation At 1 September 2023 Charge for the year On disposals At 31 August 2024 Net book value At 31 August 2024 At 31 August 2023 |
Land and buildings £ 19,107,823 - (166,811) 18,941,012 7,551,358 384,314 (75,621) 7,860,051 11,080,961 11,556,465 |
Building improvements £ 5,815,652 93,597 (30,744) 5,878,505 5,219,543 17,325 (30,744) 5,206,124 672,381 596,109 |
Plant and equipment £ 4,151,962 124,227 (1,648,106) 2,628,083 3,891,162 99,197 (1,648,106) 2,342,253 285,830 260,800 |
Total £ 29,075,437 217,824 (1,845,661) 27,447,600 16,662,063 500,836 (1,754,471) 15,408,428 12,039,172 12,413,374 |
|---|---|---|---|---|
Page 29
THE ORATORY SCHOOLS ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
13. Tangible fixed assets (continued)
| Company Cost or valuation At 1 September 2023 Additions Disposals At 31 August 2024 Depreciation At 1 September 2023 Charge for the year On disposals At 31 August 2024 Net book value At 31 August 2024 At 31 August 2023 |
Land and buildings £ 19,107,823 - (166,811) 18,941,012 7,551,358 384,314 (75,621) 7,860,051 11,080,961 11,556,465 |
Building improvements £ 5,815,652 93,597 (30,744) 5,878,505 5,219,543 17,325 (30,744) 5,206,124 672,381 596,109 |
Plant and equipment £ 4,075,925 124,227 (1,648,106) 2,552,046 3,817,805 98,394 (1,648,106) 2,268,093 283,953 258,120 |
Total £ 28,999,400 217,824 (1,845,661) 27,371,563 16,588,706 500,033 (1,754,471) 15,334,268 12,037,295 12,410,694 |
|---|---|---|---|---|
Included in land and buildings is freehold land at cost of £191,800 (2023: £191,800) which is not depreciated.
It has not been the Association's policy to revalue fixed assets in the financial statements. A recent valuation carried out for bank security purposes indicated that the market value of land and buildings is substantially greater than the book value included in the financial statements.
Page 30
THE ORATORY SCHOOLS ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
14. Fixed asset investments
Investments in subsidiary companies £
| Company Cost of Investment At 1 September 2023 At 31 August 2024 Net book value At 31 August 2024 At 31 August 2023 |
10,001 10,001 10,001 10,001 |
|---|---|
Principal subsidiaries
The following were subsidiary undertakings of the Company.
| Company | Class | Included in | ||
|---|---|---|---|---|
| number | of shares | Holding | consolidation | |
| Names | ||||
| Oratory Trading Limited | 02441508 | Ordinary | 100% | Yes |
| Academy Catering Limited | 02743407 | Ordinary | 100% | Yes |
The results and assets of Oratory Trading Limited can be seen in note 6.
Academy Catering Limited was dormant throughout the period and has net assets of £10,000.
Page 31
THE ORATORY SCHOOLS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
15. Debtors
| Trade debtors Amounts owed by group undertakings Other debtors Prepayments and accrued income |
Group 2024 £ 792,040 - 96,337 75,602 963,979 |
Group 2023 £ 368,404 - 81,096 100,489 549,989 |
Company 2024 £ 526,685 66,872 96,337 75,602 765,496 |
Company 2023 £ 164,932 149,335 81,096 99,599 |
|---|---|---|---|---|
| 494,962 |
16. Creditors: Amounts falling due within one year
| Bank and other loans Deposits School fees received in advance Advance fee scheme (see note 19) Trade creditors Other taxation and social security Other creditors Accruals and deferred income |
Group 2024 £ 7,654 722,267 892,745 304,385 331,700 131,520 74,417 134,986 2,599,674 |
Group 2023 £ 30,617 703,293 986,279 316,075 368,163 120,865 78,732 184,867 2,788,891 |
Company 2024 £ 7,654 722,267 892,745 304,385 289,751 120,350 74,417 122,415 2,533,984 |
Company 2023 £ 30,617 703,293 986,279 316,075 299,349 107,749 78,732 177,038 |
|---|---|---|---|---|
| 2,699,132 |
Page 32
THE ORATORY SCHOOLS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
17. Creditors: Amounts falling due after more than one year
| Group Group 2024 2023 £ £ Advance fee scheme (see note 19) 286,601 110,606 Other loans 200,000 207,654 486,601 318,260 18. Loan Maturity Less than one year: More than one year but less than two years: More than two years but less than five years: After 5 years: Balance at 31 August 2024 19. Analysis of advance fee scheme Due: Between two to five years Due within one year Balance at 31 August 2024 The balance represents the accrued liability under the contracts. The movements during the year were: Balance at 1 September 2023 New contracts Amounts utilised in the payment of fees Balance at 31 August 2024 |
Group Group 2024 2023 £ £ Advance fee scheme (see note 19) 286,601 110,606 Other loans 200,000 207,654 486,601 318,260 18. Loan Maturity Less than one year: More than one year but less than two years: More than two years but less than five years: After 5 years: Balance at 31 August 2024 19. Analysis of advance fee scheme Due: Between two to five years Due within one year Balance at 31 August 2024 The balance represents the accrued liability under the contracts. The movements during the year were: Balance at 1 September 2023 New contracts Amounts utilised in the payment of fees Balance at 31 August 2024 |
Company 2024 £ 286,601 200,000 486,601 2024 £ 7,654 - 200,000 - 207,654 2024 £ 286,601 304,385 590,986 2024 £ 426,681 542,413 (378,108) 590,986 |
Company 2023 £ 110,606 207,654 318,260 2023 £ 30,617 7,654 100,000 100,000 238,271 2023 £ 110,606 316,075 426,681 2023 £ 728,292 375,018 (676,629) |
||
|---|---|---|---|---|---|
426,681 |
Page 33
THE ORATORY SCHOOLS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
20. Statement of funds
Statement of funds – current year
| Unrestricted Funds Pension reserve Total Unrestricted Funds Restricted Funds Harold Hood Other grants All weather pitch Total Restricted Funds Total of funds |
Balance at 1 September 2023 £ 10,807,652 - 10,807,652 5,777 - 50,000 55,777 10,863,429 |
Income £ 10,959,005 - 10,959,005 7,000 11,488 - 18,488 10,977,493 |
Expenditure £ (10,708,964) - (10,708,964) (748) - - (748) (10,709,712) |
Gains/ (losses) £ - (30,000) (30,000) - - - - (30,000) |
Transfers £ (30,000) 30,000 - - - - - - |
Balance at 31 August 2024 £ 11,027,693 - 11,027,693 12,029 11,488 50,000 73,517 11,101,210 |
|---|---|---|---|---|---|---|
Page 34
THE ORATORY SCHOOLS ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
20. Statement of funds (continued)
| Statement of funds - prior year Balance at 1 September 2022 Income £ £ Unrestricted Funds 9,528,443 10,851,077 Pension reserve - - Total Unrestricted Funds 9,528,443 10,851,077 Restricted Funds Harold Hood - 7,000 Other grants - 5,000 All weather pitch - 50,000 Total Restricted Funds - 62,000 Total of funds 9,528,443 10,913,077 Reconciliation of net movement in funds to Net income/expenditure for the year Adjustments for: Depreciation charges Profit on sale of fixed assets (Increase)/decrease in stocks Decrease/(increase) in debtors Increase in creditors Pension FRS 102 adjustment Net cash provided by operating activities |
Expenditure Gains/ (losses) Transfers £ £ £ (9,571,868) - - - - - (9,571,868) - - (1,223) - - (5,000) - - - - - (6,223) - - (9,578,091) - - net cash flow from operating activities Group 2024 £ 267,781 500,836 (281,810) (1,796) (413,990) (154,564) (30,000) (113,543) |
Transfers £ - - |
Balance at 31 August 2023 £ 10,807,652 - 10,807,652 5,777 - 50,000 55,777 10,863,429 Group 2023 £ 1,334,986 469,406 (978,142) (19,827) 31,752 16,097 - 854,272 |
|---|---|---|---|
| - | |||
| - - - |
|||
| - | |||
| - |
21. Reconciliation of net movement in funds to net cash flow from operating activities
Page 35
THE ORATORY SCHOOLS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
22. Analysis of changes in net debt
| Cash at bank and in hand Loans Advance fees Closing net debt |
At 1 September 2023 £ 963,089 (238,271) (426,681) 298,137 |
Cash flows £ 175,321 30,617 (164,305) 41,633 |
At 31 August 2024 £ 1,138,410 (207,654) (590,986) |
|---|---|---|---|
| 339,770 |
23. Pension commitments
The Oratory Schools Association Retirement & Death Benefits Scheme
The company sponsors The Oratory Schools Association Retirement & Death Benefits Scheme, a defined benefit arrangement which closed to future accrual on 1 December 1999. A full actuarial valuation was carried out as at 30 November 2023 by a qualified actuary. The major assumptions used are shown below.
The organisation has agreed with the Trustees that it will pay amounts equal to the levy payments required to be made to the Pension Protection Fund. Management and administration expenses are payable in addition as and when they are due.
Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):
| Discount rate Inflation (RPI) Inflation (CPI) Mortality rates (in years) - for male aged 65 now - at 65 for male aged 45 now - for a female aged 65 now - at 65 for a female aged 45 now |
At 31 August 2024 % 4.95 3.15 2.55 At 31 August 2024 Years 19.3 20.5 23.2 24.7 |
At 31 August 2023 % 5.35 3.35 2.65 |
|---|---|---|
| At 31 August 2023 Years 21.4 22.7 23.3 24.8 |
Page 36
THE ORATORY SCHOOLS ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
23. Pension commitments (continued)
The Group’s share of the assets in the scheme was:
With-profits policies The actual return on scheme assets was (-£20,000) (2023: - £34,000) .
| At 31 August 2024 £ 230,000 |
At 31 August 2023 £ 213,000 |
|---|---|
The amounts recognised in the Consolidated statement of financial activities are as follows:
| 2024 £ Net interest charge - Total amount recognised in the Consolidated statement of financial activities - Defined benefit asset 2024 £ Fair value of plan assets 230,000 Present value of funded obligations (147,000) 83,000 Movements in the present value of the defined benefit obligation were as follows: 2024 £ Opening defined benefit obligation 138,000 Interest cost 7,000 Actuarial losses/(gains) 2,000 Closing defined benefit obligation 147,000 Movements in the fair value of the Group's share of scheme assets were as follows: 2024 £ Opening fair value of scheme assets 213,000 Interest income 12,000 Actuarial (losses) (20,000) Employer contributions 25,000 Derecognition of surplus (83,000) Closing fair value of scheme assets 147,000 |
2023 £ - - 2023 £ 213,000 (138,000) |
|
|---|---|---|
75,000 2023 £ 154,000 7,000 (23,000) 138,000 2023 £ 213,000 10,000 (34,000) 24,000 (75,000) 138,000 |
||
Page 37
THE ORATORY SCHOOLS ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
24. Operating lease commitments
At 31 August 2024 the Group and the Company had commitments to make future minimum lease payments under non-cancellable operating leases as follows:
| Not later than 1 year Later than 1 year and not later than 5 years Later than 5 years |
Group 2024 £ 96,025 156,203 - 252,228 |
Group 2023 £ 53,022 42,986 - 96,008 |
Company 2024 £ 94,158 156,203 - 250,361 |
Company 2023 £ 46,760 39,063 - 85,823 |
|---|---|---|---|---|
25. Capital Commitments
At the year-end there were no (2023: £Nil) capital commitments.
26. Related party transactions
The company is controlled by the Board of Governors.
On the basis that 100% of the company's voting rights are controlled within the group and consolidated financial statements in which the company is included have been made publicly available, the company has taken advantage of the exemption under the Charities SORP (FRS 102) not to disclose intra-group transactions.
Included in other loans is a balance of £200,000 (2023: £200,000) owed to The Oratory Schools Foundation.
Close family members of key management personnel received remuneration of £159,580 (2023: £91,734).
During the period, a Governor donated £Nil towards Bursaries (2023: £180) .
There were amounts paid to Independent Schools Bursars Association (ISBA), for which a Governor is also a director, in respect of conference and membership fees of £2,323 (2023: £780).
There were amounts paid to Goring Hardware for which a Governor is also a director, in respect of estates equipment £251 (2023: £95) .
There were also amounts paid to Hobbs of Henley for which a Governor is also a director of £360 (2023: Nil).
Page 38
THE ORATORY SCHOOLS ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
27. Analysis of net assets between funds
| Fixed Assets £ Restricted Funds - Unrestricted Funds 12,039,172 12,039,172 2023 Comparative of net assets between funds Fixed Assets £ Restricted Funds - Unrestricted Funds 12,413,374 12,413,374 |
Net Current Assets £ 73,517 (524,878) (451,361) Net Current Assets £ 55,777 (1,287,462) (1,231,685) |
Long Term Liabilities £ - (486,601) (486,601) Long Term Liabilities £ - (318,260) (318,260) |
Total 2024 £ 73,517 11,027,693 |
|---|---|---|---|
| 11,101,210 | |||
| Total 2023 £ 55,777 10,807,652 |
|||
| 10,863,429 |
Page 39