OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Unrestricted Restricted Total Total
funds funds funds
designated
2021 2021 2021 2021 2020
Notes E
Income from:
Donations
and
legacies 128,348 128,348 124,305
Charitable
activities
12,079 12,079 635,620
Other trading activities 77 77 205
Investments 469 54 523 2,705
Total income 140,973 54 141,027 762,835
x
n
r
Charitable
activities
92,847 92,847 706,301
Net incoming resources before
transfers 48,126 54 48,180 56,534
Gross transfers between funds (23,861) 23,861
Net income for the year/
Net movement in funds 24,265 23,915 48,180 56,534
Fund balances at 1 April 2020 347,154 362,520 123,009 832,683 776,149
Fund balances at 31 March 2021 371,419 362,520 146,924 880,863 832,683

2021 2020
Notes R
Fixed assets
Tangible assets 10 362,520 362,520
Current assets
Stocks 11 802 879
Debtors 12 59,233 73,098
Cash at bank and in hand 496,704 444,356
556,739 518,333
Creditors: amounts
one year
falling due within 13 (38,396) (48,171)
Net current assets 518,343 470,162
Total assets less current liabilities 880,863 832,682
Income funds
Restricted funds 146,924 123,008
Unresticted
funds - designated
Unrestricted
funds
362,520
371,419
362,520
347,154
Total charity funds 880,863 832,682

Unrestricted Unrestricted Restricted Total
funds funds funds
2021
F
2020f 2020 2020
E
Donations and gifts 108,079 98,752 25,553 124,305
Government grant income 20,269
128,348 98,752 25,553 124,305

Unrestricted Unrestricted
funds funds
2021 2020
F F
Shop income 77 204
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
E F E
Interest receivable 469 54 523 2,004 701 2,705
CU
I-
D
CIC
CIC
Cat 0)
(0
CIl
lA
CO
0
O
N
O
lOO
lO
O
l0
CO
lO
O
CO
CO
O
COO
t50 CIC
D
CIC
CO
0)
CO
CO
CO
O
O
0
CIl
CO
CIl
CF)
CO
0)
I
00
'Zl
N
~
')
CIC CIC lA
l0
P)
' ' lA
(0
lA
N
lA
N
Q V
c t0c
4J(0c
CIC
Cl
CIC
Cyl
0
N
~ r
N gl
Q
CICD 4l O ' O
CIC
ll-
4) Qt 0) I I l0 ' lA
N CICD
CL CIl
UJ NO
N r I
0l~
0 (y
0
I
Ic
CIC
Cl
CIC
4t AlO
CV
I I O
CIA
CVO
CV
CO
CZ)
CV
' CO
CD
Cl
LLIDZI-Z0
c
0O
CIC
CIl
N
'Ct
CO
CO
l0
O
O
O
CO
CO
CIl
O
CO
EO
l0
CO
O
0)I-Z
UJ
AIO N
Cl
V
N
UJI-
I-
th
U CD
N
I
Cl
D
O4
CIl
V
V
I
OZ
Z
UJxI-0I-
tO
LLII-0Z
CI
CI
LU
0
U.
Q
'0
OQ.
)CI
II0
N
NIc
V)
N0
N
O
ch
N
m 0
O
Q) o c
(0
o c
Q
n.)
C5
(P
N
CD
0 0
CD
Q
I
I
!
&D
CD
(D
C
ONN
J2
N
lo
c
N
v-
gp
O
Q)
I
c
N
c
Q)
O
6
N
e
EO
Fl'0
N
Q
C+C
e
N
N
0)
O
Q
I
I
0 c
u. D
N
C
0
O
N
8
0'

10 Tangible fix ed asset s
Freehold
land and buildings
Cost
At 1 April 2020 362,520
At 31 March 2021 362,520
Carrying amount
At 31 March 2021 362,520
At 31 March 2020 362,520
11 Stocks
2021 2020f
Finished goods and goods for resale 802 879
12 Debtors
2021 2020
Amounts falling due within one year: E
Prepayments and accrued income 59,233 73,098
13 Creditors: amounts falling due within one year
2021 2020
E F
Payments received on account 34,196 43,971
Accruals and deferred income 4,200 4,200
38,396 48,171

Analysis of ne t assets between fu nds
Unrestricted Designated Restricted Total Total
funds funds funds
2021 2021 2021 2021 2020
E E
Fund balances at 31 March 2021
are represented by:
Tangible assets 362,520 362,520 362,520
Current assets/(liabilities) 374,885 143,458 518,343 470,162
374,885 362,520 143,458 880,863 832,682