| Unrestricted | Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||||
| designated | |||||||||
| 2021 | 2021 | 2021 | 2021 | 2020 | |||||
| Notes | E | ||||||||
| Income from: | |||||||||
| Donations and |
legacies | 128,348 | 128,348 | 124,305 | |||||
| Charitable activities |
12,079 | 12,079 | 635,620 | ||||||
| Other trading | activities | 77 | 77 | 205 | |||||
| Investments | 469 | 54 | 523 | 2,705 | |||||
| Total income | 140,973 | 54 | 141,027 | 762,835 | |||||
| x n r |
|||||||||
| Charitable activities |
92,847 | 92,847 | 706,301 | ||||||
| Net incoming | resources | before | |||||||
| transfers | 48,126 | 54 | 48,180 | 56,534 | |||||
| Gross transfers | between | funds | (23,861) | 23,861 | |||||
| Net income for the year/ | |||||||||
| Net movement | in funds | 24,265 | 23,915 | 48,180 | 56,534 | ||||
| Fund balances | at 1 April | 2020 | 347,154 | 362,520 | 123,009 | 832,683 | 776,149 | ||
| Fund balances | at 31 March 2021 | 371,419 | 362,520 | 146,924 | 880,863 | 832,683 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | R | |||||
| Fixed assets | ||||||
| Tangible assets | 10 | 362,520 | 362,520 | |||
| Current assets | ||||||
| Stocks | 11 | 802 | 879 | |||
| Debtors | 12 | 59,233 | 73,098 | |||
| Cash at bank and in | hand | 496,704 | 444,356 | |||
| 556,739 | 518,333 | |||||
| Creditors: amounts one year |
falling due within | 13 | (38,396) | (48,171) | ||
| Net current assets | 518,343 | 470,162 | ||||
| Total assets less current liabilities | 880,863 | 832,682 | ||||
| Income funds | ||||||
| Restricted funds | 146,924 | 123,008 | ||||
| Unresticted funds - designated Unrestricted funds |
362,520 371,419 |
362,520 347,154 |
||||
| Total charity funds | 880,863 | 832,682 |
| Unrestricted | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 F |
2020f | 2020 | 2020 E |
||
| Donations | and gifts | 108,079 | 98,752 | 25,553 | 124,305 |
| Government | grant income | 20,269 | |||
| 128,348 | 98,752 | 25,553 | 124,305 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| F | F | ||
| Shop | income | 77 | 204 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| E | F | E | |||||
| Interest | receivable | 469 | 54 | 523 | 2,004 | 701 | 2,705 |
| CU I- |
D CIC CIC |
Cat | 0) (0 |
CIl lA CO |
0 O N |
O lOO |
lO O |
l0 CO |
lO O |
CO CO |
O COO |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| t50 | CIC D CIC |
CO 0) |
CO CO CO O |
O 0 CIl |
CO CIl CF) |
CO 0) |
I | |||||||||||
| 00 'Zl |
N ~ ') |
CIC | CIC | lA l0 P) |
' | ' | lA (0 |
lA N |
lA N |
|||||||||
| Q | V | |||||||||||||||||
| c | t0c 4J(0c |
CIC Cl CIC |
Cyl | |||||||||||||||
| 0 N |
~ r N gl Q |
CICD | 4l | O | ' | O | ||||||||||||
| CIC | ||||||||||||||||||
| ll- | ||||||||||||||||||
| 4) | Qt | 0) | I | I | l0 | ' | lA | |||||||||||
| N | CICD | |||||||||||||||||
| CL | CIl | |||||||||||||||||
| UJ | NO | |||||||||||||||||
| N | r I 0l~ 0 (y 0 |
I Ic |
CIC Cl CIC |
4t | AlO CV |
I | I | O CIA |
CVO CV |
CO CZ) CV |
' | CO CD |
||||||
| Cl LLIDZI-Z0 |
c 0O |
CIC CIl |
N 'Ct |
CO CO l0 O |
O O |
CO CO |
CIl O CO EO |
l0 CO |
||||||||||
| O | ||||||||||||||||||
| 0)I-Z UJ |
AIO | N Cl V |
||||||||||||||||
| N | ||||||||||||||||||
| UJI- I- th |
U | CD N I Cl |
D O4 CIl |
|||||||||||||||
| V | ||||||||||||||||||
| V I |
||||||||||||||||||
| OZ Z UJxI-0I- tO LLII-0Z |
CI CI LU 0 U. |
Q '0 OQ. )CI II0 N NIc |
V) N0 N O ch N m 0 O Q) o c (0 o c Q n.) C5 (P N CD 0 0 CD Q I I ! &D CD (D C ONN |
J2 N lo c |
N v- gp O Q) I c |
N c Q) O 6 N e |
EO Fl'0 N Q C+C e N N 0) O Q I I 0 c u. D |
N C 0 O N 8 0' |
| 10 | Tangible | fix | ed asset | s | |||
|---|---|---|---|---|---|---|---|
| Freehold land and buildings |
|||||||
| Cost | |||||||
| At 1 April | 2020 | 362,520 | |||||
| At 31 March | 2021 | 362,520 | |||||
| Carrying | amount | ||||||
| At 31 March | 2021 | 362,520 | |||||
| At 31 March | 2020 | 362,520 | |||||
| 11 | Stocks | ||||||
| 2021 | 2020f | ||||||
| Finished | goods and goods for resale | 802 | 879 | ||||
| 12 | Debtors | ||||||
| 2021 | 2020 | ||||||
| Amounts | falling due | within one year: | E | ||||
| Prepayments | and accrued income | 59,233 | 73,098 | ||||
| 13 | Creditors: amounts | falling due within one year | |||||
| 2021 | 2020 | ||||||
| E | F | ||||||
| Payments | received on | account | 34,196 | 43,971 | |||
| Accruals and | deferred | income | 4,200 | 4,200 | |||
| 38,396 | 48,171 |
| Analysis of ne | t assets between fu | nds | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | Total | ||
| funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2021 | 2020 | ||
| E | E | |||||
| Fund balances | at 31 March 2021 | |||||
| are represented | by: | |||||
| Tangible assets | 362,520 | 362,520 | 362,520 | |||
| Current assets/(liabilities) | 374,885 | 143,458 | 518,343 | 470,162 | ||
| 374,885 | 362,520 | 143,458 | 880,863 | 832,682 |