FF* -/0
COOPER'S HILL RECREATIONAL TRUST LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR EIWED 31 DECEMBER 2021

COOPER'S HIIL RECREATIONAL TRUST I￿￿(1TED
IMBrd
GWIS
ChArlty
308035
Compw
01￿518&)
Hill ta
RG¢I 4AJ
D E HuD*rLimitrAI
R0414kV

COOPER'S HILL RECRKATIONAL TRUST LIMITED
CONTENTS
8-14

COOPER'S HILL RECREATIONAL TRUST LINftTED
TRUSTEES REpoifT (INCLUDING DIREcfoRS' REPORD
FOR THE YEAR ENDED 31 DECEMBER 2021
Thr financial statemeDts have be¢0 psHwr41 in I￿)rkn with the pijicirs xt out in nrf¢ i to the financi8]
by Charitiu.. Stat¢m¢ot of Rtromrn￿ Pradice app]icAble kn ¢b*rtties FwrFWiD8 thciT xcounts in accordanv with th¢
Fhn8n¢ial st1￿ *roll¢￿￿ iti thE UKalldRqxthlK of Jfflthl (FRS 102). (eff￿1ve l Janw 20191.
Objecttvu and *cthrfdo•
Th¢ TTU5t'5 obj￿t¥ aTe to FYovid• Ir asA* in wovidiog faciliiit8 frx •rvJ th kisure time ¢Jwti(o tn or in
toprovide and rtutwioJMI fa¢iliiie8 Attd there bu been D) ¢baD8¢ in th¢•e ¢h¢ >tar.
Athl¢v•w•nts •pd perforw4x¢
Although 50m¢wh&t1o9 r*ictive in 2020, the Cov*&19 pthnic £(￿1￿￿t• rm th¢ of th
TTUSt seKtioTh during the finwKial year.
FO￿ball Club and Coow8 Hill LTC. both maNged to I￿￿11Y pay of their quRrterly wbscriptiom to the Thot,
Th¢ football dub h¥ b¢¢n •bl¢ tt> ¢(¥l¢in￿ invralmrth in pitdl molD￿, whilM the t&￿15 club hu start¢d
build up 8ubthttti41 r¢g¢rvu w¢fiubi5hmeTrt Ind improvemaki of therr ¢lub tI￿e. At ye4r erf ￿th ¢lub8
extremely hi8lL {AndexpThle41) rAeMb￿lP num
A8 reported previowly, in De¢eDkn 2020 • Dew ￿¢tiL￿ ioitrd the Th¥L rtplw the 1008 •t*tidi08 St Juths Pl4y¢rJ
theAtri￿] 8T0￿. The COM￿xu￿1ty ltht¢mi (CIQ the T￿t Dad Proirf offer a (￿80￿1[ trnin¢r)
fiwth¢r d¢v¢lop Idecorate th¢ facility byond the ori8iMI 2020 T￿￿1 inveiim¢
Ih)Tin¥ thi• fiuwial yw, thr to br•¢fft from 8r•w Ydief u well a• (ID QIIQ2) • I￿1 Authwkty
Rethil HoSpit￿Lty And Lei￿re Gt8nL The fr￿)th￿l rece1¥￿ • £5K th¢ Notitywi Football Fouttdwioty Lowlr
pkeep of thekr pitche& Additlonally. both the fr￿tb￿l and tenni8 ore wc£¢s8fiLlly retWn8 th¢Jr 2020 Trt￿t
loanB to a8reed timescalgs. As a rew14 the 2021 acc(wM •how profil fw th¢ time 8¢v¢rNI y¢•r4 whilst
still n*intsinin¥ a heDlthy afh reserve of£25.(￿. This ffseTr¢ ¢n•bl¢* th¢ trurt W. ititer oli4 8w in ond ¥upport
any of the operating gtttions on this lalld in the evem of theirrthThin8 into ￿[Dre￿¢￿. $I￿rt lerm fmAn¢ial diffi¢u1ti¢8, in
tern￿ keep the f*iliti# OPWA in of the coc•￿ Hill Recrt4tity￿l Trll# obith
which ￿ in 2020. hRsprnvd thffi¢ult due to the 0080itt8 itiip¥ts of the l also ¥kJM>wltsJ8e tyl thank MOTie
Jewitt.Vijket￿n for I￿r many yeaTh of gervice as trea6Utu tr) the aDd her well as she fin￿lY $t¢ps down In

COOPER'S HILL RECREATIONAL TRUST LIMITED
TRUSTEES REPOtrT {CONTINUKDMINCLUDING DIRE￿￿RS. REpoim
FOR THE YE4R ENDED 31 DECEMBEJi 2021
maintaiTLcd Ht a I￿¢1 bdwttu three I￿1 rnontb's wa'tsxe. The tnLts c4msider that resetves ￿ this
Jevttl will thJ¢ iti th¢ ¢vth of A Si￿]r￿¢ ITJ fiThliD& they will be able to ckn the chaTity'$ Lwrrent
miw exwAute to the majornskn.
The ¢hwity 18 8 ¢omp8ny knnit¢d by 8u•TwM w}h￿ing￿ shu¢
IMBird
JT¢tKoni
S Emm¢tt
G Wi18on
guidatt¢e and ¢rniniti8 by the b)wd ￿ ¢nabk them w c4ny their duiies with 8UhTrieai proficiew. Nolle of the
contsibute £1 in the es%nt of i wllbJin8 vp.
The wbo Art th the dire¢m 0(C(￿ Hill Limit&l the purp)se of¢omp&lly I￿, are
resp)n8ible for prep￿]￿& the Truatees RAKrft I￿1 the fin￿￿117 iti wythttce with applicjble law Unlt¢d
Kin8domA¢¢ountiTrB stand￿ (Unit¥J KinB&rfn GeDeTrllyAcCeptsdAcr(￿Mt1D8 Pr•¢tice).
of th¢ stats of •ffaits of tbe chty aad ofth¢ and of ]nd￿1n8th¢ iti¢om¢ ￿mI
exFenditur4 of the cban"tsble C{￿ f(ff that year.
*xplaiDed itt ihc fi0*nG1￿ swcmeots.
Act 2￿. Th¢y •r¢ also wpotisible for safe8u*dm8 the ￿ets of the i*an"ty and IKrK¢ for taking r￿)￿lbk 5tCP5 for

COOPER'S HILL RECREATIONAL TRUST LIMITED
TRUSTEES REPOIU (CONTINUED)ONCLUDING DIREc￿Rs, REPORT)
FOR THE YEAR EIVDED 31 DECEMBER 2021
Audltor
Ihe CODWany wiu a Gffjornl MffliD&
DLqeknure ofknfornmthin to *uth•r
FAch of thetru8t¢es b•6 ￿￿Mie1] th* tkn li ￿ infornMtioD ofwhi¢b Ihcy awue vthich ti TelevaDt to th¢ audiL but
S Emm•tt

li
COOPERIS HILLRECREATIONAL TRUST LIMITED
INDEPEIWENT AUDm)R'S REPORT
TO THE TRUSTEL8 OF COOPER'S HILL RECREATIONAL TRUST LIMITED
OplDitsn
D¢¢onb¢r 2021 whieh ¢iMnpris¢ the statun¢nt of fin8noal *tivitic4 the bg]attct sb¢a and notes to th¢ financial 8tsteTn¢nts.
in¢ludin8 Stgtitficant a¢couDtiD8 policies. The fnMllcia] rqk)rting frknicw(xk hAs trtn applitsj in their preparation is
applicable l&w and Uniied KiDgdom A¢oimtsts8 StaDdart *r￿Jud￿8 FIDwi￿ R¢portsng Statthrd 102 Tre Financwl
8ive a tThe and fkir vi¢w of the Ata* of th¢ ch•rÈtable 31 De<4M1￿ 2ff2l of ill iT￿0M]n1
forffjylnh
We coadu¢td our 4udit in arzord￿￿ with St￿41[￿1 AwJiliD8 (UK) fjSA8 (UK)) •nd appb'cable l•w. O
respo￿[bIlitieS wwJ¢r thoJ¢ sf8Ddar& are firthtr 4le*¢ribed lll the Avdithr& T￿￿￿b￿l¢lets fv the audlt af thefvandal
slatements sxtion of our r¢porL We of the thrity in with the ethi￿ T¢WiTemettts that are
rtltvwftt to athltt of th¢ stolen￿ts tD the UL the FRC'S Ethi￿1 sI￿d￿rI 4nd we hav¢ fvlfill¢d our
othcr ¢thic•l responsibilities in with the4e rWirm￿. We iEIiEve tlw th¢ I￿]11 ¢vith¢¢ we have obthitt￿ ij
8uffi¢ientATMI apF¥oprith to opmioD.
Conduslo•• ttlAtln8 to ¢•u¢ern
, individlla]ly or collectively. C￿1 •igoi6¢4llt on the thrity'i ability to conti￿ u • 8OiD8 concun for a
period of at leArt moDthI fr[￿ wh¢n the fina￿1￿[ Statemtt￿ Ar¢ fcff Is￿e.
Olh•rl4f•rn*¢l
eonclwion therwn. Our r¢sp)nstbility is the othu Informati￿ in *, wlth the other
th¢ms¢lv¢s. If. b￿￿ on th¢ w¢ have th•t thy¢ 18 a of thii oth
information, w¢ ￿ rtquir¢d kn I¥￿th•t fr
Mltten on Which we 4Te rwulred t• rtprt by utepthn
We have nothtTrg tQ JD roswt of the fol]owÉng matters tD whith the awitiu {Ac(¥* Rcm)
ReBulations 2008 require u$ to reprrtto you i( in ¢)ur(yinh)TJ:

COOPER'S HILL RECREATIONAL TRUST LIMITED
INDEPENDENT AiIDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF COOPER'S HILL RECREATIONAL TRUST LIMrrED
tlx¢ of company law. YesEX￿1bk kn th¢ of the rm￿l¢ll1 and fLY bcin8 ￿l￿rIed that th¢y
8tstemeDts. th¢ tru8tr¢8 W¢ rnW151Th1e for the clJAn'ty'8 a￿.1]ty to c4yntinuc as • 8oin8 concen4 diw105i
appli¢abl4 matter8 reiathl to going •r•J usÈD8 the PiD8 of •C¢aULting UDles5 the trust¢e8 ¢llhtr in*nd
Audlt•r'i re￿O0￿bIl1dtt f•rtht audlt 4the
We h&ve been AWOtrEted 4$ a￿tIor Kaion 145 of awiti# kn 20114lld w in AtL)x￿ with th¢ Aet afjd
relev￿1 ffBul4ti(￿s m* or hwing cffcct therEUll¢kn.
mi8tht¢mcrtL whcth¢r due kn frnud or c4roT. I￿4 to imue an rerth that itt¢lthd¢8 tyinion. Rworthle a56UTance
is a high level of but is • guaTantr* 8n I￿111 in with ISAS (UK) will atways detxt a
A fwth¢r d¢wiption of OUT r¢4wwIbii￿￿ i• 47MiJ#bk on th¢ FIDts¢1￿ Repxlw8 CA*mGiJ'i T*&dite ￿.. htwijl
Thi$ i* m*d# ￿le]Y ¢<ryw'* i**, in vrith #ertion 391 of the CompanieiAct 2014.
Our iudit work ha8 E*4n uNl¢th 80 th*1 wt mi8bt 5t*tr to the ￿mp￿Dy.￿ TDemberJ thoje matters we aTe r￿U]rea ￿ 8tst¢
th¢m in An Ithd tho other wrposL Tts thE fullert u*Dt by Jaw, we do Dol or u8ume
Mwlibility ty Anyon¢ othtt than the L¥)mpw 4rwJ the ¢I)mp￿Y'S memkn 18 a i¥￿tr. for our *udit work. for thi8 reFQ
or for the opinions wehuve f0rn*4L
D E Hp•t•r Llml¢ed
ch•rter￿ C¢rdlWAeewnt*mts
2 Salithry Cl
RG414AJ
D E HunterLimited li elig￿1 k for4ppo1nkn￿t as wjitor of th¢ ¢b*ity byviM¥ of ity •Jipbllity for appointment ￿ I￿11t0r
of uttd¢r8&*iott 1212 oflbe C￿A¢t 21J]6.

COOPER'S IIILL RECREATIONAL TRUST LINttTED
STATEMENT OF FINANCIALA￿s
JNCLUDING INCOME AND EXPENDlTUREAccouNr
FOR THE Y£4R ENDED 31 DECEMBER 2021
2021
2020
Clwitsble a¢tiviti
24J42
28.179
52
1btsl Income
32,431
39.575
26Jl8
47,604
Net lacon￿1(¢XptNd1fUr1) f•r th¢ywl
In funth
5.613
18.W29)
FWMI bg1oDCeB at l Janwy 21ni
126.437
134.466
Fmnd bthn¢e• Al 31 Der¢Thlxr21ni
132,050
126.437

COOPER'S HILL RECREATIONAL TRUST LIMITED
BALANCE SHEET
ASAT31 DECEMBER 2021
2n1
T￿]b]e assets
io
86h17
98.670
rrent
Debto
18.9n
28.723
15.019
25,951
47.695
(2262)
(13203)
45,433
27.767
132.050
126.437
Intome fondl
Unre8trict¢d fiu¢•.
132.050
126.437
131050
12&437
forthe year ¢tth4 31 D¢¢em￿2021. an wdit ￿ be￿ ¢￿Ie￿ 144 of the Cbm'tie$Aet 2011.
%¥ I*, 2022
Truitee
COJDp#By rrylitr*dM tt•mkr•106AI

COOPER'S RECREATIONAL TRUST LIMrrED
NOTES TO THE FINANCIAL sfATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
Chthty thron￿ad0
W41¢5. Th¢ rryist¢T¢d offi¢ei8 2 Salisbwy B¢Tkshir¢ RG414AJ, E￿81
Comp&nies Act 21))6 and'Acc(￿￿ttR ReE*ffiiJJg by Clwi¢iu.' Statement of Rttommended Prxtice appli¢able to
R¢public of Ir¢l•fyl IFRS I¢Y2) (rffedi* l X119)". The cbty ii a Public B￿¢fft defined by FRS
102.
¢bgrity kns l•k4D of th¢ ryoviii￿ itt the SORP for ehriliH FRS lir2 Upkn Bulletin I not
IJ Gol•8
IJ Ch•rlt•bk l•ttJ•
IA In¢0
Ill¢(￿¢ 1$ the charity is le8atly entitl￿ ty it be4n nrt the
&)llaiio￿ wil¢B• ptyfornwv eth￿1110￿$ rtiwire dtferr&l of the amouDL Income tsx recoy￿•ble in rel￿10n to
AJ EJpendltsr•

COOPER'S HILL RECREATIONAL TRUST LIMrrED
FOR THE YEAR ENDED 31 DECEMBER 2021
(Contlnued
IA fixed a¥xt•
and Itty impaimxrt loue&
livN on th¢ followiD8 bues:
2.5 kn 5% ￿￿8￿110¢
25% thi8btlill¢
1.7 ImpalrnKnt Of￿¢￿ ••Mts
is any indication that th0￿ aBRetB h&ve #n rrrylm￿1 lox If any sucb ￿￿1￿10ft exists, th¢ rttoverftble
eA•h eqMlvth•t•
Cash ca8h equjvalents inehth ¢th in thpxits hld at call with other th0rt4erni liquid Inv¢sth*nts
with oriwnal m8bJritiu ofthree monthi or IM 2nd t•nk ovmthl￿ overdrnts 4re showD withm bJThwÉn8S tn
1.9 FIM•a¢tsl l*ltn￿¢￿￿
Fitwtt¢i81108mrnty188uM' of FRS 102 to of its instru
1¢8Jlly ¢nfow¢¢bl¢ ri8hi tr) 8¢t off th¢ wD5rd aTtThThts 4rbJ thur IB Im iErtCDtion to sollk on a net basis or to Te4li
th¢ Mict￿l 8¢ttk th¢ lithility

COOPER'S HILL RECREATIONAL TRUST LI￿[ITED
NOTES TO THE FINAY4CIAL STATEMEwfs (CO]￿INUED)
FOR THE FEAR EM)ED 31 DECEMBER 2021
(Collllmued)
Basic f￿8￿¢￿￿1 liabiliti¢4 J￿h￿illg cYtAlitOT¥ and baok Ioatt8 ipitwlly r(x4)￿lfed at ttWI￿tiOll price ude8& th¢
arranger￿rt constiwt¢s a financing trarlwio￿ where the &b¢ IB Meas￿ at th¢ pM¢Tht value of th¢
Trede cr¢dtth are obllgats.o￿ ￿ py for go¢d% or xrvic¢s th•t hav¢ bcal WUiTcd th¢ ordiny course of
opeTrtions from swlim. AmwrttJ I￿ab]e are ¢Ju8ified * curreDt lthTrities if p•ymtht 18 within on¢ yew or
FinAn¢i41 liNbiliti¢B Ire de[￿0￿1￿1 th ¢lmity'a obli8Ati￿i ¢xpi¥¢wK*di• or ￿(¢11¢
In the application of th¢ ¢J)wity'i •¢cowtin8 ￿11¢1¢4 the tnth ￿ rEquired to make jud8¢m¢nts. 05tim•te8 aT
r¥I¢V￿1. MAY difftx th￿¢¢•11￿￿￿.
rn¢ogrti¥ta in th¢ P¢Ti¢)d iyh which the e8tirn￿ IA YeviA¢41 wb¢r¢ the re￿10￿ affttts on]y that pw1￿1. or in th¢ p#lod of
2•21
*¢¢iviti
3,767
2J75
24342
28.179
10-

COOPER'S HILLRECREATIONAL TRUST LIM￿ED
NOTES TO TRE FINANCIAL sfATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEhlBER 2021
(Colltlmu￿)
For the ye4rMded 31 D¢¢*bw 2•2•
1,935
28.179
A0￿￿18 by fiwd
1.935
28.179
UDrt¥trIct￿ UnY¥$trictcd
nd
8¢tt*r•l
2021
2020
8,087
11.344
Unr¢•tricted Untt•tricted
runds
OJnd•
2•21
2020
52
11

COOPER'S HtLL RECREATIONAL TRUST LIMITED
NOTES TO THE FINANCIAL sTATEm￿s (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
X121
8.676
8,676
3.454
11.852
8939
2,5(
4,483
3,480
1,197
350
2.CKII
810
Electricitylwat
3.454
4.820
3.488
1273
362
lJ75
3.488
1373
362
lJlS
Trl¢phone
Adtninistr•tK
A￿l't fE
1&142
8.676
2￿18
3J.612
13rattt of rknIti￿ (Ke 7)
1&142
8.676
26J18
47,604
O¢nET•J
oxp¢n8e4
11992
¢bo yo•r.
Empi•>
2020
Nothber
12-