Registered number: 01053039
Charlty number: 309100
LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
TRUSTEES. ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

LUDGROVE SCHOOL TRUST LIMITED
(A company Ilmlted by guarantee)
CONTENTS
Page
Reference and admlnlstratlve details of the Charity. it5 directors and advisers
Trustees. Annual Report
Trustees. Responslbllltie5 Statement
io
Independent Auditor's Report
Consolldated Statement of Financial Activities
14
Consolidated Statement of FinancTal Position
15
Company Statement of Financial P051tion
16
Consolidated Statement of Cash Flows
17
Notes to the Flnancial Statements
18-37

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS DIRECTORS AND ADVISERS
FOR THE YEAR ENDED 31 AUGUST 2020
Directors
P D Edey, Chairman
C L Butterworth, Deputy chaimian
G W Barker
N R Brooks
R N T Cormack
R M den Besten
A B Henshilwood
A J Hinchliff
B J Holden
W S Johnston
M A Smyth-osbourne
D D Vigors
R M Wiggin
Company secretary
M E Brittain
Company reglstered number
01053039
Charlty registered number
3091(M)
Page 1

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS DIRECTORS AND ADVISERS
FOR THE YEAR ENDED 31 AUGUST 2020
Reglstered office
Ludgrove School
Wokingham
Berkshire
RG40 3AB
Audltor
Nexla Smith & Williamson
Chartered Accountants
Statutory Auditor
Onslow House
Onslow Street
Guildford
Surrey
GU1 4TL
Bankers
Barclays Bank PIC
POBox61
Bracknell
Berkshire
RG12 1GJ
Natwest Bank PIC
13 Market Place
Reading
RG1 2EG
Bank of Scotland
600 Gorgie Road
Edinburgh
EH11 3XP
Page 2

LUDGROVE SCHOOL TRUST LIMITED
(A company limlted by guarantee)
TRUSTEES, ANNUAL REPORT (INCORPORATING THE STRATEGIC REPORTI
FOR THE YEAR ENDED 31 AUGUST 2020
The directors present thelr annual report and the flnanclal statements for the year ended 31 August 2020.
The financial statements consolidate the results of the School and Ludgrove School Foundation Limited.
Legal and admlnlstrative details
The School is a private company limited by guarantee incorporated under the Companies Acts 1948 to 1967,
registered number 01053039, and a registered charity? number 309100. The Company was incorporated on 4
ay 1972 and its governing document is the Memorandum and Articles of Associatlon.
Dlrectors
The directors, who are a150 governors and trustees. of the School at 31 August 2020 and during the year
were:
P D Edey, Chairman
C L Butterworth, Deputy chairman
G W Barker
N R Brooks
E C Chappell Iresigned 11 March 20201
R N T Cormack
R M den Besten lappointed 24 June 20201
A B Henshilwood
A J Hinchliff lappointed 12 February 20201
B J Holden
W S Johnston
M A Smyth-osbourne
D D Vigors
R M Wiggin
D D Vlgors and R M den Besten have boys who attended the khool during the year. Fees were pald on
normal commercial terms.
There are no trustees other than the directors. Meeting5 of the full board of directors were held three times
during the year, virtually in the summer term. As well as these meetings, there is frequent communication
between the directors and there are sub-cornmittee meetings with appropriate professional advisors in
attendance. A Covid-19 Sub-committee of Directois was set up to a5515t the School and provide oversight in
relation to dealing with the effect of Covid-19 on the School. Regular contact is maintained wth the
headmaster between full board meetings. Details of new legislatlon, new regulations and news of other
significant developments which will affect the School, together with appropriate training material, are sent
to the directors as they arise.
The Board is responsible for identifylng, recruiting and appolnting new directors. New directors are inducted
by individual board members, the headmaster and company secretary. The day to day runnlng of the School
is delegated to the headmaster, S W T Barber and deputy headmaster, W S D Austen.
Page 3

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
TRUSTEES. ANNUAL REPORT {INCORPORATING THE STRATEGIC REPORTI CONTINUED
FOR THE YEAR ENDED 31 AUGUST 2020
Objectlves and actlVTtTes
The principal aim and activity of the Company continues to be the provision and promotion of a first class
education. Ludgrove seeks to be a school where boys can grow and develop in a happy, caring environment,
learn an awareness and concern for others around them and achieve their full potential, at the same time as
providing facilitie5, employment and resources for the local community of Wokingham. The Company's
strategies for achieving its aims include the recruitment, employment and training of a high quality, caring
and professional workforce. the maintenance of a high standard of academic, moral and personal education.
the maintenance, continual improvement and, when necessary, the addition of facilities at the School,. and
making available and seeking opportunities for the use of the School's grounds and facilitles by other schools,
clubs and other organisations in the local community.
The School had 191 (2019.. 191) pupils on the register at the year end. The School rose to the extraordinary
challenges thrown up by the Covid-19 pandemic, whlch meant the School was required to be c105ed
physically for most of the Summer term. Teaching took place virtually and every effort was made to provide
as complete an all round educatlon as was possible in the circumstances. Some staff were furloughed for the
Summer term but all received 100% of thelr salaries. Fee5 charged to parents were reduced to reflect the
fact that the pupils were not able to attend the School for most of the term, resulting in a substantially
reduced surplus for the Summer term. Throughout, the School followed the relevant guidance. The School
was one of the first in the country to welcome some boarders back once permitted to do so.
Achlevements and performance
As always we remain unashamedly ambltlous for our boys in whatever they do, partTcularly on the academic
front and it is a fact that every year, with a non-selective intake in Year 4, our boys achieve incredible
academic success. We were delighted that all the top year boys gained entry to twelve distinguished
schools, Including ten to Eton, fourteen to Radley, four to Harrow, three each to Marlborough and
Sherborne, two to Wellington, and one each to Bryanston, Charterhouse, St. Paul's, Stowe and Winchester.
When one thinks of a curriculum it Is very easy to focus on the academic side of things. However, life
outside the classroom is just as much a part of a child's education and sporting activity) cultural, musical
and artistic studies cotbtinue to be an important part of life at the School. Sadly, Covid-19 meant such
activitTes could only take place remotely in the Summer Terffl, but before that, team games of football
and rugby were played against other schools at all ages and at all levels of ability. Additional matches are
arranged in hockey, tennis, squash, five5, 5wimming* golf, chess, general knowledge, judo and athletics.
Music and drama continue to play an important role in School life and all the boys take part in public
speaking and poetry reciting events as well as in debates. The theatre, in its Slxth year, continues to
exceed expectation5 prov?ding another spectacular dimension to our comrnunity. It has wthout doubt
enhanced the confidence and character of the boys providing a 215t Century platform for their
performance5. It is a150 a venue which attracts high quality 5peaker5 and the lectures enjoyed this year
have significantly enriched us all.
Once again the Chapel Choir sang at a charity Carol Service at St. Luke's Church, Chelsea, in aid of the
Henry van Straubenzee Memorial Trust. The School's dramatic production 'Oliverl in December involved
over forty boys. Sadly, Covid restrictions prevented both the Middle School (Year 61 Play and the Fours,
(Year 5) Summer Production from taking place.
During the summer holidays the construction of the Exploration Centre neared Tts completion and there
was continued investment in ICT as well as a refurbishment of some dormitories. Likewise, there was re-
painting of the exterior of the Chapel and extensive general repairs and redecoration.
Page 4

LUDGROVE SCHOOL TRUST LIMITED
(A company Ilmited by guarantee)
TRUSTEES. ANNUAL REPORT (INCORPORATING THE STRATEGIC REPORT) CONTINUED
FOR THE YEAR ENDED 31 AUGUST 2020
Public Beneflt
Ludgrove strives to fulfil its charitable objects to promote and provlde for the advancement of education for
the benefit of both its pupils and the wider community. The Governors, as charity trustees, have a duty to
report in their Annual Report on the public benefit provided by the School.
The Govemors have given consideration to the Charity Commisslon's general guidance on publlc benefit, and
in particular to it5 supplementary public benefit guidance on running a charity and charging for services, and
have concluded..
1. That there are clearly identifiable beneflts from the School's work which relate directly to Its aims as set
out above.
2. There 15 no significant detriment flowing directly from the School's work which we consider needs to be
balanced against those benefits;
3. That the benefits which the schcK>l provides are wdely available. A bursary policy has been established
and funds put aside to provide a genuine opportunity for those who cannot afford the School's fees to benefit
from it.
Bursary pollcy
The School has a subsidiary charitable foundation to raise money to be available for the funding and
advert15ing of scholarshTPS and bursaries to be offered by the School. Until the foundation has raised
sufficient fund5 to be able to provide such funding, the School makes a budgetary provision of an
appropriate and affordable proportion of gross fee income to be applied to means tested bursaries Iranging
up to 100% remission of fees). This bursary funding is available for all prospective and existing pupils
including those in receipt of Contlnuity of Education Allowance and those supported by the Royal National
Children's SpringBoard Foundation. Ludgrove is proud to be a RNCSF approved school. A bursary policy is
in operation and is available to be viewed on the School's website. In addition, the School has arrangements
in place with certain public schools for the Identification of potential bursary candidates.
Ancillary or Incldental educatlonal and other assoclated actlvitie5
Locally Ludgrove does not exist in isolation and is part of the wider community. It offers educational support
to members of the public on different levels, employs many local people and wherever possible supports
local suppliers and businesses. During the year the school facilities were used on numerous occasions for the
educational benefit of teachers and pupi15 from other schoo15. It is our intention lo build on existing
relationships to forge stronger links with local communlty schoo15. in pafticular..
During the first national lockdown the school has sUPPOrted the community by producing 500
protective visors which were distributed to local schools, surgeries, care homes and hospices.
With the national Shortage of PPE, organisations of this type were struggling to source items such
as this and were treTnendously grateful of the support.
In addition, a number of furloughed staff volunteered to cook, pack and deliver meals for
vulnerable school age children and their familie5 in conjunction with the Grub Club, a local
organisation set up to feed children in recelpt of free school meals during school holidays. The
staff volunteered thelr time and the school allowed use of the kitchen and provided the
ingredients. While the school was closed deliveries to 160 people in 33 families were taking place
twce weekly.
During the lockdown links were forged with local care homes and a large number of our boys
corresponded wth, and sent Easter cards to, elderly resident5 which was greatly appreciated.
Page 5

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
TRUSTEES. ANNUAL REPORT (INCORPORATING THE STRATEGIC REPORT) CONTINUED
FOR THE YEAR ENDED 31 AUGUST 2020
Ludgrove has entered into a partnership with a cluster of six local state schools and employs a
part-time administrator who is responsible for identifying and implementing opportunities for
collaborative working with those schools. In addition, Ludgrove provides a budget to allow the
organisation of a range of curriculum enrichment events, ranging from large scale events reaching
1,000 + students to targeted activities designed to focus on small groups with specific needs.
Ludgrove provldes the use of the pool and pay5 the salary of a specialist swlmming teacher to
work with poor and non-swimmer5 in years 7 and 8, from a local state-funded secondary school,
with a view to making them competent swimmers. This will be continued on a rolling basis with
candidates for the progra￿rne being identified each year at the start of their secondary school
career5.
Lltdgrove has made a specialist EAL teacher available one day a week to work one-to-one and
with small groups of children with little or no English in KS1 and KS2 at three local state-funded
primary schoo15. The schools do not have the specialist resources to provide the right level of
support so Ludgrove's input both releases local school staff to work elsewhere and ensures that
the children make the best progress posslble with their English language development.
Ludgrove has made a specialist teacher of Classics available one morning per week to deliver
'Archaeology of Language, course to gifted and talented English students in years 7, 8 and 9 at a
local state-funded secondary school. About 180 children are benefitting from this experience
During the year a quantity of surplus books wa5 identified and distrlbuted to local state schools to be
made available to children who otherwise would have no access to books during school holidays. This
helps to ensure that literacy skills do not deteriorate during perlods away from school.
Ludgrove's drama department lent a variety of props and costumes to local state-funded primary
schools for use In thelr end-of-year productions.
In addition to the above, the minibuses, swimming pool and sport5 hall are all used by the wider
community.
Six members of staff are currently serving on the governing bodies of local state schools.
The School will continue to further foster links with the local community and Local Authority funded
Schools focusing on the provision of access to the School's facilities and opportunities to share expertise in
academic, cultural and sporting activities as well as regularly reviewing how it can best deliver its
charitable objectives.
Fundralslng
All fundraising activities for the School are carried out by OL¢r staff with assistance from parents for speciflc
fundraising events. The School does not use professional fundraisers. All fundraising activities are managed
by the Head of Development and monitored by the directors. The School's subsidiary charity> The Ludgrove
School Foundation, carries out fLtndraising activity for the Group and during the year raised £95,97912019'.
£850.3441 in donations.
Page 6

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
TRUSTEES. ANNUAL REPORT (INCORPORATING THE STRATEGIC REPORT) CONTINUED
FOR THE YEAR ENDED 31 AUGUST 2020
No complaints relating to fundraising activities have been received by the School during this financial year.
The School does not currently subscribe to any speciflc fundraising standards or scheme5 but con5ider5
that it has set appropriate standards for the operations and management of its fundraising activilie5. In
particular the School considers that its processe5 and controls should ensure that vulnerable people and
other members of the public are protected f rom any unreasonable intrusion.
Reserves polTCy
The Group's reserves of £11,715.364 (2019.. £11,959.497) are held to enable the School to meet its
objectives. The unrestrlcted reserves are substantially represented by fixed assets enabling the School to
provide its services. During the year an amount of £893,715 was transferred from designated funds to
unrestricted funds to cover Exploration Centre cost5 and to offset the small 1055 suffered in the Summer
term a5 a result of the School closure in the School 12019.. £477,946 was transferred from unrestricted
funds into designated funds). The Group also holds £770,616 (2019.. £1, 191,362) in restricted funds, as
explained in note 19. £479,630 was transferred from restricted funds in the year, mainly in respect of the
cost of the Exploration Centre which has been partially funded by donations restricted for this purpose.
Investment policy
The Company's investments are held a5 cash. This cash and the Companys unrestricted funds are held by
three different banks. Some of the cash that Is not immediately required Is held on time dep051tS.
Market value of land and buildings
The directors do not consider it possible to quantify the difference between the net book value and the
market value of the Company's fixed assets without a professional valuation.
Guarantee
Each of the directors has guaranteed to contrlbute to the asset5 of the Company a sum of £1 in the event of
a deficiency on winding up.
Voluntary help
During the year various individuals gave their time in supporting the School's activitie5. The valije of this
substantial support cannot be readily quantified and has not been included In the financial statements.
Flnanclal Review
The surplus for the year amounted to £180,867 {2019.. £1,231,267). This surplus is before actuarial gains
and losses on the defined benefit pension scheme. The actuarial loss for 2020 was £425,000 (2019..
£933,000) and the net decrease in funds totals C244,133 (2019.. £298,267). At the year end, the Group had
retained reserves of £11,715,364 (2019.. £11, 959,497) of which £9,947,243 (2019.. £8,535,351) relates to
tangible fixed assets in the school and the balance of these funds is to be used in financing current and
future developments. During the year there was capital expenditure of £1,704,254 (2019.. £521. 113).
The principal key financial performance indicator5 monitored by the governors are number of boys and
operating surplus. The operating surplus has reduced on the prior year as a result of the directors,
policy of seeking to keep fees as manageable as possible, while maintaining the necessary investment
in the school and its staff. The number of boys in the school at the year end was 191 12019: 191 I and
the directors consider this to be satisfactory.
Page 7

LUDGROVE SCHOOL TRUST LIMITED
{A company limited by guarantee)
TRUSTEES. ANNUAL REPORT {INCORPORATING THE STRATEGIC REPORT) CONTINUED
FOR THE YEAR ENDED 31 AUGUST 2020
The Ludgrove School Foundatlon
The Ludgrove School Foundation, a wholly owned subsldiary of Ludgrove School Trust Llmited and a
registered charity with the objects of the advancement of education, in particular by the support and
promotion of Ludgrove School, had a deficlt for the year of £811,800, after making donations of £863,114
to the School (2019.. surplus of £790,368), and is consolidated in these accounts.
Remuneratlon of Key Management Personnel
The remuneratlon of staff is set by the board w5th the objective of providing appropriate incentives to
encourage first class performance and of rewarding members of staff fairly for their contributions to the
success of the School. Dellvery of the School's charitable vision and purpose is primarily dependent on our
key management personnel and staff costs are the largest single component of the School's charrtable
expenditure.
Staff remuneration is reviewed annuallyj Wth benchmarking exercises against other comparable
independent schools carried out as appropriate to ensure the School remains aware of the broader issues of
pay and employment condition5 elsewheie.
Impact of COVID-19
In early 2020, a coronavirus pandemic, COVID-19, emerged. The duration of this pandemic and the wider
economic impacts are as yet unknown. In the UK there were immediate social and economic restrictions
imposed, including the Government mandated closure of all schools. Ludgrove responded by arranging for the
boys to travel home immediatelyi and the School buildings closed on 23 March 2020. The boy5 participated in
lessons remotely for the duration of the Summer Term with a partial re-opening for some groups of boys from
1 June 2020.
Plans for future periods
The Exploration Centre was partially opened Trn September 2020 and promises to be an excellent addition to
the School. The School was open as usual throughout the Michaelmas Term 2020 but closed again. as directed
by the Government, for the first half of the Lent Term 2021. Robust remote learning plans are in place and
the school is confident in its ability to function effectively remotely and safely physically depending on the
guidelines laid down by the authorities.
Principal risks and uncertalntles
The board has assessed the major risks to which the School is exposed, In particular those related to the
operations and finances of the Sch(x)l and is satisfied that system5 are in place to mitigate exposure to the
major risks. The directors. risk assessment process has identified those risks standard in owning and operating
any private school. These include inter alia financiallfiscal, operational, legallregulatory, strategic, and
reputational risks.
These are regularly and carefully monitored by the directors and appropriate risk management measures
implemented.
The Company keep5 a risk register, to which newly identified risks are added as and when they are noted.
Consideration is given to appropriale mitigation of all risks identified. The whole register is reviewed annually
by the directors. The School put in place and maintains a separate COVID-19 related risk register.
Page 8

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
TRUSTEES, ANNUAL REPORT {INCORPORATING THE STRATEGIC REPORT) CONTINUED
FOR THE YEAR ENDED 31 AUGUST 2020
The principal risks to the school arise as a result of the importance of maintaining Its outstanding reputation.
This ensures thal that school is able to attract sufficient boys and to recruit and retain the highest quality
Staff. This is of paramount importance to the directors who closely monitor all the factors that influence
these areas to ensure that any risk to the school is minitnal. The high level of demand for place5 and the
school's excellent track record of supporting boys with gaining places at their first choice of public School are
testament to their success in managing these risks.
In addition, the school has a significant deficit on its defined benefit pension scheme. Thls scheme is now
closed, and the directors have approved a deficit repayment plan. The repayment plan carefully balance5
the need to reduce the deficit with the operational needs of the school and will have a very limited Impact
on operational finances. The governors have appointed a dedicated board of directors to manage the risks
associated with the scheme,. these directors work closely with a team of professional adviser5 to manage and
mlnimise any risks associated with the scheme and to ensure compliance wth all legislatlon.
Provision of information to auditors
Each of the persons who are directors at the time when thls Directors, Report Is approved has confirmed that:
so far a5 that director is aware, there is no relevant aLsdlt information of whlch the Charitable Company's
auditors are unaware,. and
that director has taken all the step5 that ought to have been taken as a director in order to be aware of
any information needed by the Charitable Company s auditor5 in connection with preparing their report and
to establish that the Charitable Company's auditors are aware of that information.
This report, incorporating the Group Strategic Report, was approved by the directors on
and signed on their behalf by:
LO March 2021.
P Edey
Director
Page g

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
Trustees, Responsibilities Statement
The trustees Iwho are also directors of the Charitable Company for the purposes of company lawl are
responsible for preparing the Trustees, Annual Report lincorporating the Strategic Report) and the financial
Statements in accordance with applicable law and regulations.
Company law requires the trustees to prepare financial statement5 for each financial year which give a true
and fair view of the state of affairs of the Charitable Company and the group and of the incoming resources
and application of resources, including the income and expenditure, of the charitable group for that period.
In preparing these financSal statements, the trustees are required to:
select suitable accounting FX)licie5 and then apply them cons1Stently'
observe the methods and principles in the CharTrties SORP.
make Judgments and accounting estimates that are reasonable and prudent,.
state whether applicable UK accounting standards have been followed, subject to any material departure5
disclosed and explained in the fTnancTal Statements. and
prepare the financial Statements on the going concern ba515 unless it is inappropriate to presume that the
charitable group will continue in bus7ness.
The trustees are responsible for keeping adequate accountlng record5 that are sufficient to show and explain
the Charitable CoTnpany's transactions and disclose with reasonable accuracy at any time the financial position
of the Charitable Company and enable them to ensure that the financial statements comply with the
Companies Act 2006. They are also responsible for safeguarding the assets of the charitable group and hence
for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 10

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS AND TRUSTEES OF LUDGROVE SCHOOL TRUST
LIMITED
Opinion
We have audited the financial statements of Ludgrove School Trust Limited {the 'Parent Charitable
Company'l and its subsidiary (the 'GrcxJp' I for the year ended 31 August 2020 which comprise the
Consolldated Statement of Financial Activities, the Consolidated and Company Statements of Financial
Position, the Consolidated Statement of Cash Flows and the notes to the financial statements, including
a summary of significant accounting policies. The financial reporting f ramework that has been applied
In their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 "The
Financial Reporting standard applicable in the UK and Republic of Ireland" (United Kingdom Generally
Accepted Accounting Practice).
In our opinion, the financial statements:
give a true and fair view of the state of the Group's and of the Parent Charitable Company's affairs
as at 31 August 2020 and of the Group's income and expenditure for the year then ended.
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice. and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basls for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) {1SAs {UKI) and
applicable law. Our responsibilities under those standards are further described in the Auditor's
responsibilities for the audit of the financial statements section of our report. We are independent of the
Group and Parent Charitable Company in accordance with the ethical requirements that are relevant to
our audit of the financial statements in the UK, including the FRC'S Ethical Standard, and we have fulfilled
our other ethical responsibilities in accordance with these requirements. We believe that the audit
evidence we have obtained Is sufficient and appropriate to provide a basis for our opinion.
ConcluSTons relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAS (UK) requlre
us to report to you where:
the trustees, use of the going concern basis of accounting in the preparation of the financial
statements 15 not appropriate. or
the trustees have not disclosed in the flnancial statements any identified material uncertainties
that may cast significant doubt about the Group's or the Parent Charitable Company's ability to
continue to adopt the going concern basis of accounting for a period of at least twelve months from
the date when the financial statements are authori5ed for issue.
Page 11

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS AND TRUSTEES OF LUDGROVE SCHOOL TRUST
LIMITED (continued)
Other informatlon
The other information comprises the information included in the Trustees, Annual Report and
Consolidated Financial Statements, other than the financial statements and our auditor's report thereon.
The trustees are responsible for the other Information. Our opinion on the financial statements does not
cover the other information and, except to the extent otheNise explicltly stated in our report, we do
not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent with the
financial statements or our knowledge obtained in the audit or otheNise appears to be materially
misstated. If we identify such material Tnconsistencies or apparent material misstatements, we are
required to determine whether there is a material misstatement in the financial statements or a material
misstatement of the other information. If, based on the work we have performed, we conclude that there
is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companles Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the Tru5tees' Annual Report, which includes the Strategic Report and the
Directors, Report prepared for the purposes of company law, for the financial year for whlch the
financial statements are prepared is consistent with the financial statements. and
the Strategic Report and the Directors, Report included within the Trustees, Annual Report have
been prepared in accordance with applicable legal requirements.
Matters on whlch we are required to report by exceptlon
In the light of the knowledge and understanding of the Group and the Parent Charitable Company and
their environment obtained in the course of the audlt, we have not identified material misstatements in
the Strateglc Report or the Directors, Report Included within the Trustees, Annual Report.
We have nothTng to report in respect of the following matters where the Companies Act 2006 requires us
to report to you if, in our opinion:
adequate and sufficient accounting records have not been kept by the Parent Charitable Company•
or returns adequate for our audit have not been received from branches not visited by us,. or
the Parent Charitable Company financial statemen15 are not in agreement with the accounting
records and returns,. or
certain disclosures of trustees, remuneration Specified by law are not made. or
we have not receTved all the Information and explanations we require for our audit.
Responsibilitie5 of trustees
As explained more fully in the Trustees, Responslbllltles Statement set out on page 10, the trustees (who
are directors of the Parent Charitable Company for the purposes of company lawl are responsible for the
preparation of the financial statement5 and for being satisfied that they give a true and fair view, and
for such internal control a5 the trustee5 determine is necessary to enable the preparation of financial
statements that are free from material misstatement, whether due to fraud or error.
Page 12

LUDGROVE SCHOOL TRUST LIMITED
(A company limlted by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS AND TRUSTEES OF LUDGROVE SCHOOL TRUST
LIMITED {contlnued)
In preparing the financial statements, the trustees are responsible for assessing the Group'5 and the
Parent Charitable Company's ability to continue a5 a going concern, disclosing) as applicable, matters
related to going concern and using the going concern basls of accounting unless the trustees either intend
to liquidate the Group or the Parent Charitable Company or to cease operations, or have no realistic
alternative but to do so.
Auditor's responsibilities for the audlt of the flnanclal statements
We have been appointed as auditor under the Companles Act 2006 and under section 151 of the Charities
Act 2011, and report in accordance with those Acts and relevant regulations made or having effect
thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements a5 a whole are
free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that
includes our oplnion. Reasonable assurance is a high level of assurance but is not a guarantee that an
audit conducted in accordance with ISAS IUKI will always detect a material misstatement when it exists.
Mi55tatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economlc decisions of users taken on the
basi5 of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the
Financial Reporting Council's website at: www.frc.or
.uk/auditorsres
onsibilitie5. This description forms
part of our auditor's report.
Use of our report
This report 15 rnade solely to the Parent Charitable Company's members and trustees, as a body, in
accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken 50
that we might state to the Parent Charitable Company's members and trustees, those matters we are
required to state to them in an auditor's report and for no other purpose. To the fullest extent pemiitted
by law, we do not accept or assume responsibility to anyone other than the Parent Charitable Company*
and the Parent Charitable Company's members and trustees as a body, for our audit work, for this report,
or for the opinion5 we have formed.
Julle Mutton (Senior Statutory Auditor)
for and on behalf of
Nexla Smlth & Williamson
Statutory Auditor
Chartered Accountants
Onslow House
Onslow Street
Gulldford
Surrey
GU14TL
Date: 19 April 2021
Page 13

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME ft EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 AUGUST 2020
Unrestricted RestrTCted Deslgnated
funds
funds
funds
2020
2020
2020
Total
funds
2020
Total
funds
2019
Note
INCOME FROM:
Donations
Charitable activitie5
Other trading activities
Investments
Other income
29,876
4,850,745
17,238
13,239
120,663
68,932
98,808
4,850,745
17.238
13,239
120,663
814,960
5,426,767
16,349
15,359
1,097
TOTAL INCOME
5,031,761
68,932
5,100,693
6,274, 532
EXPENDITURE ON:
Raising funds
Charitable activities
33,416
4 876 362
33.416
4 886 410
28,160
5 015 105
TOTAL EXPENDITURE
4 909 778
4 919 826
5 043 265
NET INCOME BEFORE OTHER
RECOGNISED GAINS AND
LOSSES
121,983
58.884
180,867 1,231,267
Transfers between funds
20
1,373,345
{479,6301
1893,7151
Other recognised {Ios5esllgain5'.
Actuarial losses on defined benefit
pension schemes
425,oaoi
1425,0001
933,0001
NET INCOME I MOVEMENT IN
FUNDS FOR THE YEAR
1.070.328
{420,746) 1893,715) 1244.1331
298,267
Reconciliation of funds:
Total funds at I September
2019
7,250,775
1, 791,302
3,517,360 11, 959,497 11,661,230
TOTAL FUNDS AT 31 AUGUST
2020
.321,103
770,616 2,623,645 11.715, 364 11,959,497
All activities relate to continuing operations.
The notes on pages 18 to 37 form part of these financial statements.
Page 14

LUDGROVE SCHOOL TRUST LIMITED
{A company Ilmited by guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2020
2020
2019
Note
NON CURRENT ASSETS
Property, plant and equipment
15
9,947,243
8,535,351
Investments
16
2 121 411
2 119 964
12,068.654
10,655,315
CURRENT ASSETS
Trade and other recelvables
17
205,490
352,746
Cash and cash equlvalents
2 722 752
4 047 819
2,928,242
4,400,565
CURRENT LIABILITIES
Trade and other payables
18
1 544 532
1 604 383
NET CURRENT ASSETS
1 383 710
2 796 182
TOTAL ASSETS LESS CURRENT LIABILITIES
13,452.364
13,451,497
PROVISIONS FOR LIABILITIES
Pension liabillty
22
11,737.000)
fl,492,000)
NET ASSETS
CONSOLIDATED FUNDS
Designated funds
20
2,623,645
3,517,360
Restricted funds
20
770,616
1,191,362
Unrestricted funds
20
8 321 103
7 250 775
TOTAL FUNDS
11 959 497
The financial statements were approved by the directors on l 0121 Li and signed
their behalf, by:
P Edey
Page 15

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2020
2020
2019
Note
NON CURRENT ASSETS
Property, plant and equipment
9.947.243
8.535,351
Investments
16
2 121 411
2 119 964
12,068.654
10,655.315
CURRENT ASSETS
Trade and other receivables
Cash and cash equivalents
17
933,214
1 609 776
191,699
3 012 154
2,542,990
3,203,853
CURRENT LIABILITIES
Trade and other payables
18
1 534 452
1 594 643
NET CURRENT ASSETS
1 008 538
1609210
TOTAL ASSETS LESS CURRENT LIABILITIES
13,077,192
72,264,525
PROVISION FOR LIABILITIES
Pension liability
22
1 737 000
1 492 000
NET ASSETS
10 772 525
CHARITY FUNDS
Designated funds
20
2.623,645
3,517,360
Restricted funds
20
764.664
410,456
Unrestricted funds
20
7 951 883
6 844 709
TOTAL FUNDS
The unconsolldated net surplus of Ludgrove School Trust Limited for the year was £567,667 (2019.. deficit of
£492,371).
The flnancTal statement5 were approved by the directors on 101312021 and Signed on their behalf, by:
P Edey
The notes on pages 18 to 37 form part of these financial Statements.
Page 16

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2020
2020
2019
Note
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash generated from operating activities
208,472
1.560,802
CASH FLOWS FROM INVESTING ACTIVITIES:
Interest received
Purchase of property, plant and equipment
Increase in fixed asset Investments
13,239
(1,545.331)
15,359
1311,6591
Net cash used in Investing activltles
1 533 539
298 036
Change in cash and cash equivalents in the reporting period
(1, 325,067)
1,262,766
Cash and cash equivalents at the beginning of the reporting
period
4.047.819
2,785,053
CASH AND CASH EQUIVALENTS AT THE END OF THE
REPORTING PERIOD
404781
NOTE TO THE STATEMENT OF CASH FLOWS:
RECONCILIATION OF NET INCOME TO NET CASH GENERATED FROM OPERATING ACTIVITIES
2020
2019
Net income before other reco£ni5ed gains and losses
Interest received
Depreciation of property, plant and equipment
Decreaselllncreasel in trade and other receivables
IDecreasel/lncrease in trade and other payables
Defined benefit pension scheme adjustments
180,867
113,2391
292,362
147,256
1218,7741
180 000
1,231,267
115,359
286,190
1161,0541
151,758
NET CASH GENERATED FROM OPERATING ACTIVITIES
The note5 on pages 18 to 37 form part of these financial statements.
Page 17

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
ACCOUNTING POLICIES
1. 1 Basis of preparatlon of financial statements
The consolidated accounts are prepared under the Companies Act 2006 and the hlstorical c05t
conventlon, in accordance with applicable United Kingdom Generally Accepted Accounting Practice
Including FRS 102 "The Financial Reporting Standard applicable in the United Kingdom and the
Republic of Ireland" IFRS 1021 and Accounting and Reporting by Charities: Statement of
Recommended Practice applicable to Charities preparing their accounts in accordance with FRS 102
(effective 1 January 20191- Icharities SORP IFRS 10211.
Ludgrove School Trust Limited is a school offering educatlon to boys aged 8 to 13, which meets the
definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at
historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
The Parent Company has taken advantage of the exemptlon available to qualTfying entities under
FRS 102 from preparing a Statement of Cash Flows.
1.2 Basis of consolldation
The consolidated financial statements present the results of Ludgrove School Trust Limited and its
subsidiary undertaking I'the Group'l. The Company has taken advantage of the exemption contained
within section 408 of the Companies Act 2006 not to present its own Income and expenditure
account.
1.3 Going concern
The School has revised its cashflow pmjections to take account of the COVID-19 related closure
from January 2021. The full impact of the pandemic is as yet unknown but the directors have
reviewed the funds available to the School together with the expected ongoing demand for places
and the future projected cash flow5, and have concluded that the school has adequate resources
to continue its activities for the foreseeable future. Additionally, despite the current uncertainty
in the wider economy, the strength of the School's Balance Sheet is such that the directors consider
that there is currently no material uncertainty over the school's financial viability. Accordingly,
they contTnue to adopt the golng concern basis in preparing the financial statements.
1.4 Company status
The School Is a registered charity and a private company limTted by guarantee incorporated in
England and Wale5. The members of the Company are the directors named on page 1. The
registered offTce is Ludgrove School, Wokingham, Berkshire, RG40 3AB. In the event of the Company
being wound up, the liability in respect of the guarantee TS limited to £1 per member of the
Company.
Page 18

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
1.5 Fund accounting
General funds are unrestrlcted funds which are available for use at the discretion of the directors
in furtherance of the general objective5 of the Company and which have not been designated for
other purposes.
Designated funds comprlse unrestricted funds that have been set aside by the directors for
particular purposes. The alm and use of each designated fund is set out in the notes to the financial
statements.
Restricted funds represent unspent monles received for a particular donor-specified purpose, as
explained in the notes to the financial statements.
1.6 Income
All incotning resources are included in the Consolidated Statement of Financial Activities when the
Company has entitlement to the funds, it is probable that monies will be received, and the amount
can be measured with sufficient reliability.
Donated services or facilities, which comprise donated services, are Included in income at a
valuation which is an estimate of the financial cost borne by the donor where such a cost is
quantifiable and measurable. No income is recognised where there 15 no financial cost borne by a
third party.
Income tax recoverable In relation to donations received under Gift Aid or deeds of covenant is
recognised at the time of the donation. Income tax recoverable in relation to investment income
is recognised at the time the investment income is receivable.
Fee income represents fees, extra5 and disbursements, received for the education of the pupils
attending the school, less discount5. Income received from the rendering of tuition service5 IS
recognised over the period the service is provided.
1.7 Expenditure
Expenditure is accounted for on an accrua15 basis and has been included under expense categories
that aggregate all costs for allocation to activities. Where costs cannot be directly attributed to
particular activities they have been allocated on a basis consistent with the use of the resources.
Charitable expenditure comprises those costs incurred by the charity in the delivery of it5 activities
and services for its beneficiaries. It includes both cost5 that can be allocated directly to such
activities and those costs of an indirect nature necessary to support them.
Governance costs include those costs associated with meeting the constitutional and Statutory
requirements of the Charity and Include the audit fees and costs linked to the strategic
tnanagement of the Charity.
All resources expended are inclusive of irrecoverable VAT.
Page 19

LUDGROVE SCHOOL TRUST LIMITED
{A company Ifmited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
1.8 Property) plant and equipment
All assets costing more than £2,000 are capitalised.
Property. plant and equipment are stated at cost less depreciation. Depreciation is not charged on
freehold land. Depreciation on other assets is provided at rates calculated to write off the cost of
those assets, le5S their estimated residual value, over their expected useful lives on the following
bases:
Freehold building5
Leasehold buildings
Freehold land
Plant and machinery
Motor vehicles
2% straight-ITne
over the term of the lease
not depreciated
15% straight-line
25% reducing balance
Included in leasehold properties are buildings held under short leases which are being depreciated
at the rate of 2% per annum. In the director5, opinion the leases will be renewed indefinitely.
1.9 Operatlng leases
Rentals under operating leases are charged to the Consolidated Statement of Financial Activities
on a straight-line basis over the lease term. Benefits received and receivable as an incentive to
sign an operating lease are recognised on a 5traight-line basis over the period until the date the
rent is expected to be adjusted to the prevailing market rate.
1.10 Taxation
As a charity, the Company and its subsidiary are exetnpt from tax on income and gain5 under current
tax legislation to the extent that these are applied to charitable objects. No tax charges have arlsen
in the Group.
The Group is unable to recover the input VAT associated with the supply of goods and services as
the provision of education is exempt from VAT. The Irrecoverable VAT is included In the total cost
applicable to each expense heading.
1. 11 Penslons
The Company operates a defined contribution penslon scheme and the pension charge represents
the amounts payable by the Company to the fund In respect of the year.
The Company additionally maintains a funded deflned benefit pension scheme called the Ludgrove
School Staff Pension Scheme. This scheme ceased to accrue benefits for active members as from
31 August 2011. Under the provlslons of FRS 102, any surplus or deficit on the pension scheme 15
included in the Companys Balance Sheet.
Page 20

LUDGROVE SCHOOL TRUST LIMITED
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
1.11 Pensions Ic<Jntlnuedl
A defined benefit plan deflnes the pension beneflt that the employee vrill receive on retirement,
Usually dependent upon several factors including age, length of service and remuneration. The
liability recognised in the Balance Sheet in respect of the defined benefit plan is the present value
of the defined benefit obligation at the reporting date less the fair value of the plan assets at the
reporting date.
The defined benefit obligation is calculated using the projected unit credlt method. Annually the
GroLJP engages independent actuaries to calculate the obligation. The present value Is determined
by discounting the estimated future payments using market yields on high quality corporate bonds
that are denorninated in sterling and that have terms approximating the e5tirnated period of the
future payments I'dlscount rate, l.
The fair value of plan assets is measured in accordance with the FRS 102 fair value hierarchy and in
accordance with the Grwp's policy for similarly held assets. This includes the use of appropriate
valuation techniques.
Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions
are charged or credited to other recognised gainsllosses. These amounts together wth the return
on plan agsets, less amounts included in net interest, are disclosed as 'Remeasurement of net
defined benefit liability,.
The cost of the defined benefit plan, recognised in profit or loss as employee costs, except where
Included in the cost of an asset, comprises- lal the increase in pension benefit liability arising f rom
employee service during the period. and Ibl the cost of plan introductions, benefit changes,
curtailwnents and settlement5.
The net interest cost is calculated by applying the discount rate to the net balance of the defined
benefit obligation and the fair value of plan assets. This C05t is recognised in the Income and
expenditure account as 'Finance expense,.
1.12 Financial instruments
The charity has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.
Basic financial assets. including trade and other receivable5, cash and bank balances and
investments in commercial paper, are initially recognised at transaction price, unless the
arrangement constitutes a financing transaction, where the transaction is mea5uied at the present
value of the future receipts discounted at a market rate of interest. Such assets are 5ubseqLtently
carried at amortised cost using the effective interest method.
Ai the end of each reporting period financial assets measured at amortised cost are assessed for
objective evidence of impairment. If an asset is impaired the impairment Ioss IS the difference
between the carrying amount and the present value of the estimated cash flows discounted at the
asset's original effective interest rate. The impairment loss is recognlsed in profit or loss.
Page21

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
1.12 Flnancial instruments (contlnued)
If there is decrease in the Impairment loss arising from an event occurring after the impaimient was
recognised, the impalrment is reversed. The reversal is such that the current carrying amount does
not exceed what the carrying amount would have been had the Impairment not previously been
recognised. The Impairment reversal is recognised in profit or loss.
Financial liabilities are classified in accordance with the substance of the contractual arrangements
entered into and the definitions of a financial liability.
BasTC financial liabilities, Including trade and other payable5 and bank loans, are Initially recognised
at transaction price, unless the arrangement constitute5 a financing transaction, where the debt
instrument is measured at the present value of the future receipts discounted at a market rate of
Tnterest.
Trade payables are obligations to pay for goods or service5 that have been acqulred in the ordinary
course of business from suppliers. Accounts payable are classified as current liabilities if payment is
due within one year or less. If not, they are presented as non-current1SabilTties. Trade payables are
recognised initially at transaction price and subsequently measured at amortised cost uslng the
effective interest method.
Financial liabilities are derecognised when the liab711ty Is eXting￿5hed. that is when the contractual
obligation is discharged, cancelled or expires.
KEY SOURCES OF ESTIMATION UNCERTAINTY AND JUDGEMENTS
The preparation of financial statements in conformity with generally accepted accounting practice
require5 tnanagement to make estimates and judgements that affect the reported amount5 of assets
and liabilities as well as the disclosure of contingent assets and liabilities at the balance sheet date
and the reported amounts of revenues and expenses during the reporting period.
Defined beneflt penslon scheme
The Charity has an obligation to pay pension beneflts to employees. The costs of these benefits and
the present value of the obligation depend on a number of factors including life expectancy, salary
and pension increases, and the discount rate on corporate bonds. The directors make appropriate
judgements and estimates based on professional advice received from the scheme's actuary. The
discount rate used as at 31 August 2020 has reduced to 1.60% from 1.90% at the previous year end.
This has resulted in a signifTcant increase in the present value of scheme liabilities and therefore an
increase in the net deficit recorded on the Balance Sheet.
Useful lives of depreclable assets
Management reviews its estimate of the useful lives of depreciable assets at each reporting date
based upon the utillty of assets.
Page 22

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
INCOME FROM DONATIONS
Unrestricted
funds
2020
Restricted Deslenated
funds
funds
2020
2020
Total
fund5
2020
Total
funds
2019
Donations
Included in donations income of E814,960 for the year ended 31 August 2019 15 £780,906 which relates
to restricted funds and the balance of £34,054 relates to unrestricted funds.
INCOME FROM CHARITABLE ACTIVITIES
Unrestricted
fund5
2020
Restrlcted Designated
funds
funds
2020
2020
Total
funds
2020
Total
funds
2019
Fees receivable
Extras
Non-refundable registration
fee5
Discounts and bursaries
Release of refundable
deposits
4.736,690
263,964
4,736,690
263,964
5, 178,900
352,961
10,497
(160,406)
10,497
{160,406)
14,285
(117,470)
(1,909)
All income from other charitable activities In 2019 relates to unrestricted funds.
INCOME FROM OTHER TRADING ACTIVITIES
Unrestricted
funds
2019
Restricted Deslgnated
fund5
funds
2019
2019
Total
funds
2020
Total
funds
2019
Rent receivable
Other income
4,098
13,140
4.098
13,140
4.098
12,251
All income from other trading activities in 2019 relates to unrestricted funds.
Page 23

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
INCOME FROM INVESTMENTS
Unrestrlcted
funds
2020
Restricted Designated
funds
funds
2020
2020
Total
fund5
2020
Total
funds
2019
Investment income
All Investment income in 2019 relates to unrestricted funds.
OTHER INCOME
Unrestricted
funds
2020
Restricted Designated
fund5
fund5
2020
2020
Total
funds
2020
Total
funds
2019
Insurance proceeds
Job Retention Scheme grant
income
1,097
120,663
120,663
120.663
120,663
All other income in 2019 relates to unrestricted funds.
EXPENDITURE ON FiAISING FUNDS
Unrestricted
funds
2020
Restricted Designated
funds
funds
2020
2020
Total
funds
2020
Total
funds
2019
Bank charges
Fundraising events
Fundraising administration
Staff costs
1,926
2,217
9,558
21,641
2,217
9,558
21,641
26,234
33,416
33.416
All expenditure on raising funds in 2019 relates to unrestricted funds.
Page 24

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
EXPENDITURE BY CHARITABLE ACTIVITY
Unrestricted
funds
2020
Restrlcted Deslgnated
funds
funds
2020
2020
Total
funds
2020
Totol
funds
2019
Staff costs
Direct costs
Depreciation
Support costs Inote 10)
3.000.104
655,474
292,361
928,423
3.000,104
665.522
292,361
928,432
2, 956.205
881,675
286, 190
891,035
10,048
10
48
4 886 410
Included in direct costs in 2019 is £13,252 which relates to restricted funds. All other expendlture on
charitable activities in 2019 relates to unrestricted f unds.
10. SUPPORT COSTS
Basis of
Allocation
Support
costs
Total
2020
Total
2019
Other finance expense (note 131
Office costs
Pretnises
Garden & grounds
Professional fees
Other support costs
Donations
Governance costs
Direct
Direct
Direct
Direct
Direct
Direct
Direct
Direct
26,000
1,788
575,439
75,849
47,604
133.428
5.009
63,306
26,000
1,788
575,439
75.849
47,604
133,428
5,009
63,306
13,(X)O
3,840
561, 143
80,996
66,301
142,526
1,269
21,960
928
23
891
All expenditure on support costs relates to unrestricted funds.
11. NET INCOME
This is stated after charqlng:
2020
2019
Depreciation of tangible lixed assets..
owned by the Charitable Group
Auditor's remuneration:
statutory audit of the Group
Statutory audit of the subsidiary
Statutory audit of the pension fund
accounting services
tax advisory
292,362
286, 190
15.000
8,400
10,788
39,144
1,944
6,160
9,600
9,540
54,258
1, 920
Operating lease renta15
Page 25

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
12. STAFF COSTS
Staff c05ts were as follows:
2020
2019
Wages and salarie5
Social security Costs
Defined contribution penslon cost5
Defined benefit penslon cost (note 221
2.492,417
234,317
295,011
2,521,339
236,411
169.689
55,000
The average monthly number of employees during the year w35 as follows..
2020
No.
2019
No.
Teaching, pastoral and household
Maintenance
AdmTnistration
93
93
106
706
The number of higher paid employees wa5:
2020
No.
2019
No.
In the band £60,001 £70.(X)o
In the band £90,001 £100,000
In the band £100,001 £110,000
The Charity and Group's key management personnel comprise the directors, the headmaster, the deputy
head and the bursar. Total remuneration pald to key management personnel was £281,991 (2019..
£227,915).
13. DIRECTORS. REMUNEFiATION
During the year, no directors received any remuneratTron (2019.. none).
During the year, no directors received any benefits In kind (2079.. none).
During the year retirement benefits were accruing to no directors (2019.. none) in respect of defTned
benefit pension schemes.
During Lhe year, no directors were reTmbur5ed expenses (2019.- noneJ-
Page 26

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
14. FINANCE EXPENSE
2020
2019
Interest income on pension scheme assets
Interest on pension scheme liabilities
172,000
(198.000)
221,000
(234,000)
Net Interest on net defined benefit liability
15. PROPERTY. PLANT AND EQUIPMENT
Assets under
the course of
construction
Land &
Buildings
Plant &
machinery
Motor
vehlcles
Total
Group and Company
Cost
At 1 September 2019
383,714 10,412,279
1.452.351
30,469 12.278.813
AddTtions
1 591 737
1 704 254
At 31 August 2020
1 975 451 10 472 843
1 504 304
30 469 13 983 067
Depreciation
At 1 September 2019
2,598.189
1,119,319
25.954
3,743,462
Charge for the year
208 728
292 362
At 31 August 2020
2 806 917
1 201 824
4 035 824
Net book value
At 31 August 2020
7 665 926 480
9 947 243
At 31 August 2019
7 814 090 alLQL2
4 515 a52L351
Included in net book value of land and buildlngs Is:
2020
2019
Freehold land and buildings
Long leasehold
Short leasehold
9,316,514
62,015
7,922,577
62,980
Page 27

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
16. FIXED ASSET INVESTMENTS
Other
Investments
Group and Company
Market value
At 1 September 2019
Additions
2,119,964
At 31 August 2020
The investments held are held in sterling cash accounts.
17. TRADE AND OTHER RECEIVABLES
Grou
Com
an
2020
2019
2020
2079
Trade receivables
Amounts owed by group undertaklngs
Prepayments and accrued income
Grant receivables
Other recelvables
70.573
88,598
69,073
736,806
126.856
88,598
594
102,028
126.856
7,582
479
278,028
46, 120
479
479
933 214 agL￿£
Page 28

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
18. TRADE AND OTHER PAYABLES:
Amounts falling due within one year
Grou
Com
an
2019
2019
2020
2019
Other payables
Accruals
Deferred Income (note 191
220,114
505,952
818,466
226,478
405,960
971,945
220,114
495.872
818.466
226,478
396,360
971,805
1 534 452
1594 643
19. DEFERRED INCOME
Deferred income relates to school fees pald in advance.
Grou
Com
an
2020
2019
2020
2019
As at 1 September
Amounts released to SOFA
Amounts deferred in the year
971,945
1971,9451
818,466
817,856
{817,856J
977,945
971,805
{971,8051
818,466
817,856
(817,856)
971,805
A5 ai 31 August
818
Page 29

LUDGROVE SCHOOL TRUST LIMITED
{A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
20. STATEMENT OF FUNDS - GROUP
Brought
forward
1 September
2019
Carried
Forward
31 August
2020
Income
Expendlture
Transfers
inlout
Gain51
ILosse51
General Funds - all funds
7 250 775
4 909 778
5 031 761 ￿ 1 373 345
425 000
8 321 103
Designated funds
Strategic reserve
Long-term investment reSe￿e
Bursary reserve
FacTlitie5 developtnent
reserve
750,(M)O
750,000
750,000
750,000
40,002
140,0021
Special projects reserve
1 977 358
853 713
1 123 645
Total designated fund5
Restricted fund5
3 517 360
893 715
2 623 645
Learning SLWPOrt
COVID-19 hardsh5p fund
Exptoration Centre
10,456
10,456
27.996
732 164
47.464
10,0481
{9,4201
470 210
1 180 906
Total restrlcted funds
1 191 362
479 630
770 616
Total of funds
1 715 364
Page 30

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 3 1 AUGUST 2020
20. STATEMENT OF FUNDS (continued) - COMPANY
Brought
forward
1 September
2019
Carrleé
Forwarc.
31 Au8usI
202(
Gain51
{Losse51
Income
Expendlture
Transfers
inlout
General Futsds - all funds
6 844 709
5 004 449
4 896 312
1 424 037
425 000
7 951 883
Desi8nated fund5
Strategic reserve
Long-term Investment reserve
Bursary reserve
Facilities developtnent
reserve
750,000
750.000
750,OOC
750,OOC
40,002
140.0021
853 713
Special projects reserve
Total designated funds
Restricted funds
1 977 358
1 123 645
3 517 360
893 715
2 623 645
Leaming support
COVID-19 hardship fund
Bursary fund
Exploration Centre
Total restricted funds
10,456
10.456
22,044
31.464
10,048
853 066
19,4201
110.0481
400 000
520 902
732 164
410 456
894 578
530 322
764 664
Total of funds
425 000
Page 31

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
20. STATEMENT OF FUNDS Icontinued)
Des18nated funds
The Strategic reserve has been set up to cover possible future expenditure of an exceptional nature.
The Long-term investment reserve has been set up to cover future expenditure on the School's land and
buildings.
The Facilities development reserve has been set up for the provision of future development
requirements of the School.
The Special projects reserve has been set up for potential future requirements of the school.
Restricted funds
The Learning support fund was created by the donation of funds specifically for learning support.
The Bursaries f und was created by the donation of funds in the subsidiary charity specifically for the
purpose of providing bursaries.
The Hardship fund was created by donations in response to the COVID-19 pandemic and will be used to
fund bursaries for families in rbeed as a result of the pandemic.
The Exploration Centre fund was created by the donation of funds specifically for the creation of a
new Exploration Centre within the school grounds.
Page 32

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
21. ANALYSIS OF NET ASSETS BETWEEN FUNDS
GROUP
Unrestrlcted Restricted Designated
funds
funds
funds
2020
2020
2020
Total
funds
2020
Total
funds
2019
Tangible fixed assets
Fixed asset investments
Current assets
Creditors due within one year
Provisions for liabilities and
charge5
9,947,243
9,947.243
8.535,351
2,121,411
2.119,964
2,928.242
4,400,565
(1,544.532) (1,604,383)
2.121.411
502.234
1,655,392
{1.544.5321
770,616
(1,737,000)
(1,737,000) (1,492.000)
8 321 103
770 616
2 623 645 11 715 364 11959 497
All tangible fixed assets for 2019 relate to unrestricted funds. All fixed asset investments for 2019 relate
to designated funds. Included within current assets for 2019 is E1,191,362 relating to restricted funds,
E1,397,396 relating to designated fund5, Wlth the balance of £1,811,807 relating to unrestricted funds.
All creditors and provisions for liabilities and charges for 2019 relate to unrestricted funds.
COMPANY
Unrestrlcted Restricted De57gnated
funds
funds
funds
2020
2020
Z020
Total
funds
2020
Total
fund5
2019
Tangible fixed assets
F7xed asset investments
Current assets
Creditors due within one year
Provisions for liabilities and
charge5
9,947.243
9,947,243
8,535,351
2,121,411
2,121,411
2,119.964
502.234 2,542,990
3,203,853
(1,534,452) (1,594,643)
1,276,092
{1,534,4521
764,664
{1,737.0001
(1,737,000) (1,492,000)
All tangible fixed assets for 2019 relate to unrestricted funds. All fixed asset investments for 2019 relate
to designated funds. Included within current assets for 2019 is £410,456 relating to restricted funds.
£1,397,396 relating to designated funds, with the balance of £1,396,001 relating to unrestricted funds.
All creditors and provisions for liabilities and charges for 2019 relate to unrestricted funds.
Page 33

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
22. PENSION COMMITMENTS
Ludgrove School Trust Limited operates a Group Personal Penslon scheme, a defined contribution
scheme, for the benefit of certain employees. Contributions in the year were £295,011 (2019.- £766,582).
The Group also operates a defined benefit pension scheme.
ContributTons by both employees and the Company are held in director administered funds completely
independent of the Companys finances. The profit and loss charge is based upon actuarial advice by a
professionally quallfled actuary. The Scheme's Actuary 15 not an ewnployee of the sponsoring employer.
The amounts recognised in the Balance Sheet are as follows:
2020
2019
Present value of funded obligations
Fair value of scheme asset5
(10,668,000)
9 131 000
(10,631.000)
Net balance
The amounts recognised in the Consolidated Statement of Financial Activities are as follow5.'
2020
2019
Past service cost - Guaranteed Minimum Pension equalisation
55.000
Net interest cost
No amounts (2019.. £NII) were included In the cost of assets.
Page 34

LUDGROVE SCHOOL TRUST LIMITED
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
22. PENSION COMMITMENTS (continued)
MoveTnents in the present value of the defined benefit obligatlon and the fair value of scheme assets
were as follows:
Assets
Llabilltles
Total
At 1 September 2019
Interest income on scheme 35setS
Expected return on assets
Interest cost
Actuarial gains I Ilossesl
Contributions by the employer
Past service cost
Benefits paid
At 31 August 2020
9.139,000
172,000
4,000
(10.631,0001
(1,492,000)
172,000
4,000
1198,000)
1429,000)
206.000
{198.0001
{429,0001
206.000
390 000
390 000
10 868 000
1 737 000
The date of the most recent actuarial valuation of the scheme assets and liabilitles was 5 August 2019.
The Group expects to contribute £nil (2019.. £200,000) to its defined benefit pension scheme Tll 2021
representing contributions made by the school.
Principal actuarial assumptions at the balance sheet date lexpre55ed as weighted averages):
2020
2019
Pension revaluation in deferment ICPI, maximum 5% wlth effect
f rom 6 April 1999 to 31 July 20071
Pension revaluation in deferment ICPI, maximum 2. 5% with
effect from 1 August 20071
Discount rate
Pension escalation in payment IRPI, max 2.5% with effect from 1
August 20071
Pension escalation in payment IRPI, max 5% with effect from 6
April 1999 to 31 July 20071
RPI inflation
CPI inflation
2.40%
2.40%
1.60%
2.50%
1.90%
2.10%
2. 10%
3.10%
3.20%
2.40%
3.20%
3.30%
2.50%
Page 35

LUDGROVE SCHOOL TRUST LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
23. OPEFiATING LEASE COMMITMENTS
At 31 August 2020 the Group had annual commitments under non-cancellable operating leases as follows:
Land and bulldlngs
2020
2019
Other
2020
2019
Group and Company
Explry date:
Less than 1 year
Between 2 and 5 years
Greater than 5 years
46,143
28.053
40, 923
28,053
12.609
6.572
20
17,376
2,604
24. CAPITAL COMMITMENTS
The School has a capital commitment in respect of construction costs of the Exploration Centre which
amounted to £524,54912019.' £nill at the year end.
25. RELATED PARTY TIiANSACTIONS
The Foundation made bursary grants of E10,048 (2019.. £20, 130J and grants in support of the Exploration
Centre building project of £853,06612019: Enill to the School during the year. £736,80612019.. £Nill was
outstanding at the year end.
The Headmaster's wife wot*s at the school and received remuneration in the year of £51,266 12019:
£53,304). The Deputy Headmaster'5 wife also works at the school and received remuneration in the year
of £35,94012019'. £34,9781.
During the year, the Group received donations from Iru5tees of £30012019: £5.0001.
There have been no other related party transactions in the reporting period that require disclosure.
26. CONTROLLING PARTY
There is considered to be no ultimate controlling party.
Page 36

LUDGROVE SCHOOL TRUST LIMITED
{A company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
27. SUBSIDIARY
Percentage
shareholding
Company name
Country
Description
The Ludgrove School Foundation United Kingdom
100%
Charitable foundation
The Charity is the ultimate controlling party of The Ludgrove School Foundation Limited a5 established
by its memorandum and articles of association dated 7 August 2012, company number 08170775 and
charity number 1149573. The objective of The Ludgrove School Foundation Limited 15 to distribute funds
available to Ft in support of charitable purposes approved by its directors. The asset5 and liabilities of
the subsidiary which have been included in the consolidated accounts are shown below as are a summary
of its income and expenditure. The registered office of The Ludgrove School Foundation is Ludgrove,
Wokingham, RG40 3AB.
Summary of subsidiary assets and Ilabllltles
2020
2019
Debtors
Cash
Creditors
9,082
1.112,976
746 886
161,641
7,035,665
Net Assets
Income and expendlture summary
2020
2019
Voluntary income
Costs of generating voluntary income
Donations
Professional fees
Governance costs
IDeficitllsurplus
95,979
133,416)
1863.1141
1741
850,344
(26,234}
(20, 130)
(1,926)
1811,800)
790,638
Funds brought foNard
1 186 972
396 334
Total
375 172
1 186 972
Page 37