OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

for the year en ded 31August 2021
Contents Pages
Trustee and advisors
Report ofthe Trustee 2-5
Independent
auditors'
report
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-17

for the year ended 3 1August 2021
Unrestricted Restricted Total Total
funds funds 2021 2020
Note E'000 E'000 f.'000 F'000
INCOMING RESOURCES
Incoming resources:
Donations
and Legacies
Income from charitable activities
Property
Rental
646 646 646
Total Income and Endowments 646 647 646
RESOURCES EXPENDED
Expenditure
on Charitable
activities:
Premises 877 52 929 940
Financing costs 370 370 474
Governance
costs
3 3 1
Total expenditure 1,250 52 1,302 1,415
NET EXPENDITURE (604) (51) (655) (769)
Total funds brought
forward
2,741 684 3,425 4,194
Total funds carried for ward 2 137 633 2,770 3,425

Balance She et as at 31August 2021
2021 2020
Note R'000 6'000
Fixed assets
Tangible assets 27,142 27,245
27,142 27,245
Current Assets
Debtors 11,087 10,441
investments 10
Cash at bank and in hand
11,099 10,452
Creditors: amounts falling due within one year (33,605) (32,406)
Net current liabilities (22,506) (21,954)
Total assets less current liabilities 4,636 5,291
Creditors: amounts
year
falling due after more than one (1,866) (1,866)
Net assets 2,770 3,425
Represented by:
Restricted funds 633 684
Unrestricted funds 2 137 2,741
2,770 3,425

2 Finan cing costs
2021 2020
f.'000 6'000
Interest payable on loans and advances from parent undertaking 370 474
3 Governance costs
2021 2020
K'000 F'000
Auditors' remuneration
for audit services
(excluding VAT)
Tax corn liance services

4
Tangible assets
Freehold
land & Equipment &
buildings
f'000
furnishings
R'000
Total
R'000
Cost
1 September 2020 36,837 114 36,951
Additions 823 823
Dis osals
31 Au
ust 2021
37660 114 37,774
Accumulated
depreciation
1 September 2020 9,592 114 9,706
Charge for the year 926 926
Dis osals
31Au
ust 2021
10,518 114 10,632
Net book value
31 Au
ust 2021
27,142 27,142
31Au
ust 2020
27,245 27,245
5 Investments
Restricted
Fund
f.'000
Market value
1 September 2020
Additions
at cost
Dis osals at cost
31 Au ust 2021 10
Cash and short-term de osits 10
Historical cost
31August 2021 10
31 August 2020

C reditors: amounts
falling due
within one year
2021 2020
K'000 2'000
Advance from parent undertaking 33,602 32,405
Other creditors and accruals
33,605 32,406

7
Cred ito rs: amounts
falling due
after more than one y ear
2021 2020
F'000 2'000
Amounts owed to arent undertakin 1,866 1,866

Funds
Restricted Unrestricted Total
funds funds funds
2'000 E'000 f'000
1 September 2020 684 2,741 3,425
Incoming resources 646 647
Resources expended (52) (1,250) (1,302)
31August 2021 633 2,137 2,770
Represented
by:
Tangible fixed assets 623 26,519 27,142
Investments 10 10
Net current
liabilities
(22,516) (22,516)
Long-.term liabilities (1,866) (1,866)
633 2,137 2,770

Unrestricted Restricted Total Total
funds funds 2020 2019
Note E'000 F'000 f.'000 E'000
INCOMING RESOURCES
Incoming
resources:
Donations
and Legacies
Income from charitable
activities
Property
Rental
646 646 646
Total Income and Endowments 646 646
RESOURCES EXPENDED
Expenditure
on Charitable
activities:
Premises 888 52 940 785
Financing costs 474 474 511
Governance
costs
1 2
Total expenditure 1,363 52 1,415 1,298
NET EXPENDITURE (717) (52) (769) (652)
Total funds brought
forward
3,458 736 4,194 4,846
Total funds carried forward 2,741 684 3,425 4,194